SlideShare a Scribd company logo
12.12.12
CONFERENCE HOTEL MAP
Room            Company                                                    Room             Company                               Room              Company
   Clark	
  1   Agnico	
  -­‐	
  Eagle	
  Mines	
  Ltd.                     Montrose	
  1   Mercantile	
  Bank	
  Corporation       Sandburg	
  2   Spartan	
  Motors,	
  Inc.
   Clark	
  2   CTS	
  Corporation                                          Montrose	
  2   Orion	
  Energy	
  Systems,	
  Inc.     Sandburg	
  3   Summit	
  Hotel	
  Properties,	
  Inc.
   Clark	
  3   Delta	
  Apparel,	
  Inc.                                   Montrose	
  3   Perceptron,	
  Inc.                     Sandburg	
  4   Telular	
  Corporation
   Clark	
  5   Duluth	
  Metals	
  Limited                                 Montrose	
  4   R.G.	
  Barry	
  Corporation            Sandburg	
  5   Thomas	
  Properties	
  Group,	
  Inc.
   Clark	
  7   Harte	
  -­‐	
  Hanks,	
  Inc.                              Montrose	
  5   Schawk,	
  Inc.                         Sandburg	
  6   Titan	
  International	
  Inc.
   Clark	
  8   Kratos	
  Defense	
  &	
  Security	
  Solutions,	
  Inc.                                                            Sandburg	
  7   XPO	
  Logistics,	
  Inc.
   Clark	
  9   Local	
  Corporation

     7th Floor - Meeting Rooms                                                                       5th Floor - Lunch (Price Room)




                                                                              Elevators
                                                                              to Lunch
                                       Registration
                                       & Breakfast




                                                                                                                                                     SCAN with your
                                                                                                                                                  smartphone to view
                                                                                                                                                digital conference book.
                                                                                                                                                     Also available at
                                                                                                                                             lambert-edwards.com/smidwest
2012 SMID-West Investor Conference, Chicago

December 12, 2012



Welcome to the 8th Annual Lambert, Edwards & Associates SMID-West Investor
Conference. We have designed this conference to introduce buyside and sellside
analysts from the Midwest and beyond to the management teams of top-performing
small- and mid-cap (SMID) companies.

As one of the nation’s leading investor relations firms, and a specialist in the small- and
mid-cap market, Lambert, Edwards & Associates (LE&A) understands the importance of
building strong relationships among investment professionals and the companies they
watch. To this end, we have designed this year’s conference to maximize time spent
with management to further cement these relationships and provide additional insight
into each company’s story. LE&A is hosting this event thanks in part to the generous
support of our sponsors, including Q4 Web Systems, PR Newswire and Roadcast®.

Thank you again for participating in the 2012 SMID-West Investor Conference. Should
you have any questions, please look for one of us at the conference or contact any of
our firm’s associates.

Sincerely,




Jeff Lambert                                 Bob Burton
President & Managing Partner                 Managing Director, Financial Communications
Lambert, Edwards & Associates                Lambert, Edwards & Associates
c. 616-540-8461                              c. 678-576-2991
jlambert@lambert-edwards.com                 rburton@lambert-edwards.com
IR WEBSITE
                                                                                                                               TEMPLATES




     Tell Your Story With No Restrictions
      Q4 is the anti-template solution for your IR website - tell your investment story with no template restrictions. Q4 supports
      any design or interactivity and comes with all your press releases, alerts, stock quotes, charts and financial data built right in.
      Combined with Q4’s social media, financial and mobile app distribution, Q4 gets you in front of investors, wherever they are
      on the web today.

      For more info visit us at www.q4websystems.com
      sales@q4websystems.com 1-877-426-7829 ext. 225


      FOLLOW US




Hundreds of companies use Q4 Web Systems for their IR Websites, Social Media and Mobile Apps




                                        www.q4websystems.com
2012 SMID-West Investor Conference, Chicago




TABLE OF CONTENTS

Sponsors ...................................................................................................................... 1
SMID-West Conference Agenda .................................................................................. 2
Attending Companies .....................................................................................................
   Agnico - Eagle Mines Ltd. (NYSE:AEM) ...................................................................... 3
   CTS Corporation (NYSE:CTS) ..................................................................................... 4
   Delta Apparel, Inc. (NYSEMKT:DLA) ........................................................................... 5
   Duluth Metals Limited (TSE:DM) .................................................................................. 6
   Harte - Hanks, Inc. (NYSE:HHS) ................................................................................. 7
   Kratos Defense & Security Solutions, Inc. (NASDAQ:KTOS) ....................................... 8
   Local Corporation (NASDAQ:LOCM) ........................................................................... 9
   Mercantile Bank Corporation (NASDAQ:MBWM) ....................................................... 10
   Orion Energy Systems, Inc. (NYSEMKT:OESX) ........................................................ 11
   Perceptron, Inc. (NASDAQ:PRCP) ............................................................................ 12
   R.G. Barry Corporation (NASDAQ:DFZ) .................................................................... 13
   Schawk, Inc. (NYSE:SGK) ......................................................................................... 14
   Spartan Motors, Inc. (NASDAQ:SPAR) ...................................................................... 15
   Summit Hotel Properties, Inc. (NYSE:INN) ................................................................ 16
   Telular Corporation (NASDAQ:WRLS) ....................................................................... 17
   Thomas Properties Group, Inc. (NASDAQ:TPGI)....................................................... 18
   Titan International Inc. (NYSE:TWI) ........................................................................... 19
   XPO Logistics, Inc. (NYSE:XPO) ............................................................................... 20
About Lambert, Edwards & Associates ..................................................................... 21
2012 SMID-West Investor Conference, Chicago




THANK YOU TO OUR SPONSORS



                 Q4 Web Systems (Q4) is the leader in corporate websites and social media solutions
                 for public companies. Hundreds of investor relations’ professionals rely on Q4 for
                 their IR website, social media and mobile applications. Using Q4, public companies of
                 all sizes increase awareness, reduce risk and build better relationships with their
                 investors. Through active best practice research, Q4 has earned a position at the
                 forefront of the investor relations market, sharing knowledge through webinars, white
                 papers and articles on http://www.q4blog.com.




                 PR Newswire (www.prnewswire.com) is the premier global provider of multimedia
                 platforms that enable marketers, corporate communicators, sustainability officers, public
                 affairs and investor relations officers to leverage content to engage with all their key
                 audiences. Having pioneered the commercial news distribution industry 58 years ago, PR
                 Newswire today provides end-to-end solutions to produce, optimize and target content —
                 from rich media to online video to multimedia — and then distribute content and measure
                 results across traditional, digital, mobile and social channels. Combining the world's largest
                 multi-channel, multi-cultural content distribution and optimization network with
                 comprehensive workflow tools and platforms, PR Newswire enables the world's enterprises
                 to engage opportunity everywhere it exists. PR Newswire serves tens of thousands of
                 clients from offices in the Americas, Europe, Middle East, Africa and the Asia-Pacific
                 region, and is a UBM plc company.




                 Roadcast® is a proprietary web-based product that enables fund managers, securities
                 analysts and retail investors to see and hear management discuss its company’s business
                 fundamentals in their own language. This ―   virtual presentation‖ gives a qualitative insight to
                 management and provides investors a tool to supplement their quantitative investment
                 screening. The quality and vision of management is a key element in the investment
                 decision. According to market studies conducted by the NYU Stern School of Business and
                 Ernst & Young, financial analysts can explain 65% of what drives a stocks performance
                 (i.e. tangible factors); the remaining 35% is largely dependent upon less-defined intangible
                 factors, the most critical of which is how the Street views management, and their ability to
                 drive shareholder value. The ability to see management’s discussion of the company’s key
                 investment characteristics, value drivers, and strategic initiatives can have significant
                 impact on the investment decision.




