SlideShare a Scribd company logo
1 of 46
3b.1 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Chapter 3 -
Support
The Time Value
of Money
3b.2 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Assume that you deposit $1,000 at
a compound interest rate of 7% for
2 years.
Remember? Future Value
Single Deposit (Graphic)
0 1 2
$1,000
FV2
7%
3b.3 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Future Value Excel Formula
[Calculates a single value in the future based on current
expectations]
• Excel function is =FV(rate,nper,pmt,pv,type)
• rate: the interest rate per period
• nper: the total number of compounding periods
• pmt: the payment made each period and cannot
change over the life of the annuity ($0 in a single
cash flow)
• pv: the present value you begin with
• type: is the number 0 (normal period-end) or 1
(beginning of the period) and indicates when
payments are due/occur
3b.4 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Future Value Example
Students may refer to the supporting Excel file for Chapter 3 (VW13E-
03.xlsx) to use in developing their own solutions to other present value
problems on the “Future Value” tab. Students may find this much easier!
3b.5 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Story Problem Revisited
Julie Miller wants to know how large her deposit
of $10,000 today will become at a compound
annual interest rate of 10% for 5 years.
0 1 2 3 4 5
$10,000
FV5
10%
3b.6 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Future Value Example
Refer to the supporting Excel file for Chapter 3 (VW13E-03.xlsx) on the
“Future Value” tab. This is the identical answer as our other methods in
one formula shown in the boxed area above!
3b.7 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Another Future
Value Story Problem
• John and Mary are saving for retirement
and currently have $127,833.56 as a nest
egg.
• John indicates that they plan to retire 25
years from today while Mary expects that a
6% rate of return is appropriate for their risk
level given historical returns.
• Calculate how large the account is expected
to grow.
3b.8 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
“New” FV Story Problem
Refer to the supporting Excel file for Chapter 3 (VW13E-03.xlsx) on the
“Future Value” tab.
B C D E F
2 Explanations
3 6.00%  Compound 6% per year
4 25  25 periods in the problem
5 -
$  No payment as single flow
6 (127,833.56)
$  Invests $127,833.56 today
7 0  Not relevant in single flow
8
9 $548,645.11  =FV(D3,D4,D5,D6,D7)
pv:
type:
Outputs
Future Value (FV):
Inputs
rate:
nper:
pmt:
3b.9 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
“New” FV Story Problem
• John and Mary will have their $ 127,833.56
investment grow to $ 548,645.11 in 25 years
if they earn exactly 6% each year.
• Note that the Excel answer is a ‘positive’
amount. This indicates that John and Mary
DEPOSITED $ 127,833.56 (the negative
amount as they have less cash) to receive
the positive $548,645.11 (when they receive
cash at retirement when they WITHDRAW the
funds).
3b.10 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Remember? Present Value
Single Deposit (Graphic)
Assume that you need $1,000 in 2 years.
Let’s examine the process to determine
how much you need to deposit today at a
discount rate of 7% compounded annually.
0 1 2
$1,000
7%
PV1
PV0
3b.11 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Present Value Excel Formula
[Calculates a single current value based on future
expectations]
• Excel function is =PV(rate,nper,pmt,fv,type)
• rate: the interest rate per period
• nper: the total number of discounted periods
• pmt: the payment made each period and cannot
change over the life of the annuity ($0 in a single
cash flow)
• fv: the future value you expect to attain
• type: is the number 0 (normal period-end) or 1
(beginning of the period) and indicates when
payments are due/occur
3b.12 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Present Value Example
Students may refer to the supporting Excel file for Chapter 3 (VW13E-
03.xlsx) to use in developing their own solutions to other present value
problems on the “Present Value” tab. Students may find this much easier!
3b.13 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Story Problem Revisited
Julie Miller wants to know how large of a
deposit to make so that the money will
grow to $10,000 in 5 years at a discount
rate of 10%.
0 1 2 3 4 5
$10,000
PV0
10%
3b.14 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Present Value Example
Students may refer to the supporting Excel file for Chapter 3 (VW13E-
03.xlsx) to use in developing their own solutions to other present value
problems on the “Present Value” tab. Students may find this much easier!
3b.15 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Another Present Value
Story Problem
• John and Mary are expecting to build a
$100,000 nest egg to use to travel the world
upon retirement. They would like to know
how much they need to set aside today to
reach this goal.
• John indicates that they will retire 20 years
from today while Mary thinks that a 6% rate
of return is appropriate for their risk level.
Calculate how much they need to set aside
today.
3b.16 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
B C D E F
2 Explanations
3 6.00%  Discount 6% per period
4 20  20 periods in the problem
5 -
$  No payment as single flow
6 100,000
$  Want $100,000 in future
7 0  Not relevant in single flow
8
9 ($31,180.47)  =PV(D3,D4,D5,D6,D7)
type:
nper:
Inputs
Outputs
rate:
present value (pv)
pmt:
fv:
“New” PV Story Problem
Students may refer to the supporting Excel file for Chapter 3 (VW13E-
03.xls) to use in developing their own solutions to other present value
problems on the “Present Value” tab.
3b.17 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
“New” PV Story Problem
• John and Mary need to set aside $31,180.47
today if they earn exactly 6% each year for
the next 20 years to reach their goal.
• Note that the Excel answer is a ‘negative’
amount. This indicates that John and Mary
will need to DEPOSIT this amount of money
(they have less cash) to receive the positive
$100,000 (when they receive cash) they would
WITHDRAW monies.
3b.18 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
We will use the “Rule-of-72”.
Remember? Double
Your Money!!!
Quick! How long does it take to
double $5,000 at a compound rate
of 12% per year (approx.)?
3b.19 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Output: The Periods!
Students may refer to the supporting Excel file for Chapter 3 (VW13E-
