Análise fundamentalista da empresa Eternit.

1. Análise Fundamentalista - Eternit

2. Análise Balanço Patrimonial

3. $0.00
$100,000.00
$200,000.00
$300,000.00
$400,000.00
$500,000.00
$600,000.00
$700,000.00
$800,000.00
$900,000.00
2006 2007 2008 2009 2010 2011 2012 2013
Ativo Total
Ativo Total

4. $0.00
$50,000.00
$100,000.00
$150,000.00
$200,000.00
$250,000.00
$300,000.00
$350,000.00
$400,000.00
2006 2007 2008 2009 2010 2011 2012 2013
Passivo
Passivo Não Circulante
Passivo Circulante

5. $0.00
$100,000.00
$200,000.00
$300,000.00
$400,000.00
$500,000.00
$600,000.00
2006 2007 2008 2009 2010 2011 2012 2013
Patrimônio Líquido
Patrimônio Líquido

6. 2006 2007 2008 2009 2010 2011 2012 2013
Indice de Liquidez Geral 3.21 2.98 2.80 3.12 2.66 2.73 2.45 2.44
Indice de Liquidez Corrente 2.92 2.48 2.00 2.83 1.99 2.16 2.05 2.04
indice de liquidez seca 4.09 3.76 3.51 4.11 3.30 3.58 3.28 3.28
0.00
0.50
1.00
1.50
2.00
2.50
3.00
3.50
4.00
4.50
Indices de Liquidez

7. Análise DRE

8. $0.00
$100,000.00
$200,000.00
$300,000.00
$400,000.00
$500,000.00
$600,000.00
$700,000.00
$800,000.00
$900,000.00
$1,000,000.00
2006 2007 2008 2009 2010 2011 2012 2013
Receita Líquida de Vendas e/ou Serviços
Receita Líquida de Vendas e/ou Serviços

9. $0.00
$100,000.00
$200,000.00
$300,000.00
$400,000.00
$500,000.00
$600,000.00
2006 2007 2008 2009 2010 2011 2012 2013
Custo de Bens e/ou Serviços Vendidos
Custo de Bens e/ou Serviços Vendidos

10. 2006 2007 2008 2009 2010 2011 2012 2013
Resultado Bruto $144,051.01 $161,064.00 $242,747.01 $244,370.00 $326,526.00 $323,783.02 $396,713.97 $183,474.00
Margem Bruta 40.60% 40.13% 44.60% 41.99% 43.04% 39.47% 43.77% 40.52%
40.60%
40.13%
44.60%
41.99%
43.04%
39.47%
43.77%
40.52%
36.00%
37.00%
38.00%
39.00%
40.00%
41.00%
42.00%
43.00%
44.00%
45.00%
$0.00
$50,000.00
$100,000.00
$150,000.00
$200,000.00
$250,000.00
$300,000.00
$350,000.00
$400,000.00
$450,000.00
Resultado Bruto

11. 2006 2007 2008 2009 2010 2011 2012 2013
Custos VGA $100,064.00 $116,294.00 $127,453.00 $138,794.00 $202,865.00 $206,482.00 $240,630.00 $112,999.00
Custos Vga / Receita 28.21% 28.97% 23.42% 23.85% 26.74% 25.17% 26.55% 24.96%
28.21%
28.97%
23.42% 23.85%
26.74%
25.17%
26.55%
24.96%
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
30.00%
35.00%
$0.00
$50,000.00
$100,000.00
$150,000.00
$200,000.00
$250,000.00
$300,000.00
Custos VGA

12. -$17,227.00
-$16,397.00
-$12,414.00
-$872.00
$9,724.00
$13,839.00
$2,249.00
-$1,769.00
-$20,000.00
-$15,000.00
-$10,000.00
-$5,000.00
$0.00
$5,000.00
$10,000.00
$15,000.00
$20,000.00
2006 2007 2008 2009 2010 2011 2012 2013
Resultado Financeiro
Resultado Financeiro

13. 2006 2007 2008 2009 2010 2011 2012 2013
Lucro/Prejuízo do Período $38,214.00 $43,688.00 $81,201.00 $73,187.00 $102,084.00 $97,193.00 $113,004.00 $48,611.00
Margem Líquida 10.77% 10.88% 14.92% 12.58% 13.45% 11.85% 12.47% 10.74%
10.77% 10.88%
14.92%
12.58%
13.45%
11.85%
12.47%
10.74%
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
12.00%
14.00%
16.00%
$0.00
$20,000.00
$40,000.00
$60,000.00
$80,000.00
$100,000.00
$120,000.00
Lucro Líquido

14. Análise Fluxo De Caixa

15. $0.00
$20,000.00
$40,000.00
$60,000.00
$80,000.00
$100,000.00
$120,000.00
$140,000.00
2008 2009 2010 2011 2012
FCO
FCO

16. $0.00
$20,000.00
$40,000.00
$60,000.00
$80,000.00
$100,000.00
$120,000.00
$140,000.00
2008 2009 2010 2011 2012
FCI
FCI

17. -$100,000.00
-$80,000.00
-$60,000.00
-$40,000.00
-$20,000.00
$0.00
$20,000.00
$40,000.00
$60,000.00
2008 2009 2010 2011 2012
FCF
FCF

18. 2008 2009 2010 2011 2012
Capex $65,953.00 $28,770.00 $58,541.00 $46,356.00 $55,794.00
Capex / FCO 72.83% 29.52% 58.48% 52.17% 44.23%
72.83%
29.52%
58.48%
52.17%
44.23%
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
60.00%
70.00%
80.00%
$0.00
$10,000.00
$20,000.00
$30,000.00
$40,000.00
$50,000.00
$60,000.00
$70,000.00
Capex / FCO

19. $0.00
$10,000.00
$20,000.00
$30,000.00
$40,000.00
$50,000.00
$60,000.00
$70,000.00
$80,000.00
2008 2009 2010 2011 2012
Fluxo de Caixa Livre
FCL

21. LOJA VIRTUAL