                                                                                                                     1
2012 SMID-West Investor Conference, Chicago




SMID-West 2012 Conference Agenda


7:30 – 8:20 a.m.                     Welcome: Registration & Continental Breakfast
                                                                           7th Floor


8:30 – 9:20 a.m.                                                 Meeting Session 1
                                                                           7th Floor


9:30 – 10:20 a.m.                                                Meeting Session 2
                                                                           7th Floor


10:30 – 11:20 a.m.                                               Meeting Session 3
                                                                           7th Floor


11:30 a.m. – 12:20 p.m.                                                       Lunch
                                                                 th
                                                                5 Floor, Price Room


12:30 – 1:20 p.m.                                                Meeting Session 4
                                                                           7th Floor


1:30 – 2:20 p.m.                                                 Meeting Session 5
                                                                           7th Floor


2:30 – 3:20 p.m.                                                 Meeting Session 6
                                                                           7th Floor


LE&A Onsite Contact Information

Brad Van Houte            616.308.8320      bvanhoute@lambert-edwards.com
Stephanie Hwu             248.943.8214      shwu@lambert-edwards.com
Mike Houston              480.270.4812      mhouston@lambert-edwards.com
Bob Burton                678.576.2991      rburton@lambert-edwards.com
Jeff Lambert              616.540.8461      jlambert@lambert-edwards.com
Karen Keller              616.446.4835      kkeller@lambert-edwards.com




                                                                                       2
PX_TO_BOOK_RATIO
                                                                                                                                                                                       PX_TO_BOOK_RATIO




AGNICO-EAGLE MINES LTD                                                                                                          Price (as of 12/6/12)            P/E               P/B          P/EBITDA         P/S       Curr Yield
        #N/A                                                                                                                           53.06          24.91                       2.79        12.66     492.00                1.51
Market Cap ($MM)                     9,118.3                                                                                  52 Week High 11/26/2012                                57.35 YTD Change                        16.74
Symbol                          AEM EQUITY                   S&P Rating         NR                                            52 Week Low 2/16/2012                                  31.42 YTD % Change                     46.09%
Exchange                        New York                     Industry           Gold Mining                                   Shares out 11/30/2012                           171.8491M SPX YTD % Chg                       12.43%
  9,000,000
                                                                                                  YTD Performance
                                                                                                                                                                                                                                $55


  6,000,000
                                                                                                                                                                                                                                $45



  3,000,000
                                                                                                                                                                                                                                $35




             0                                                                                                                                                                                                                   $25
            1/3/2012                2/3/2012      3/3/2012         4/3/2012          5/3/2012       6/3/2012           7/3/2012               8/3/2012         9/3/2012           10/3/2012         11/3/2012           12/3/2012

                                                                                                         Volume           Price

                                                             Ratios                                                                                              Attending Management
                   Beta                    0.65                Current Ratio               3.23                               Brian Christie                                  VP, Investor Relations
            Gross Margin                  37.54                 Quick Ratio                1.60                               Dmitry Kushnir                                  Director, IR
              ROE (LTM)                  -10.49                 Debt/Equity               28.73
              ROA (LTM)                   -6.94               EBIT / Interest              8.92
Per Share Overview (USD)                                                                                                                                                                        Consensus Estimates
FY                                                                                  2005          2006           2007            2008             2009          2010              2011            2012          2013          2014
Earnings                                                                            0.01          0.06          (0.08)           0.13             0.21          0.25              0.16            2.13          2.54          2.96
Dividends                                                                             -            -              -                -                -             -                 -             0.76          0.77          0.76
Book Value                                                                          1.51          1.48          1.37              1.59            1.80          2.06               2.23           20.23         21.86        24.11
Financials                                                                                                                                                                                      Consensus Estimates
in millions, except per share amounts                                                      2005          2006         2007             2008             2009           2010              2011        2012          2013          2014
Revenue                                                                                      75            70           91              113              121            134               162       1,935         2,041         2,262
Operating Income                                                                              0             2            1                5                7              7                 5         578           722           778
Net Income                                                                                    0             1            -2               2                4              4                 3         358           434           515

EPS excluding Extraordinary Items (Fully Diluted)                                          0.01         0.06       -0.08            0.13             0.21              0.24              0.15
Average Shares Outstanding (Primary)                                                      19.76        19.83      19.21            18.74            17.96             17.92             18.11

Company Description



Agnico-Eagle is a long established, Canadian headquartered, gold producer with operations located in Canada, Finland and Mexico, and exploration and development activities in Canada,
Finland, Mexico and the United States. The Company has full exposure to higher gold prices consistent with its policy of no forward gold sales and maintains a corporate strategy based on
increasing shareholders exposure to gold, on a per share basis. It has paid a cash dividend for 30 consecutive years.




Notes




*Data provided by Bloomberg and Lambert, Edwards & Associates




                                                                                                                                                                                                                                        3
CTS CORP                                                                                                                      Price (as of 12/6/12)          P/E               P/B          P/EBITDA        P/S          Curr Yield
905 West Boulevard North Elkhart, IN 46514 United States                                                                            9.14          26.11                       1.14        10.84     0.53                    1.53
Market Cap ($MM)             308.8                                                                                         52 Week High 4/25/2012                                11.22 YTD Change                          -0.06
Symbol               CTS EQUITY                   S&P Rating                 #N/A N/A                                      52 Week Low 10/24/2012                                 7.66 YTD % Change                       -0.65%
Exchange             New York                     Industry                   Electronic Compo-Misc                         Shares out 10/19/2012                          33.78184M SPX YTD % Chg                         12.43%

  250,000                                                                                                                                                                                                                   $12
                                                                                               YTD Performance
  200,000

                                                                                                                                                                                                                            $10
  150,000


  100,000
                                                                                                                                                                                                                            $8

     50,000


          0                                                                                                                                                                                                                $6
         1/3/2012                2/3/2012       3/3/2012      4/3/2012          5/3/2012        6/3/2012           7/3/2012            8/3/2012           9/3/2012          10/3/2012          11/3/2012          12/3/2012

                                                                                                     Volume           Price

                                                           Ratios                                                                                             Attending Management
                   Beta                  1.36               Current Ratio               2.28                               Thomas Kroll                                   Vice President & CFO
            Gross Margin                18.67                 Quick Ratio               1.33                               Mitch Walorski                                 Director, IR
              ROE (LTM)                  6.16                Debt/Equity               28.26
              ROA (LTM)                  3.48              EBIT / Interest             11.34
Per Share Overview (USD)                                                                                                                                                                    Consensus Estimates
FY                                                                               2005          2006           2007             2008          2009            2010             2011            2012          2013           2014
Earnings                                                                         0.01          0.06          (0.08)            0.13          0.21            0.25             0.16            0.70          0.81           0.99
Dividends                                                                          -             -             -                 -            -               -                 -               -            -               -
Book Value                                                                       1.51          1.48           1.37             1.59          1.80            2.06             2.23              -            -               -
Financials                                                                                                                                                                                  Consensus Estimates
in millions, except per share amounts                                                   2005          2006         2007              2008          2009            2010              2011           2012         2013            2014
Revenue                                                                                   75            70           91               113           121             134               162            581          618             676
Operating Income                                                                           0             2            1                 5             7               7                 5               -            -               -
Net Income                                                                                 0             1            -2                2             4               4                 3               -            -               -

EPS excluding Extraordinary Items (Fully Diluted)                                       0.01          0.06      -0.08             0.13             0.21            0.24              0.15
Average Shares Outstanding (Primary)                                                   19.76         19.83     19.21             18.74            17.96           17.92             18.11

Company Description


CTS Corporation (NYSE: CTS) was founded in 1896. CTS is an innovative designer and manufacturer of sensors, actuators, electronic components and a leading provider of value-add
electronics manufacturing services (EMS). Our sensors, actuators and electronic components serve OEMs in the automotive, communications, industrial, medical, defense and aerospace
and computer markets. Our EMS operations provide specialty solutions to customers throughout the communications, defense and aerospace, industrial and medical markets. We have
manufacturing operations located throughout North America, Asia and Europe.