03.xlsx) to use in developing their own solutions to other interest rate
problems on the “Periods” tab. Students may find this much easier!
NOTE: The same answer! Solved in only one cell in Excel!!
3b.20 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Remember? Double
Your Money!!!
What if you were given the periods
(years) and wanted to solve for the
interest rate? Wouldn’t it be the same
concept for the rule of 72?
Yes! We simply need to solve using a
different function in Excel called “rate”.
3b.21 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Output: The Interest Rate!
Students may refer to the supporting Excel file for Chapter 3 (VW13E-
03.xlsx) to use in developing their own solutions to other interest rate
problems on the “Rate” tab.
Note that we “guessed 12% as 12 x 6 = 72. The answer was very close!
3b.22 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
PVA3 = $1,000/(1.07)1 +
$1,000/(1.07)2 +
$1,000/(1.07)3
= $934.58 + $873.44 + $816.30
= $2,624.32
Remember? Example of an
Ordinary Annuity -- PVA
$1,000 $1,000 $1,000
0 1 2 3 4
$2,624.32 = PVA3
7%
$934.58
$873.44
$816.30
Cash flows occur at the end of the period
3b.23 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Present Value of an Annuity
[Calculates a single current value based on future expectations]
• Excel function is =PV(rate,nper,pmt,fv,type)
• rate: the interest rate per period
• nper: the total number of payments or periods
• pmt: the payment that is made/received each period
and cannot change over the life of the annuity
• fv: a single future value you expect to receive (can be
$0)
• type: is the number 0 (normal period-end) or 1
(beginning of the period) and indicates when
payments are due/occur
3b.24 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
PV Annuity Example
(Ordinary Annuity)
Students may refer to the supporting Excel file for Chapter 3 (VW13E-
03.xlsx) to use in developing their own solutions to other present value
problems on the “PV Annuity” tab. Students will find this much easier!
3b.25 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
“New” PV Annuity Example
(Ordinary Annuity)
• John and Mary are trying to build a nest egg to use
in the future. They would like to know how much
they need to set aside in a single lump sum today to
be equivalent to investing $10,000 each year starting
one year from today to reach this goal.
• John indicates that they will use the money 20 years
from today while Mary thinks that a 6% rate of return
is appropriate for their risk level.
• Calculate the equivalent present value of this
ordinary annuity stream.
3b.26 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
“New” PV Annuity Example
(Ordinary Annuity)
B C D E F
2 Explanations
3 6.00%  Discount 6% per period
4 25  25 periods in the problem
5 (10,000)
$  $10,000 invested per yr
6 -
$  No future amount in additon
7 0  Ordinary Annuity
8
9 $127,833.56  =PV(D3,D4,D5,D6,D7)
fv:
type:
Outputs
present value (pv)
Inputs
rate:
nper:
pmt:
Students may refer to the supporting Excel file for Chapter 3 (VW13E-
03.xlsx) to use in developing their own solutions to other present value
problems on the “PV Annuity” tab. Students will find this much easier!
3b.27 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
“New” PV Annuity Example
(Ordinary Annuity)
• John and Mary need to set aside $127,833.56
today to be equivalent to setting aside
$10,000 per year at exactly 6% each year for
the next 25 years.
• In this case, John and Mary need to decide
which is their preference. This sum will grow
to exactly the same as the future value of an
ordinary annuity (see slides 7 to 9).
3b.28 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Remember? Example of an
Ordinary Annuity -- FVA
FVA3 = $1,000(1.07)2 +
$1,000(1.07)1 + $1,000(1.07)0
= $1,145 + $1,070 + $1,000
= $3,215
$1,000 $1,000 $1,000
0 1 2 3 4
$3,215 = FVA3
7%
$1,070
$1,145
Cash flows occur at the end of the period
3b.29 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• Excel function is = FV(rate,nper,pmt,pv,type)
• rate: the interest rate per period
• nper: the total number of payments or periods
• pmt: the payment that is made/received each
period and cannot change over the life of the
annuity
• pv: a single present amount you begin with (can
be $0)
• type: is the number 0 (normal period-end) or 1
(beginning of the period) and indicates when
payments are due/occur
Future Value of an Annuity
[Calculates a single current value based on future expectations]
3b.30 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Future Value Annuity
Example (Ordinary Annuity)
Students may refer to the supporting Excel file for Chapter 3 (VW13E-
03.xlsx) to use in developing their own solutions to other present value
problems on the “FV Annuity” tab. The same answer as before is arrived at
in a single step in Excel - one formula ‘=FV(.07,3,-1000,0,0)’!
3b.31 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
“New” Future Value Annuity
Example (Ordinary Annuity)
• John and Mary are trying to build a nest egg to use
in the future. They would like to know how much
they need to set aside in a single lump sum today to
be equivalent to investing $10,000 each year
starting one year from today to reach this goal. (See
slides 21 to 23 and also 7 to 9)
• John indicates that they will use the money 20 years
from today while Mary thinks that a 6% rate of
return is appropriate for their risk level.
• Calculate the equivalent present value of this
ordinary annuity stream.
3b.32 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
“New” Future Value Annuity
Example (Ordinary Annuity)
B C D E F
2 Explanations
3 6.00%  Compound 6% per year
4 25  25 periods in the problem
5 (10,000)
$  $10,000 per year invested
6 -
$  No additional monies today
7 0  Not relevant in single flow
8
9 $548,645.12  =FV(D3,D4,D5,D6,D7)
pv:
type:
Outputs
Future Value (FV):
Inputs
rate:
nper:
pmt:
Students may refer to the supporting Excel file for Chapter 3 (VW13E-03.xlsx) to use
in developing their own solutions to other present value problems on the “FV
Annuity” tab. Students will find this is the exact same answer as those derived using
PV of an annuity and then Future Value!
3b.33 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
“New” Future Value Annuity
Example (Ordinary Annuity)
• John and Mary will accumulate nearly
$550,000 by investing $10,000 per year
at exactly 6% each year for the next 25
years.
• In this case, note that this result is
equivalent to the future value of a single
sum where John and Mary needed to
set aside over $127,000 to generate this
sum.
