SlideShare a Scribd company logo
1 of 27
Download to read offline
Due  Diligence  and  Valuation  Report                                                                                                                                                  
Arrowhead  Code:                                                            10-­01-­06                              
                                                                                                                                                                                        
Coverage  initiated:                                                        23  Mar  2011  
                                                                                                                    
This  document:                                                             07  Mar  2012                              Company:                               Algae.Tec  Limited  
Fair  share  value  bracket:                                                AU$1.15  to  AU$2.70i  
                                                                                                                       Ticker:                       ASX:AEB,  OTCBB:ALGXY  
Share  price  on  date:                                                     AU$0.37ii  
                                                                                                                       Headquarters:                             Perth,  Australia  
Analyst  Team  
                                                                                                                       Executive  Chairman:          Mr.  Roger  Sydney  Stroud  
Vishal  Pasari                                                                                Rashmi  Shah  
vishal.pasari@arrowheadbid.com                                          rashmi.shah@arrowheadbid.com                   Website:                          www.algaetec.com.au  
                                                                                                                       biofuels   facility   in   China.   The   JV   will   be   an  
Market  Data                                                                                                           equally   funded   facility   to   producing   algae  
52-­Week  Range:                                                        AU$0.29  to  AU$0.63iii                        derived   transport   oil   and   biomass   of   over  
Average  Daily  Volume:                                                 268,135iv                                      $40MM   and   capturing   137KT   of   waste   carbon  
Market  Cap.  on  date:                                                 AU$98.04MM                                     dioxide.  
                                                                                                                       The   Company   has   collaborations   with   Holcim  
Financial  Forecast  Data  (in  AU$)                                                                                   Lanka   Ltd.   to   develop   its   first   algae   biofuel  
                                                                                      16E                              production  plant  in  Sri  Lanka  and  with  Lufthansa  
     High  profit/  
                      (6.7)                   25.6            52.7   54.2   55.3   56.5   58.0  
     (loss)  MM                                                                                                        bioreactors   as   a   substantial   source   of   aviation  
     High  EPS                                                                                                         biofuels.    
                     (2.52)                   9.68   19.09   19.61   16.97   17.34   17.79  
     AU$  
     Low  profit/                                                                                                      In   Jan   2012,   Algae.Tec   raised   $5.0MM   via  
                      (6.4)                   12.9            17.6   18.9   19.5   20.1   20.9  
     (loss)  MM                                                                                                        12.5MM   shares   at   an   issue   price   of   40c/share  
     Low  EPS  
                     (2.43)                   4.89            6.37   6.83   5.98   6.16   6.40                         through   Patersons   Securities.   In   Dec   2011,  
     AU$                                                                                                               Algae.Tec   secured      funding   support   from   San  
                                                                                                                       Francisco   based   La   Jolla   Cove   Investments   with  
Fiscal  Year  (FY)                                    1st  July     30th  June                                         $6m  in  convertible  notes  to  be  drawn  down  over  
                                                                                                                       a  three-­year  period.  
Summary    
                                                                                                                       In   Jan   2012,   S&P   commenced   Factual   Stock  
Algae.Tec   Limited   is   involved   in   the   production                                                            Report   coverage   on   Algae.Tec,   upgrading   and  
of   algae   to   manufacture   sustainable   fuels   such                                                             extending  the  reach  and  profile  of  the  Company  
as  biodiesel  and  green  jet  fuel.  Management  has                                                                 in  the  USA  investor  community.  
core   competencies   in   biofuel   technologies,  
energy   markets,   project   commercialization   and                                                                  Algae.Tec   tapped   into   international   capital  
business  management.                                                                                                  markets   with   a   public   offer   and   listed   on   the  
                                                                                                                       Australian   Stock   Exchange   and   Frankfurt   Stock  
Algae.Tec   developed   the   McConchie-­Stroud                                                                        Exchange.   On   Feb   22nd  
System,   which   cultivates   and   economically                                                                      American  Depositary  Receipts  started  trading  on  
harvests   high   yield   algae.   The   technology                                                                    the  highest  tier  of  the  OTC  market,  OTCQX.  
provides  competitive  advantages  in  terms  of  low  
capital     and     operating       costs,    minimal                                                                  The   global   market   for   algae   is   poised   for  
requirement  of   land,  low  water  evaporation   and                                                                 explosive   growth   in   the   next   10   years;;   demand  
better   recycling   of   water   amongst   other                                                                      is   expected   to   reach   61MM   gallons/year   of   bio-­
specifics.   The   company   is   now   building   a                                                                   fuel   and   a   market   value   of   AU$1.3B   by   2020  
demonstration   facility   with   Manildra   to   prove                                                                representing   a   CAGR   of   72%,   roughly   on   par  
commercial  viability  of  the  System.                                                                                with  early  development  in  the  biodiesel  industry.  

The   company   intends   to   initiate   the                                                                          Arrowhead   believes   that   Algae.Tec   has  
development   and   operation   of   commercial                                                                        enormous   growth   potential   with   a   medium   risk  
facilities   in   Australia,   U.S.,   Brazil   and   Southern                                                         profile.  Based  on  intrinsic  revenue  capacity  from  
Europe   predominantly   by   way   of   Joint   Venture                                                               500   modules,   Arrowhead   believes   that   the  
(JV).   The   products   will   be   primarily   Biodiesel                                                                                                           AU$1.15  
and  Grade-­A  Jet  Fuel.                                                                                              to  AU$2.70  bracket.  

In  Jan  2012,  the  company  entered  into  a  JV  with  
Shandong   Kerui   Group   to   a   250-­module   algae  
  




Algae.Tec  Limited     Arrowhead  BID                                                                             1                                OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                                                                   See  important  disclosures  on  page  25  of  this  report.  
Table  of  Contents  
  

Algae.Tec  Presentation  .....................................................................................................     
                                                                                                                              3

News  .................................................................................................................................     
                                                                                                                                       7

Listing  Information  ...........................................................................................................     
                                                                                                                                 9

Contacts  ............................................................................................................................     
                                                                                                                                      9

Major  Shareholders  ...........................................................................................................     
                                                                                                                                9

Management  and  Governance  .........................................................................................     
                                                                                                                      10

Assets  and  Projects        .......................................................................................................     
                                                                                                                                    11

Technologies  and  Markets   ..............................................................................................     
                           .                                                                                               14

Project  Risk  Profile  Analysis  
                                ............................................................................................     
                                                                                                                            18

Peer  Profile  .....................................................................................................................     
                                                                                                                                    19

Value   ..............................................................................................................................     
     .                                                                                                                                22

Analyst  Certifications  and  Important  Disclosures............................................................     
                                                                                                                25

Valuation  
         .........................................................................................................................     
                                                                                                                                  26
  




Algae.Tec  Limited     Arrowhead  BID                               2                                   OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                       See  important  disclosures  on  page  25  of  this  report.  
Company  Presentation  
Algae.Tec  is  an  Australian  biofuel  company  focused  on  commercializing  technology  that  produces   algae  
to  manufacture  sustainable  fuels  such  as  bio-­diesel  and  green  jet  fuel.  Founded  in  2008,  Algae.Tec  has  
conducted   scores   of   laboratory,   bench-­scale   and   pilot   tests   and   product   trials,   assessed   competitive  
algae   technologies,   and   applied   the   results   to   detailed   engineering   evaluations   of   commercial   plant  
operations.   These   activities   have   led   to   the   development   of   unique   proprietary   technology   and   know-­
how   for   high   efficiency   production   of   microalgae   through   a   novel   modular   photo-­reactor   system   and  
improved   algae   harvesting   and   product   refinement   technologies.   The   current   strategy   of   continuous  
improvement   and   adherence   to   quality   control   in   existing   markets,   are   expected   to   assist   in   the  
                                                                                                                               
                        ique   technology   has   demonstrated   sustained   performance,   providing   step-­change  
improvements  in  productivity,  product  yield,  carbon  dioxide  sequestration,  plant  footprint  requirements  
and   substantial   capital/cost   savings   versus   agricultural   crops   and   other   competitive   algae   processes   in  
the   industry.   The   company   is   building   a   demonstration   facility   with   Manildra   to   prove   its   commercial  
viability.    
The   70,000   sq   ft   Algae   Development   &   Manufacturing   facility   in   Atlanta,   Georgia,   is   the  
algae-­to-­transport   fuel   development   and   manufacturing   hub   for   the   USA,   Asia   and   Europe.   Currently,  
this  facility  is  also  being  used  to  build  the  first  full  size  modules  that  will  be  established  on  the  Manildra  
site  in  Nowra,  NSW.  

                                                   remiums    
Algae.Tec   benefits   from   a   wide   range   of   benefits   encompassing   a   sound   business   model,   advanced  
technology  and  strategic  partnerships.    
Advantages   of   Algae:  Algae  are  a  group  of  aquatic  estuarine  and  marine  plant  organisms,  which  may  
range  from  microscopic  (microalgae)  to  many  meters  in  length.  Largely  found  in  damp  places  and  bodies  
of   water,   approximately   1,000   algae   species   show   the   potential   for   production   of   biofuels.   These  
organisms   contain   chlorophyll   and   with   water,   carbon   dioxide   and   sunlight,   produce   complex   carbon  
chain  molecules  such  as  hydrocarbons  and  polysaccharides  and  proteins.  
                                                                               d   range   anywhere   between   45%-­
80%,  in  the  form  of  lipids/oils,  carbohydrates,  proteins  and  hydrocarbons.  
The  advantages  of  algae,  as  a  source  of  renewable  fuel  are  noteworthy:  
    Efficient   and   fast   production   cycle;;   converts   solar   energy   and   carbon   dioxide   into   renewable   and  
    sustainable  fuels.  
    Effectively  sequesters  atmospheric  carbon  dioxide,  balances  greenhouse  gas  production  and  reduces  
    impact  of  global  warming.  
    Provides   environmental   solutions   for   recovery   of   toxic   stack   gas   pollutants   and   remediation   of  
    polluted  water  streams.  
    Hydrocarbons   derived   from   algae   production   can   be   used   to   produce   renewable   biofuels   for   direct  
    substitution  of  fossil  fuels.  
    Algae-­derived  biofuels  provide  a  significant  reduction  in  vehicular  exhaust  emissions  versus  standard  
    fossil  fuels.  
    Algae.Tec  requires  relatively  lesser  land  to  produce  the  same  amount  of  oil  than  the  land  required  for  
    oil  production  from  palm,  jatropha,  canola,  soy,  cotton,  corn  etc.  
    Algae.Tec  provides  a  long-­term  sustainable  fuel  source  not  derived  from  food  source  vegetable  oils.  
    Algae.Tec,   due   to   the   nature   of   its   operation,   is   not   subject   to   significant   environment   regulations  
    under  both  the  Commonwealth  and  state  legislation.  
Technology:   Photosynthesis   is   a   biochemical   process,   during   which   algae   absorbs   light   energy   from  
sunlight  and  carbon  dioxide;;  utilizes  water  and  critical  nutrients    and  undergoes  multiple  step  light  and  



Algae.Tec  Limited     Arrowhead  BID                            3                                 OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                   See  important  disclosures  on  page  25  of  this  report.  
dark   phase   reactions   to   biologically   produce   primarily   lipids,   carbohydrates   and   proteins     subsequently  
generating   oxygen.   The   Algae.Tec   system   combines   closed   control   of   algae   production   within   an  
engineered   modular   environment   and   efficient   downstream   bio-­fuel   processing.   The   Algae.Tec  
production  process  is  described  below.  




                                                                                                                                            
McConchie-­Stroud   System:   Algae.Tec   produces   high-­yield   algae   growth   and   harvesting   technology  
through   the   McConchie-­Stroud   System.   The   McConchie-­Stroud   System   is   designed   to   facilitate   algae  
cultivation   anywhere,   including   marginal   land   or   industrialized   areas.   The   system   also   incorporates  
scalability,   minimal   land   footprint   and   water   usage.   McConchie-­Stroud   System   consists   of   a   modular  
reactor   in   which   minute   plants,   called   microalgae   are   grown   and   related   infrastructure   used   for  
harvesting  and  refining  into  algae  products.  
The  company  has   developed  and  utilized  process  simulation  models  for  evaluation  of  the  algae  process  
and   its   downstream   biofuels,   including   detailed   material   and   energy   balances,   process   flow   diagrams,  
unit   and   equipment   design   and   specifications,   plant   lay-­out   and   turnkey   capital   estimates.   The  
production   comprises   a   series   of   critical   processing   steps,   including   gas   treatment,   supply   systems   for  
carbon  dioxide,  light  energy  and  nutrients;;  harvesting  of  biomass  and  refinement  of  algae  products.  
The  advantages  of  the  McConchie-­Stroud  module  include:  
    Reduction  of  capital  and  operating  costs,  due  to  the  possibility  of  sharing  infrastructure  as  modules  
    in  close  proximity  can  be  grouped,  relocated  and  re-­used.  
    Minimal  requirement  of  land,  vis-­à-­vis  peers,  thereby  reducing  land  leasing  and  purchase  costs.  
    Reduced   water   evaporation   and   better   recycling   of   water,   nutrients   and   heat,   and   reduced   risk   of  
    contamination  of  algae  from  external  sources.  
Strategic  Partnerships  
    On  1st  Dec  2011,  the  company  announced  that  it  signed  a  collaboration  contract  with  Holcim  Lanka  
    Ltd.  to  build  its  first  bio-­fuels  production  facility  in  Asia.  This  is  an  initiative  by  Holcim  Lanka  Ltd.  to  
    reduce   its   carbon   footprint   by   channeling   waste   carbon   dioxide   into   algae   growth   system   and  
    generating   valuable   biofuel   at   below   market   cost.   The   biofuel   production   facility   to   be   built   by  
    Algae.Tec  is  expected  to  initially  comprise  a  production  plant  of  five  photo-­bioreactor  modules.  This  
    plant   is   expected   to   allow   Holcim   to   evaluate   the   benefits   of   capturing   more   of   the   waste   carbon  
    dioxide  in  a  much  larger  facility.  The  success  of  this  installation  will  allow  Holcim  Lanka  to  access  the  
    viability  of  a  bigger  facility.  
    On  21st  Dec  2011,  the  company  announced  that  it  has  signed  a  memorandum  of  understanding  with  
    the  Lufthansa   Airlines,  a  European  airline  
    bioreactors  to  be  developed  into  a  substantial  source  of  aviation  biofuels.  
    On  18th  Jan  2012,  the  company  entered  into  a  Joint  Venture  with  Shandong  Kerui  Group  to  a  250-­
    module   algae   biofuels   facility   in   China.   It   will   be   an   equally   funded   facility   for   producing  



Algae.Tec  Limited     Arrowhead  BID                            4                                 OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                   See  important  disclosures  on  page  25  of  this  report.  
approximately   33MM   liters   of   algae   derived   transport   oil   and   33KT   of   biomass   annually   at   a  
     combined  value  of  over  US$40MM,  and  capture  137KT  of  waste  carbon  dioxide.  The  joint  venture  will  
     allow  Algae.Tec  to  expand  its  biofuels  facilities  throughout  China.  

                                                           
Intellectual  Property:  Algae.Tec,  so  far,  has  not  obtained  a  patent  in  relation  to  the  McConchie-­Stroud  
System,   and   there   is   no   certainty   that   the   current   patent   application   in   Australia   for   the   McConchie-­
Stroud  will  be  granted.  
Strategic   Partnership:   The  Company  intends  to  initiate  the  development  and  operation  of  commercial  
facilities   in   several   countries,   predominantly   by   way   of   joint   venture   with   focus   on   Australia,   U.S.A.,  
China,   Brazil   and   Southern   Europe.   The   products   will   primarily   be   Biodiesel   and   Grade-­A   Jet   Fuel.  
Different  countries  have  different  environmental  regulations  and  the  company  has  to  find  right  strategic  
partner  for  success  in  these  countries.  
Financing   Requirement:
operation   and   require   scaling   back   expansion   and   development   programs.   The   company   is   building   a  
demonstration  facility  and  it  is  possible  that  available  funds  may  not  be  sufficient  to  fulfill  the  business  
objective.  However,  in  Dec  2011,  Algae.Tec  secured  funding  support  from  San  Francisco  based  La  Jolla  
Cove  Investments  with  $6MM  in  convertible  notes  to  be  drawn  down  over  a  three-­year  period.  This  will  
enable   the   Company   to   fast-­track   the   Holcim   Lanka   biofuel   project   and   carbon   capture   facility   and  
projects   in   Europe.   Also   in   Jan   2012,   the   company   comfortably   raised   AU$5MM   through   Patersons  
Securities   by   issuing   12.5MM   shares   at   an   issue   price   of   40c/share   to   sophisticated   and   professional  
investors.  
Success   of   McConchie-­Stroud   system:  The                           success  largely  depends  on  the  success  of  its  
technology.   Though   the   company   has   shown   excellent   results   during   its   research   and   development  
phase,  it  still  faces  the  risk  of  commercialization  of  algae  products  from  the  McConchie-­Stroud  system.  
Apart  from  the  above  risks,  the  company  faces  the  risk  of  attrition  of  its  key  personnel,  operational  risks,  
adverse  weather  conditions,  industrial  and  environmental  accidents,  and  industrial  disputes.  
For  a  detailed  risk  assessment,  please  refer  to  the  Risk  profile  analysis  section.  