Notes




*Data provided by Bloomberg and Lambert, Edwards & Associates


                                                                                                                                                                                                                                    4
DELTA APPAREL INC                                                                                                            Price (as of 12/6/12)         P/E              P/B          P/EBITDA        P/S          Curr Yield
322 S Main Street Greenville, SC 29601 United States                                                                               14.17           7.96                     0.83       187.23      0.24                   -
Market Cap ($MM)                117.9                                                                                      52 Week High 12/23/2011                             19.74 YTD Change                         -4.92
Symbol                DLA EQUITY                    S&P Rating               #N/A N/A                                      52 Week Low 8/1/2012                                12.65 YTD % Change                     -25.77%
Exchange              NYSE MKT LLC                  Industry                 Apparel Manufacturers                         Shares out 9/29/2012                         8.31935M     SPX YTD % Chg                    12.43%

     250,000                                                                                                                                                                                                              $20
                                                                                               YTD Performance
     200,000
                                                                                                                                                                                                                          $18

     150,000
                                                                                                                                                                                                                          $16
     100,000

                                                                                                                                                                                                                          $14
      50,000


           0                                                                                                                                                                                                             $12
          1/3/2012               2/3/2012       3/3/2012       4/3/2012          5/3/2012        6/3/2012          7/3/2012            8/3/2012          9/3/2012          10/3/2012         11/3/2012          12/3/2012

                                                                                                      Volume           Price
                                                           Ratios                                                                                           Attending Management
                   Beta                  0.85               Current Ratio               3.81                               Robert Humphreys                             Chairman & CEO
            Gross Margin                17.09                 Quick Ratio               1.11
              ROE (LTM)                 -2.29                Debt/Equity               79.84
              ROA (LTM)                 -1.03              EBIT / Interest             -1.51
Per Share Overview (USD)                                                                                                                                                                 Consensus Estimates
FY                                                                               2005          2006          2007             2008          2009           2010             2011           2012          2013           2014
Earnings                                                                         0.01          0.06          (0.08)           0.13          0.21           0.25             0.16           1.78          2.10             -
Dividends                                                                          -             -             -                -             -             -                -               -            -               -
Book Value                                                                       1.51          1.48          1.37             1.59          1.80           2.06             2.23             -            -               -
Financials                                                                                                                                                                               Consensus Estimates
in millions, except per share amounts                                                   2005          2006         2007             2008          2009           2010             2011           2012         2013            2014
Revenue                                                                                   75            70           91              113           121            134              162            509          534               -
Operating Income                                                                           0             2            1                5             7              7                5               -            -              -
Net Income                                                                                 0             1            -2               2             4              4                3             15           20               -

EPS excluding Extraordinary Items (Fully Diluted)                                       0.01          0.06      -0.08            0.13          0.21              0.24             0.15
Average Shares Outstanding (Primary)                                                   19.76         19.83     19.21            18.74         17.96             17.92            18.11

Company Description

Delta Apparel, Inc., along with its operating subsidiaries, M. J. Soffe, LLC, Junkfood Clothing Company, To The Game, LLC and Art Gun, LLC, is an international design, marketing,
manufacturing, and sourcing company that features a diverse portfolio of lifestyle branded activewear apparel and headwear, and produces high quality private label programs. The
Company specializes in selling casual and athletic products across distribution tiers and in most store types, including specialty stores, boutiques, department stores, mid-tier and mass
chains. From a niche distribution standpoint, the Company also has strong distribution at college bookstores and the U.S. military. The Company’s products are made available direct-to-
consumer on its websites at www.soffe.com, www.junkfoodclothing.com, www.saltlife.com and www.deltaapparel.com. Additional products can be viewed at www.2thegame.com and
www.thecottonexchange.com. The Company's operations are located throughout the United States, Honduras, El Salvador, and Mexico, and it employs approximately 7,200 people
worldwide. Additional information about the Company is available at www.deltaapparelinc.com.

Notes




*Data provided by Bloomberg and Lambert, Edwards & Associates


                                                                                                                                                                                                                                5
DULUTH METALS LTD                                                                                                                 Price (as of 12/6/12)         P/E              P/B           P/EBITDA         P/S         Curr Yield
80 Richmond Street West Suite 1500 Toronto, ON M5H 2A4                                                                                   2.53                    -               2.19          -       -                         -
Market Cap ($MM)              317.4                                                                                             52 Week High 12/4/2012                               2.74 YTD Change                           0.44
Symbol               DM CN EQUITY               S&P Rating                       #N/A N/A                                       52 Week Low 7/3/2012                                 1.40 YTD % Change                       21.05%
Exchange             Toronto                    Industry                         Metal-Diversified                              Shares out 11/30/2012                        125.4366M SPTSX YTD % Chg                        1.64%
  4,000,000                                                                                                                                                                                                                      $3
                                                                                                     YTD Performance
  3,500,000

  3,000,000

  2,500,000

  2,000,000                                                                                                                                                                                                                      $2

  1,500,000

  1,000,000

     500,000

            0                                                                                                                                                                                                                    $1
           1/3/2012                2/3/2012         3/3/2012        4/3/2012          5/3/2012        6/3/2012           7/3/2012            8/3/2012         9/3/2012          10/3/2012          11/3/2012            12/3/2012

                                                                                                          Volume           Price

                                                               Ratios                                                                                           Attending Management
                   Beta                      0.79               Current Ratio           19.88                                   Christopher Dundas                           Chairman & CEO
            Gross Margin                #N/A N/A                  Quick Ratio           19.57                                   Mara Strazdins                               VP of IR & Corp. Comms
              ROE (LTM)                    -20.43                Debt/Equity             0.22
              ROA (LTM)                    -16.30              EBIT / Interest       #N/A N/A
Per Share Overview (CAD)                                                                                                                                                                       Consensus Estimates
FY                                                                                   2005            2006          2007             2008         2009          2010              2011            2012          2013           2014
Earnings                                                                              0.01           0.06         (0.08)            0.13         0.21          0.25              0.16            (0.27)        (0.11)        (0.09)
Dividends                                                                              -              -             -                -             -             -                 -               -             -              -
Book Value                                                                            1.51           1.48          1.37             1.59         1.80          2.06              2.23            1.13          1.15           1.09
Financials                                                                                                                                                                                     Consensus Estimates
in millions, except per share amounts                                                        2005          2006         2007             2008          2009           2010              2011           2012          2013           2014
Revenue                                                                                        75            70           91              113           121            134               162              -             -              -
Operating Income                                                                                0             2            1                5             7              7                 5            -13           -12            -12
Net Income                                                                                      0             1            -2               2             4              4                 3            -35           -20            -20

EPS excluding Extraordinary Items (Fully Diluted)                                           0.01           0.06      -0.08            0.13          0.21              0.24              0.15
Average Shares Outstanding (Primary)                                                       19.76          19.83     19.21            18.74         17.96             17.92             18.11

Company Description

Duluth Metals Limited (TSX:DM, DM.U in $US) is a Canadian company focused on developing a proposed underground mining development project in a joint venture which is 60% owned by Duluth and 40%
by Antofagasta known as the Twin Metals Minnesota Project. The project is located within the rapidly emerging Duluth Complex mining camp in northeastern Minnesota, U.S.A. The Twin Metals Minnesota
Project is amongst the world's largest Cu-Ni-PGM polymetallic sulphide deposits with contained metals (using a 0.3% Cu cut-off) of Indicated 8.0 Billion lbs copper, 2.5 Billion lbs nickel, and 12.1 Million ozs
palladium+platinum+gold (TPM) and Inferred 13.5 Billion lbs copper, 4.6 Billion lbs nickel, and 15.8 Million ozs TPM. In addition, Duluth Metals is currently drilling on approximately 40,000 acres of 100%
owned mineral interests on exploration properties adjacent to and nearby the joint venture. The primary exploration focus is for copper-nickel-PGM mineralization, similar to other known deposits in the
Duluth Complex. The exploration properties are situated at the junction of the Nickel Lake Macrodike and the South Kawishiwi Intrusion and represent a prime target area for Duluth Metals. Geological
modeling indicates that the property has the potential to host a "Voisey's Bay" type massive sulfide target.