3b.34 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Remember? Example of
an Annuity Due – PVAD
PVADn = $1,000/(1.07)0 + $1,000/(1.07)1 +
$1,000/(1.07)2 = $2,808.02
$1,000.00 $1,000 $1,000
0 1 2 3 4
$2,808.02 = PVADn
7%
$ 934.58
$ 873.44
Cash flows occur at the beginning of the period
3b.35 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
PV Annuity
Example (Annuity Due)
Students may refer to the supporting Excel file for Chapter 3 to
use in developing their own solutions to other present value
annuity problems.
3b.36 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
“New” PV Annuity
Example (Annuity Due)
• John and Mary are trying to build a nest egg to
use in the future. They would like to know how
much they need to set aside in a single lump
sum today to be equivalent to investing $10,000
each year starting today to reach this goal.
• John indicates that they will use the money 25
years from today while Mary thinks that a 6%
rate of return is appropriate for their risk level.
• Calculate the equivalent present value of this
annuity due stream.
3b.37 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
“New” PV Annuity
Example (Annuity Due)
Students may refer to the supporting Excel file for Chapter 3 to
use in developing their own solutions to other present value
annuity problems.
B C D E F
2 Explanations
3 6.00%  Discount 6% per period
4 25  25 periods in the problem
5 (10,000)
$  $10,000 invested per yr
6 -
$  No future amount in additon
7 1  Ordinary Annuity
8
9 $135,503.58  =PV(D3,D4,D5,D6,D7)
fv:
type:
Outputs
present value (pv)
Inputs
rate:
nper:
pmt:
3b.38 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
“New” PV Annuity
Example (Annuity Due)
• John and Mary need to set aside $135,503.58
today to be equivalent to setting aside $10,000
per year at exactly 6% each year for the next 25
years.
• In this case, John and Mary need to decide which
is their preference. This sum will grow to exactly
the same as the future value of an ordinary
annuity (see slides 24 to 26) plus EXTRA interest.
• EXTRA INTEREST: So the amount is one years
interest higher for each payment or
$127,833.56*6% = $7,670.01 higher PV!
3b.39 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Annuity Due
• An annuity due is used when the cash flow
occurs at the beginning of the period
• As before, you see the value is higher by an
amount equal to i% times the ordinary annuity
value.
• Present values of annuities will be larger
because each cash flow is “discounted” one
less period. See previous examples.
• Future values of annuities will be larger
because each cash flow gets compounded
one “extra” period. No examples shown here.
3b.40 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Mixed Flows Example
Julie Miller will receive the set of cash
flows below. What is the Present Value
at a discount rate of 10%.
0 1 2 3 4 5
$600 $600 $400 $400 $100
PV0
10%
3b.41 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Solve a “mixed flows” problem
using the NPV function
Students may refer to
the supporting Excel file
for Chapter 3 (VW13E-
03.xlsx) to use in
developing their own
solutions to other
present value problems
on the “Mixed Flows”
tab.
Simply type in the cash
flows in the green
column and the correct
interest rate in yellow
and you get your
answer!
Period Cash Flows
1 600.00
$
Interest Rate:
2 600.00
$
(discount rate)
3 400.00
$
4 400.00
$
Present Value*: $1,677.15
5 100.00
$
=NPV(F3,C3:C22)
6
7
8
* Do NOT include cash
9
flows in period 0. Please
10
add or subtract these flows
11
from the final answer above.
12
(Cell F6)
13
14
15
16
17
18
19
20
10%
3b.42 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Solve a “mixed flows” problem
using the NPV function
Students can also solve
this in one formula step
again!
=npv(.10, 600, 600, 400,
400, 100)
This will generate the
same and correct output.
The model on the right is
designed to be slightly
more flexible in solving
these types of problems.
Remember the NPV
function, because we will
use it later!
Period Cash Flows
1 600.00
$
Interest Rate:
2 600.00
$
(discount rate)
3 400.00
$
4 400.00
$
Present Value*: $1,677.15
5 100.00
$
=NPV(F3,C3:C22)
6
7
8
* Do NOT include cash
9
flows in period 0. Please
10
add or subtract these flows
11
from the final answer above.
12
(Cell F6)
13
14
15
16
17
18
19
20
10%
3b.43 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Remember? BWs Effective
Annual Interest Rate
Basket Wonders (BW) has a $1,000
CD at the bank. The interest rate is
6% compounded quarterly for 1
year. What is the Effective Annual
Interest Rate (EAR)?
EAR = ( 1 + 6% / 4 )4 - 1
= 1.0614 - 1 = .0614 or 6.14%!
3b.44 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BWs Effective
Annual Interest Rate
We can use a single function in Excel again to
solve for the Effective Annual Interest Rate (EAR)
Nominal Periods Effective Formula Used
6% 1 6.0000% =EFFECT(B3,C3)
6% 2 6.0900% =EFFECT(B4,C4)
6% 4 6.1364% =EFFECT(B5,C5)
6% 6 6.1520% =EFFECT(B6,C6)
6% 12 6.1678% =EFFECT(B7,C7)
6% 365 6.1831% =EFFECT(B8,C8)
6% 1,000,000 6.1837% =EFFECT(B9,C9)
So it is very simple to solve for the effective rate using Excel.
Note that a large number of periods per year can be used to
approximate continuous compounding!
3b.45 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Julie Miller is borrowing $10,000 at a
compound annual interest rate of 12%.
Amortize the loan if annual payments are
made for 5 years.
Step 1: Payment
PV0 = R (PVIFA i%,n)
$10,000 = R (PVIFA 12%,5)
$10,000 = R (3.605)
R = $10,000 / 3.605 = $2,774
Remember? Amortizing
a Loan Example
3b.46 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
1. The first step is to use the “PMT” function to determine the
yearly (in this case) payment on the loan
2. Now you can use Excel to easily create the table you see below!
Refer to ‘VW13E-03.xlsx’ on the ‘Effect and Loan’ tab.
Remember? Amortizing
a Loan Example
Amortizing a loan
Step 1: Calculating the loan amount
Rate: 12.00% ï Interest rate per period (year in this case)
nper: 5 ï Number of periods (5 years in this case)
pv 10,000.00
$ ï Beginning loan balance today (positive)
fv -
$ ï Ending loan balance at end of periods
payment: ($2,774.10) ï Payment needed (negative)
Step 2: Create a table
Period Beginning Bal Payment Interest in Period Principal in Period Ending Balance
0 10,000.00
$
1 10,000.00
$ $2,774.10 1,200.00
$ $1,574.10 8,425.90
$
2 8,425.90
$ $2,774.10 1,011.11
$ $1,762.99 6,662.91
$
3 6,662.91
$ $2,774.10 799.55
$ $1,974.55 4,688.37
$
4 4,688.37
$ $2,774.10 562.60
$ $2,211.49 2,476.87
$
5 2,476.87
$ $2,774.10 297.22
$ $2,476.87 0.00
$