                                              
The   company   intends   to   initiate   the   development   and   operation   of   commercial   facilities   in   several  
countries,   predominantly   by   way   of   joint   venture.   The   primary   focus   will   be   on   Australia,   U.S.,   China,  
Brazil  and  Southern  Europe.  The  products  will   primarily  be  Biodiesel  and  Grade-­A  Jet  Fuel.  Algae.Tec  is  
establishing   strategic   partnerships   and   alliances   with   investors,   venture   partners,   customers   and  

objectives.  
Algae.Tec  currently  has  MOUs  with:  
     The  Manildra  Group  for  the  first  Australian  plant  
     Leighton  Contractors  for  engineering  and  project  management  expertise  
     Lufthansa  Airlines  to  jointly  evaluate  for  algae  oil  from                     bioreactors  to  be  developed  into  a  
     substantial  source  of  aviation  biofuels.  
     Joint  Venture  (JV)  with  Shandong  Kerui  Group  to  a  250-­module  algae  biofuels  facility  in  China.  After  
     completion   of   the   250   module   plant,   the   JV   will   look   to   secure   funding   to   develop   new   projects  
     exceeding  1,000  modules.  They  also  target  to  engage  with  CO2  emitters  in  the  Greater  China  region.  
  

development   phase   results   to   detailed   engineering   evaluations   of   commercial   plant   operations.   The  
development  of  unique  algae  technology  has  led  to  improvements  in  productivity,  product  yield,  carbon  
dioxide   sequestration   and   substantial   capital/cost   savings   versus   agricultural   crops   and   other  
competitive  algae  processes  in  the  industry.    




Algae.Tec  Limited     Arrowhead  BID                              5                               OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                   See  important  disclosures  on  page  25  of  this  report.  
The   company   is   currently   in   the   process   of   scaling   up   the   technology   to   the   next   phase   of  
commercialization   with   construction   and   operation   of   a   demonstration   Plant Shoalhaven   One for  
performance   evaluations,   product   trials   and   technology   marketing.   Total   developmental   capital   and  
operating  costs  for  Shoalhaven  Plant  are  budgeted  at  AU$4MM  with  a  scheduled  start  date  in   Q1-­2012,  
and  the  first  commercial  plant   is  projected  to  launch  by  the  end  of  2013.  The  photo  bioreactors  will  be  
                                demonstration   plant.   The   plant   is   located   at   the  Manildra  
facility   situated   at   Nowra,  south   of   Sydney.   The  Manildra   Group   is  the   largest  ethanol   producer   in  
Australia.  
The  key  milestones  in  the  Demonstration  Plant  are  as  follows:  
 Period                     Milestone  
 Mar  2011                  Manufacturing  plant  operational  in  Atlanta  
 Apr-­Aug  2011             Module  fabrication  in  Atlanta  
 Aug  2011                  Construction  of  Nowra  commences  
 October  2011              Shipment  of  Modules  from  Atlanta  
 2012  Q1                   Start-­up  of  Demonstration  facility  

The   initial   two   commercial   facilities   will   be   deployed   in   China   and  
Australia.   Considering   the   rising   demand   for   biomass   in   India,   the   company   is   equally   inclined   towards  
venturing   in   India.   There   are   also   worldwide   efforts   to   lower   carbon   emissions   to   which   algae   oil   and  
biomass  act  as  a  healthy  substitute.  




Algae.Tec  Limited     Arrowhead  BID                                  6                             OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                     See  important  disclosures  on  page  25  of  this  report.  
News  
     Algae.Tec   Joins   OTCQX:   On   February   22,   2011,   the   company   announced   that   its   American  
     Depositary  Receipts  (ADRs)  will  be  traded  on  the  highest  tier  of  the  OTC  market,  OTCQX.  Algae.Tec  
     began  trading  today  on  the  OTC  market's  prestigious  tier,  OTCQX  International.  Investors  can  find  
     current   financial   disclosure   and   Real-­Time   Level   2   quotes   for   the   Company   on  
     www.otcmarkets.com.   INTL   Trading,   Inc.   will   serve   as   Algae.Tec's   Principal   American   Liaison  
     ("PAL")  on  OTCQX,  responsible  for  providing  guidance  on  OTCQX  requirements  
     Algae.Tec   Announces   Standard   and   Poor s   (S&P)   Research   Upgrade:   On  January  30,  2011,  
     the  company  announced  that  Standard  and  Poors,  in  conjunction  with  the  Company,  upgraded  the  
     status  of  Algae.Tec's  American  Depository  Receipt  program  (ADR),  the  USA  share  trading  platform.  
     S&P   has   commenced   Factual   Stock   Report   coverage   on   Algae.Tec   providing   financial   data   and  
     analysis   to   key   USA   brokers,   dramatically   upgrading   and   extending   the   reach   and   profile   of   the  
     Company  in  the  USA  investor  community.  
     Algae.Tec   Completes   AU$5MM   of   Capital   Raising:   On   January   22,   2011,   the   company  
     announced   that   the   AU$5MM   Placement   through   Patersons   Securities   has   been   successfully  
     completed.  The  capital  raising  will  be  used  to  fast-­track  commercial  projects  the  Company  recently  
     announced  in  China,  Sri  Lanka  and  Europe.  
     Algae.Tec   forms   joint   venture   with   Shandong   Kerui   Group:   On   January   18,   2011,   the  
     company  signed  a  binding  memorandum  of  understanding  for  a  50:50  joint  venture  with  Shandong  
     Kerui   Group   Holding   Limited.   Shandong   Kerui   is   a   China-­based   company   engaged   in   the  
     manufacturing  of  oilfield  and  petroleum  industry  equipment.  
     The   joint   venture   will   build   250-­module   algae   biofuels   facility   in   China,   in   which   both   the  partners  
     will   pay   half   to   cover   costs.   The   equally   funded   facility   will   be   built   in   Dongying,   in   Shandong  
     Province,   and   produce   approximately   33MM   liters   of   algae   derived   transport   oil   and  approximately  
     33KT   of   biomass   annually   at   a   combined   value   of   over   US$40MM,   and   capture   137KT   of   waste  
     carbon   dioxide.   The   joint   venture   will   allow   Algae.Tec   to   expand   its   biofuels   facilities   throughout  
     China.  
     Algae.Tec  Announces  AU$5MM  Capital  Raising:  On  January  18,  2011,  the  company  announced  
     that  it  mandated  Patersons  Securities  to  raise  AU$5MM  via  the  issue  of  12.5MM  shares  at  an  issue  
     price   of   40c/share   to   sophisticated   and   professional   investors.   In   conjunction   with   the   shares,   the  
     company  will  also  issue  attaching  options  on  the  basis  of  one  option  for  every  two  placement  shares  
     subscribed.  The  options  will  be  American  options  with  an  exercise  price  of  75c  and  a  maturity  date  
     at   31   January   2014.   This   capital   raising   via   a   placement   will   marginally   increase   the   company's  
     shareholder  base  by  4.7%  and  will  be  utilized  to  fund  the  fast  tracking  of  the  commercial  projects  
     recently  announced.  
     Algae  Tec  Ltd  Announces  Conversion  of  La  Jolla  Convertible  Note:  On  January  11,  2011,  the  
     company   announced   the   issuance   of   271,223   fully   paid   ordinary   shares   at   AU$0.3687   each.   The  
     shares  were  issued  to  La  Jolla  Cove  Subscribers  Inc  in  relation  to  conversion  of  AU$100K  of  the  La  
     Jolla  Convertible  Note.  
     Algae.Tec   Expands   USA   Commercial   Production   Facility   for   Asia   and   EU   projects:   On  
     January   10,   2011,   the   company   announced   the   expansion   of   its   algae   development   &  
     manufacturing   centre   in   Atlanta,   Georgia   to   accommodate   commercial   production   programs.   The  
     Atlanta  facility  increased  fourfold  from  18,000  sq  ft  to  70,000  sq  ft  to  scale  up  production  capability  
                                                                                                            -­to-­   transport  
     fuel  development  and  manufacturing  hub  for  the  USA,  Asia  and  Europe.  
     Change   of   Registered   Office:   On   January   10,   2011,   the  company   announced   that   it   changed  it  

                                                                                                                                




Algae.Tec  Limited     Arrowhead  BID                             7                                  OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                     See  important  disclosures  on  page  25  of  this  report.  
Notice   of   General   Meeting/Proxy   Form:   On  December  22,  2011,  the  company  announced  that  
     General  meeting  of  shareholders  will  be  held  at  10:00am  on  30th  January  2012  at  ground  floor,  516  
     Hay  Subiaco,  WA  6008.  
     Algae.Tec  and  Lufthansa  Sign  MOU:  On  December  21,  2011,  the  company  announced  it  signed  a  
     Memorandum   of   Understanding   with   Lufthansa   Airlines   to   jointly   evaluate   for   algae   oil   from  
                 bioreactors  to  be  developed  into  a  substantial  source  of  aviation  biofuels.  
     Issue   of   2,146,223   fully   paid   ordinary   shares:   On   December   15,   2011,   the   company  
     announced  that  it  will  issue  fully  paid  ordinary  shares  to:    
     o   1,324,086  shares  at  39.65c:  issued  to  Empire  equity  limited  in  relation  to  services  in  arranging  
                                                                                          
     o   535,845   shares   at   36.95c:   issued   to   Empire   equity   limited   for   services   in   arranging   the   $  
         3,000,000  convertible  note  dated  12/12/2011  between  company  and  La  Jolla  Cove  Subscribers  
         Inc  
     o   286,292   shares   at   29.69:   issued   to   La   Jolla   Cove   Subscribers   Inc   in   relation   to   conversion   of  
         $85,000  of  the  La  Jolla  Convertible  Note.  
     $3,000,000   shares   issued   to   La   Jolla   Cove   Subscribers   Inc:   On   December   13,   2011,   the  
     company  announced  that  it  will  issue  fully  paid  ordinary  shares  on  conversion  of  a  convertible  note  
     in  the  capital  of  the  company  valuing  up  to  $3,000,000  and  issued  to  La  Jolla  Cove  Subscribers  Inc  
     under  private  placement  to  be  on-­sold  to  retail  investors  
     Algae.Tec  to  receive  $6m  in  funding  from  La  Jolla  Cove:  On  December  08,  2011,  the  company  
     announced   that   it   received   funding   support   from   San   Francisco   based   La   Jolla   Cove   Investments  
     with   $6m   in   convertible   notes   to   be   drawn   down   over   a   three-­year   period.   The   funding   will   allow  
     Algae.Tec  to  fast-­track  a  number  of  strategic  projects  in  Asia  such  as  the  Holcim  Lanka  biofuels  and  
     carbon  capture  facility;;  projects  in  Europe;;  and  one  global  deal  in  particular.  
     Algae   production   plant   in   Shoalhaven   on   track:   On   December   07,   2011,   the   company  
     announced  that  the  work  is  on  schedule  for  the  Mar  2012  opening  of  the  algae  production  plant  in  
     the   Shoalhaven.   The   algae   bio-­fuel   plant   will   capture   the   carbon   dioxide   emissions   from   the  
     Manildra  plant  in  Nowra  and  use  it  to  grow  algae.  The  algae  can  then  be  used  a  number  of  different  
     ways  as  a  biofuel.  
     Holcim  Lanka   and   Algae.Tec   launch  first   biofuels   production  facility  in  Asia:   On  December  
     01,  2011,  the  company  announced  that  it  signed  a  collaboration  contract  with  Holcim  Lanka  to  build  
     its   first   algae   biofuels   production   facility   in   Asia.   Algae.Tec   offers   a   compelling   carbon   capture  
     solution   for   carbon   emitting   companies   and   industries   seeking   carbon   dioxide   reduction  
     technologies.  Holcim  Lanka  was  attracted  to  the  Algae.Tec  solution  as  a  way  of  reducing  its  carbon  
     footprint  by  channeling  waste  carbon  dioxide  into  the  algae  growth  system,  and  generating  valuable  
     biofuel   at   below   market   cost.   The   biofuels   production   facility   will   initially   comprise   a   production  
     plant   of   five   photo-­bioreactor   modules   for   evaluation   purposes   before   potentially   upgrading   to   a  
     much   larger   facility.   This   plant   will   allow   Holcim   to   evaluate   the   benefits   of   capturing   more   of   the  
     waste  carbon  dioxide  in  a  much  larger  facility.  It  is  expected  that  the  Algae.Tec  technology  could  be  
     rolled  out  at  other  sites.  
     First   Algae.Tec   module   shipped   from   USA   to   Australian   production   facility:   On  November  
     24,   2011,   the   company   announced   that   the   first   photo-­bioreactor   module   has   been   shipped   from  
     the  Algae   Development   &   Manufacturing  Centre   in   Atlanta,   Georgia,   for   Australia.   The   shipment   is  
     one   of   five   that   will   be   delivered   over   the   next   few   weeks   for   the   Shoalhaven   One   Australian  
     showcase  facility  at  Nowra,  South  of  Sydney,  which  has  recently  been  granted  permitting  approval.  
     The  Algae.Tec  enclosed  modular  technology  captures  carbon  dioxide  waste  from  power  stations  and  
     manufacturing  facilities,  which  feeds  into  the  algae  growth  system.  The  enclosed  modular  system  is  
     designed  to  deliver  the  highest  yield  of  algae  per  hectare,  and  solves  the  problem  of  food-­producing  
     land   being   turned   over   for   biofuel   production.   The   company   aims   for   biofuel   production   at  
     Shoalhaven  One  in  early  2012.  




Algae.Tec  Limited     Arrowhead  BID                              8                                   OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                      See  important  disclosures  on  page  25  of  this  report.  
Algae.Tec   bioreactors   receive   approval   for   Australian   facility:   On   October   18,   2011,   the  
     company  announced  that  its  demonstration  plant,  Shoalhaven  One,  received  development  approval  
     under   the   Shoalhaven   City   Council   Environment   Planning   and   Assessment   Act.   The   plant   will   be  
     used  to  capture  carbon  dioxide  waste  from  power  stations  and  manufacturing  facilities,  feeding  the  
     pollution  into  the  algae  growth  system.  The  permit  is  effective  immediately,  and  after  three  years,  
     Algae.Tec   will   have   the   option   of   expansion.   Shoalhaven   One   will   be   sited   next   to   the   Manildra  
                                                                       
                                         meetings   in   China   and   Germany:   On   July   18,   2011,   the  
     company  announced  that  its  management  returned  from  customer  and  site  meetings   in  China  and  

     sustainable  fuels  such  as  biodiesel  and  green  jet  fuel.    
     Algae.Tec   technology   uptake   due   to   Australian   price   on   carbon:   On   July   14,   2011,   the  
     company   indicated   that   the   introduction   of   a   price   on   carbon   by   the   Australian   Government   in   its  
     Clean  Energy  Future  (CEF)  package  would  accelerate  uptake  of  the  Algae.Tec  technology  by  carbon  
     dioxide   emitting   industries.   The   Algae.Tec   enclosed   modular   technology   captures   carbon   dioxide  
     pollution   from   power   stations   and   manufacturing   facilities,   which   feeds   into   the   algae   growth  
     system.  
                                                                                                              On  July  08,  2011,  
     the   company   announced   that   it  
     producer,  the  Manildra  Group,  to  construct  a  demonstration-­scale  algae  production  facility  in  Nowra,  
     NSW   and   the   project   could   be   operational   by   the   first   quarter   of   2012.   The   company   announced  
     that   Manildra   is   making   several   contributions   to   the   project,   including   access   to   land   and   utilities.  

     regulations   are   met.   The   company   intends   to   convert   a   percentage   of   the   algae   produced   at   the  

     algae  feedstock  will  be  converted  into  jet  fuel  and  used  for  testing  purposes  in  aircraft  engines.  

Listing  Information  
Algae.Tec   was   listed   on   the   Australian   Stock   Exchange   on   13-­Jan-­2011   and   was   listed   on   Frankfurt  
Stock   Exchange   on   21-­Feb-­
on  the  USA  OTC  market  on  28-­Apr-­2011.  

Contacts  
Registered  office           Ground  floor,  516  Hay,  Subiaco,  WA  6008  
Postal  address              PO  box  2146,  Subiaco,  WA  6904  
Telephone                    +61  (08)  9380  6790  
Facsimilie                   +61  (08)  9381  9161  
E-­mail                      phatfull@algaetec.com.au  

Major  Shareholdersv  
             Equity  Holder                          No.  of  Shares  Held  (MM)                    Percentage  Holding  
Teco.  Bio                                                       200.00                                      75.48%  
Mr.  Peter  Ernest  Hatfull                                       9.66                                       3.64%  
FMR  Investments  Pty  Ltd                                        5.00                                       1.89%  
Mcconchie  Jeanette                                               2.40                                       0.91%  
Morrison  Timothy                                                 2.00                                       0.75%  
Tinkler  Investments                                              1.61                                       0.61%  
Lawsons  Company  Pty  Ltd                                        1.30                                       0.49%  
Chung  Joseph                                                     1.25                                       0.47%  
Hover  Holdings  Pty  Ltd                                         1.25                                       0.47%  



Algae.Tec  Limited     Arrowhead  BID                             9                                  OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                    See  important  disclosures  on  page  25  of  this  report.  
Management  and  Governance  
The  management  team  at  Algae.Tec  comprises  experienced  professional  with  a  proven  track  record.  

Mr.  Roger  Sydney  Stroud                                                                                 Executive  Chairman  
Mr.  Roger  S.  Stroud  has  over  35  years   experience  in  a  variety  of  industries.  He  spent  over  10  years  in  
finance   in   a   number   of   areas   including   credit,   money   market   and   investment   banking   for   CitiNational  
(Citibank/National  Mutual)  merchant  bank,  predominantly  in  Sydney.  
Following  the  above,  he  floated  a  mining  company,  while  undertaking  the  role  of   Managing  Director  for  
eight   years.   In   the   late   1990s,   Roger   began   the   process   of   building   businesses   in   the   renewable   fuel  
sector,   primarily   biodiesel.   This   included   floating   two   separate   biodiesel   companies.   One   of   these  
companies,   Natural   Fuel   Ltd   went   into   voluntary   administration   in   Apr   2009.   Roger   was   a   director   of  
Natural  Fuel  Ltd.  until  October  2007.  He  is  a  founding  director  and  50%  shareholder  of  Teco.Bio  LLC,  and  
is  based  in  Perth,  WA.  