Notes




*Data provided by Bloomberg and Lambert, Edwards & Associates


                                                                                                                                                                                                                                      6
HARTE-HANKS INC                                                                                                               Price (as of 12/6/12)          P/E              P/B          P/EBITDA        P/S          Curr Yield
9601 MC Allister Freeway Suite 610 San Antonio, TX 78216                                                                             5.39                   9.14              1.00        3.88      0.42                   6.31
Market Cap ($MM)               338.3                                                                                        52 Week High 1/31/2012                               10.24 YTD Change                         -3.70
Symbol                HHS EQUITY                   S&P Rating                 #N/A N/A                                      52 Week Low 12/4/2012                                 5.18 YTD % Change                     -40.70%
Exchange              New York                     Industry                   Direct Marketing                              Shares out 10/15/2012                         62.77306M SPX YTD % Chg                       12.43%
  1,600,000                                                                                                                                                                                                                 $12
                                                                                                 YTD Performance
  1,400,000

  1,200,000                                                                                                                                                                                                                 $10

  1,000,000

     800,000                                                                                                                                                                                                                $8

     600,000

     400,000                                                                                                                                                                                                                $6

     200,000

            0                                                                                                                                                                                                              $4
           1/3/2012               2/3/2012       3/3/2012       4/3/2012           5/3/2012       6/3/2012          7/3/2012            8/3/2012          9/3/2012          10/3/2012         11/3/2012           12/3/2012

                                                                                                      Volume           Price

                                                            Ratios                                                                                           Attending Management
                   Beta                   0.98               Current Ratio               1.34                               Doug Shepard                                  EVP & CFO
            Gross Margin                 61.64                 Quick Ratio               1.19
              ROE (LTM)                 -20.15                Debt/Equity               24.70
              ROA (LTM)                  -9.94              EBIT / Interest             23.29
Per Share Overview (USD)                                                                                                                                                                   Consensus Estimates
FY                                                                                2005           2006          2007            2008          2009           2010              2011           2012          2013           2014
Earnings                                                                          0.01           0.06         (0.08)           0.13          0.21           0.25              0.16           0.58          0.59           0.58
Dividends                                                                           -             -             -                -             -              -                -             0.34          0.34           0.34
Book Value                                                                        1.51           1.48          1.37            1.59          1.80           2.06              2.23             -            -               -
Financials                                                                                                                                                                                 Consensus Estimates
in millions, except per share amounts                                                    2005          2006         2007             2008          2009            2010             2011           2012         2013            2014
Revenue                                                                                    75            70           91              113           121             134              162            800          776             732
Operating Income                                                                            0             2            1                5             7               7                5               -            -               -
Net Income                                                                                  0             1            -2               2             4               4                3             36           37              36

EPS excluding Extraordinary Items (Fully Diluted)                                        0.01          0.06      -0.08            0.13          0.21               0.24             0.15
Average Shares Outstanding (Primary)                                                    19.76         19.83     19.21            18.74         17.96              17.92            18.11

Company Description

Harte-Hanks® is a worldwide direct and targeted marketing company that provides multichannel direct and digital marketing services and shopper advertising opportunities to a wide range of local, regional,
national and international consumer and business-to-business marketers. Harte-Hanks Direct Marketing helps its clients obtain insight about their customers through database and marketing analytics. Based
on that insight Harte-Hanks Direct Marketing designs, implements and executes multichannel marketing programs on behalf of its clients using direct and digital communications. Harte-Hanks Shoppers is
North America's largest owner, operator, and distributor of shopper products which bring buyers and sellers together at a local level through its proven multichannel offerings, including targeted print, digital
advertising, and classifieds. Its print publications are zoned into more than 950 separate editions and reach 11.2 million addresses each week in California and Florida. Shoppers also provide advertisers with
PowerSites™ to help small- and medium-size businesses establish a web presence and improve lead generation, PowerClick™ SEM services, and mobile distribution of their ads and coupons. For consumers,
PennySaverUSA.com™ and TheFlyer.com™ offer local online and mobile classifieds for garage sales, pets, used and new cars, real estate, as well as thousands of coupons and business listings.


Notes




*Data provided by Bloomberg and Lambert, Edwards & Associates


                                                                                                                                                                                                                                   7
KRATOS DEFENSE & SECURITY                                                                                                         Price (as of 12/6/12)           P/E              P/B           P/EBITDA            P/S     Curr Yield
4810 Eastgate Mall San Diego, CA 92121 United States                                                                                     4.42                    9.55              0.61        1.82       0.19                    -
Market Cap ($MM)               250.2                                                                                            52 Week High 2/6/2012                                  7.79 YTD Change                          -1.55
Symbol                 KTOS EQUITY                S&P Rating                  B                                                 52 Week Low 11/16/2012                                 4.14 YTD % Change                      -25.96%
Exchange               NASDAQ GS                  Industry                    Aerospace/Defense                                 Shares out 11/2/2012                           56.604M      SPX YTD % Chg                     12.43%
   4,000,000                                                                                                                                                                                                                         $8
                                                                                                  YTD Performance
   3,500,000
                                                                                                                                                                                                                                     $7
   3,000,000
                                                                                                                                                                                                                                     $6
   2,500,000

   2,000,000                                                                                                                                                                                                                         $5

   1,500,000
                                                                                                                                                                                                                                     $4
   1,000,000
                                                                                                                                                                                                                                     $3
     500,000

              0                                                                                                                                                                                                                     $2
             1/3/2012               2/3/2012     3/3/2012         4/3/2012         5/3/2012            6/3/2012            7/3/2012              8/3/2012        9/3/2012          10/3/2012             11/3/2012         12/3/2012

                                                                                                         Volume              Price

                                                            Ratios                                                                                                Attending Management
                   Beta                   1.49               Current Ratio                1.97                                  Eric DeMarco                                   President & CEO
            Gross Margin                 26.58                 Quick Ratio                1.50                                  Deanna Lund                                    EVP & CFO
              ROE (LTM)                  -8.87                Debt/Equity               202.02
              ROA (LTM)                  -2.52              EBIT / Interest               0.80
Per Share Overview (USD)                                                                                                                                                                         Consensus Estimates
FY                                                                                2005            2006            2007             2008             2009         2010              2011            2012          2013           2014
Earnings                                                                          0.01            0.06            (0.08)           0.13             0.21         0.25              0.16            0.46          0.41           0.75
Dividends                                                                           -              -                -                 -               -            -                 -               -                -          -
Book Value                                                                        1.51            1.48            1.37             1.59             1.80         2.06              2.23            6.40          6.95           6.88
Financials                                                                                                                                                                                       Consensus Estimates
in millions, except per share amounts                                                    2005           2006            2007              2008            2009          2010              2011           2012         2013         2014
Revenue                                                                                    75             70              91               113             121           134               162            971        1,019        1,058
Operating Income                                                                            0              2               1                 5               7             7                 5             45           64           79
Net Income                                                                                  0              1               -2                2               4             4                 3             -25           2            8

EPS excluding Extraordinary Items (Fully Diluted)                                        0.01           0.06         -0.08             0.13            0.21             0.24              0.15
Average Shares Outstanding (Primary)                                                    19.76          19.83        19.21             18.74           17.96            17.92             18.11

Company Description

Kratos Defense & Security Solutions, Inc. (NASDAQ: KTOS) is a specialized National Security technology business providing mission critical products, services and solutions for United States
National Security. Kratos’ core capabilities are sophisticated engineering, manufacturing and system integration offerings for National Security platforms and programs. Kratos’ areas of
expertise include Command, Control, Communications, Computing, Combat Systems, Intelligence, Surveillance and Reconnaissance (C5ISR), satellite communication systems, unmanned
systems, cyber warfare, cyber security, information assurance, and critical infrastructure security. Kratos has primarily an engineering and technically oriented work force of approximately
4,400. The vast majority of Kratos’ work is performed on a military base, in a secure facility or at a critical infrastructure location. Kratos’ primary end customers are National Security
related agencies.


Notes




*Data provided by Bloomberg and Lambert, Edwards & Associates


                                                                                                                                                                                                                                          8
LOCAL CORP                                                                                                                       Price (as of 12/6/12)           P/E               P/B           P/EBITDA            P/S          Curr Yield
7555 Irvine Center Drive Irvine, CA 92618 United States                                                                                 2.30                      -               1.43          -       0.50                          -
Market Cap ($MM)                  50.9                                                                                         52 Week High 2/9/2012                                  3.21 YTD Change                               0.18
Symbol                 LOCM EQUITY                  S&P Rating                #N/A N/A                                         52 Week Low 9/11/2012                                  1.42 YTD % Change                            8.49%
Exchange               NASDAQ CM                    Industry                  E-Marketing/Info                                 Shares out 10/31/2012                          22.11822M SPX YTD % Chg                              12.43%
  1,200,000                                                                                                                                                                                                                               $4
                                                                                                 YTD Performance
  1,000,000


     800,000                                                                                                                                                                                                                              $3


     600,000


     400,000                                                                                                                                                                                                                              $2


     200,000


            0                                                                                                                                                                                                                          $1
           1/3/2012                2/3/2012      3/3/2012        4/3/2012          5/3/2012           6/3/2012          7/3/2012                8/3/2012        9/3/2012           10/3/2012             11/3/2012            12/3/2012