More Related Content

Similar to 9780273713654_pp03b_time value of money.ppt

Time Value Of Money -Finance
Time Value Of Money -FinanceTime Value Of Money -Finance
Time Value Of Money -FinanceZoha Qureshi
 
Bab 6 - Accounting and the Time Value of Money
Bab 6 - Accounting and the Time Value of MoneyBab 6 - Accounting and the Time Value of Money
Bab 6 - Accounting and the Time Value of Moneymsahuleka
 
Emerging Ethical IssuesXXXXXXSeptember 8, 2014xxxxx.docx
Emerging Ethical IssuesXXXXXXSeptember 8, 2014xxxxx.docxEmerging Ethical IssuesXXXXXXSeptember 8, 2014xxxxx.docx
Emerging Ethical IssuesXXXXXXSeptember 8, 2014xxxxx.docxjack60216
 
FIN 370 Week 2 Problem Sets
FIN 370 Week 2 Problem SetsFIN 370 Week 2 Problem Sets
FIN 370 Week 2 Problem SetsAlonPandosn
 
FIN 370 Week 2 Problem Sets
FIN 370 Week 2 Problem SetsFIN 370 Week 2 Problem Sets
FIN 370 Week 2 Problem SetsAlexisMontoyas
 
Chapter 05 Time Value Of Money
Chapter 05 Time Value Of MoneyChapter 05 Time Value Of Money
Chapter 05 Time Value Of MoneyAlamgir Alwani
 
Bba 2204 fin mgt week 5 time value of money
Bba 2204 fin mgt week 5 time value of moneyBba 2204 fin mgt week 5 time value of money
Bba 2204 fin mgt week 5 time value of moneyStephen Ong
 
05_Zutter_Smart_PMF_16e_ch05.pptx
05_Zutter_Smart_PMF_16e_ch05.pptx05_Zutter_Smart_PMF_16e_ch05.pptx
05_Zutter_Smart_PMF_16e_ch05.pptxMuhdHilman3
 
Assignment 1 for Unit 2.You have to SHOW your work (show how you.docx
Assignment 1 for Unit 2.You have to SHOW your work (show how you.docxAssignment 1 for Unit 2.You have to SHOW your work (show how you.docx
Assignment 1 for Unit 2.You have to SHOW your work (show how you.docxtrippettjettie
 
Futurum stated and effective interest rate
Futurum   stated and effective interest rateFuturum   stated and effective interest rate
Futurum stated and effective interest rateFuturum2
 
Stated and effective interest rate
Stated and effective interest rateStated and effective interest rate
Stated and effective interest rateFuturum2
 
Finc600 full course finc 600
Finc600 full course finc 600Finc600 full course finc 600
Finc600 full course finc 600arnitaetsitty
 
A RECENT STUDY OF INFLATIONARY EXEPECTATION/TUTORIALOUTLET DOT COM
A RECENT STUDY OF INFLATIONARY EXEPECTATION/TUTORIALOUTLET DOT COMA RECENT STUDY OF INFLATIONARY EXEPECTATION/TUTORIALOUTLET DOT COM
A RECENT STUDY OF INFLATIONARY EXEPECTATION/TUTORIALOUTLET DOT COMfernonders
 
Financial institutions and markets solutions
Financial institutions and markets solutionsFinancial institutions and markets solutions
Financial institutions and markets solutionsayesha shahid
 
ACG 2021 Final Assessment Short Answer. 8 points each.docx
ACG 2021 Final Assessment   Short Answer.  8 points each.docxACG 2021 Final Assessment   Short Answer.  8 points each.docx
ACG 2021 Final Assessment Short Answer. 8 points each.docxbobbywlane695641
 
Time value of money ppt @ bec doms
Time value of money ppt @ bec domsTime value of money ppt @ bec doms
Time value of money ppt @ bec domsBabasab Patil
 
Time value of money approaches in the financial management
Time value of money approaches in the financial managementTime value of money approaches in the financial management
Time value of money approaches in the financial managementHabibullah Qayumi
 
Uop fin-571-week-3-using-the-payback-method
Uop fin-571-week-3-using-the-payback-methodUop fin-571-week-3-using-the-payback-method
Uop fin-571-week-3-using-the-payback-methodi88057782
 

Similar to 9780273713654_pp03b_time value of money.ppt (20)

Time Value Of Money -Finance
Time Value Of Money -FinanceTime Value Of Money -Finance
Time Value Of Money -Finance
 
Bab 6 - Accounting and the Time Value of Money
Bab 6 - Accounting and the Time Value of MoneyBab 6 - Accounting and the Time Value of Money
Bab 6 - Accounting and the Time Value of Money
 
Lecture 4 tvm
Lecture 4  tvmLecture 4  tvm
Lecture 4 tvm
 
Emerging Ethical IssuesXXXXXXSeptember 8, 2014xxxxx.docx
Emerging Ethical IssuesXXXXXXSeptember 8, 2014xxxxx.docxEmerging Ethical IssuesXXXXXXSeptember 8, 2014xxxxx.docx
Emerging Ethical IssuesXXXXXXSeptember 8, 2014xxxxx.docx
 
FIN 370 Week 2 Problem Sets
FIN 370 Week 2 Problem SetsFIN 370 Week 2 Problem Sets
FIN 370 Week 2 Problem Sets
 
FIN 370 Week 2 Problem Sets
FIN 370 Week 2 Problem SetsFIN 370 Week 2 Problem Sets
FIN 370 Week 2 Problem Sets
 
Chapter 05 Time Value Of Money
Chapter 05 Time Value Of MoneyChapter 05 Time Value Of Money
Chapter 05 Time Value Of Money
 
Bba 2204 fin mgt week 5 time value of money
Bba 2204 fin mgt week 5 time value of moneyBba 2204 fin mgt week 5 time value of money
Bba 2204 fin mgt week 5 time value of money
 
05_Zutter_Smart_PMF_16e_ch05.pptx
05_Zutter_Smart_PMF_16e_ch05.pptx05_Zutter_Smart_PMF_16e_ch05.pptx
05_Zutter_Smart_PMF_16e_ch05.pptx
 
Assignment 1 for Unit 2.You have to SHOW your work (show how you.docx
Assignment 1 for Unit 2.You have to SHOW your work (show how you.docxAssignment 1 for Unit 2.You have to SHOW your work (show how you.docx
Assignment 1 for Unit 2.You have to SHOW your work (show how you.docx
 
Futurum stated and effective interest rate
Futurum   stated and effective interest rateFuturum   stated and effective interest rate
Futurum stated and effective interest rate
 
Stated and effective interest rate
Stated and effective interest rateStated and effective interest rate
Stated and effective interest rate
 
Finc600 full course finc 600
Finc600 full course finc 600Finc600 full course finc 600
Finc600 full course finc 600
 
A RECENT STUDY OF INFLATIONARY EXEPECTATION/TUTORIALOUTLET DOT COM
A RECENT STUDY OF INFLATIONARY EXEPECTATION/TUTORIALOUTLET DOT COMA RECENT STUDY OF INFLATIONARY EXEPECTATION/TUTORIALOUTLET DOT COM
A RECENT STUDY OF INFLATIONARY EXEPECTATION/TUTORIALOUTLET DOT COM
 