Mr.  Garnet  Earl  McConchie                                                                                 Executive  Director  
Mr.   Garnet   Earl   has   over   35   years    experience   over   a   broad   field   of   chemistry   and   associated  
technologies,   including   global   markets,   bulk   chemicals   and   plastics,   differentiated   commodities   and  
intermediates,  specialty  chemicals,  polymers  and  interaction  with  environmental  sectors.  

engineering  in  the  United  States,  Europe  (especially  Germany,  Holland,  Switzerland,  UK  and   CIS),  Latin  
America   (Brazil,   Argentina   and   Mexico)   and   Asia   (Korea,   China   and   Australia).   He   served   as   Global  
Director  for  chemicals  and  plastics  in  the  latter  part  of  his  employment  with  Dow  Chemical  Company.  
Earl   has   over   10   years   of   specific   technical   and   business   experience   in   the   biodiesel   and   glycerine  
industry  sectors.   He   is  a  founding  director   and  controlling  shareholder  of  Teco.Bio  LLC,  and  is   based  in  
Atlanta,  Georgia  where  he  has  coordinated  the  microalgae  development.  

Mr.  Peter  Ernest  Hatfull                                                  Managing  Director  &  Company  Secretary  
Mr.   Peter   Ernest   has   over   30   years    experience   in   a   range   of   senior   executive   positions   with   Australian  
and  International  companies.  He  has  an  extensive  skill-­set  in  the  areas  of  business  optimization,  capital  
raising  and  company  restructuring.  
He   was   recently   Managing   Director   of   a   leading   integrated   metal   recycling   and   contracting   company,  
CMA   Corporation   Ltd,   based   in   Sydney,   where   he   managed   a   period   of   dramatic   growth   and   increased  
profitability.   Prior   to   this   appointment,   he   held   senior   financial   and   Board   positions   in   Australia,   Africa  
and   the   UK.   He   has   experience   in   turnaround   and   slow   growth   situations,   where   companies   have  
struggled   to   expand   their   business.   This   has   required   revitalizing   the  business   plan,   attracting   investor  
funding,   and   implementing   profitable   strategies.   Peter   is   currently   a   director   of   Teco   Pty   Ltd,   Kresta  
Holdings  Ltd,  Barminco  Pty  Ltd  and  is  based  in  Perth,  WA.  

Mr.  Timothy  Morrison                                                                                Non-­Executive  Director  
Mr.  Timothy  is  the  current  Director  of  Research  and  Development  at  Murdoch  University.  Tim  represents  
the  University  on  the  Board  of  a  number  of  companies  engaged  in  the  commercialization  of  University  IP.  
Mr.  Morrison  plays  a  role  with  a  number  of  early  stage  clean  tech  companies  supporting  these  groups  to  
raise  early  stage  capital  and  structure  merger  and  acquisition  transactions.  Through  his  engagement  on  
an  Australia-­based  private  equity  investment  fund,  Mr.  Morrison  plays  a  role  in  reviewing  and  investing  
in  businesses  seeking  early  stage  venture  finance.  
Prior   to   his   current   position,   he   was   General   Manager   of   MurdochLink   Pty   Ltd,   the   commercial   arm   of  
Murdoch   University,   which   is   the   dedicated   provider   of   quality   research   consultancy   services   to   the  
professions,  industry  and  government.  




Algae.Tec  Limited     Arrowhead  BID                             10                                 OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                     See  important  disclosures  on  page  25  of  this  report.  
 

                                                                                            McConchie-­Stroud   System.   System   is   designed  
Assets  and  Projectsvi  vii  viii  ix                                                      to   cultivate   algae   virtually   anywhere,   including  
                                                                                            marginal   land   or   industrialized   areas.   The  
Overview                                                                                    system   is   designed   for   scalability   and   minimal  
Algae.Tec   is   focused   on   commercializing                                             land   footprint   and   water   usage.  
technology   that   produces   algae   at   a   very   fast                                 primary   focus   has   been   directed   towards  
rate,   to   manufacture   sustainable   algae   oil                                        microalgae   as   the   most   efficient   photosynthesis  
(which   is   further   used   to   produce   vegetable   oil,                              species  for  bio-­fuels  production.  
biodiesel   and   refined   glycerine),   biomass   (used                                     Algae  Products                 End-­Use  Markets  
to  produce  animal  protein  feed,  bio-­ethanol  and  
                                                                                             Lipids/Oils            Algae   oil   substitution   of   vegetable  
renewable   distillates)   and   other   nutrients   such                                                           oil   feedstocks   (e.g.   soybean   oil,  
as   fatty   acids.   The   company   intends   to   initiate                                                       palm  oil)  for  biodiesel  industry  
the   development   and   operation   of   commercial                                                               Refined   glycerine   produced   via  
facilities   in   several   countries,   predominantly   by                                                         algae-­biodiesel  production  
way   of   Joint   Ventures   with   focus   on   Biodiesel                                                         Specialty  oils  and  fatty  acids.  
and  Grade-­A  Jet  Fuel.  The  company  is  building  a  
                                                                                             Carbohydrates          Substitution   of   agricultural   sourced  
demonstration  facility  with  Manildra  to  prove  its                                                             feedstocks   for   conversion   of  
commercial  viability.                                                                                              carbohydrates   (sugars)   to   bio-­
                                                                                                                    ethanol    
The  Algae  Development  &  Manufacturing  Centre  
                                                                                                                    Production   of   bio-­based   polyolefin  
in   Atlanta   has   expanded   from   18,200   sq   ft   to                                                        plastics.  
70,000   sq   ft   in   order   to   accommodate  
commercial   production   programs.   The   facility                                         Proteins               High  protein  content  algae  biomass  
                                                                                                                    for  the  animal  food  market  
will   be                          -­to-­transport   fuel  
development   and   manufacturing   hub   for   the                                          Hydrocarbons           Production   of   renewable   distillates  
USA,  Asia  and  Europe.                                                                                            via   gasification   for   substitution   of  
                                                                                                                    diesel  fuels.  
In   Nov   2011,   the   company   shipped   the   first                                     Biomass                Feedstock  source  for  biomass  
module   from   the   Algae   Development   and                                                                     power  generation  with  Substitution  
Manufacturing   Centre   in   Atlanta,   Georgia   in   the                                                         of  fossil  fuels  
United   States   and   is   headed   for   Australian                                                              Conversion  of  residual  biomass  
shores   development   facility.   The   shipment   is                                                              following  oil  extraction  to  
one   of   five   that   will   be   delivered   over   the   next                                                  renewable  distillates.  
few   weeks   for   the   Shoalhaven   One   Australian                                                             Biomass  nutrients  suitable  for  use  
                                                                                                                    in  agricultural  fertilizers  
showcase   facility   at   Nowra,   South   of   Sydney,  
which   has   recently   been   granted   permitting                                        Vegetable  Oil  
approval.  The  company  also  announced  that  the  
work   for   the   algae   production   plant   in                                          Microalgae   such   as   higher   plants   produce  
Shoalhaven   is   on   schedule   and   the   company                                       storage   lipids   in   the   form   of   triacyglycerols.  
aims   for   biofuel   production   at   Shoalhaven   One                                   Comparatively,  algae  produce  more  oil  than  any  
in  early  2012.                                                                            other   oilseeds   which   are   currently   in   use.   Many  
                                             Algae  Oil    Vegetable  Oil  Market
                                                                                            microalgae   species   can   be   induced   to  
                                             Biodiesel       Biodiesel  Market
                                                                                            accumulate  substantial  quantities  of  lipids,  often  
                              Algae  Oil                                                    greater  than  60%  of  their  biomass.    
                                             Refined  
                                                             Glycerine Market
                                            Glycerine
                                                                                            The   table   below   presents   indicative   oil   yields  
                                                                                            from  various  oilseeds  and  algae.  
       CO2                                    Animal  
                                                           Animal  Feed  Market
     Nutrients
                                           Protein  Feed
                                                                                             Yields  (Gallons  of  oil  per  acre  per  year)  
                    Algae                                     Ethanol   Market
                              Biomass
      Water
                 Production                Bio-­Ethanol
                                                                                             Corn                                           18  
                                            Renewable  
     Chemicals                              Distillates
                                                            Diesel  Fuel  Market             Soybeans                                       48  
                                                                                             Safflower                                      83  
                                                                                             Sunflower                                     102  
                                            Fatty  Acids    Fatty  Acid  Market
                                                                                             Rapeseed                                      127  
                                                                                             Jatropha                                      254  
The   company   produces   high-­yield   algae   growth                                      Oil  Palm                                     635  
and   harvesting   technology   through   the                                                Micro  Algae                              5,000-­15,000  




Algae.Tec  Limited     Arrowhead  BID                                                  11                                OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                                        See  important  disclosures  on  page  25  of  this  report.  
Depending   on   the   geographic   region,   the                                               fatty   acids   is   related  to   the   growth   in   vegetable  
125Mtpa   vegetable   oil   market   (primarily,   palm,                                        oils  and  economy  of  the  region.    
soybean   and   rapeseed   oils),   representing                                                The  current  fatty  acid  prices  range  from  60%  to  
AU$110B  is  growing  between  3%  and  5%.                                                     80%  of  the  vegetable  oil  prices,  which  is  greater  
                                                                                                than  AU$800/T  on  an  average.  
Approximately  80%  of  the  vegetable  oil  demand  
is   for   the   food   market,   and   consumer   products                                     Biodiesel  
and   feedstock   for   biodiesel   production   account  
                                                                                                Most   research   into   efficient   algal-­oil   production  
for  approximately  25Mtpa  of  the  total  demand.    
                                                                                                predicts   that   biodiesel   may   be   the   only   viable  
Vegetable   oil   prices   have   historically   followed                                       method   to   produce   enough   automotive   fuel   to  
agricultural  supply/demand  balances,  population                                              replace   current   world   diesel   usage.   Continuous  
growth   and   standard   of   living;;   however,   crude                                      biodiesel  production  would  get  less  expensive,  
oil   pricing   has   also   significantly   influenced                                         more   competitive   and   become   more  
vegetable  oil  prices.  Soybean  and  palm  oil  prices                                        consumers         friendly.       Current        biodiesel  
(see  chart   below)   have   escalated   approximately                                         consumption   represents   approximately   1%   of  
14%   per   year   over   the   past   five   years   and   the                                 the  total  vehicular  diesel  fuel  demand  globally  at  
trend  continues.  x  xi                                                                        12.5B   liters   per   year.   Europe   is   by   far   the  
 Palm  and  Soyabean  Oil  Prices  (US$/MT)                                                     largest   biodiesel   market   (approximately   80%   of  
                                                                                                the   global   market),   followed   by   the   U.S.A.  
                      Palm  and  Soyabean  Oil  Prices  (US$/MT)                                (approximately  15%  of  the  global  market).    
 1600
 1400
                                                                                                Biodiesel   is   registered   and   used   as   a   direct  
 1200                                                                                           diesel   fuel   substitute   and   fuel   additive,   which   is  
 1000                                                                                           most   often   marketed   in   blends   of   5%-­20%.  
  800                                                                                           Biodiesel   provides   important   environmental  
  600                                                                                           advantages,   e.g.,   carbon   dioxide   sequestration,  
  400                                                                                           significantly   reduced   toxic   exhaust   emissions,  
  200
    0                                                                                           transportation   fuel.   There   are   more   than   500  
        2001   2002    2003   2004   2005   2006   2007   2008   2009   2010   2011
                                                                                                biodiesel  manufacturing  plants  worldwide  with   a  
                                 Soybean  Oil      Palm  oil
                                                                                                total   in-­place   production   capacity   of   37B   liters  
 Source:  www.indexmundi.com                                                                    per  year.  
Fatty  Acid                                                                                     The   price   of   biodiesel   is   primarily   driven   by   the  
                                                                                                following  factors:    
Another   very   useful   form   of   algae   is   fatty   acid.  
Fatty   acid   is   a   viscous,   gum-­like   substance,                                                   The  crude  oil-­derived  diesel  market  
derived   from   algae.   It   is   also   a   very   important                                             The  level  of  government  subsidy  and,  
ingredient   in   the   manufacturing   of   papers   and                                                   The  price  of  biodiesel  feedstock.  
textiles.   As   it   possesses   most   of   the   properties                                    
of  gum,  it  is  also  used  in  the  water-­proofing  and  
fire-­proofing  industry.                                                                            Gasoline  &  Diesel  Price  Movements  

It  is  especially  helpful  in  making  fabrics  that  are                                                          Gasoline  &  Diesel  Price  Movements

fire   and   water   resistant.   In   the   pharmaceutical                                           5
                                                                                                     4.5
industry,   it   is   used   in   the   manufacture   of                                              4
Gaviscon,   Asilone,   Bisodol   etc.   It   is   used   as   a                                      3.5
mould-­making   material   in   life   casting,                                                       3

prosthetics  and  dentistry.  Like  most  of  the  forms                                             2.5
                                                                                                      2
or   products   of   algae,   alginic   acid   is   used                                             1.5
extensively  in  the  food  processing  industry  as  an                                              1
ingredient  of  soups  and  jellies.                                                                 0.5
                                                                                                      0
The   world   production   of   fatty   acids   from   the  
                                                                                                           2007     2008        2009          2010           2011   2012
                                                                                                                                Diesel      Gasoline
hydrolysis  of   natural  fats  and  oils  aggregates  to                                                                                                                    
                                                                                                     Source:  Energy  Information  Administration  
approximately   5Mtpa,   which   represents   an  
AU$3B   per   year   market.   The   consumption   of  




Algae.Tec  Limited     Arrowhead  BID                                                      12                                       OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                                                See  important  disclosures  on  page  25  of  this  report.  
Crude  Oil  Prices                                                          is   approximately   AU$900MM   per   year   at  
                                                                             AU$750/T.  
                                                                             Biomass  
                                                                             Algae   biomass   may   be   used   directly   or   after   oil  
                                                                             extraction   for   a   number   of   major   applications  
                                                                             such   as   animal   protein   feedstock,   agricultural  
                                                                             fertilizer,  biomass  power  generation,  and  further  
                                                                             biomass   conversion   to   ethanol   via   fermentation  
                                                                             or   to   middle   distillates   via   gasification   and  
                                                                             Fischer-­Tropsch   synthesis.   Biomass   after  
                                                                             extracting   oil   contains   about   40%   to   60%  
                                                                             carbon   content   dependent   on   the   algae   species  
                                                                             and   operating   conditions   in   the   form   of  
 Source:  Energy  Information  Administration  
                                                                     




                                                                             carbohydrates,  proteins  and  hydrocarbons.  
Jet  Fuel                                                                    The   animal   feed   market   is   an   180Mtpa   market  
The   company   intends   to   initiate   the                                (AU$80B   per   year).   The   primary   source   for  
development   and   operation   of   commercial                              animal   protein   feed   in   the   U.S.   is   high   protein  
facilities   with   primarily   focus   on   Biodiesel   and                 soybean  meal,  currently  priced  at  approximately  
Grade-­A   Jet   Fuel.   By   2015,   we   expect                            AU$347/T.  The  residual  algae  biomass  with  high  
production   capacity   of   bio-­diesel   based   Jet-­Fuel                 carbohydrate   and   protein   contents   offers   a  
to  reach  900  MGY.                                                         direct   substitute   for   agricultural-­based   protein  
                                                                             sources.    
Airlines,   which   burn   some   25   BGY   of   fuel,   have  
won   regulatory   approval   for   bio-­fuel   that   meets                 Ethanol  
standards  set  by  the  benchmarking  group  ASTM                           Ethanol   from   algae   is   produced   by   converting  
International.   On   July   2011,   Lufthansa   became                      starch   (the   storage   component)   and   cellulose  
the  first  airline  in  the  world  to  use  a  bio-­fuel  mix              (the   cell   wall   component).   Lipids   in   algae   are  
on  scheduled  services.  The  carrier  used  a  50:50                       converted          into    biodiesel,       while        the  
mix   between   jet   fuel   and   biosynthetic   fuel                       carbohydrates   are   converted   to   ethanol.   Algae  
sources   from   jatropha,   camelina   plants   and                         are   the   optimal   source   for   second   generation  
animal   fats   made   by   Neste   Oil   and   was   used                   bio-­ethanol  due  to  the  fact  that  they  are  high  in  
without   any   modifications   to   aircraft   or   its                     carbohydrates/polysaccharides  and  thin  cellulose  
engines.                                                                     walls.  
In   2010,   companies   like   Choren,   Rentech,   and                     The   total   global   bio-­ethanol   consumption   is  
Solena   Group   had   announced   commercial                                approximately   70B   liters   (55Mtpa)   and  
projects  that  could  result  in  hundreds  of  millions                    represents   an   AU$35B   biofuel   market   per   year.  
of   gallons   per   year   of   production   capacity                       Bio-­ethanol   demand   is   set   to   double   over   the  
coming   online   by   2014.   There   are   a   number   of                 next   20   years.   Ethanol   prices   correlate   highly  
commercial   hydroprocesing   plants   being   built,                        with   ex-­rack   gasoline   with   current   prices   at  
most  notably  by  Neste  Oil  and  ConocoPhilips.                           AU$650/T.  
Glycerinexii  
Glycerine   is   a   by-­product   in   the   process   of  
producing   biodiesel   for   pharmaceutical   and  
consumer   products   industries.   From   every   1   MT  
of   biodiesel   0.1   MT   of   glycerine   is   produced.  
Crude   glycerine   (80%   content)   is   typically  
upgraded   to   refined   glycerine   (99.5   %+)   for  
food,   pharmaceutical   and   consumer   product  
applications.   The   worldwide   demand   for  
glycerine   is   over   1   Mtpa   and   continues   to   grow                                                                                 
at  5%  per  annum.  The  current  glycerine  market  
  




Algae.Tec  Limited     Arrowhead  BID                                   13                                OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                         See  important  disclosures  on  page  25  of  this  report.  
 