                                                                                                        Volume             Price

                                                            Ratios                                                                                                Attending Management
                   Beta                   1.17               Current Ratio                0.97                                 Ken Cragun                                     CFO
            Gross Margin                 37.38                 Quick Ratio                0.94                                 Janine Zanelli                                 Sr. Director, IR
              ROE (LTM)                 -45.79                Debt/Equity                 0.00
              ROA (LTM)                 -29.80              EBIT / Interest             -35.54
Per Share Overview (USD)                                                                                                                                                                         Consensus Estimates
FY                                                                                2005           2006            2007             2008             2009         2010               2011            2012          2013               2014
Earnings                                                                          0.01           0.06            (0.08)            0.13             0.21        0.25               0.16            0.01          0.20                 -
Dividends                                                                           -             -                -                 -               -            -                  -               -                -               -
Book Value                                                                        1.51           1.48            1.37              1.59             1.80        2.06               2.23              -                -               -
Financials                                                                                                                                                                                       Consensus Estimates
in millions, except per share amounts                                                    2005          2006            2007              2008            2009          2010               2011           2012             2013            2014
Revenue                                                                                    75            70              91               113             121           134                162            100              114             135
Operating Income                                                                            0             2               1                 5               7             7                  5               -                -               -
Net Income                                                                                  0             1               -2                2               4             4                  3              1                3                -

EPS excluding Extraordinary Items (Fully Diluted)                                        0.01          0.06         -0.08             0.13             0.21            0.24               0.15
Average Shares Outstanding (Primary)                                                    19.76         19.83        19.21             18.74            17.96           17.92              18.11

Company Description


Local Corporation (NASDAQ:LOCM) is a leading national online media company that connects merchants and consumers. Using our powerful technology platforms, we provide a host of
innovative business solutions including digital marketing products and tools such as local business and product search, mobile, SEO, web hosting, social media and daily deals—all to help
merchants grow their business. Our media services enable our partners to create rich media and other display ads that reach their target audiences with unparalleled effectiveness. Plus,
our consumer properties, including the flagship Local.com website, Spreebird.com and a network of over 1,000 regional media sites, help more than a million consumers find the products
and services they need every single a day.


Notes




*Data provided by Bloomberg and Lambert, Edwards & Associates


                                                                                                                                                                                                                                               9
MERCANTILE BANK CORP                                                                                                            Price (as of 12/6/12)          P/E               P/B          P/EBITDA         P/S       Curr Yield
310 Leonard Street NW Grand Rapids, MI 49504 United States                                                                             14.67                  3.40              0.88          -        1.81                 2.45
Market Cap ($MM)             126.7                                                                                            52 Week High 7/17/2012                               18.69 YTD Change                         4.92
Symbol               MBWM EQUITY                 S&P Rating                     #N/A N/A                                      52 Week Low 12/7/2011                                 9.25 YTD % Change                      50.46%
Exchange             NASDAQ GS                   Industry                       Commer Banks-Central US                       Shares out 11/8/2012                          8.63859M     SPX YTD % Chg                     12.43%
  1,500,000                                                                                                                                                                                                                       $20
                                                                                                  YTD Performance
  1,300,000
                                                                                                                                                                                                                                  $18
  1,100,000
                                                                                                                                                                                                                                  $16
     900,000

     700,000                                                                                                                                                                                                                      $14

     500,000
                                                                                                                                                                                                                                  $12
     300,000
                                                                                                                                                                                                                                  $10
     100,000

     -100,000
           1/3/2012                2/3/2012        3/3/2012       4/3/2012           5/3/2012      6/3/2012            7/3/2012            8/3/2012          9/3/2012           10/3/2012         11/3/2012           12/3/2012$8

                                                                                                         Volume           Price

                                                              Ratios                                                                                            Attending Management
                   Beta                     0.75               Current Ratio        #N/A N/A                                  Michael Price                                 President & CEO
            Gross Margin                #N/A N/A                Quick Ratio         #N/A N/A                                  Charles Christmas                             Senior VP, CFO & Treasurer
              ROE (LTM)                    29.51                Debt/Equity            53.91
              ROA (LTM)                     2.78              EBIT / Interest       #N/A N/A
Per Share Overview (USD)                                                                                                                                                                      Consensus Estimates
FY                                                                                  2005          2006           2007             2008         2009           2010              2011            2012          2013          2014
Earnings                                                                            0.01          0.06          (0.08)            0.13         0.21           0.25              0.16            1.28          1.36          1.40
Dividends                                                                             -            -              -                -              -             -                 -             0.06          0.35          0.24
Book Value                                                                          1.51          1.48          1.37              1.59         1.80           2.06              2.23            16.98         17.85           -
Financials                                                                                                                                                                                    Consensus Estimates
in millions, except per share amounts                                                      2005          2006         2007             2008           2009           2010              2011        2012          2013             2014
Revenue                                                                                      75            70           91              113            121            134               162          55            55               56
Operating Income                                                                              0             2            1                5              7              7                 5            -             -                -
Net Income                                                                                    0             1            -2               2              4              4                 3           9            11               10

EPS excluding Extraordinary Items (Fully Diluted)                                          0.01         0.06       -0.08            0.13           0.21              0.24              0.15
Average Shares Outstanding (Primary)                                                      19.76        19.83      19.21            18.74          17.96             17.92             18.11

Company Description



Mercantile Bank Corporation is the bank holding company for Mercantile Bank of Michigan. Founded in 1997 to provide banking services to businesses, individuals and governmental units,
the Bank differentiates itself on the basis of service quality and the expertise of its banking staff. Mercantile has seven full-service banking offices in Grand Rapids, Holland and Lansing,
Michigan. Mercantile Bank Corporation’s common stock is listed on the NASDAQ Global Select Market under the symbol “MBWM.”




Notes




*Data provided by Bloomberg and Lambert, Edwards & Associates




                                                                                                                                                                                                                                        10
ORION ENERGY SYSTEMS INC                                                                                                             Price (as of 12/6/12)           P/E                P/B          P/EBITDA            P/S         Curr Yield
2210 Woodland Drive Manitowoc, WI 54220 United States                                                                                       1.27                      -               0.38          -       0.34                         -
Market Cap ($MM)            25.6                                                                                                   52 Week High 2/1/2012                                  3.46 YTD Change                              -1.68
Symbol               OESX EQUITY               S&P Rating                     #N/A N/A                                             52 Week Low 11/16/2012                                 1.15 YTD % Change                          -56.95%
Exchange             NYSE MKT LLC              Industry                       Lighting Products&Sys                                Shares out 11/7/2012                           20.13562M SPX YTD % Chg                            12.43%
  1,000,000                                                                                                                                                                                                                                  $4
     900,000
                                                                                                YTD Performance
     800,000
     700,000
                                                                                                                                                                                                                                             $3
     600,000
     500,000
     400,000
                                                                                                                                                                                                                                             $2
     300,000
     200,000
     100,000
             0                                                                                                                                                                                                                            $1
            1/3/2012               2/3/2012      3/3/2012        4/3/2012           5/3/2012              6/3/2012            7/3/2012              8/3/2012        9/3/2012            10/3/2012            11/3/2012           12/3/2012

                                                                                                           Volume               Price
                                                            Ratios                                                                                                   Attending Management
                   Beta                   0.73               Current Ratio               2.96                                      John Scribante                                 CEO
            Gross Margin                 29.87                 Quick Ratio               1.90                                      Scott Jensen                                   CFO
              ROE (LTM)                 -13.81                Debt/Equity                7.23
              ROA (LTM)                  -9.99              EBIT / Interest              0.95
Per Share Overview (USD)                                                                                                                                                                             Consensus Estimates
FY                                                                                2005           2006                2007             2008             2009         2010                2011           2012          2013              2014
Earnings                                                                          0.01           0.06                (0.08)           0.13             0.21         0.25                0.16           (0.03)        0.05                -
Dividends                                                                           -                 -                -                 -               -            -                  -               -                -              -
Book Value                                                                        1.51           1.48                1.37             1.59             1.80         2.06                2.23             -                -              -
Financials                                                                                                                                                                                           Consensus Estimates
in millions, except per share amounts                                                    2005              2006            2007              2008            2009          2010               2011           2012             2013           2014
Revenue                                                                                    75                70              91               113             121           134                162             99              117              -
Operating Income                                                                            0                 2               1                 5               7             7                  5              -6               6              -
Net Income                                                                                  0                 1               -2                2               4             4                  3              -6               2              -

EPS excluding Extraordinary Items (Fully Diluted)                                        0.01              0.06         -0.08             0.13            0.21             0.24               0.15
Average Shares Outstanding (Primary)                                                    19.76             19.83        19.21             18.74           17.96            17.92              18.11

Company Description


Orion is a leading power technology enterprise that designs, manufactures and deploys energy management systems – consisting primarily of high-performance, energy efficient interior
and exterior lighting platforms, intelligent wireless control systems and direct renewable solar technology for commercial and industrial customers – without compromising their quantity
or quality of light. An industry leader since 2001, Orion has retrofitted over 1.2 billion square feet of their customers’, including 144 of the Fortune 500. They have completed over 8,200
projects which have saved their customers approximately $1.6 billion in energy costs, reducing energy demand by over 700 MW since 2001. Orion’s energy management systems provide a
unique and comprehensive solution to reduce customers’ lighting–related electricity costs, while also permanently reducing base and peak load electricity demand from utilities.