Financial institutions and markets solutions
Financial institutions and markets solutionsFinancial institutions and markets solutions
Financial institutions and markets solutions
 
Ch 02 B PPT 02 b
Ch 02 B PPT 02 bCh 02 B PPT 02 b
Ch 02 B PPT 02 b
 
ACG 2021 Final Assessment Short Answer. 8 points each.docx
ACG 2021 Final Assessment   Short Answer.  8 points each.docxACG 2021 Final Assessment   Short Answer.  8 points each.docx
ACG 2021 Final Assessment Short Answer. 8 points each.docx
 
Time value of money ppt @ bec doms
Time value of money ppt @ bec domsTime value of money ppt @ bec doms
Time value of money ppt @ bec doms
 
Time value of money approaches in the financial management
Time value of money approaches in the financial managementTime value of money approaches in the financial management
Time value of money approaches in the financial management
 
Uop fin-571-week-3-using-the-payback-method
Uop fin-571-week-3-using-the-payback-methodUop fin-571-week-3-using-the-payback-method
Uop fin-571-week-3-using-the-payback-method
 

More from ssuser9e852e1

Management Representation International SA .ppt
Management Representation International SA .pptManagement Representation International SA .ppt
Management Representation International SA .pptssuser9e852e1
 
financial-statement-analysis and other.pptx
financial-statement-analysis and other.pptxfinancial-statement-analysis and other.pptx
financial-statement-analysis and other.pptxssuser9e852e1
 
ISA_580_presentation Written Represent.pptx
ISA_580_presentation Written Represent.pptxISA_580_presentation Written Represent.pptx
ISA_580_presentation Written Represent.pptxssuser9e852e1
 
04-Filing System Siddique Akbar Minhas .ppt
04-Filing System Siddique Akbar Minhas .ppt04-Filing System Siddique Akbar Minhas .ppt
04-Filing System Siddique Akbar Minhas .pptssuser9e852e1
 
111182584X_336067 Strategy in Leadership.ppt
111182584X_336067 Strategy in Leadership.ppt111182584X_336067 Strategy in Leadership.ppt
111182584X_336067 Strategy in Leadership.pptssuser9e852e1
 
111182584X_336067_strategic leadership.ppt
111182584X_336067_strategic leadership.ppt111182584X_336067_strategic leadership.ppt
111182584X_336067_strategic leadership.pptssuser9e852e1
 
Week 5,6 on policy makingslides in pakistan.ppt
Week 5,6 on policy makingslides in pakistan.pptWeek 5,6 on policy makingslides in pakistan.ppt
Week 5,6 on policy makingslides in pakistan.pptssuser9e852e1
 
Role of Municipal Courts in the Judicial System.ppt
Role of Municipal Courts in the Judicial System.pptRole of Municipal Courts in the Judicial System.ppt
Role of Municipal Courts in the Judicial System.pptssuser9e852e1
 
Brigham_FFM16_Concise11_ch10ppt_PPT.pptx
Brigham_FFM16_Concise11_ch10ppt_PPT.pptxBrigham_FFM16_Concise11_ch10ppt_PPT.pptx
Brigham_FFM16_Concise11_ch10ppt_PPT.pptxssuser9e852e1
 
Tanks Clean - Schools Municipal Services.pptx
Tanks Clean - Schools Municipal Services.pptxTanks Clean - Schools Municipal Services.pptx
Tanks Clean - Schools Municipal Services.pptxssuser9e852e1
 
AGibson_13E_Ch05 (1).pptx
AGibson_13E_Ch05 (1).pptxAGibson_13E_Ch05 (1).pptx
AGibson_13E_Ch05 (1).pptxssuser9e852e1
 

More from ssuser9e852e1 (12)

Management Representation International SA .ppt
Management Representation International SA .pptManagement Representation International SA .ppt
Management Representation International SA .ppt
 
financial-statement-analysis and other.pptx
financial-statement-analysis and other.pptxfinancial-statement-analysis and other.pptx
financial-statement-analysis and other.pptx
 
ISA_580_presentation Written Represent.pptx
ISA_580_presentation Written Represent.pptxISA_580_presentation Written Represent.pptx
ISA_580_presentation Written Represent.pptx
 
04-Filing System Siddique Akbar Minhas .ppt
04-Filing System Siddique Akbar Minhas .ppt04-Filing System Siddique Akbar Minhas .ppt
04-Filing System Siddique Akbar Minhas .ppt
 
111182584X_336067 Strategy in Leadership.ppt
111182584X_336067 Strategy in Leadership.ppt111182584X_336067 Strategy in Leadership.ppt
111182584X_336067 Strategy in Leadership.ppt
 
111182584X_336067_strategic leadership.ppt
111182584X_336067_strategic leadership.ppt111182584X_336067_strategic leadership.ppt
111182584X_336067_strategic leadership.ppt
 
Week 5,6 on policy makingslides in pakistan.ppt
Week 5,6 on policy makingslides in pakistan.pptWeek 5,6 on policy makingslides in pakistan.ppt
Week 5,6 on policy makingslides in pakistan.ppt
 
Role of Municipal Courts in the Judicial System.ppt
Role of Municipal Courts in the Judicial System.pptRole of Municipal Courts in the Judicial System.ppt
Role of Municipal Courts in the Judicial System.ppt
 
Brigham_FFM16_Concise11_ch10ppt_PPT.pptx
Brigham_FFM16_Concise11_ch10ppt_PPT.pptxBrigham_FFM16_Concise11_ch10ppt_PPT.pptx
Brigham_FFM16_Concise11_ch10ppt_PPT.pptx
 
Tanks Clean - Schools Municipal Services.pptx
Tanks Clean - Schools Municipal Services.pptxTanks Clean - Schools Municipal Services.pptx
Tanks Clean - Schools Municipal Services.pptx
 
AGibson_13E_Ch05 (1).pptx
AGibson_13E_Ch05 (1).pptxAGibson_13E_Ch05 (1).pptx
AGibson_13E_Ch05 (1).pptx
 
Week 5.ppt
Week 5.pptWeek 5.ppt
Week 5.ppt
 

Recently uploaded

Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfmuskan1121w
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 
Call Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any TimeCall Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any Timedelhimodelshub1
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdfOrient Homes
 
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… AbridgedLean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… AbridgedKaiNexus
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsApsara Of India
 