                                                                             Blue-­Green   Algae      They   are   found   in  
Technologies  and  Markets                      xiii                         freshwater  and  marine  environment  habitats  
                                                                             and  play  an  important  role  in  fixing  nitrogen  
                                                                             from  the  atmosphere.    
Algae  
                                                                             Golden  Algae     Golden  algae  primarily  exists  
Chemistry  and  Properties  
                                                                             in  freshwater  systems.  They  are  very  similar  
Algae   are   a   group   of   aquatic   estuarine   and                     to   diatoms   but   have   more   complex   pigment  
marine   plant   organisms,   which   may   range   from                     systems.  
microscopic   (microalgae)   to   many   meters   in  
length.   They   range   from   small   single   celled                  Algae  as  Energy  Sources  
organisms  to  multi-­cellular  organism,  some  with                    Shooting   prices   of   oil,   increase   in   consumption  
fairly  complex  and  differentiated  form.  Algae  are                  of   fossil   fuel,   advances   in   technology   and  
usually   found   in   damp   places   and   bodies   of                                                                     g   have  
water  and  thus  are  common  in  terrestrial  as  well                 attracted   demand  for   algae   as   a   potentially   rich  
as   aquatic   environment.   There   are   more   than                  source   of   sustainable   biofuels.   Algae   are   very  
30,000   fresh   water   and   salt   water   species   of               beneficial   as   a   renewable   fuel   resource   because  
algae.   Approximately   1,000   algae   species   show                  of  the  following  advantages:  
the  potential  for  production  of  biofuels.  
                                                                             It   has   one   of   the   most   efficient   and   fastest  
Microalgae                                                                   production   cycles,   which   converts   solar  
                                                                             energy   and   carbon   dioxide   into   renewable  
Studies   shows   that   algae   species   which   are                       and  sustainable  fuels.  
primarily  unicellular  or   diatom  microalgae  has  a  
potential   of   biofuels,   meeting   the   general                         It   is   an   environment   friendly   source   of  
requirement  for  algae  production.  These  species                         producing   energy.   It   efficiently   sequesters  
are  useful  in  producing:                                                  atmospheric   carbon   dioxide,   favorably  
                                                                             balances   greenhouse   gas   production   and  
     Carbohydrate   (sugar)   compositions   most                            reduces   the   long-­term   impact   of   global  
     suitable  for  ethanol  production,  or                                 warming.   Also,   it   provides   environmental  
     Lipid   (fats/oils)   compositions   which   are                        solutions   for   recovery   of   toxic   stackgas  
     suitable  for  production  of  biodiesel,  or                           pollutants  and  remediation  of  polluted  water  
     Hydrocarbon   compositions   suitable                  for              streams.  
     production  of  renewable  distillates.                                 The   production   of   oil   per   land   mass   is  
These   are   the   most   primitive   form   of   plants;;                  greater  than  any  terrestrial  crop  and  can  be  
however   the   mechanism   of   photosynthesis   is                         cultivated  virtually  anywhere.  
similar   to   that   of   higher   plants.   Due   to   simple              Also,   the   hydrocarbons   derived   from   algae  
cellular   structure   and   growth   in   aqueous                           production   can   be   used   to   produce  
environment  with  more  efficient  access  to  water,                       renewable   biofuels   for   direct   substitution   of  
carbon  dioxide  and  nutrients,  microalgae  are  far                       fossil  fuels.  
more   efficient   converters   of   solar   energy.  
Biologists   have   categorized   algae   into   a   variety             Global  Algae  Market  Opportunities  
of  classes  on  the  basis  of  pigmentation,  life  cycle              The   global   market   for   Algae   is   poised   for  
and  basic   cellular   structure.   The   most   abundant               explosive   growth   in   the   next   10   years   reaching  
types/families  of  microalgae  include:                                 61MM   gallons   per   year   and   a   market   value   of  
     Green   Algae      They   generally   exhibit   high                AU$1.3B  by  2020,  representing  a  CAGR  of  72%,  
     growth   rates   and   are   considered   as   the                  roughly   on   par   with   early   development   in   the  
     evolutionary   progenitors   of   modern   plants.                  biodiesel   industry.   Algal   bio-­fuels   have   matured  
     Carbohydrates   and   natural   oils   (lipids)   are               significantly   in   the   last   few   years,   moving   from  
     the   main   storage   compounds   for   green                      small   research   labs,   to   pilot   projects,   to   small  
     algae.                                                              scale   demonstration   projects,   and   now   to   first-­
                                                                         stage  pre-­commercial  trials  for  CO2  capture  in  a  
     Diatom   Algae      Found   in   oceans,   they   are               handful  of  projects.    
     rich   in   silica   in   the   cell   walls   and   store  
     carbon   primarily   in   the   form   of   natural   oils          Globally,  the  United  States  is  poised  to  ramp  up  
     or  carbohydrates.                                                  production   the   earliest   amongst   world   markets,  




Algae.Tec  Limited     Arrowhead  BID                               14                                OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                     See  important  disclosures  on  page  25  of  this  report.  
with   50%   of   all   algae   activity.   The   European                   goes  into  fuel,  but  40%  of  the  profits  come  from  
Union  (EU)  market,  accounting  for  about  30%  of                        petrochemicals.   The   world   bio-­fuels   market   is  
algae   activity,   will   be   limited   initially   by   the               expected   to   grow   at   a   CAGR   of   12%+   until  
                                                                             2017.   Despite   an   economic   downturn,  
by   insufficient   access   to   water,   land,   and                       environmental   concerns   and   volatile   crude   oil  
nutrient   sources.   It   is   believed   that   United                     prices   continue   to   drive   the   algae   bio-­fuel  
States   and   Europe   cannot   grow   enough   corn,                       industry.   The   expected   commercial   timeline   of  
soy,  or  rapeseed  to  meet  there  bio-­fuel  targets.                     Algal  Bio-­fuels  is  shown  in  the  chart:  
Latin  America  and  Asia  Pacific,  which  have  fewer  
                                                                               
projects   in   operation   today,   are   set   to   gain  
significant  market  share  in  the  long  run.    
Ultimately,  algae  potential   is  greatest  in  regions  
where  there  is  an  abundance  of  land,  water,  and  
sunlight.   Secondary   considerations   include  
favorable  regulations   around  biofuels  mandates,  
greenhouse   gas   (GHG)   emissions,   wastewater  
treatment,   and   livestock   operation,   as   well   as  
potential   co-­location   opportunities   (wastewater  
remediation   and   carbon   recycling).   Algae   is  
becoming  one   of   the   most   promising   sources   of  
biodiesel   as   it   is   biodegradable   and   can   be                                                                                                         
produced   using   ocean   and   waste   water   without                     Source:   Algae   2020,   Emerging   Markets   Online   Consulting   Services,  
                                                                             Biofuel  Digest  
depleting  fresh  water  resources.    
                                                                               
The   industry   believes   that   the   algae-­based  
biofuels  market  will  be  characterized  by  regional                      Technology  
collaborations   and   partnerships   that   are   able   to  
capitalize   on   efficiencies   through   expertise                         The  company  uses  McConchie-­Stroud  technology  
related   to   unique   environmental   conditions,   co-­                   system   to   produce   algae-­based   biofuel.  
location   opportunities,   and   access   to   end                          Currently,   the   company   is   pursuing   the  
markets.   This   horizontal   organization   will   result                  commercialization   of   this   technology   for   algae  
in   significant   consolidation   within   the   market                     production  and  processing  system.    
over  the  next  decade.                                                     McConchie-­Stroud         System      has     achieved  
Algae   are   attracting   increased   investments   and                     exceptional  algae  productivity  and  yields  of  algal  
interests   from   bio-­fuel,   petroleum   and                              products   during   the   research   and   development  
agribusiness   industries.   Driven   by   escalating                        phase  due  to  the  following:  
global   climate   change   concerns   and   the   rising                    Innovative   Light   System:   Contains   a   novel  
cost  of  petroleum-­based  energy,  companies  and                          lighting  system   for   optimal   provision   of   light   for  
government   entities   are   developing   the   use   of                    growth  of  algae.  
bio-­fuels   derived   from   algae   to   reduce   carbon                   Modular   Reactor:   Enables   growth   of   algae   to   be  
emissions   from   power   plants   and   generate                           easily  controlled  and  optimized.  
renewable  transportation  fuels.                                            Controlled   Environment:   Enables   a   nutrient   rich  
Using   an   intricate   process   of   photosynthetic,                      atmosphere  for  better  algae  growth.  
companies  have  developed  biodiesel  and  ethanol                          Algae   are   micro   organisms   that   contain  
from   algae   that,   given   optimal   conditions,   can                   chlorophyll,   and   with   water,   carbon   dioxide   and  
double   its   volume   overnight.   Up   to   50%   of   an                 sunlight,   they   produce   complex   carbon   chain  
alga's   body   weight   is   comprised   of   oil,   whereas                molecules       such        as   hydrocarbons           and  
oil-­palm  trees  -­  currently  the  largest  producer  of                  polysaccharides   and   proteins.   The   composition  
oil   to   make   bio-­fuels   -­   yield   just   about   20%   of          of   algae   product   is   dependent   on   the   specific  
their  weight  in  oil.                                                      species   utilized   and   the   photo-­synthesis  
Algae   command   dominating   position   in                                 operating   conditions   employed.   Algae   products  
renewable   chemicals   as   algae   is   the   only                         contain  45%-­80%  of  carbon  content  in  the  form  
renewable  feedstock  which  can  scale  realistically                       of   lipids/oils,   carbohydrates,   proteins   and  
to   compete   with   petroleum.   90%   of   crude   oil                    hydrocarbons.  




Algae.Tec  Limited     Arrowhead  BID                                   15                                       OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                            See  important  disclosures  on  page  25  of  this  report.  
Algae  Production                                                                      process   and   its   downstream   bio-­fuels,   including  
                                                                                       detailed   material   and   energy   balances,   process  
Algae   production   comprises   a   series   of   critical  
                                                                                       flow   diagrams,   unit   and   equipment   design   and  
processing   steps,   including   supply   systems   for  
                                                                                       specifications,   plant   lay-­out   and   turnkey   capital  
carbon   dioxide,   light   energy   and   nutrients,  
                                                                                       estimates.   Based   on   the   development   phase  
harvesting   of   biomass   and   refinement   of   algae  
                                                                                       results,   engineering   design   and   process  
products.  
                                                                                       simulation   modeling,   material   and   energy  
The   company   developed   and   utilized   process                                   balance   data   are   presented   in   the   process   flow  
simulation   models   for   evaluation   of   the   algae                              diagram  for  a  typical  algae  plant.    
  
                                                                                        Make-up                    Seed Algae
     Water Supply
                                                                                       Algae Unit                  CO2 Nutrients & Water




                                                                                               Recycle Water
     Nutrients                   Nutrient System




                                                                             Off-Gas
     Chemicals               Alkalinity System
                                                                                                                      Vents                    Algae Oil




                                                       Modular Photo-                  Chemicals
     Light Energy                                                                                       Product Refinement                    Fatty Acids
                                                         Reactors


                                                               Algae-Water
                                                                                   Dilute
                                                                                Algae-Water                                                    Biomass
     Stackgas          Gas Treatment

                                                                               Harvesting &
                                                   Additives                    Separation                     Biomass Losses
                                       Recycle Water



     Conversion Energy                 Process Areas
                                                                                                                                                              
The  entire  process  of  algae  production  and  processing  is  described  in  following  table:  

      Process  Steps                               Process  Description                                             Key  Unit  Operations  

                             Utilization  of  high  CO2  content  (8-­15%  volume)                   Stackgas  Pre-­Treatment  
                             stackgas  from  fossil  fuel  power  plants,  biomass  etc.  
                                                                                                     Water  Recycle  
     Gas  Treatment          Preparation  of  stackgas  for  photo-­reactors,  including  
                                                                                                     Gas  Distribution  Network  
                             water  removal,  temperature  control,  compression  and  
                             gas  distribution.                                                      Recovery  of  Module  Off-­Gas  

                                                                                                     Solar  Collection  
     Light  Energy           Solar  energy  in  the  form  of  visible  light  absorbs  and  
                                                                                                     Visible  Light  Filtration  &  Distribution  
     Supply                  converts  CO2  to  produce  algae.  
                                                                                                     Energy  Recovery/Storage  

                             Preparation  units  for  water  supply,  nutrient  package,             Water  Supply  (fresh,  marine  and/or  
                             alkalinity  control  and  make-­up  algae.                              wastewater)  
     Raw  Material  
                                                                                                     Alkalinity  Control  
     Systems                 Nutrients,  Nitrogen  and  Phosphorus  are  formulated  via             Nutrient  Preparation  Unit  
                             addition  of  industrial  fertilizers.                                  Make-­up  Algae  Control  System  
     Modular  Photo-­        Photosynthesis  bio-­reactor  system  controls  the  overall            Modular  Photo-­Reactors  




Algae.Tec  Limited     Arrowhead  BID                                           16                                    OTCBB:  ALGXY;;  ASX:  AEB  
Due  Diligence  and  Valuation  Report                                                   See  important  disclosures  on  page  25  of  this  report.  
Algae.tec   abid report - 07 mar12
Algae.tec   abid report - 07 mar12
Algae.tec   abid report - 07 mar12
Algae.tec   abid report - 07 mar12
Algae.tec   abid report - 07 mar12
Algae.tec   abid report - 07 mar12
Algae.tec   abid report - 07 mar12
Algae.tec   abid report - 07 mar12
Algae.tec   abid report - 07 mar12
Algae.tec   abid report - 07 mar12
Algae.tec   abid report - 07 mar12

More Related Content

What's hot

Credit Suisse Vertical Tour
Credit Suisse Vertical TourCredit Suisse Vertical Tour
Credit Suisse Vertical Tourfinance1
 
Canaccord Global Resource Conference Corporate Presentation
Canaccord Global Resource Conference Corporate PresentationCanaccord Global Resource Conference Corporate Presentation
Canaccord Global Resource Conference Corporate PresentationDetourGold
 
Chevron Finance
Chevron  FinanceChevron  Finance
Chevron Financefinance1
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate PresentationDetourGold
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate PresentationDetourGold
 
Chevron Downstream
Chevron DownstreamChevron Downstream
Chevron Downstreamfinance1
 
MicroCapClub Invitational: Abtech Holdings (ABHD)
MicroCapClub Invitational: Abtech Holdings (ABHD)MicroCapClub Invitational: Abtech Holdings (ABHD)
MicroCapClub Invitational: Abtech Holdings (ABHD)Ian Cassel
 
Corporate Presentation - September 28, 2012
Corporate Presentation - September 28, 2012Corporate Presentation - September 28, 2012
Corporate Presentation - September 28, 2012DetourGold
 
July 24, 2012 Corporate Presentation
July 24, 2012 Corporate PresentationJuly 24, 2012 Corporate Presentation
July 24, 2012 Corporate PresentationDetourGold
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate PresentationDetourGold
 
occidental petroleum 2006 Annual Report
occidental petroleum 2006 Annual Reportoccidental petroleum 2006 Annual Report
occidental petroleum 2006 Annual Reportfinance13
 
Corporate Presentation June 18-22, 2012
Corporate Presentation June 18-22, 2012Corporate Presentation June 18-22, 2012
Corporate Presentation June 18-22, 2012DetourGold
 
Chevron Credit Suisse 2008 Offshore Technology Conference
Chevron Credit Suisse 2008 Offshore Technology Conference Chevron Credit Suisse 2008 Offshore Technology Conference
Chevron Credit Suisse 2008 Offshore Technology Conference finance1
 
MicroCapClub Invitational: BioSyent (RX.V)
MicroCapClub Invitational: BioSyent (RX.V)MicroCapClub Invitational: BioSyent (RX.V)
MicroCapClub Invitational: BioSyent (RX.V)Ian Cassel
 
CIBC Whistler Institutional Investment Conference Corporate Presentation
CIBC Whistler Institutional Investment Conference Corporate PresentationCIBC Whistler Institutional Investment Conference Corporate Presentation
CIBC Whistler Institutional Investment Conference Corporate PresentationDetourGold
 

What's hot (20)

Corporate Presentation Sept 2012
Corporate Presentation Sept 2012Corporate Presentation Sept 2012
Corporate Presentation Sept 2012
 
Credit Suisse Vertical Tour
Credit Suisse Vertical TourCredit Suisse Vertical Tour
Credit Suisse Vertical Tour
 
Canaccord Global Resource Conference Corporate Presentation
Canaccord Global Resource Conference Corporate PresentationCanaccord Global Resource Conference Corporate Presentation
Canaccord Global Resource Conference Corporate Presentation
 
Chevron Finance
Chevron  FinanceChevron  Finance
Chevron Finance
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
 