Notes




*Data provided by Bloomberg and Lambert, Edwards & Associates


                                                                                                                                                                                                                                             11
PERCEPTRON INC                                                                                                                 Price (as of 12/6/12)           P/E              P/B          P/EBITDA            P/S         Curr Yield
47827 Halyard Drive Plymouth, MI 48170-2461 United States                                                                             5.71                    12.41             0.94        6.47       0.77                      -
Market Cap ($MM)               48.5                                                                                          52 Week High 2/9/2012                                  6.32 YTD Change                            1.15
Symbol                 PRCP EQUITY               S&P Rating                  #N/A N/A                                        52 Week Low 1/12/2012                                  4.08 YTD % Change                         25.12%
Exchange               NASDAQ GM                 Industry                    Commercial Services                             Shares out 11/7/2012                           8.50058M     SPX YTD % Chg                        12.43%
  400,000                                                                                                                                                                                                                            $7
                                                                                               YTD Performance
  350,000

  300,000                                                                                                                                                                                                                            $6

  250,000

  200,000                                                                                                                                                                                                                            $5

  150,000

  100,000                                                                                                                                                                                                                            $4

     50,000

           0                                                                                                                                                                                                                      $3
          1/3/2012               2/3/2012       3/3/2012       4/3/2012           5/3/2012         6/3/2012           7/3/2012               8/3/2012         9/3/2012          10/3/2012            11/3/2012           12/3/2012

                                                                                                        Volume           Price
                                                           Ratios                                                                                               Attending Management
                   Beta                  0.47               Current Ratio            3.47                                    Jack Lowry                                     VP & CFO
            Gross Margin                42.12                 Quick Ratio            2.69
              ROE (LTM)                  4.94                Debt/Equity             0.00
              ROA (LTM)                  3.85              EBIT / Interest       #N/A N/A
Per Share Overview (USD)                                                                                                                                                                     Consensus Estimates
FY                                                                               2005          2006            2007             2008             2009          2010             2011           2012          2013              2014
Earnings                                                                         0.01          0.06            (0.08)            0.13            0.21          0.25             0.16           0.38          0.44              0.45
Dividends                                                                          -               -             -                -                -            -                -               -                -              -
Book Value                                                                       1.51          1.48            1.37              1.59            1.80          2.06             2.23             -                -              -
Financials                                                                                                                                                                                   Consensus Estimates
in millions, except per share amounts                                                   2005            2006         2007             2008             2009          2010             2011           2012             2013           2014
Revenue                                                                                   75              70           91              113              121           134              162              -                -              -
Operating Income                                                                           0               2            1                5                7             7                5              -                -              -
Net Income                                                                                 0               1            -2               2                4             4                3              -                -              -

EPS excluding Extraordinary Items (Fully Diluted)                                       0.01            0.06      -0.08            0.13             0.21             0.24             0.15
Average Shares Outstanding (Primary)                                                   19.76           19.83     19.21            18.74            17.96            17.92            18.11

Company Description

Perceptron develops, produces, and sells non-contact measurement and inspection solutions for industrial applications. The Company’s products provide solutions for manufacturing
process control as well as sensor and software technologies for non-contact measurement, scanning, and inspection applications. Automotive and manufacturing companies throughout
the world rely on Perceptron’s metrology solutions to help them manage their complex manufacturing processes to improve quality, shorten product launch times and reduce overall
manufacturing costs. The Company also offers Value Added Services such as training and customer support services. Headquartered in Plymouth, Michigan, Perceptron has approximately
220 employees worldwide, with operations in the United States, Germany, France, Spain, Brazil, Japan, Singapore, China and India. For more information, please visit
www.perceptron.com.


Notes




*Data provided by Bloomberg and Lambert, Edwards & Associates


                                                                                                                                                                                                                                     12
BARRY (R.G.)                                                                                                                 Price (as of 12/6/12)           P/E               P/B          P/EBITDA         P/S         Curr Yield
#N/A Requesting Data... Pickerington, OH 43147 United States                                                                       14.60           12.07                      2.06        6.60      1.07                   2.47
Market Cap ($MM)               164.5                                                                                       52 Week High 10/31/2012                               15.62 YTD Change                          2.52
Symbol                DFZ EQUITY                  S&P Rating                 #N/A N/A                                      52 Week Low 4/4/2012                                  11.23 YTD % Change                       20.86%
Exchange              NASDAQ GM                   Industry                   Footwear&Related Apparel                      Shares out 11/7/2012                           11.26468M SPX YTD % Chg                         12.43%
  400,000                                                                                                                                                                                                                     $20
                                                                                               YTD Performance
  350,000
                                                                                                                                                                                                                              $18
  300,000

  250,000                                                                                                                                                                                                                     $16
  200,000

  150,000                                                                                                                                                                                                                     $14

  100,000
                                                                                                                                                                                                                              $12
     50,000

          0                                                                                                                                                                                                                  $10
         1/3/2012                2/3/2012       3/3/2012      4/3/2012           5/3/2012       6/3/2012           7/3/2012              8/3/2012          9/3/2012          10/3/2012           11/3/2012          12/3/2012

                                                                                                      Volume           Price
                                                           Ratios                                                                                             Attending Management
                   Beta                  1.04               Current Ratio               3.48                               Jose Ibarra                                    CFO & Sr. VP Finance
            Gross Margin                43.07                 Quick Ratio               2.41                               Roy Youst                                      Director, IR
              ROE (LTM)                 18.59                Debt/Equity               27.36
              ROA (LTM)                 10.65              EBIT / Interest             26.12
Per Share Overview (USD)                                                                                                                                                                    Consensus Estimates
FY                                                                               2005          2006         2007              2008            2009           2010             2011            2012           2013          2014
Earnings                                                                         0.01          0.06         (0.08)             0.13           0.21           0.25             0.16            1.29           1.56            -
Dividends                                                                          -            -              -                -               -             -                 -                -            -              -
Book Value                                                                       1.51          1.48         1.37               1.59           1.80           2.06             2.23               -            -              -
Financials                                                                                                                                                                                  Consensus Estimates
in millions, except per share amounts                                                   2005         2006          2007             2008            2009           2010              2011            2012         2013           2014
Revenue                                                                                   75           70            91              113             121            134               162               -            -              -
Operating Income                                                                           0            2             1                5               7              7                 5               -            -              -
Net Income                                                                                 0            1             -2               2               4              4                 3               -            -              -

EPS excluding Extraordinary Items (Fully Diluted)                                       0.01         0.06       -0.08             0.13           0.21              0.24              0.15
Average Shares Outstanding (Primary)                                                   19.76        19.83      19.21             18.74          17.96             17.92             18.11

Company Description
 RG Barry Brands develop and market great accessories brands and fashionable, solution-oriented products that make life better. Our brands are sold by retailers everywhere under a growing family of
proprietary labels, including: Dearfoams®, the world’s best-known slipper brand; Foot Petals®, solution-orientated foot care and shoe care products; and baggallini® fashionable and functional handbags,
totes and travel accessories. We also supply exclusive private label products to some of the world’s finest retailers. Based upon more than 65 years of excellence in designing, sourcing and marketing
accessories products, RG Barry Brands has a reputation as an industry leader. We own approximately 30% of the North American slipper market and manage the replenishment slipper businesses for key
retailers. Our handbag and comfort insert businesses have legacies of consistent double digit growth and strong profitability. Our strengths translate into consistent top-quartile corporate performance
demonstrated as products and services that meet or beat sales and profit objectives for retailing partners; superior quality, value and function in great solution-oriented products for consumers; an exciting,
enjoyable and rewarding place for our Team Members to work; and increasing returns in the form of growing equity and cash dividends for our shareholders. For its fiscal year ended June 30, 2012, the
Company reported net earnings of $14.5 million, or $1.27 per diluted share, up 93.7% when compared to one year earlier; and a year-over-year net sales increase of 20% to $155.9 million. Additionally, cash
and short-term investments were 69.1% higher than one year prior at $41.7 million; consolidated inventory was at $21.1 million, down from $25.5 million at the end of fiscal 2011; net shareholders’ equity
rose to $74.4 million from $62.5 million one year prior; and long-term debt totaled $20.4 million, down from $24.6 million at fiscal year-end 2011. Our growth strategy is built upon the premise of investing
in and intelligently growing our existing business units both domestically and internationally, while seeking out and executing category appropriate acquisitions that meet our strict acquisition criteria. RG
Barry Brands is based in the Columbus, Ohio suburb of Pickerington. The Company has been publicly traded since 1962, and its shares are principally traded on the NASDAQ Global Market under the trading
symbol DFZ.