Marketing Management Business Plan_My Sweet Creations
Marketing Management Business Plan_My Sweet CreationsMarketing Management Business Plan_My Sweet Creations
Marketing Management Business Plan_My Sweet Creationsnakalysalcedo61
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...lizamodels9
 
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc.../:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...lizamodels9
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechNewman George Leech
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth MarketingShawn Pang
 
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneVIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneCall girls in Ahmedabad High profile
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 

Recently uploaded (20)

Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdf
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 
Best Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting PartnershipBest Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting Partnership
 
Call Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any TimeCall Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any Time
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdf
 
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… AbridgedLean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
 
Marketing Management Business Plan_My Sweet Creations
Marketing Management Business Plan_My Sweet CreationsMarketing Management Business Plan_My Sweet Creations
Marketing Management Business Plan_My Sweet Creations
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
 
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc.../:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman Leech
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
 
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneVIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 

9780273713654_pp03b_time value of money.ppt

  • 1. 3b.1 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Chapter 3 - Support The Time Value of Money
  • 2. 3b.2 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Assume that you deposit $1,000 at a compound interest rate of 7% for 2 years. Remember? Future Value Single Deposit (Graphic) 0 1 2 $1,000 FV2 7%
  • 3. 3b.3 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Future Value Excel Formula [Calculates a single value in the future based on current expectations] • Excel function is =FV(rate,nper,pmt,pv,type) • rate: the interest rate per period • nper: the total number of compounding periods • pmt: the payment made each period and cannot change over the life of the annuity ($0 in a single cash flow) • pv: the present value you begin with • type: is the number 0 (normal period-end) or 1 (beginning of the period) and indicates when payments are due/occur
  • 4. 3b.4 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Future Value Example Students may refer to the supporting Excel file for Chapter 3 (VW13E- 03.xlsx) to use in developing their own solutions to other present value problems on the “Future Value” tab. Students may find this much easier!
  • 5. 3b.5 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Story Problem Revisited Julie Miller wants to know how large her deposit of $10,000 today will become at a compound annual interest rate of 10% for 5 years. 0 1 2 3 4 5 $10,000 FV5 10%
  • 6. 3b.6 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Future Value Example Refer to the supporting Excel file for Chapter 3 (VW13E-03.xlsx) on the “Future Value” tab. This is the identical answer as our other methods in one formula shown in the boxed area above!
  • 7. 3b.7 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Another Future Value Story Problem • John and Mary are saving for retirement and currently have $127,833.56 as a nest egg. • John indicates that they plan to retire 25 years from today while Mary expects that a 6% rate of return is appropriate for their risk level given historical returns. • Calculate how large the account is expected to grow.
  • 8. 3b.8 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. “New” FV Story Problem Refer to the supporting Excel file for Chapter 3 (VW13E-03.xlsx) on the “Future Value” tab. B C D E F 2 Explanations 3 6.00%  Compound 6% per year 4 25  25 periods in the problem 5 - $  No payment as single flow 6 (127,833.56) $  Invests $127,833.56 today 7 0  Not relevant in single flow 8 9 $548,645.11  =FV(D3,D4,D5,D6,D7) pv: type: Outputs Future Value (FV): Inputs rate: nper: pmt:
  • 9. 3b.9 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. “New” FV Story Problem • John and Mary will have their $ 127,833.56 investment grow to $ 548,645.11 in 25 years if they earn exactly 6% each year. • Note that the Excel answer is a ‘positive’ amount. This indicates that John and Mary DEPOSITED $ 127,833.56 (the negative amount as they have less cash) to receive the positive $548,645.11 (when they receive cash at retirement when they WITHDRAW the funds).
  • 10. 3b.10 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Remember? Present Value Single Deposit (Graphic) Assume that you need $1,000 in 2 years. Let’s examine the process to determine how much you need to deposit today at a discount rate of 7% compounded annually. 0 1 2 $1,000 7% PV1 PV0
  • 11. 3b.11 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Present Value Excel Formula [Calculates a single current value based on future expectations] • Excel function is =PV(rate,nper,pmt,fv,type) • rate: the interest rate per period • nper: the total number of discounted periods • pmt: the payment made each period and cannot change over the life of the annuity ($0 in a single cash flow) • fv: the future value you expect to attain • type: is the number 0 (normal period-end) or 1 (beginning of the period) and indicates when payments are due/occur
  • 12. 3b.12 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Present Value Example Students may refer to the supporting Excel file for Chapter 3 (VW13E- 03.xlsx) to use in developing their own solutions to other present value problems on the “Present Value” tab. Students may find this much easier!
  • 13. 3b.13 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Story Problem Revisited Julie Miller wants to know how large of a deposit to make so that the money will grow to $10,000 in 5 years at a discount rate of 10%. 0 1 2 3 4 5 $10,000 PV0 10%
  • 14. 3b.14 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Present Value Example Students may refer to the supporting Excel file for Chapter 3 (VW13E- 03.xlsx) to use in developing their own solutions to other present value problems on the “Present Value” tab. Students may find this much easier!
  • 15. 3b.15 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Another Present Value Story Problem • John and Mary are expecting to build a $100,000 nest egg to use to travel the world upon retirement. They would like to know how much they need to set aside today to reach this goal. • John indicates that they will retire 20 years from today while Mary thinks that a 6% rate of return is appropriate for their risk level. Calculate how much they need to set aside today.