Chevron Downstream
Chevron DownstreamChevron Downstream
Chevron Downstream
 
MicroCapClub Invitational: Abtech Holdings (ABHD)
MicroCapClub Invitational: Abtech Holdings (ABHD)MicroCapClub Invitational: Abtech Holdings (ABHD)
MicroCapClub Invitational: Abtech Holdings (ABHD)
 
Corporate Presentation - September 28, 2012
Corporate Presentation - September 28, 2012Corporate Presentation - September 28, 2012
Corporate Presentation - September 28, 2012
 
July 24, 2012 Corporate Presentation
July 24, 2012 Corporate PresentationJuly 24, 2012 Corporate Presentation
July 24, 2012 Corporate Presentation
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
 
Factsheet Sept 2012
Factsheet Sept 2012Factsheet Sept 2012
Factsheet Sept 2012
 
occidental petroleum 2006 Annual Report
occidental petroleum 2006 Annual Reportoccidental petroleum 2006 Annual Report
occidental petroleum 2006 Annual Report
 
Corporate Presentation June 18-22, 2012
Corporate Presentation June 18-22, 2012Corporate Presentation June 18-22, 2012
Corporate Presentation June 18-22, 2012
 
Chevron Credit Suisse 2008 Offshore Technology Conference
Chevron Credit Suisse 2008 Offshore Technology Conference Chevron Credit Suisse 2008 Offshore Technology Conference
Chevron Credit Suisse 2008 Offshore Technology Conference
 
Feb edw-presentation-2013
Feb edw-presentation-2013Feb edw-presentation-2013
Feb edw-presentation-2013
 
MicroCapClub Invitational: BioSyent (RX.V)
MicroCapClub Invitational: BioSyent (RX.V)MicroCapClub Invitational: BioSyent (RX.V)
MicroCapClub Invitational: BioSyent (RX.V)
 
Cabo Corporate Presentation
Cabo Corporate PresentationCabo Corporate Presentation
Cabo Corporate Presentation
 
Arise: A New Public-Private Partnership for Infrastructure Investment
Arise: A New Public-Private Partnership for Infrastructure InvestmentArise: A New Public-Private Partnership for Infrastructure Investment
Arise: A New Public-Private Partnership for Infrastructure Investment
 
CIBC Whistler Institutional Investment Conference Corporate Presentation
CIBC Whistler Institutional Investment Conference Corporate PresentationCIBC Whistler Institutional Investment Conference Corporate Presentation
CIBC Whistler Institutional Investment Conference Corporate Presentation
 

Similar to Algae.tec abid report - 07 mar12

Orchid chemicals event update-10-06-10
Orchid chemicals event update-10-06-10Orchid chemicals event update-10-06-10
Orchid chemicals event update-10-06-10Angel Broking
 
Orchid chemicals event update-10-06-10
Orchid chemicals event update-10-06-10Orchid chemicals event update-10-06-10
Orchid chemicals event update-10-06-10Angel Broking
 
Ispat Industries Management Meet Note-080910
Ispat Industries  Management Meet Note-080910Ispat Industries  Management Meet Note-080910
Ispat Industries Management Meet Note-080910Angel Broking
 
Kas Moving From 1 To 5 Drill Rigs At Achmmach
Kas   Moving From 1 To 5 Drill Rigs At AchmmachKas   Moving From 1 To 5 Drill Rigs At Achmmach
Kas Moving From 1 To 5 Drill Rigs At AchmmachKasbah Resources Limited
 
Mining%20bill %20 impact%20analysis-eu-080711
Mining%20bill %20 impact%20analysis-eu-080711Mining%20bill %20 impact%20analysis-eu-080711
Mining%20bill %20 impact%20analysis-eu-080711Angel Broking
 
ecolab 2003shareholderinfo
ecolab  2003shareholderinfoecolab  2003shareholderinfo
ecolab 2003shareholderinfofinance37
 
Rocks to Riches Report on NXT Energy Solutions
Rocks to Riches Report on NXT Energy SolutionsRocks to Riches Report on NXT Energy Solutions
Rocks to Riches Report on NXT Energy SolutionsViral Network Inc
 
Dalradian investor presentation feb 19 2012
Dalradian investor presentation feb 19 2012Dalradian investor presentation feb 19 2012
Dalradian investor presentation feb 19 2012DalradianResource
 
Gold Investment Symposium 2012 - Company presentation - KBL Mining Limited
Gold Investment Symposium 2012 - Company presentation - KBL Mining LimitedGold Investment Symposium 2012 - Company presentation - KBL Mining Limited
Gold Investment Symposium 2012 - Company presentation - KBL Mining LimitedSymposium
 
Open Innovation Seminar 2008 - Mesa 3 - Claudio Furtado - FGV
Open Innovation Seminar 2008 - Mesa 3 - Claudio Furtado - FGVOpen Innovation Seminar 2008 - Mesa 3 - Claudio Furtado - FGV
Open Innovation Seminar 2008 - Mesa 3 - Claudio Furtado - FGVAllagi Open Innovation Services
 
Union Securities Research: Northern Graphite Corp. (TSXv: NGC)
Union Securities Research: Northern Graphite Corp. (TSXv: NGC)Union Securities Research: Northern Graphite Corp. (TSXv: NGC)
Union Securities Research: Northern Graphite Corp. (TSXv: NGC)Graphite Graphite
 
$NEPT Initiation Report - 04-25-12
$NEPT  Initiation Report - 04-25-12$NEPT  Initiation Report - 04-25-12
$NEPT Initiation Report - 04-25-12marketscanners
 
Pgcg green energy 3 ( add )..pptx 2
Pgcg green energy 3 ( add )..pptx 2Pgcg green energy 3 ( add )..pptx 2
Pgcg green energy 3 ( add )..pptx 2derrickych
 
Cpn -march_1_2011_corporate_presentation_-_v2
Cpn  -march_1_2011_corporate_presentation_-_v2Cpn  -march_1_2011_corporate_presentation_-_v2
Cpn -march_1_2011_corporate_presentation_-_v2carpathiangold
 
Duratex - 1st Half 2008
Duratex - 1st Half 2008Duratex - 1st Half 2008
Duratex - 1st Half 2008Duratex
 

Similar to Algae.tec abid report - 07 mar12 (20)

Orchid chemicals event update-10-06-10
Orchid chemicals event update-10-06-10Orchid chemicals event update-10-06-10
Orchid chemicals event update-10-06-10
 
Orchid chemicals event update-10-06-10
Orchid chemicals event update-10-06-10Orchid chemicals event update-10-06-10
Orchid chemicals event update-10-06-10
 
Ispat Industries Management Meet Note-080910
Ispat Industries  Management Meet Note-080910Ispat Industries  Management Meet Note-080910
Ispat Industries Management Meet Note-080910
 
Kas Moving From 1 To 5 Drill Rigs At Achmmach
Kas   Moving From 1 To 5 Drill Rigs At AchmmachKas   Moving From 1 To 5 Drill Rigs At Achmmach
Kas Moving From 1 To 5 Drill Rigs At Achmmach
 
Mining%20bill %20 impact%20analysis-eu-080711
Mining%20bill %20 impact%20analysis-eu-080711Mining%20bill %20 impact%20analysis-eu-080711
Mining%20bill %20 impact%20analysis-eu-080711
 
ecolab 2003shareholderinfo
ecolab  2003shareholderinfoecolab  2003shareholderinfo
ecolab 2003shareholderinfo
 
Rocks to Riches Report on NXT Energy Solutions
Rocks to Riches Report on NXT Energy SolutionsRocks to Riches Report on NXT Energy Solutions
Rocks to Riches Report on NXT Energy Solutions
 
Dalradian investor presentation feb 19 2012
Dalradian investor presentation feb 19 2012Dalradian investor presentation feb 19 2012
Dalradian investor presentation feb 19 2012
 
Gold Investment Symposium 2012 - Company presentation - KBL Mining Limited
Gold Investment Symposium 2012 - Company presentation - KBL Mining LimitedGold Investment Symposium 2012 - Company presentation - KBL Mining Limited
Gold Investment Symposium 2012 - Company presentation - KBL Mining Limited
 
Open Innovation Seminar 2008 - Mesa 3 - Claudio Furtado - FGV
Open Innovation Seminar 2008 - Mesa 3 - Claudio Furtado - FGVOpen Innovation Seminar 2008 - Mesa 3 - Claudio Furtado - FGV
Open Innovation Seminar 2008 - Mesa 3 - Claudio Furtado - FGV
 
Union Securities Research: Northern Graphite Corp. (TSXv: NGC)
Union Securities Research: Northern Graphite Corp. (TSXv: NGC)Union Securities Research: Northern Graphite Corp. (TSXv: NGC)
Union Securities Research: Northern Graphite Corp. (TSXv: NGC)
 
$NEPT Initiation Report - 04-25-12
$NEPT  Initiation Report - 04-25-12$NEPT  Initiation Report - 04-25-12
$NEPT Initiation Report - 04-25-12
 
Biojet V25 M
Biojet V25 MBiojet V25 M
Biojet V25 M
 
Edw fact sheet_march_2013
Edw fact sheet_march_2013Edw fact sheet_march_2013
Edw fact sheet_march_2013
 
PTC India
PTC  IndiaPTC  India
PTC India
 
Pgcg green energy 3 ( add )..pptx 2
Pgcg green energy 3 ( add )..pptx 2Pgcg green energy 3 ( add )..pptx 2
Pgcg green energy 3 ( add )..pptx 2
 
Page Industries
Page IndustriesPage Industries
Page Industries
 
Cpn -march_1_2011_corporate_presentation_-_v2
Cpn  -march_1_2011_corporate_presentation_-_v2Cpn  -march_1_2011_corporate_presentation_-_v2
Cpn -march_1_2011_corporate_presentation_-_v2
 
Edgewater Fact Sheet
Edgewater Fact SheetEdgewater Fact Sheet
Edgewater Fact Sheet
 
Duratex - 1st Half 2008
Duratex - 1st Half 2008Duratex - 1st Half 2008
Duratex - 1st Half 2008
 

Recently uploaded

VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurSuhani Kapoor
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLSeo
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Delhi Call girls
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Roland Driesen
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Lviv Startup Club
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in managementchhavia330
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
DEPED Work From Home WORKWEEK-PLAN.docx
DEPED Work From Home  WORKWEEK-PLAN.docxDEPED Work From Home  WORKWEEK-PLAN.docx
DEPED Work From Home WORKWEEK-PLAN.docxRodelinaLaud
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒anilsa9823
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...anilsa9823
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth MarketingShawn Pang
 

Recently uploaded (20)

VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in management
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
DEPED Work From Home WORKWEEK-PLAN.docx
DEPED Work From Home  WORKWEEK-PLAN.docxDEPED Work From Home  WORKWEEK-PLAN.docx
DEPED Work From Home WORKWEEK-PLAN.docx
 
KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)
 
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
 
Forklift Operations: Safety through Cartoons
Forklift Operations: Safety through CartoonsForklift Operations: Safety through Cartoons
Forklift Operations: Safety through Cartoons
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
 