Notes




*Data provided by Bloomberg and Lambert, Edwards & Associates


                                                                                                                                                                                                                                 13
2012 SMID-West Conference Book
2012 SMID-West Conference Book
2012 SMID-West Conference Book
2012 SMID-West Conference Book
2012 SMID-West Conference Book
2012 SMID-West Conference Book
2012 SMID-West Conference Book
2012 SMID-West Conference Book
2012 SMID-West Conference Book
2012 SMID-West Conference Book

More Related Content

Viewers also liked

„Dajcie mi rząd dusz, a będę rządził światem” - botnet z punktu widzenia admi...
„Dajcie mi rząd dusz, a będę rządził światem” - botnet z punktu widzenia admi...„Dajcie mi rząd dusz, a będę rządził światem” - botnet z punktu widzenia admi...
„Dajcie mi rząd dusz, a będę rządził światem” - botnet z punktu widzenia admi...Logicaltrust pl
 
Presentations
PresentationsPresentations
PresentationsEucatexRI
 
Wmt2014 Paolo Bolpet Internazionalizzazione
Wmt2014 Paolo Bolpet InternazionalizzazioneWmt2014 Paolo Bolpet Internazionalizzazione
Wmt2014 Paolo Bolpet InternazionalizzazioneRoberto Serra
 
Sondaggio sul mercato delle abitazioni in Italia
Sondaggio sul mercato delle abitazioni in ItaliaSondaggio sul mercato delle abitazioni in Italia
Sondaggio sul mercato delle abitazioni in Italiaidealistait
 
Tereos apresentacao 1_q14_eng
Tereos apresentacao 1_q14_engTereos apresentacao 1_q14_eng
Tereos apresentacao 1_q14_engTereosri
 
Apresentação teleconferência 1 t 0910
Apresentação teleconferência 1 t 0910Apresentação teleconferência 1 t 0910
Apresentação teleconferência 1 t 0910Tereosri
 
Cineas Corso Taylor Made Per Zurich 29 Aprile 2010 Ramo Incendio
Cineas Corso Taylor Made Per Zurich 29 Aprile 2010 Ramo IncendioCineas Corso Taylor Made Per Zurich 29 Aprile 2010 Ramo Incendio
Cineas Corso Taylor Made Per Zurich 29 Aprile 2010 Ramo IncendioMarco Contini
 
Confcall earnings release presentation 2 q 1011
Confcall earnings release presentation 2 q 1011Confcall earnings release presentation 2 q 1011
Confcall earnings release presentation 2 q 1011Tereosri
 
Confcall earnings release presentation 3 q 1011
Confcall earnings release presentation 3 q 1011Confcall earnings release presentation 3 q 1011
Confcall earnings release presentation 3 q 1011Tereosri
 

Viewers also liked (13)

„Dajcie mi rząd dusz, a będę rządził światem” - botnet z punktu widzenia admi...
„Dajcie mi rząd dusz, a będę rządził światem” - botnet z punktu widzenia admi...„Dajcie mi rząd dusz, a będę rządził światem” - botnet z punktu widzenia admi...
„Dajcie mi rząd dusz, a będę rządził światem” - botnet z punktu widzenia admi...
 
Overview of what we do
Overview of what we doOverview of what we do
Overview of what we do
 
Presentations
PresentationsPresentations
Presentations
 
Osservatorio congiunturale slide_settembre.2012_definitive
Osservatorio congiunturale slide_settembre.2012_definitiveOsservatorio congiunturale slide_settembre.2012_definitive
Osservatorio congiunturale slide_settembre.2012_definitive
 
Wmt2014 Paolo Bolpet Internazionalizzazione
Wmt2014 Paolo Bolpet InternazionalizzazioneWmt2014 Paolo Bolpet Internazionalizzazione
Wmt2014 Paolo Bolpet Internazionalizzazione
 
Sondaggio sul mercato delle abitazioni in Italia
Sondaggio sul mercato delle abitazioni in ItaliaSondaggio sul mercato delle abitazioni in Italia
Sondaggio sul mercato delle abitazioni in Italia
 
Bab. 4
Bab. 4Bab. 4
Bab. 4
 
Tereos apresentacao 1_q14_eng
Tereos apresentacao 1_q14_engTereos apresentacao 1_q14_eng
Tereos apresentacao 1_q14_eng
 
Apresentação teleconferência 1 t 0910
Apresentação teleconferência 1 t 0910Apresentação teleconferência 1 t 0910
Apresentação teleconferência 1 t 0910
 
Cineas Corso Taylor Made Per Zurich 29 Aprile 2010 Ramo Incendio
Cineas Corso Taylor Made Per Zurich 29 Aprile 2010 Ramo IncendioCineas Corso Taylor Made Per Zurich 29 Aprile 2010 Ramo Incendio
Cineas Corso Taylor Made Per Zurich 29 Aprile 2010 Ramo Incendio
 
Dizionario previdenziale per i medici
Dizionario previdenziale per i mediciDizionario previdenziale per i medici
Dizionario previdenziale per i medici
 
Confcall earnings release presentation 2 q 1011
Confcall earnings release presentation 2 q 1011Confcall earnings release presentation 2 q 1011
Confcall earnings release presentation 2 q 1011
 
Confcall earnings release presentation 3 q 1011
Confcall earnings release presentation 3 q 1011Confcall earnings release presentation 3 q 1011
Confcall earnings release presentation 3 q 1011
 

Similar to 2012 SMID-West Conference Book

2010 Razorfish Outlook Report
2010 Razorfish Outlook Report2010 Razorfish Outlook Report
2010 Razorfish Outlook ReportRazorfish
 
2010 Razorfish Outlook Report
2010 Razorfish Outlook Report2010 Razorfish Outlook Report
2010 Razorfish Outlook ReportRazorfish
 
Razorfish Outlook Report 2010
Razorfish Outlook Report 2010Razorfish Outlook Report 2010
Razorfish Outlook Report 2010Plínio Okamoto
 
2010 Razorfish Outlook Report
2010 Razorfish Outlook Report2010 Razorfish Outlook Report
2010 Razorfish Outlook ReportRazorfish
 
2010 Razorfish Outlook Report
2010 Razorfish Outlook Report2010 Razorfish Outlook Report
2010 Razorfish Outlook ReportRazorfish
 
12 Steps to Become a Future Proof Organization
12 Steps to Become a Future Proof Organization12 Steps to Become a Future Proof Organization
12 Steps to Become a Future Proof OrganizationScopernia
 
Emperor Financial Services Portfolio
Emperor Financial Services PortfolioEmperor Financial Services Portfolio
Emperor Financial Services PortfolioNadaZbirek
 
White Paper: Cloud Computing for Law Firms
White Paper: Cloud Computing for Law FirmsWhite Paper: Cloud Computing for Law Firms
White Paper: Cloud Computing for Law FirmsDavid Blumentals
 
Clarion Coporate Brochure
Clarion Coporate BrochureClarion Coporate Brochure
Clarion Coporate Brochurecamilapaula
 
Free Informative Guide- Six Steps to Cloud
Free Informative Guide- Six Steps to Cloud Free Informative Guide- Six Steps to Cloud
Free Informative Guide- Six Steps to Cloud Richardson Eyres
 
servustech (1)
servustech (1)servustech (1)
servustech (1)Delia Anca
 
Foremost risk management_companies
Foremost risk management_companiesForemost risk management_companies
Foremost risk management_companiesMirror Review
 