  • 16. 3b.16 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. B C D E F 2 Explanations 3 6.00%  Discount 6% per period 4 20  20 periods in the problem 5 - $  No payment as single flow 6 100,000 $  Want $100,000 in future 7 0  Not relevant in single flow 8 9 ($31,180.47)  =PV(D3,D4,D5,D6,D7) type: nper: Inputs Outputs rate: present value (pv) pmt: fv: “New” PV Story Problem Students may refer to the supporting Excel file for Chapter 3 (VW13E- 03.xls) to use in developing their own solutions to other present value problems on the “Present Value” tab.
  • 17. 3b.17 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. “New” PV Story Problem • John and Mary need to set aside $31,180.47 today if they earn exactly 6% each year for the next 20 years to reach their goal. • Note that the Excel answer is a ‘negative’ amount. This indicates that John and Mary will need to DEPOSIT this amount of money (they have less cash) to receive the positive $100,000 (when they receive cash) they would WITHDRAW monies.
  • 18. 3b.18 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. We will use the “Rule-of-72”. Remember? Double Your Money!!! Quick! How long does it take to double $5,000 at a compound rate of 12% per year (approx.)?
  • 19. 3b.19 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Output: The Periods! Students may refer to the supporting Excel file for Chapter 3 (VW13E- 03.xlsx) to use in developing their own solutions to other interest rate problems on the “Periods” tab. Students may find this much easier! NOTE: The same answer! Solved in only one cell in Excel!!
  • 20. 3b.20 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Remember? Double Your Money!!! What if you were given the periods (years) and wanted to solve for the interest rate? Wouldn’t it be the same concept for the rule of 72? Yes! We simply need to solve using a different function in Excel called “rate”.
  • 21. 3b.21 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Output: The Interest Rate! Students may refer to the supporting Excel file for Chapter 3 (VW13E- 03.xlsx) to use in developing their own solutions to other interest rate problems on the “Rate” tab. Note that we “guessed 12% as 12 x 6 = 72. The answer was very close!
  • 22. 3b.22 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. PVA3 = $1,000/(1.07)1 + $1,000/(1.07)2 + $1,000/(1.07)3 = $934.58 + $873.44 + $816.30 = $2,624.32 Remember? Example of an Ordinary Annuity -- PVA $1,000 $1,000 $1,000 0 1 2 3 4 $2,624.32 = PVA3 7% $934.58 $873.44 $816.30 Cash flows occur at the end of the period
  • 23. 3b.23 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Present Value of an Annuity [Calculates a single current value based on future expectations] • Excel function is =PV(rate,nper,pmt,fv,type) • rate: the interest rate per period • nper: the total number of payments or periods • pmt: the payment that is made/received each period and cannot change over the life of the annuity • fv: a single future value you expect to receive (can be $0) • type: is the number 0 (normal period-end) or 1 (beginning of the period) and indicates when payments are due/occur
  • 24. 3b.24 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. PV Annuity Example (Ordinary Annuity) Students may refer to the supporting Excel file for Chapter 3 (VW13E- 03.xlsx) to use in developing their own solutions to other present value problems on the “PV Annuity” tab. Students will find this much easier!
  • 25. 3b.25 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. “New” PV Annuity Example (Ordinary Annuity) • John and Mary are trying to build a nest egg to use in the future. They would like to know how much they need to set aside in a single lump sum today to be equivalent to investing $10,000 each year starting one year from today to reach this goal. • John indicates that they will use the money 20 years from today while Mary thinks that a 6% rate of return is appropriate for their risk level. • Calculate the equivalent present value of this ordinary annuity stream.
  • 26. 3b.26 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. “New” PV Annuity Example (Ordinary Annuity) B C D E F 2 Explanations 3 6.00%  Discount 6% per period 4 25  25 periods in the problem 5 (10,000) $  $10,000 invested per yr 6 - $  No future amount in additon 7 0  Ordinary Annuity 8 9 $127,833.56  =PV(D3,D4,D5,D6,D7) fv: type: Outputs present value (pv) Inputs rate: nper: pmt: Students may refer to the supporting Excel file for Chapter 3 (VW13E- 03.xlsx) to use in developing their own solutions to other present value problems on the “PV Annuity” tab. Students will find this much easier!
  • 27. 3b.27 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. “New” PV Annuity Example (Ordinary Annuity) • John and Mary need to set aside $127,833.56 today to be equivalent to setting aside $10,000 per year at exactly 6% each year for the next 25 years. • In this case, John and Mary need to decide which is their preference. This sum will grow to exactly the same as the future value of an ordinary annuity (see slides 7 to 9).
  • 28. 3b.28 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Remember? Example of an Ordinary Annuity -- FVA FVA3 = $1,000(1.07)2 + $1,000(1.07)1 + $1,000(1.07)0 = $1,145 + $1,070 + $1,000 = $3,215 $1,000 $1,000 $1,000 0 1 2 3 4 $3,215 = FVA3 7% $1,070 $1,145 Cash flows occur at the end of the period
  • 29. 3b.29 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. • Excel function is = FV(rate,nper,pmt,pv,type) • rate: the interest rate per period • nper: the total number of payments or periods • pmt: the payment that is made/received each period and cannot change over the life of the annuity • pv: a single present amount you begin with (can be $0) • type: is the number 0 (normal period-end) or 1 (beginning of the period) and indicates when payments are due/occur Future Value of an Annuity [Calculates a single current value based on future expectations]
  • 30. 3b.30 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Future Value Annuity Example (Ordinary Annuity) Students may refer to the supporting Excel file for Chapter 3 (VW13E- 03.xlsx) to use in developing their own solutions to other present value problems on the “FV Annuity” tab. The same answer as before is arrived at in a single step in Excel - one formula ‘=FV(.07,3,-1000,0,0)’!
  • 31. 3b.31 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. “New” Future Value Annuity Example (Ordinary Annuity) • John and Mary are trying to build a nest egg to use in the future. They would like to know how much they need to set aside in a single lump sum today to be equivalent to investing $10,000 each year starting one year from today to reach this goal. (See slides 21 to 23 and also 7 to 9) • John indicates that they will use the money 20 years from today while Mary thinks that a 6% rate of return is appropriate for their risk level. • Calculate the equivalent present value of this ordinary annuity stream.
  • 32. 3b.32 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. “New” Future Value Annuity Example (Ordinary Annuity) B C D E F 2 Explanations 3 6.00%  Compound 6% per year 4 25  25 periods in the problem 5 (10,000) $  $10,000 per year invested 6 - $  No additional monies today 7 0  Not relevant in single flow 8 9 $548,645.12  =FV(D3,D4,D5,D6,D7) pv: type: Outputs Future Value (FV): Inputs rate: nper: pmt: Students may refer to the supporting Excel file for Chapter 3 (VW13E-03.xlsx) to use in developing their own solutions to other present value problems on the “FV Annuity” tab. Students will find this is the exact same answer as those derived using PV of an annuity and then Future Value!