Algae.tec abid report - 07 mar12

  • 1. Due  Diligence  and  Valuation  Report       Arrowhead  Code:     10-­01-­06         Coverage  initiated:     23  Mar  2011     This  document:     07  Mar  2012   Company:   Algae.Tec  Limited   Fair  share  value  bracket:   AU$1.15  to  AU$2.70i   Ticker:   ASX:AEB,  OTCBB:ALGXY   Share  price  on  date:     AU$0.37ii   Headquarters:   Perth,  Australia   Analyst  Team   Executive  Chairman:   Mr.  Roger  Sydney  Stroud   Vishal  Pasari                                                               Rashmi  Shah   vishal.pasari@arrowheadbid.com rashmi.shah@arrowheadbid.com   Website:   www.algaetec.com.au   biofuels   facility   in   China.   The   JV   will   be   an   Market  Data   equally   funded   facility   to   producing   algae   52-­Week  Range:   AU$0.29  to  AU$0.63iii   derived   transport   oil   and   biomass   of   over   Average  Daily  Volume:   268,135iv   $40MM   and   capturing   137KT   of   waste   carbon   Market  Cap.  on  date:   AU$98.04MM   dioxide.   The   Company   has   collaborations   with   Holcim   Financial  Forecast  Data  (in  AU$)   Lanka   Ltd.   to   develop   its   first   algae   biofuel               16E       production  plant  in  Sri  Lanka  and  with  Lufthansa   High  profit/   (6.7)   25.6   52.7   54.2   55.3   56.5   58.0   (loss)  MM   bioreactors   as   a   substantial   source   of   aviation   High  EPS   biofuels.     (2.52)   9.68   19.09   19.61   16.97   17.34   17.79   AU$   Low  profit/   In   Jan   2012,   Algae.Tec   raised   $5.0MM   via   (6.4)   12.9   17.6   18.9   19.5   20.1   20.9   (loss)  MM   12.5MM   shares   at   an   issue   price   of   40c/share   Low  EPS   (2.43)   4.89   6.37   6.83   5.98   6.16   6.40   through   Patersons   Securities.   In   Dec   2011,   AU$   Algae.Tec   secured     funding   support   from   San   Francisco   based   La   Jolla   Cove   Investments   with   Fiscal  Year  (FY)                                    1st  July    30th  June $6m  in  convertible  notes  to  be  drawn  down  over   a  three-­year  period.   Summary     In   Jan   2012,   S&P   commenced   Factual   Stock   Algae.Tec   Limited   is   involved   in   the   production   Report   coverage   on   Algae.Tec,   upgrading   and   of   algae   to   manufacture   sustainable   fuels   such   extending  the  reach  and  profile  of  the  Company   as  biodiesel  and  green  jet  fuel.  Management  has   in  the  USA  investor  community.   core   competencies   in   biofuel   technologies,   energy   markets,   project   commercialization   and   Algae.Tec   tapped   into   international   capital   business  management.   markets   with   a   public   offer   and   listed   on   the   Australian   Stock   Exchange   and   Frankfurt   Stock   Algae.Tec   developed   the   McConchie-­Stroud   Exchange.   On   Feb   22nd   System,   which   cultivates   and   economically   American  Depositary  Receipts  started  trading  on   harvests   high   yield   algae.   The   technology   the  highest  tier  of  the  OTC  market,  OTCQX.   provides  competitive  advantages  in  terms  of  low   capital   and   operating   costs,   minimal   The   global   market   for   algae   is   poised   for   requirement  of   land,  low  water  evaporation   and   explosive   growth   in   the   next   10   years;;   demand   better   recycling   of   water   amongst   other   is   expected   to   reach   61MM   gallons/year   of   bio-­ specifics.   The   company   is   now   building   a   fuel   and   a   market   value   of   AU$1.3B   by   2020   demonstration   facility   with   Manildra   to   prove   representing   a   CAGR   of   72%,   roughly   on   par   commercial  viability  of  the  System.     with  early  development  in  the  biodiesel  industry.   The   company   intends   to   initiate   the   Arrowhead   believes   that   Algae.Tec   has   development   and   operation   of   commercial   enormous   growth   potential   with   a   medium   risk   facilities   in   Australia,   U.S.,   Brazil   and   Southern   profile.  Based  on  intrinsic  revenue  capacity  from   Europe   predominantly   by   way   of   Joint   Venture   500   modules,   Arrowhead   believes   that   the   (JV).   The   products   will   be   primarily   Biodiesel   AU$1.15   and  Grade-­A  Jet  Fuel.     to  AU$2.70  bracket.   In  Jan  2012,  the  company  entered  into  a  JV  with   Shandong   Kerui   Group   to   a   250-­module   algae     Algae.Tec  Limited    Arrowhead  BID   1 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 2. Table  of  Contents     Algae.Tec  Presentation  .....................................................................................................     3 News  .................................................................................................................................     7 Listing  Information  ...........................................................................................................     9 Contacts  ............................................................................................................................     9 Major  Shareholders  ...........................................................................................................     9 Management  and  Governance  .........................................................................................     10 Assets  and  Projects        .......................................................................................................     11 Technologies  and  Markets   ..............................................................................................     . 14 Project  Risk  Profile  Analysis   ............................................................................................     18 Peer  Profile  .....................................................................................................................     19 Value   ..............................................................................................................................     . 22 Analyst  Certifications  and  Important  Disclosures............................................................     25 Valuation   .........................................................................................................................     26   Algae.Tec  Limited    Arrowhead  BID   2 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 3. Company  Presentation   Algae.Tec  is  an  Australian  biofuel  company  focused  on  commercializing  technology  that  produces   algae   to  manufacture  sustainable  fuels  such  as  bio-­diesel  and  green  jet  fuel.  Founded  in  2008,  Algae.Tec  has   conducted   scores   of   laboratory,   bench-­scale   and   pilot   tests   and   product   trials,   assessed   competitive   algae   technologies,   and   applied   the   results   to   detailed   engineering   evaluations   of   commercial   plant   operations.   These   activities   have   led   to   the   development   of   unique   proprietary   technology   and   know-­ how   for   high   efficiency   production   of   microalgae   through   a   novel   modular   photo-­reactor   system   and   improved   algae   harvesting   and   product   refinement   technologies.   The   current   strategy   of   continuous   improvement   and   adherence   to   quality   control   in   existing   markets,   are   expected   to   assist   in   the     ique   technology   has   demonstrated   sustained   performance,   providing   step-­change   improvements  in  productivity,  product  yield,  carbon  dioxide  sequestration,  plant  footprint  requirements   and   substantial   capital/cost   savings   versus   agricultural   crops   and   other   competitive   algae   processes   in   the   industry.   The   company   is   building   a   demonstration   facility   with   Manildra   to   prove   its   commercial   viability.     The   70,000   sq   ft   Algae   Development   &   Manufacturing   facility   in   Atlanta,   Georgia,   is   the   algae-­to-­transport   fuel   development   and   manufacturing   hub   for   the   USA,   Asia   and   Europe.   Currently,   this  facility  is  also  being  used  to  build  the  first  full  size  modules  that  will  be  established  on  the  Manildra   site  in  Nowra,  NSW.   remiums     Algae.Tec   benefits   from   a   wide   range   of   benefits   encompassing   a   sound   business   model,   advanced   technology  and  strategic  partnerships.     Advantages   of   Algae:  Algae  are  a  group  of  aquatic  estuarine  and  marine  plant  organisms,  which  may   range  from  microscopic  (microalgae)  to  many  meters  in  length.  Largely  found  in  damp  places  and  bodies   of   water,   approximately   1,000   algae   species   show   the   potential   for   production   of   biofuels.   These   organisms   contain   chlorophyll   and   with   water,   carbon   dioxide   and   sunlight,   produce   complex   carbon   chain  molecules  such  as  hydrocarbons  and  polysaccharides  and  proteins.   d   range   anywhere   between   45%-­ 80%,  in  the  form  of  lipids/oils,  carbohydrates,  proteins  and  hydrocarbons.   The  advantages  of  algae,  as  a  source  of  renewable  fuel  are  noteworthy:   Efficient   and   fast   production   cycle;;   converts   solar   energy   and   carbon   dioxide   into   renewable   and   sustainable  fuels.   Effectively  sequesters  atmospheric  carbon  dioxide,  balances  greenhouse  gas  production  and  reduces   impact  of  global  warming.   Provides   environmental   solutions   for   recovery   of   toxic   stack   gas   pollutants   and   remediation   of   polluted  water  streams.   Hydrocarbons   derived   from   algae   production   can   be   used   to   produce   renewable   biofuels   for   direct   substitution  of  fossil  fuels.   Algae-­derived  biofuels  provide  a  significant  reduction  in  vehicular  exhaust  emissions  versus  standard   fossil  fuels.   Algae.Tec  requires  relatively  lesser  land  to  produce  the  same  amount  of  oil  than  the  land  required  for   oil  production  from  palm,  jatropha,  canola,  soy,  cotton,  corn  etc.   Algae.Tec  provides  a  long-­term  sustainable  fuel  source  not  derived  from  food  source  vegetable  oils.   Algae.Tec,   due   to   the   nature   of   its   operation,   is   not   subject   to   significant   environment   regulations   under  both  the  Commonwealth  and  state  legislation.   Technology:   Photosynthesis   is   a   biochemical   process,   during   which   algae   absorbs   light   energy   from   sunlight  and  carbon  dioxide;;  utilizes  water  and  critical  nutrients    and  undergoes  multiple  step  light  and   Algae.Tec  Limited    Arrowhead  BID   3 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 4. dark   phase   reactions   to   biologically   produce   primarily   lipids,   carbohydrates   and   proteins     subsequently   generating   oxygen.   The   Algae.Tec   system   combines   closed   control   of   algae   production   within   an   engineered   modular   environment   and   efficient   downstream   bio-­fuel   processing.   The   Algae.Tec   production  process  is  described  below.     McConchie-­Stroud   System:   Algae.Tec   produces   high-­yield   algae   growth   and   harvesting   technology   through   the   McConchie-­Stroud   System.   The   McConchie-­Stroud   System   is   designed   to   facilitate   algae   cultivation   anywhere,   including   marginal   land   or   industrialized   areas.   The   system   also   incorporates   scalability,   minimal   land   footprint   and   water   usage.   McConchie-­Stroud   System   consists   of   a   modular   reactor   in   which   minute   plants,   called   microalgae   are   grown   and   related   infrastructure   used   for   harvesting  and  refining  into  algae  products.   The  company  has   developed  and  utilized  process  simulation  models  for  evaluation  of  the  algae  process   and   its   downstream   biofuels,   including   detailed   material   and   energy   balances,   process   flow   diagrams,   unit   and   equipment   design   and   specifications,   plant   lay-­out   and   turnkey   capital   estimates.   The   production   comprises   a   series   of   critical   processing   steps,   including   gas   treatment,   supply   systems   for   carbon  dioxide,  light  energy  and  nutrients;;  harvesting  of  biomass  and  refinement  of  algae  products.   The  advantages  of  the  McConchie-­Stroud  module  include:   Reduction  of  capital  and  operating  costs,  due  to  the  possibility  of  sharing  infrastructure  as  modules   in  close  proximity  can  be  grouped,  relocated  and  re-­used.   Minimal  requirement  of  land,  vis-­à-­vis  peers,  thereby  reducing  land  leasing  and  purchase  costs.   Reduced   water   evaporation   and   better   recycling   of   water,   nutrients   and   heat,   and   reduced   risk   of   contamination  of  algae  from  external  sources.   Strategic  Partnerships   On  1st  Dec  2011,  the  company  announced  that  it  signed  a  collaboration  contract  with  Holcim  Lanka   Ltd.  to  build  its  first  bio-­fuels  production  facility  in  Asia.  This  is  an  initiative  by  Holcim  Lanka  Ltd.  to   reduce   its   carbon   footprint   by   channeling   waste   carbon   dioxide   into   algae   growth   system   and   generating   valuable   biofuel   at   below   market   cost.   The   biofuel   production   facility   to   be   built   by   Algae.Tec  is  expected  to  initially  comprise  a  production  plant  of  five  photo-­bioreactor  modules.  This   plant   is   expected   to   allow   Holcim   to   evaluate   the   benefits   of   capturing   more   of   the   waste   carbon   dioxide  in  a  much  larger  facility.  The  success  of  this  installation  will  allow  Holcim  Lanka  to  access  the   viability  of  a  bigger  facility.   On  21st  Dec  2011,  the  company  announced  that  it  has  signed  a  memorandum  of  understanding  with   the  Lufthansa   Airlines,  a  European  airline   bioreactors  to  be  developed  into  a  substantial  source  of  aviation  biofuels.   On  18th  Jan  2012,  the  company  entered  into  a  Joint  Venture  with  Shandong  Kerui  Group  to  a  250-­ module   algae   biofuels   facility   in   China.   It   will   be   an   equally   funded   facility   for   producing   Algae.Tec  Limited    Arrowhead  BID   4 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 5. approximately   33MM   liters   of   algae   derived   transport   oil   and   33KT   of   biomass   annually   at   a   combined  value  of  over  US$40MM,  and  capture  137KT  of  waste  carbon  dioxide.  The  joint  venture  will   allow  Algae.Tec  to  expand  its  biofuels  facilities  throughout  China.     Intellectual  Property:  Algae.Tec,  so  far,  has  not  obtained  a  patent  in  relation  to  the  McConchie-­Stroud   System,   and   there   is   no   certainty   that   the   current   patent   application   in   Australia   for   the   McConchie-­ Stroud  will  be  granted.   Strategic   Partnership:   The  Company  intends  to  initiate  the  development  and  operation  of  commercial   facilities   in   several   countries,   predominantly   by   way   of   joint   venture   with   focus   on   Australia,   U.S.A.,   China,   Brazil   and   Southern   Europe.   The   products   will   primarily   be   Biodiesel   and   Grade-­A   Jet   Fuel.   Different  countries  have  different  environmental  regulations  and  the  company  has  to  find  right  strategic   partner  for  success  in  these  countries.   Financing   Requirement: operation   and   require   scaling   back   expansion   and   development   programs.   The   company   is   building   a   demonstration  facility  and  it  is  possible  that  available  funds  may  not  be  sufficient  to  fulfill  the  business   objective.  However,  in  Dec  2011,  Algae.Tec  secured  funding  support  from  San  Francisco  based  La  Jolla   Cove  Investments  with  $6MM  in  convertible  notes  to  be  drawn  down  over  a  three-­year  period.  This  will   enable   the   Company   to   fast-­track   the   Holcim   Lanka   biofuel   project   and   carbon   capture   facility   and   projects   in   Europe.   Also   in   Jan   2012,   the   company   comfortably   raised   AU$5MM   through   Patersons   Securities   by   issuing   12.5MM   shares   at   an   issue   price   of   40c/share   to   sophisticated   and   professional   investors.   Success   of   McConchie-­Stroud   system:  The    success  largely  depends  on  the  success  of  its   technology.   Though   the   company   has   shown   excellent   results   during   its   research   and   development   phase,  it  still  faces  the  risk  of  commercialization  of  algae  products  from  the  McConchie-­Stroud  system.   Apart  from  the  above  risks,  the  company  faces  the  risk  of  attrition  of  its  key  personnel,  operational  risks,   adverse  weather  conditions,  industrial  and  environmental  accidents,  and  industrial  disputes.   For  a  detailed  risk  assessment,  please  refer  to  the  Risk  profile  analysis  section.     The   company   intends   to   initiate   the   development   and   operation   of   commercial   facilities   in   several   countries,   predominantly   by   way   of   joint   venture.   The   primary   focus   will   be   on   Australia,   U.S.,   China,   Brazil  and  Southern  Europe.  The  products  will   primarily  be  Biodiesel  and  Grade-­A  Jet  Fuel.  Algae.Tec  is   establishing   strategic   partnerships   and   alliances   with   investors,   venture   partners,   customers   and   objectives.   Algae.Tec  currently  has  MOUs  with:   The  Manildra  Group  for  the  first  Australian  plant   Leighton  Contractors  for  engineering  and  project  management  expertise   Lufthansa  Airlines  to  jointly  evaluate  for  algae  oil  from    bioreactors  to  be  developed  into  a   substantial  source  of  aviation  biofuels.   Joint  Venture  (JV)  with  Shandong  Kerui  Group  to  a  250-­module  algae  biofuels  facility  in  China.  After   completion   of   the   250   module   plant,   the   JV   will   look   to   secure   funding   to   develop   new   projects   exceeding  1,000  modules.  They  also  target  to  engage  with  CO2  emitters  in  the  Greater  China  region.     development   phase   results   to   detailed   engineering   evaluations   of   commercial   plant   operations.   The   development  of  unique  algae  technology  has  led  to  improvements  in  productivity,  product  yield,  carbon   dioxide   sequestration   and   substantial   capital/cost   savings   versus   agricultural   crops   and   other   competitive  algae  processes  in  the  industry.     Algae.Tec  Limited    Arrowhead  BID   5 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 6. The   company   is   currently   in   the   process   of   scaling   up   the   technology   to   the   next   phase   of   commercialization   with   construction   and   operation   of   a   demonstration   Plant Shoalhaven   One for   performance   evaluations,   product   trials   and   technology   marketing.   Total   developmental   capital   and   operating  costs  for  Shoalhaven  Plant  are  budgeted  at  AU$4MM  with  a  scheduled  start  date  in   Q1-­2012,   and  the  first  commercial  plant   is  projected  to  launch  by  the  end  of  2013.  The  photo  bioreactors  will  be   demonstration   plant.   The   plant   is   located   at   the  Manildra   facility   situated   at   Nowra,  south   of   Sydney.   The  Manildra   Group   is  the   largest  ethanol   producer   in   Australia.   The  key  milestones  in  the  Demonstration  Plant  are  as  follows:   Period   Milestone   Mar  2011   Manufacturing  plant  operational  in  Atlanta   Apr-­Aug  2011   Module  fabrication  in  Atlanta   Aug  2011   Construction  of  Nowra  commences   October  2011   Shipment  of  Modules  from  Atlanta   2012  Q1   Start-­up  of  Demonstration  facility   The   initial   two   commercial   facilities   will   be   deployed   in   China   and   Australia.   Considering   the   rising   demand   for   biomass   in   India,   the   company   is   equally   inclined   towards   venturing   in   India.   There   are   also   worldwide   efforts   to   lower   carbon   emissions   to   which   algae   oil   and   biomass  act  as  a  healthy  substitute.   Algae.Tec  Limited    Arrowhead  BID   6 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 7. News   Algae.Tec   Joins   OTCQX:   On   February   22,   2011,   the   company   announced   that   its   American   Depositary  Receipts  (ADRs)  will  be  traded  on  the  highest  tier  of  the  OTC  market,  OTCQX.  Algae.Tec   began  trading  today  on  the  OTC  market's  prestigious  tier,  OTCQX  International.  Investors  can  find   current   financial   disclosure   and   Real-­Time   Level   2   quotes   for   the   Company   on   www.otcmarkets.com.   INTL   Trading,   Inc.   will   serve   as   Algae.Tec's   Principal   American   Liaison   ("PAL")  on  OTCQX,  responsible  for  providing  guidance  on  OTCQX  requirements   Algae.Tec   Announces   Standard   and   Poor s   (S&P)   Research   Upgrade:   On  January  30,  2011,   the  company  announced  that  Standard  and  Poors,  in  conjunction  with  the  Company,  upgraded  the   status  of  Algae.Tec's  American  Depository  Receipt  program  (ADR),  the  USA  share  trading  platform.   S&P   has   commenced   Factual   Stock   Report   coverage   on   Algae.Tec   providing   financial   data   and   analysis   to   key   USA   brokers,   dramatically   upgrading   and   extending   the   reach   and   profile   of   the   Company  in  the  USA  investor  community.   Algae.Tec   Completes   AU$5MM   of   Capital   Raising:   On   January   22,   2011,   the   company   announced   that   the   AU$5MM   Placement   through   Patersons   Securities   has   been   successfully   completed.  The  capital  raising  will  be  used  to  fast-­track  commercial  projects  the  Company  recently   announced  in  China,  Sri  Lanka  and  Europe.   Algae.Tec   forms   joint   venture   with   Shandong   Kerui   Group:   On   January   18,   2011,   the   company  signed  a  binding  memorandum  of  understanding  for  a  50:50  joint  venture  with  Shandong   Kerui   Group   Holding   Limited.   Shandong   Kerui   is   a   China-­based   company   engaged   in   the   manufacturing  of  oilfield  and  petroleum  industry  equipment.   The   joint   venture   will   build   250-­module   algae   biofuels   facility   in   China,   in   which   both   the  partners   will   pay   half   to   cover   costs.   The   equally   funded   facility   will   be   built   in   Dongying,   in   Shandong   Province,   and   produce   approximately   33MM   liters   of   algae   derived   transport   oil   and  approximately   33KT   of   biomass   annually   at   a   combined   value   of   over   US$40MM,   and   capture   137KT   of   waste   carbon   dioxide.   The   joint   venture   will   allow   Algae.Tec   to   expand   its   biofuels   facilities   throughout   China.   Algae.Tec  Announces  AU$5MM  Capital  Raising:  On  January  18,  2011,  the  company  announced   that  it  mandated  Patersons  Securities  to  raise  AU$5MM  via  the  issue  of  12.5MM  shares  at  an  issue   price   of   40c/share   to   sophisticated   and   professional   investors.   In   conjunction   with   the   shares,   the   company  will  also  issue  attaching  options  on  the  basis  of  one  option  for  every  two  placement  shares   subscribed.  The  options  will  be  American  options  with  an  exercise  price  of  75c  and  a  maturity  date   at   31   January   2014.   This   capital   raising   via   a   placement   will   marginally   increase   the   company's   shareholder  base  by  4.7%  and  will  be  utilized  to  fund  the  fast  tracking  of  the  commercial  projects   recently  announced.   Algae  Tec  Ltd  Announces  Conversion  of  La  Jolla  Convertible  Note:  On  January  11,  2011,  the   company   announced   the   issuance   of   271,223   fully   paid   ordinary   shares   at   AU$0.3687   each.   The   shares  were  issued  to  La  Jolla  Cove  Subscribers  Inc  in  relation  to  conversion  of  AU$100K  of  the  La   Jolla  Convertible  Note.   Algae.Tec   Expands   USA   Commercial   Production   Facility   for   Asia   and   EU   projects:   On   January   10,   2011,   the   company   announced   the   expansion   of   its   algae   development   &   manufacturing   centre   in   Atlanta,   Georgia   to   accommodate   commercial   production   programs.   The   Atlanta  facility  increased  fourfold  from  18,000  sq  ft  to  70,000  sq  ft  to  scale  up  production  capability   -­to-­   transport   fuel  development  and  manufacturing  hub  for  the  USA,  Asia  and  Europe.   Change   of   Registered   Office:   On   January   10,   2011,   the  company   announced   that   it   changed  it     Algae.Tec  Limited    Arrowhead  BID   7 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 8. Notice   of   General   Meeting/Proxy   Form:   On  December  22,  2011,  the  company  announced  that   General  meeting  of  shareholders  will  be  held  at  10:00am  on  30th  January  2012  at  ground  floor,  516   Hay  Subiaco,  WA  6008.   Algae.Tec  and  Lufthansa  Sign  MOU:  On  December  21,  2011,  the  company  announced  it  signed  a   Memorandum   of   Understanding   with   Lufthansa   Airlines   to   jointly   evaluate   for   algae   oil   from    bioreactors  to  be  developed  into  a  substantial  source  of  aviation  biofuels.   Issue   of   2,146,223   fully   paid   ordinary   shares:   On   December   15,   2011,   the   company   announced  that  it  will  issue  fully  paid  ordinary  shares  to:     o 1,324,086  shares  at  39.65c:  issued  to  Empire  equity  limited  in  relation  to  services  in  arranging     o 535,845   shares   at   36.95c:   issued   to   Empire   equity   limited   for   services   in   arranging   the   $   3,000,000  convertible  note  dated  12/12/2011  between  company  and  La  Jolla  Cove  Subscribers   Inc   o 286,292   shares   at   29.69:   issued   to   La   Jolla   Cove   Subscribers   Inc   in   relation   to   conversion   of   $85,000  of  the  La  Jolla  Convertible  Note.   $3,000,000   shares   issued   to   La   Jolla   Cove   Subscribers   Inc:   On   December   13,   2011,   the   company  announced  that  it  will  issue  fully  paid  ordinary  shares  on  conversion  of  a  convertible  note   in  the  capital  of  the  company  valuing  up  to  $3,000,000  and  issued  to  La  Jolla  Cove  Subscribers  Inc   under  private  placement  to  be  on-­sold  to  retail  investors   Algae.Tec  to  receive  $6m  in  funding  from  La  Jolla  Cove:  On  December  08,  2011,  the  company   announced   that   it   received   funding   support   from   San   Francisco   based   La   Jolla   Cove   Investments   with   $6m   in   convertible   notes   to   be   drawn   down   over   a   three-­year   period.   The   funding   will   allow   Algae.Tec  to  fast-­track  a  number  of  strategic  projects  in  Asia  such  as  the  Holcim  Lanka  biofuels  and   carbon  capture  facility;;  projects  in  Europe;;  and  one  global  deal  in  particular.   Algae   production   plant   in   Shoalhaven   on   track:   On   December   07,   2011,   the   company   announced  that  the  work  is  on  schedule  for  the  Mar  2012  opening  of  the  algae  production  plant  in   the   Shoalhaven.   The   algae   bio-­fuel   plant   will   capture   the   carbon   dioxide   emissions   from   the   Manildra  plant  in  Nowra  and  use  it  to  grow  algae.  The  algae  can  then  be  used  a  number  of  different   ways  as  a  biofuel.   Holcim  Lanka   and   Algae.Tec   launch  first   biofuels   production  facility  in  Asia:   On  December   01,  2011,  the  company  announced  that  it  signed  a  collaboration  contract  with  Holcim  Lanka  to  build   its   first   algae   biofuels   production   facility   in   Asia.   Algae.Tec   offers   a   compelling   carbon   capture   solution   for   carbon   emitting   companies   and   industries   seeking   carbon   dioxide   reduction   technologies.  Holcim  Lanka  was  attracted  to  the  Algae.Tec  solution  as  a  way  of  reducing  its  carbon   footprint  by  channeling  waste  carbon  dioxide  into  the  algae  growth  system,  and  generating  valuable   biofuel   at   below   market   cost.   The   biofuels   production   facility   will   initially   comprise   a   production   plant   of   five   photo-­bioreactor   modules   for   evaluation   purposes   before   potentially   upgrading   to   a   much   larger   facility.   This   plant   will   allow   Holcim   to   evaluate   the   benefits   of   capturing   more   of   the   waste  carbon  dioxide  in  a  much  larger  facility.  It  is  expected  that  the  Algae.Tec  technology  could  be   rolled  out  at  other  sites.   First   Algae.Tec   module   shipped   from   USA   to   Australian   production   facility:   On  November   24,   2011,   the   company   announced   that   the   first   photo-­bioreactor   module   has   been   shipped   from   the  Algae   Development   &   Manufacturing  Centre   in   Atlanta,   Georgia,   for   Australia.   The   shipment   is   one   of   five   that   will   be   delivered   over   the   next   few   weeks   for   the   Shoalhaven   One   Australian   showcase  facility  at  Nowra,  South  of  Sydney,  which  has  recently  been  granted  permitting  approval.   The  Algae.Tec  enclosed  modular  technology  captures  carbon  dioxide  waste  from  power  stations  and   manufacturing  facilities,  which  feeds  into  the  algae  growth  system.  The  enclosed  modular  system  is   designed  to  deliver  the  highest  yield  of  algae  per  hectare,  and  solves  the  problem  of  food-­producing   land   being   turned   over   for   biofuel   production.   The   company   aims   for   biofuel   production   at   Shoalhaven  One  in  early  2012.   Algae.Tec  Limited    Arrowhead  BID   8 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 9. Algae.Tec   bioreactors   receive   approval   for   Australian   facility:   On   October   18,   2011,   the   company  announced  that  its  demonstration  plant,  Shoalhaven  One,  received  development  approval   under   the   Shoalhaven   City   Council   Environment   Planning   and   Assessment   Act.   The   plant   will   be   used  to  capture  carbon  dioxide  waste  from  power  stations  and  manufacturing  facilities,  feeding  the   pollution  into  the  algae  growth  system.  The  permit  is  effective  immediately,  and  after  three  years,   Algae.Tec   will   have   the   option   of   expansion.   Shoalhaven   One   will   be   sited   next   to   the   Manildra     meetings   in   China   and   Germany:   On   July   18,   2011,   the   company  announced  that  its  management  returned  from  customer  and  site  meetings   in  China  and   sustainable  fuels  such  as  biodiesel  and  green  jet  fuel.     Algae.Tec   technology   uptake   due   to   Australian   price   on   carbon:   On   July   14,   2011,   the   company   indicated   that   the   introduction   of   a   price   on   carbon   by   the   Australian   Government   in   its   Clean  Energy  Future  (CEF)  package  would  accelerate  uptake  of  the  Algae.Tec  technology  by  carbon   dioxide   emitting   industries.   The   Algae.Tec   enclosed   modular   technology   captures   carbon   dioxide   pollution   from   power   stations   and   manufacturing   facilities,   which   feeds   into   the   algae   growth   system.   On  July  08,  2011,   the   company   announced   that   it   producer,  the  Manildra  Group,  to  construct  a  demonstration-­scale  algae  production  facility  in  Nowra,   NSW   and   the   project   could   be   operational   by   the   first   quarter   of   2012.   The   company   announced   that   Manildra   is   making   several   contributions   to   the   project,   including   access   to   land   and   utilities.   regulations   are   met.   The   company   intends   to   convert   a   percentage   of   the   algae   produced   at   the   algae  feedstock  will  be  converted  into  jet  fuel  and  used  for  testing  purposes  in  aircraft  engines.   Listing  Information   Algae.Tec   was   listed   on   the   Australian   Stock   Exchange   on   13-­Jan-­2011   and   was   listed   on   Frankfurt   Stock   Exchange   on   21-­Feb-­ on  the  USA  OTC  market  on  28-­Apr-­2011.   Contacts   Registered  office   Ground  floor,  516  Hay,  Subiaco,  WA  6008   Postal  address   PO  box  2146,  Subiaco,  WA  6904   Telephone   +61  (08)  9380  6790   Facsimilie   +61  (08)  9381  9161   E-­mail   phatfull@algaetec.com.au   Major  Shareholdersv   Equity  Holder   No.  of  Shares  Held  (MM)   Percentage  Holding   Teco.  Bio   200.00   75.48%   Mr.  Peter  Ernest  Hatfull   9.66   3.64%   FMR  Investments  Pty  Ltd   5.00   1.89%   Mcconchie  Jeanette   2.40   0.91%   Morrison  Timothy   2.00   0.75%   Tinkler  Investments   1.61   0.61%   Lawsons  Company  Pty  Ltd   1.30   0.49%   Chung  Joseph   1.25   0.47%   Hover  Holdings  Pty  Ltd   1.25   0.47%   Algae.Tec  Limited    Arrowhead  BID   9 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 10. Management  and  Governance   The  management  team  at  Algae.Tec  comprises  experienced  professional  with  a  proven  track  record.   Mr.  Roger  Sydney  Stroud   Executive  Chairman   Mr.  Roger  S.  Stroud  has  over  35  years  experience  in  a  variety  of  industries.  He  spent  over  10  years  in   finance   in   a   number   of   areas   including   credit,   money   market   and   investment   banking   for   CitiNational   (Citibank/National  Mutual)  merchant  bank,  predominantly  in  Sydney.   Following  the  above,  he  floated  a  mining  company,  while  undertaking  the  role  of   Managing  Director  for   eight   years.   In   the   late   1990s,   Roger   began   the   process   of   building   businesses   in   the   renewable   fuel   sector,   primarily   biodiesel.   This   included   floating   two   separate   biodiesel   companies.   One   of   these   companies,   Natural   Fuel   Ltd   went   into   voluntary   administration   in   Apr   2009.   Roger   was   a   director   of   Natural  Fuel  Ltd.  until  October  2007.  He  is  a  founding  director  and  50%  shareholder  of  Teco.Bio  LLC,  and   is  based  in  Perth,  WA.   Mr.  Garnet  Earl  McConchie   Executive  Director   Mr.   Garnet   Earl   has   over   35   years   experience   over   a   broad   field   of   chemistry   and   associated   technologies,   including   global   markets,   bulk   chemicals   and   plastics,   differentiated   commodities   and   intermediates,  specialty  chemicals,  polymers  and  interaction  with  environmental  sectors.   engineering  in  the  United  States,  Europe  (especially  Germany,  Holland,  Switzerland,  UK  and   CIS),  Latin   America   (Brazil,   Argentina   and   Mexico)   and   Asia   (Korea,   China   and   Australia).   He   served   as   Global   Director  for  chemicals  and  plastics  in  the  latter  part  of  his  employment  with  Dow  Chemical  Company.   Earl   has   over   10   years   of   specific   technical   and   business   experience   in   the   biodiesel   and   glycerine   industry  sectors.   He   is  a  founding  director   and  controlling  shareholder  of  Teco.Bio  LLC,  and  is   based  in   Atlanta,  Georgia  where  he  has  coordinated  the  microalgae  development.   Mr.  Peter  Ernest  Hatfull   Managing  Director  &  Company  Secretary   Mr.   Peter   Ernest   has   over   30   years   experience   in   a   range   of   senior   executive   positions   with   Australian   and  International  companies.  He  has  an  extensive  skill-­set  in  the  areas  of  business  optimization,  capital   raising  and  company  restructuring.   He   was   recently   Managing   Director   of   a   leading   integrated   metal   recycling   and   contracting   company,   CMA   Corporation   Ltd,   based   in   Sydney,   where   he   managed   a   period   of   dramatic   growth   and   increased   profitability.   Prior   to   this   appointment,   he   held   senior   financial   and   Board   positions   in   Australia,   Africa   and   the   UK.   He   has   experience   in   turnaround   and   slow   growth   situations,   where   companies   have   struggled   to   expand   their   business.   This   has   required   revitalizing   the  business   plan,   attracting   investor   funding,   and   implementing   profitable   strategies.   Peter   is   currently   a   director   of   Teco   Pty   Ltd,   Kresta   Holdings  Ltd,  Barminco  Pty  Ltd  and  is  based  in  Perth,  WA.   Mr.  Timothy  Morrison   Non-­Executive  Director   Mr.  Timothy  is  the  current  Director  of  Research  and  Development  at  Murdoch  University.  Tim  represents   the  University  on  the  Board  of  a  number  of  companies  engaged  in  the  commercialization  of  University  IP.   Mr.  Morrison  plays  a  role  with  a  number  of  early  stage  clean  tech  companies  supporting  these  groups  to   raise  early  stage  capital  and  structure  merger  and  acquisition  transactions.  Through  his  engagement  on   an  Australia-­based  private  equity  investment  fund,  Mr.  Morrison  plays  a  role  in  reviewing  and  investing   in  businesses  seeking  early  stage  venture  finance.   Prior   to   his   current   position,   he   was   General   Manager   of   MurdochLink   Pty   Ltd,   the   commercial   arm   of   Murdoch   University,   which   is   the   dedicated   provider   of   quality   research   consultancy   services   to   the   professions,  industry  and  government.   Algae.Tec  Limited    Arrowhead  BID   10 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 11.   McConchie-­Stroud   System.   System   is   designed   Assets  and  Projectsvi  vii  viii  ix   to   cultivate   algae   virtually   anywhere,   including   marginal   land   or   industrialized   areas.   The   Overview   system   is   designed   for   scalability   and   minimal   Algae.Tec   is   focused   on   commercializing   land   footprint   and   water   usage.   technology   that   produces   algae   at   a   very   fast   primary   focus   has   been   directed   towards   rate,   to   manufacture   sustainable   algae   oil   microalgae   as   the   most   efficient   photosynthesis   (which   is   further   used   to   produce   vegetable   oil,   species  for  bio-­fuels  production.   biodiesel   and   refined   glycerine),   biomass   (used   Algae  Products   End-­Use  Markets   to  produce  animal  protein  feed,  bio-­ethanol  and   Lipids/Oils   Algae   oil   substitution   of   vegetable   renewable   distillates)   and   other   nutrients   such   oil   feedstocks   (e.g.   soybean   oil,   as   fatty   acids.   The   company   intends   to   initiate   palm  oil)  for  biodiesel  industry   the   development   and   operation   of   commercial   Refined   glycerine   produced   via   facilities   in   several   countries,   predominantly   by   algae-­biodiesel  production   way   of   Joint   Ventures   with   focus   on   Biodiesel   Specialty  oils  and  fatty  acids.   and  Grade-­A  Jet  Fuel.  The  company  is  building  a   Carbohydrates   Substitution   of   agricultural   sourced   demonstration  facility  with  Manildra  to  prove  its   feedstocks   for   conversion   of   commercial  viability.     carbohydrates   (sugars)   to   bio-­ ethanol     The  Algae  Development  &  Manufacturing  Centre   Production   of   bio-­based   polyolefin   in   Atlanta   has   expanded   from   18,200   sq   ft   to   plastics.   70,000   sq   ft   in   order   to   accommodate   commercial   production   programs.   The   facility   Proteins   High  protein  content  algae  biomass   for  the  animal  food  market   will   be   -­to-­transport   fuel   development   and   manufacturing   hub   for   the   Hydrocarbons   Production   of   renewable   distillates   USA,  Asia  and  Europe.     via   gasification   for   substitution   of   diesel  fuels.   In   Nov   2011,   the   company   shipped   the   first   Biomass   Feedstock  source  for  biomass   module   from   the   Algae   Development   and   power  generation  with  Substitution   Manufacturing   Centre   in   Atlanta,   Georgia   in   the   of  fossil  fuels   United   States   and   is   headed   for   Australian   Conversion  of  residual  biomass   shores   development   facility.   The   shipment   is   following  oil  extraction  to   one   of   five   that   will   be   delivered   over   the   next   renewable  distillates.   few   weeks   for   the   Shoalhaven   One   Australian   Biomass  nutrients  suitable  for  use   in  agricultural  fertilizers   showcase   facility   at   Nowra,   South   of   Sydney,   which   has   recently   been   granted   permitting   Vegetable  Oil   approval.  The  company  also  announced  that  the   work   for   the   algae   production   plant   in   Microalgae   such   as   higher   plants   produce   Shoalhaven   is   on   schedule   and   the   company   storage   lipids   in   the   form   of   triacyglycerols.   aims   for   biofuel   production   at   Shoalhaven   One   Comparatively,  algae  produce  more  oil  than  any   in  early  2012.     other   oilseeds   which   are   currently   in   use.   Many   Algae  Oil Vegetable  Oil  Market microalgae   species   can   be   induced   to   Biodiesel Biodiesel  Market accumulate  substantial  quantities  of  lipids,  often   Algae  Oil greater  than  60%  of  their  biomass.     Refined   Glycerine Market Glycerine The   table   below   presents   indicative   oil   yields   from  various  oilseeds  and  algae.   