  • 33. 3b.33 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. “New” Future Value Annuity Example (Ordinary Annuity) • John and Mary will accumulate nearly $550,000 by investing $10,000 per year at exactly 6% each year for the next 25 years. • In this case, note that this result is equivalent to the future value of a single sum where John and Mary needed to set aside over $127,000 to generate this sum.
  • 34. 3b.34 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Remember? Example of an Annuity Due – PVAD PVADn = $1,000/(1.07)0 + $1,000/(1.07)1 + $1,000/(1.07)2 = $2,808.02 $1,000.00 $1,000 $1,000 0 1 2 3 4 $2,808.02 = PVADn 7% $ 934.58 $ 873.44 Cash flows occur at the beginning of the period
  • 35. 3b.35 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. PV Annuity Example (Annuity Due) Students may refer to the supporting Excel file for Chapter 3 to use in developing their own solutions to other present value annuity problems.
  • 36. 3b.36 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. “New” PV Annuity Example (Annuity Due) • John and Mary are trying to build a nest egg to use in the future. They would like to know how much they need to set aside in a single lump sum today to be equivalent to investing $10,000 each year starting today to reach this goal. • John indicates that they will use the money 25 years from today while Mary thinks that a 6% rate of return is appropriate for their risk level. • Calculate the equivalent present value of this annuity due stream.
  • 37. 3b.37 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. “New” PV Annuity Example (Annuity Due) Students may refer to the supporting Excel file for Chapter 3 to use in developing their own solutions to other present value annuity problems. B C D E F 2 Explanations 3 6.00%  Discount 6% per period 4 25  25 periods in the problem 5 (10,000) $  $10,000 invested per yr 6 - $  No future amount in additon 7 1  Ordinary Annuity 8 9 $135,503.58  =PV(D3,D4,D5,D6,D7) fv: type: Outputs present value (pv) Inputs rate: nper: pmt:
  • 38. 3b.38 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. “New” PV Annuity Example (Annuity Due) • John and Mary need to set aside $135,503.58 today to be equivalent to setting aside $10,000 per year at exactly 6% each year for the next 25 years. • In this case, John and Mary need to decide which is their preference. This sum will grow to exactly the same as the future value of an ordinary annuity (see slides 24 to 26) plus EXTRA interest. • EXTRA INTEREST: So the amount is one years interest higher for each payment or $127,833.56*6% = $7,670.01 higher PV!
  • 39. 3b.39 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Annuity Due • An annuity due is used when the cash flow occurs at the beginning of the period • As before, you see the value is higher by an amount equal to i% times the ordinary annuity value. • Present values of annuities will be larger because each cash flow is “discounted” one less period. See previous examples. • Future values of annuities will be larger because each cash flow gets compounded one “extra” period. No examples shown here.
  • 40. 3b.40 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Mixed Flows Example Julie Miller will receive the set of cash flows below. What is the Present Value at a discount rate of 10%. 0 1 2 3 4 5 $600 $600 $400 $400 $100 PV0 10%
  • 41. 3b.41 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Solve a “mixed flows” problem using the NPV function Students may refer to the supporting Excel file for Chapter 3 (VW13E- 03.xlsx) to use in developing their own solutions to other present value problems on the “Mixed Flows” tab. Simply type in the cash flows in the green column and the correct interest rate in yellow and you get your answer! Period Cash Flows 1 600.00 $ Interest Rate: 2 600.00 $ (discount rate) 3 400.00 $ 4 400.00 $ Present Value*: $1,677.15 5 100.00 $ =NPV(F3,C3:C22) 6 7 8 * Do NOT include cash 9 flows in period 0. Please 10 add or subtract these flows 11 from the final answer above. 12 (Cell F6) 13 14 15 16 17 18 19 20 10%
  • 42. 3b.42 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Solve a “mixed flows” problem using the NPV function Students can also solve this in one formula step again! =npv(.10, 600, 600, 400, 400, 100) This will generate the same and correct output. The model on the right is designed to be slightly more flexible in solving these types of problems. Remember the NPV function, because we will use it later! Period Cash Flows 1 600.00 $ Interest Rate: 2 600.00 $ (discount rate) 3 400.00 $ 4 400.00 $ Present Value*: $1,677.15 5 100.00 $ =NPV(F3,C3:C22) 6 7 8 * Do NOT include cash 9 flows in period 0. Please 10 add or subtract these flows 11 from the final answer above. 12 (Cell F6) 13 14 15 16 17 18 19 20 10%
  • 43. 3b.43 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Remember? BWs Effective Annual Interest Rate Basket Wonders (BW) has a $1,000 CD at the bank. The interest rate is 6% compounded quarterly for 1 year. What is the Effective Annual Interest Rate (EAR)? EAR = ( 1 + 6% / 4 )4 - 1 = 1.0614 - 1 = .0614 or 6.14%!
  • 44. 3b.44 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BWs Effective Annual Interest Rate We can use a single function in Excel again to solve for the Effective Annual Interest Rate (EAR) Nominal Periods Effective Formula Used 6% 1 6.0000% =EFFECT(B3,C3) 6% 2 6.0900% =EFFECT(B4,C4) 6% 4 6.1364% =EFFECT(B5,C5) 6% 6 6.1520% =EFFECT(B6,C6) 6% 12 6.1678% =EFFECT(B7,C7) 6% 365 6.1831% =EFFECT(B8,C8) 6% 1,000,000 6.1837% =EFFECT(B9,C9) So it is very simple to solve for the effective rate using Excel. Note that a large number of periods per year can be used to approximate continuous compounding!
  • 45. 3b.45 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Julie Miller is borrowing $10,000 at a compound annual interest rate of 12%. Amortize the loan if annual payments are made for 5 years. Step 1: Payment PV0 = R (PVIFA i%,n) $10,000 = R (PVIFA 12%,5) $10,000 = R (3.605) R = $10,000 / 3.605 = $2,774 Remember? Amortizing a Loan Example
  • 46. 3b.46 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. 1. The first step is to use the “PMT” function to determine the yearly (in this case) payment on the loan 2. Now you can use Excel to easily create the table you see below! Refer to ‘VW13E-03.xlsx’ on the ‘Effect and Loan’ tab. Remember? Amortizing a Loan Example Amortizing a loan Step 1: Calculating the loan amount Rate: 12.00% ï Interest rate per period (year in this case) nper: 5 ï Number of periods (5 years in this case) pv 10,000.00 $ ï Beginning loan balance today (positive) fv - $ ï Ending loan balance at end of periods payment: ($2,774.10) ï Payment needed (negative) Step 2: Create a table Period Beginning Bal Payment Interest in Period Principal in Period Ending Balance 0 10,000.00 $ 1 10,000.00 $ $2,774.10 1,200.00 $ $1,574.10 8,425.90 $ 2 8,425.90 $ $2,774.10 1,011.11 $ $1,762.99 6,662.91 $ 3 6,662.91 $ $2,774.10 799.55 $ $1,974.55 4,688.37 $ 4 4,688.37 $ $2,774.10 562.60 $ $2,211.49 2,476.87 $ 5 2,476.87 $ $2,774.10 297.22 $ $2,476.87 0.00 $