CO2 Animal   Animal  Feed  Market Nutrients Protein  Feed Yields  (Gallons  of  oil  per  acre  per  year)   Algae   Ethanol   Market Biomass Water Production Bio-­Ethanol Corn   18   Renewable   Chemicals Distillates Diesel  Fuel  Market Soybeans   48   Safflower   83   Sunflower   102   Fatty  Acids Fatty  Acid  Market Rapeseed   127   Jatropha   254   The   company   produces   high-­yield   algae   growth   Oil  Palm   635   and   harvesting   technology   through   the   Micro  Algae   5,000-­15,000   Algae.Tec  Limited    Arrowhead  BID   11 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 12. Depending   on   the   geographic   region,   the   fatty   acids   is   related  to   the   growth   in   vegetable   125Mtpa   vegetable   oil   market   (primarily,   palm,   oils  and  economy  of  the  region.     soybean   and   rapeseed   oils),   representing   The  current  fatty  acid  prices  range  from  60%  to   AU$110B  is  growing  between  3%  and  5%.   80%  of  the  vegetable  oil  prices,  which  is  greater   than  AU$800/T  on  an  average.   Approximately  80%  of  the  vegetable  oil  demand   is   for   the   food   market,   and   consumer   products   Biodiesel   and   feedstock   for   biodiesel   production   account   Most   research   into   efficient   algal-­oil   production   for  approximately  25Mtpa  of  the  total  demand.     predicts   that   biodiesel   may   be   the   only   viable   Vegetable   oil   prices   have   historically   followed   method   to   produce   enough   automotive   fuel   to   agricultural  supply/demand  balances,  population   replace   current   world   diesel   usage.   Continuous   growth   and   standard   of   living;;   however,   crude   biodiesel  production  would  get  less  expensive,   oil   pricing   has   also   significantly   influenced   more   competitive   and   become   more   vegetable  oil  prices.  Soybean  and  palm  oil  prices   consumers   friendly.   Current   biodiesel   (see  chart   below)   have   escalated   approximately   consumption   represents   approximately   1%   of   14%   per   year   over   the   past   five   years   and   the   the  total  vehicular  diesel  fuel  demand  globally  at   trend  continues.  x  xi     12.5B   liters   per   year.   Europe   is   by   far   the   Palm  and  Soyabean  Oil  Prices  (US$/MT)   largest   biodiesel   market   (approximately   80%   of   the   global   market),   followed   by   the   U.S.A.   Palm  and  Soyabean  Oil  Prices  (US$/MT) (approximately  15%  of  the  global  market).     1600 1400 Biodiesel   is   registered   and   used   as   a   direct   1200 diesel   fuel   substitute   and   fuel   additive,   which   is   1000 most   often   marketed   in   blends   of   5%-­20%.   800 Biodiesel   provides   important   environmental   600 advantages,   e.g.,   carbon   dioxide   sequestration,   400 significantly   reduced   toxic   exhaust   emissions,   200 0 transportation   fuel.   There   are   more   than   500   2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 biodiesel  manufacturing  plants  worldwide  with   a   Soybean  Oil Palm  oil   total   in-­place   production   capacity   of   37B   liters   Source:  www.indexmundi.com   per  year.   Fatty  Acid   The   price   of   biodiesel   is   primarily   driven   by   the   following  factors:     Another   very   useful   form   of   algae   is   fatty   acid.   Fatty   acid   is   a   viscous,   gum-­like   substance,   The  crude  oil-­derived  diesel  market   derived   from   algae.   It   is   also   a   very   important   The  level  of  government  subsidy  and,   ingredient   in   the   manufacturing   of   papers   and   The  price  of  biodiesel  feedstock.   textiles.   As   it   possesses   most   of   the   properties     of  gum,  it  is  also  used  in  the  water-­proofing  and   fire-­proofing  industry.     Gasoline  &  Diesel  Price  Movements   It  is  especially  helpful  in  making  fabrics  that  are   Gasoline  &  Diesel  Price  Movements fire   and   water   resistant.   In   the   pharmaceutical   5 4.5 industry,   it   is   used   in   the   manufacture   of   4 Gaviscon,   Asilone,   Bisodol   etc.   It   is   used   as   a   3.5 mould-­making   material   in   life   casting,   3 prosthetics  and  dentistry.  Like  most  of  the  forms   2.5 2 or   products   of   algae,   alginic   acid   is   used   1.5 extensively  in  the  food  processing  industry  as  an   1 ingredient  of  soups  and  jellies.   0.5 0 The   world   production   of   fatty   acids   from   the   2007 2008 2009 2010 2011 2012 Diesel Gasoline hydrolysis  of   natural  fats  and  oils  aggregates  to     Source:  Energy  Information  Administration   approximately   5Mtpa,   which   represents   an   AU$3B   per   year   market.   The   consumption   of   Algae.Tec  Limited    Arrowhead  BID   12 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 13. Crude  Oil  Prices   is   approximately   AU$900MM   per   year   at   AU$750/T.   Biomass   Algae   biomass   may   be   used   directly   or   after   oil   extraction   for   a   number   of   major   applications   such   as   animal   protein   feedstock,   agricultural   fertilizer,  biomass  power  generation,  and  further   biomass   conversion   to   ethanol   via   fermentation   or   to   middle   distillates   via   gasification   and   Fischer-­Tropsch   synthesis.   Biomass   after   extracting   oil   contains   about   40%   to   60%   carbon   content   dependent   on   the   algae   species   and   operating   conditions   in   the   form   of   Source:  Energy  Information  Administration     carbohydrates,  proteins  and  hydrocarbons.   Jet  Fuel   The   animal   feed   market   is   an   180Mtpa   market   The   company   intends   to   initiate   the   (AU$80B   per   year).   The   primary   source   for   development   and   operation   of   commercial   animal   protein   feed   in   the   U.S.   is   high   protein   facilities   with   primarily   focus   on   Biodiesel   and   soybean  meal,  currently  priced  at  approximately   Grade-­A   Jet   Fuel.   By   2015,   we   expect   AU$347/T.  The  residual  algae  biomass  with  high   production   capacity   of   bio-­diesel   based   Jet-­Fuel   carbohydrate   and   protein   contents   offers   a   to  reach  900  MGY.     direct   substitute   for   agricultural-­based   protein   sources.     Airlines,   which   burn   some   25   BGY   of   fuel,   have   won   regulatory   approval   for   bio-­fuel   that   meets   Ethanol   standards  set  by  the  benchmarking  group  ASTM   Ethanol   from   algae   is   produced   by   converting   International.   On   July   2011,   Lufthansa   became   starch   (the   storage   component)   and   cellulose   the  first  airline  in  the  world  to  use  a  bio-­fuel  mix   (the   cell   wall   component).   Lipids   in   algae   are   on  scheduled  services.  The  carrier  used  a  50:50   converted   into   biodiesel,   while   the   mix   between   jet   fuel   and   biosynthetic   fuel   carbohydrates   are   converted   to   ethanol.   Algae   sources   from   jatropha,   camelina   plants   and   are   the   optimal   source   for   second   generation   animal   fats   made   by   Neste   Oil   and   was   used   bio-­ethanol  due  to  the  fact  that  they  are  high  in   without   any   modifications   to   aircraft   or   its   carbohydrates/polysaccharides  and  thin  cellulose   engines.     walls.   In   2010,   companies   like   Choren,   Rentech,   and   The   total   global   bio-­ethanol   consumption   is   Solena   Group   had   announced   commercial   approximately   70B   liters   (55Mtpa)   and   projects  that  could  result  in  hundreds  of  millions   represents   an   AU$35B   biofuel   market   per   year.   of   gallons   per   year   of   production   capacity   Bio-­ethanol   demand   is   set   to   double   over   the   coming   online   by   2014.   There   are   a   number   of   next   20   years.   Ethanol   prices   correlate   highly   commercial   hydroprocesing   plants   being   built,   with   ex-­rack   gasoline   with   current   prices   at   most  notably  by  Neste  Oil  and  ConocoPhilips.     AU$650/T.   Glycerinexii   Glycerine   is   a   by-­product   in   the   process   of   producing   biodiesel   for   pharmaceutical   and   consumer   products   industries.   From   every   1   MT   of   biodiesel   0.1   MT   of   glycerine   is   produced.   Crude   glycerine   (80%   content)   is   typically   upgraded   to   refined   glycerine   (99.5   %+)   for   food,   pharmaceutical   and   consumer   product   applications.   The   worldwide   demand   for   glycerine   is   over   1   Mtpa   and   continues   to   grow     at  5%  per  annum.  The  current  glycerine  market     Algae.Tec  Limited    Arrowhead  BID   13 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 14.   Blue-­Green   Algae     They   are   found   in   Technologies  and  Markets   xiii freshwater  and  marine  environment  habitats   and  play  an  important  role  in  fixing  nitrogen   from  the  atmosphere.     Algae   Golden  Algae    Golden  algae  primarily  exists   Chemistry  and  Properties   in  freshwater  systems.  They  are  very  similar   Algae   are   a   group   of   aquatic   estuarine   and   to   diatoms   but   have   more   complex   pigment   marine   plant   organisms,   which   may   range   from   systems.   microscopic   (microalgae)   to   many   meters   in   length.   They   range   from   small   single   celled   Algae  as  Energy  Sources   organisms  to  multi-­cellular  organism,  some  with   Shooting   prices   of   oil,   increase   in   consumption   fairly  complex  and  differentiated  form.  Algae  are   of   fossil   fuel,   advances   in   technology   and   usually   found   in   damp   places   and   bodies   of   g   have   water  and  thus  are  common  in  terrestrial  as  well   attracted   demand  for   algae   as   a   potentially   rich   as   aquatic   environment.   There   are   more   than   source   of   sustainable   biofuels.   Algae   are   very   30,000   fresh   water   and   salt   water   species   of   beneficial   as   a   renewable   fuel   resource   because   algae.   Approximately   1,000   algae   species   show   of  the  following  advantages:   the  potential  for  production  of  biofuels.   It   has   one   of   the   most   efficient   and   fastest   Microalgae   production   cycles,   which   converts   solar   energy   and   carbon   dioxide   into   renewable   Studies   shows   that   algae   species   which   are   and  sustainable  fuels.   primarily  unicellular  or   diatom  microalgae  has  a   potential   of   biofuels,   meeting   the   general   It   is   an   environment   friendly   source   of   requirement  for  algae  production.  These  species   producing   energy.   It   efficiently   sequesters   are  useful  in  producing:   atmospheric   carbon   dioxide,   favorably   balances   greenhouse   gas   production   and   Carbohydrate   (sugar)   compositions   most   reduces   the   long-­term   impact   of   global   suitable  for  ethanol  production,  or     warming.   Also,   it   provides   environmental   Lipid   (fats/oils)   compositions   which   are   solutions   for   recovery   of   toxic   stackgas   suitable  for  production  of  biodiesel,  or     pollutants  and  remediation  of  polluted  water   Hydrocarbon   compositions   suitable   for   streams.   production  of  renewable  distillates.   The   production   of   oil   per   land   mass   is   These   are   the   most   primitive   form   of   plants;;   greater  than  any  terrestrial  crop  and  can  be   however   the   mechanism   of   photosynthesis   is   cultivated  virtually  anywhere.   similar   to   that   of   higher   plants.   Due   to   simple   Also,   the   hydrocarbons   derived   from   algae   cellular   structure   and   growth   in   aqueous   production   can   be   used   to   produce   environment  with  more  efficient  access  to  water,   renewable   biofuels   for   direct   substitution   of   carbon  dioxide  and  nutrients,  microalgae  are  far   fossil  fuels.   more   efficient   converters   of   solar   energy.   Biologists   have   categorized   algae   into   a   variety   Global  Algae  Market  Opportunities   of  classes  on  the  basis  of  pigmentation,  life  cycle   The   global   market   for   Algae   is   poised   for   and  basic   cellular   structure.   The   most   abundant   explosive   growth   in   the   next   10   years   reaching   types/families  of  microalgae  include:   61MM   gallons   per   year   and   a   market   value   of   Green   Algae     They   generally   exhibit   high   AU$1.3B  by  2020,  representing  a  CAGR  of  72%,   growth   rates   and   are   considered   as   the   roughly   on   par   with   early   development   in   the   evolutionary   progenitors   of   modern   plants.   biodiesel   industry.   Algal   bio-­fuels   have   matured   Carbohydrates   and   natural   oils   (lipids)   are   significantly   in   the   last   few   years,   moving   from   the   main   storage   compounds   for   green   small   research   labs,   to   pilot   projects,   to   small   algae.   scale   demonstration   projects,   and   now   to   first-­ stage  pre-­commercial  trials  for  CO2  capture  in  a   Diatom   Algae     Found   in   oceans,   they   are   handful  of  projects.     rich   in   silica   in   the   cell   walls   and   store   carbon   primarily   in   the   form   of   natural   oils   Globally,  the  United  States  is  poised  to  ramp  up   or  carbohydrates.   production   the   earliest   amongst   world   markets,   Algae.Tec  Limited    Arrowhead  BID   14 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 15. with   50%   of   all   algae   activity.   The   European   goes  into  fuel,  but  40%  of  the  profits  come  from   Union  (EU)  market,  accounting  for  about  30%  of   petrochemicals.   The   world   bio-­fuels   market   is   algae   activity,   will   be   limited   initially   by   the   expected   to   grow   at   a   CAGR   of   12%+   until   2017.   Despite   an   economic   downturn,   by   insufficient   access   to   water,   land,   and   environmental   concerns   and   volatile   crude   oil   nutrient   sources.   It   is   believed   that   United   prices   continue   to   drive   the   algae   bio-­fuel   States   and   Europe   cannot   grow   enough   corn,   industry.   The   expected   commercial   timeline   of   soy,  or  rapeseed  to  meet  there  bio-­fuel  targets.   Algal  Bio-­fuels  is  shown  in  the  chart:   Latin  America  and  Asia  Pacific,  which  have  fewer     projects   in   operation   today,   are   set   to   gain   significant  market  share  in  the  long  run.     Ultimately,  algae  potential   is  greatest  in  regions   where  there  is  an  abundance  of  land,  water,  and   sunlight.   Secondary   considerations   include   favorable  regulations   around  biofuels  mandates,   greenhouse   gas   (GHG)   emissions,   wastewater   treatment,   and   livestock   operation,   as   well   as   potential   co-­location   opportunities   (wastewater   remediation   and   carbon   recycling).   Algae   is   becoming  one   of   the   most   promising   sources   of   biodiesel   as   it   is   biodegradable   and   can   be     produced   using   ocean   and   waste   water   without   Source:   Algae   2020,   Emerging   Markets   Online   Consulting   Services,   Biofuel  Digest   depleting  fresh  water  resources.       The   industry   believes   that   the   algae-­based   biofuels  market  will  be  characterized  by  regional   Technology   collaborations   and   partnerships   that   are   able   to   capitalize   on   efficiencies   through   expertise   The  company  uses  McConchie-­Stroud  technology   related   to   unique   environmental   conditions,   co-­ system   to   produce   algae-­based   biofuel.   location   opportunities,   and   access   to   end   Currently,   the   company   is   pursuing   the   markets.   This   horizontal   organization   will   result   commercialization   of   this   technology   for   algae   in   significant   consolidation   within   the   market   production  and  processing  system.     over  the  next  decade.   McConchie-­Stroud   System   has   achieved   Algae   are   attracting   increased   investments   and   exceptional  algae  productivity  and  yields  of  algal   interests   from   bio-­fuel,   petroleum   and   products   during   the   research   and   development   agribusiness   industries.   Driven   by   escalating   phase  due  to  the  following:   global   climate   change   concerns   and   the   rising   Innovative   Light   System:   Contains   a   novel   cost  of  petroleum-­based  energy,  companies  and   lighting  system   for   optimal   provision   of   light   for   government   entities   are   developing   the   use   of   growth  of  algae.   bio-­fuels   derived   from   algae   to   reduce   carbon   Modular   Reactor:   Enables   growth   of   algae   to   be   emissions   from   power   plants   and   generate   easily  controlled  and  optimized.   renewable  transportation  fuels.     Controlled   Environment:   Enables   a   nutrient   rich   Using   an   intricate   process   of   photosynthetic,   atmosphere  for  better  algae  growth.   companies  have  developed  biodiesel  and  ethanol   Algae   are   micro   organisms   that   contain   from   algae   that,   given   optimal   conditions,   can   chlorophyll,   and   with   water,   carbon   dioxide   and   double   its   volume   overnight.   Up   to   50%   of   an   sunlight,   they   produce   complex   carbon   chain   alga's   body   weight   is   comprised   of   oil,   whereas   molecules   such   as   hydrocarbons   and   oil-­palm  trees  -­  currently  the  largest  producer  of   polysaccharides   and   proteins.   The   composition   oil   to   make   bio-­fuels   -­   yield   just   about   20%   of   of   algae   product   is   dependent   on   the   specific   their  weight  in  oil.     species   utilized   and   the   photo-­synthesis   Algae   command   dominating   position   in   operating   conditions   employed.   Algae   products   renewable   chemicals   as   algae   is   the   only   contain  45%-­80%  of  carbon  content  in  the  form   renewable  feedstock  which  can  scale  realistically   of   lipids/oils,   carbohydrates,   proteins   and   to   compete   with   petroleum.   90%   of   crude   oil   hydrocarbons.   Algae.Tec  Limited    Arrowhead  BID   15 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.  
  • 16. Algae  Production   process   and   its   downstream   bio-­fuels,   including   detailed   material   and   energy   balances,   process   Algae   production   comprises   a   series   of   critical   flow   diagrams,   unit   and   equipment   design   and   processing   steps,   including   supply   systems   for   specifications,   plant   lay-­out   and   turnkey   capital   carbon   dioxide,   light   energy   and   nutrients,   estimates.   Based   on   the   development   phase   harvesting   of   biomass   and   refinement   of   algae   results,   engineering   design   and   process   products.   simulation   modeling,   material   and   energy   The   company   developed   and   utilized   process   balance   data   are   presented   in   the   process   flow   simulation   models   for   evaluation   of   the   algae   diagram  for  a  typical  algae  plant.       Make-up Seed Algae Water Supply Algae Unit CO2 Nutrients & Water Recycle Water Nutrients Nutrient System Off-Gas Chemicals Alkalinity System Vents Algae Oil Modular Photo- Chemicals Light Energy Product Refinement Fatty Acids Reactors Algae-Water Dilute Algae-Water Biomass Stackgas Gas Treatment Harvesting & Additives Separation Biomass Losses Recycle Water Conversion Energy Process Areas   The  entire  process  of  algae  production  and  processing  is  described  in  following  table:   Process  Steps   Process  Description   Key  Unit  Operations   Utilization  of  high  CO2  content  (8-­15%  volume)   Stackgas  Pre-­Treatment   stackgas  from  fossil  fuel  power  plants,  biomass  etc.   Water  Recycle   Gas  Treatment   Preparation  of  stackgas  for  photo-­reactors,  including   Gas  Distribution  Network   water  removal,  temperature  control,  compression  and   gas  distribution.   Recovery  of  Module  Off-­Gas   Solar  Collection   Light  Energy   Solar  energy  in  the  form  of  visible  light  absorbs  and   Visible  Light  Filtration  &  Distribution   Supply   converts  CO2  to  produce  algae.   Energy  Recovery/Storage   Preparation  units  for  water  supply,  nutrient  package,   Water  Supply  (fresh,  marine  and/or   alkalinity  control  and  make-­up  algae.   wastewater)   Raw  Material   Alkalinity  Control   Systems   Nutrients,  Nitrogen  and  Phosphorus  are  formulated  via   Nutrient  Preparation  Unit   addition  of  industrial  fertilizers.   Make-­up  Algae  Control  System   Modular  Photo-­ Photosynthesis  bio-­reactor  system  controls  the  overall   Modular  Photo-­Reactors   Algae.Tec  Limited    Arrowhead  BID   16 OTCBB:  ALGXY;;  ASX:  AEB   Due  Diligence  and  Valuation  Report     See  important  disclosures  on  page  25  of  this  report.