Artificial Intelligence On Cruise Ships – The Fascinating Ways Royal Caribbea...
Artificial Intelligence On Cruise Ships – The Fascinating Ways Royal Caribbea...Artificial Intelligence On Cruise Ships – The Fascinating Ways Royal Caribbea...
Artificial Intelligence On Cruise Ships – The Fascinating Ways Royal Caribbea...Bernard Marr
 
How CPOs Can Drive Better Outcomes - Ward Karson, Raindrop
How CPOs Can Drive Better Outcomes - Ward Karson, RaindropHow CPOs Can Drive Better Outcomes - Ward Karson, Raindrop
How CPOs Can Drive Better Outcomes - Ward Karson, RaindropFinance Network marcus evans
 
Microservices for Java Developers
Microservices for Java DevelopersMicroservices for Java Developers
Microservices for Java DevelopersOmar AbdullWahhab
 
SAP Fuqua Tech Symposium 2016 Keynote: Driving Live Customer Experiences
SAP Fuqua Tech Symposium 2016 Keynote: Driving Live Customer ExperiencesSAP Fuqua Tech Symposium 2016 Keynote: Driving Live Customer Experiences
SAP Fuqua Tech Symposium 2016 Keynote: Driving Live Customer ExperiencesFred Isbell
 
November 2019 Entrepreneur India Monthly Magazine
November 2019 Entrepreneur India Monthly MagazineNovember 2019 Entrepreneur India Monthly Magazine
November 2019 Entrepreneur India Monthly MagazineAjjay Kumar Gupta
 

Similar to 2012 SMID-West Conference Book (20)

2010 Razorfish Outlook Report
2010 Razorfish Outlook Report2010 Razorfish Outlook Report
2010 Razorfish Outlook Report
 
2010 Razorfish Outlook Report
2010 Razorfish Outlook Report2010 Razorfish Outlook Report
2010 Razorfish Outlook Report
 
Razorfish Outlook Report 2010
Razorfish Outlook Report 2010Razorfish Outlook Report 2010
Razorfish Outlook Report 2010
 
2010 Razorfish Outlook Report
2010 Razorfish Outlook Report2010 Razorfish Outlook Report
2010 Razorfish Outlook Report
 
2010 Razorfish Outlook Report
2010 Razorfish Outlook Report2010 Razorfish Outlook Report
2010 Razorfish Outlook Report
 
12 Steps to Become a Future Proof Organization
12 Steps to Become a Future Proof Organization12 Steps to Become a Future Proof Organization
12 Steps to Become a Future Proof Organization
 
Emperor Financial Services Portfolio
Emperor Financial Services PortfolioEmperor Financial Services Portfolio
Emperor Financial Services Portfolio
 
White Paper: Cloud Computing for Law Firms
White Paper: Cloud Computing for Law FirmsWhite Paper: Cloud Computing for Law Firms
White Paper: Cloud Computing for Law Firms
 
Clarion Events
Clarion EventsClarion Events
Clarion Events
 
Clarion Coporate Brochure
Clarion Coporate BrochureClarion Coporate Brochure
Clarion Coporate Brochure
 
VOICE_winter14_LR
VOICE_winter14_LRVOICE_winter14_LR
VOICE_winter14_LR
 
Free Informative Guide- Six Steps to Cloud
Free Informative Guide- Six Steps to Cloud Free Informative Guide- Six Steps to Cloud
Free Informative Guide- Six Steps to Cloud
 
servustech (1)
servustech (1)servustech (1)
servustech (1)
 
Bloomerangs Profile
Bloomerangs ProfileBloomerangs Profile
Bloomerangs Profile
 
Foremost risk management_companies
Foremost risk management_companiesForemost risk management_companies
Foremost risk management_companies
 
Artificial Intelligence On Cruise Ships – The Fascinating Ways Royal Caribbea...
Artificial Intelligence On Cruise Ships – The Fascinating Ways Royal Caribbea...Artificial Intelligence On Cruise Ships – The Fascinating Ways Royal Caribbea...
Artificial Intelligence On Cruise Ships – The Fascinating Ways Royal Caribbea...
 
How CPOs Can Drive Better Outcomes - Ward Karson, Raindrop
How CPOs Can Drive Better Outcomes - Ward Karson, RaindropHow CPOs Can Drive Better Outcomes - Ward Karson, Raindrop
How CPOs Can Drive Better Outcomes - Ward Karson, Raindrop
 
Microservices for Java Developers
Microservices for Java DevelopersMicroservices for Java Developers
Microservices for Java Developers
 
SAP Fuqua Tech Symposium 2016 Keynote: Driving Live Customer Experiences
SAP Fuqua Tech Symposium 2016 Keynote: Driving Live Customer ExperiencesSAP Fuqua Tech Symposium 2016 Keynote: Driving Live Customer Experiences
SAP Fuqua Tech Symposium 2016 Keynote: Driving Live Customer Experiences
 
November 2019 Entrepreneur India Monthly Magazine
November 2019 Entrepreneur India Monthly MagazineNovember 2019 Entrepreneur India Monthly Magazine
November 2019 Entrepreneur India Monthly Magazine
 

2012 SMID-West Conference Book

  • 2. CONFERENCE HOTEL MAP Room Company Room Company Room Company Clark  1 Agnico  -­‐  Eagle  Mines  Ltd. Montrose  1 Mercantile  Bank  Corporation Sandburg  2 Spartan  Motors,  Inc. Clark  2 CTS  Corporation Montrose  2 Orion  Energy  Systems,  Inc. Sandburg  3 Summit  Hotel  Properties,  Inc. Clark  3 Delta  Apparel,  Inc. Montrose  3 Perceptron,  Inc. Sandburg  4 Telular  Corporation Clark  5 Duluth  Metals  Limited Montrose  4 R.G.  Barry  Corporation Sandburg  5 Thomas  Properties  Group,  Inc. Clark  7 Harte  -­‐  Hanks,  Inc. Montrose  5 Schawk,  Inc. Sandburg  6 Titan  International  Inc. Clark  8 Kratos  Defense  &  Security  Solutions,  Inc. Sandburg  7 XPO  Logistics,  Inc. Clark  9 Local  Corporation 7th Floor - Meeting Rooms 5th Floor - Lunch (Price Room) Elevators to Lunch Registration & Breakfast SCAN with your smartphone to view digital conference book. Also available at lambert-edwards.com/smidwest
  • 3. 2012 SMID-West Investor Conference, Chicago December 12, 2012 Welcome to the 8th Annual Lambert, Edwards & Associates SMID-West Investor Conference. We have designed this conference to introduce buyside and sellside analysts from the Midwest and beyond to the management teams of top-performing small- and mid-cap (SMID) companies. As one of the nation’s leading investor relations firms, and a specialist in the small- and mid-cap market, Lambert, Edwards & Associates (LE&A) understands the importance of building strong relationships among investment professionals and the companies they watch. To this end, we have designed this year’s conference to maximize time spent with management to further cement these relationships and provide additional insight into each company’s story. LE&A is hosting this event thanks in part to the generous support of our sponsors, including Q4 Web Systems, PR Newswire and Roadcast®. Thank you again for participating in the 2012 SMID-West Investor Conference. Should you have any questions, please look for one of us at the conference or contact any of our firm’s associates. Sincerely, Jeff Lambert Bob Burton President & Managing Partner Managing Director, Financial Communications Lambert, Edwards & Associates Lambert, Edwards & Associates c. 616-540-8461 c. 678-576-2991 jlambert@lambert-edwards.com rburton@lambert-edwards.com
  • 4. IR WEBSITE TEMPLATES Tell Your Story With No Restrictions Q4 is the anti-template solution for your IR website - tell your investment story with no template restrictions. Q4 supports any design or interactivity and comes with all your press releases, alerts, stock quotes, charts and financial data built right in. Combined with Q4’s social media, financial and mobile app distribution, Q4 gets you in front of investors, wherever they are on the web today. For more info visit us at www.q4websystems.com sales@q4websystems.com 1-877-426-7829 ext. 225 FOLLOW US Hundreds of companies use Q4 Web Systems for their IR Websites, Social Media and Mobile Apps www.q4websystems.com
  • 5. 2012 SMID-West Investor Conference, Chicago TABLE OF CONTENTS Sponsors ...................................................................................................................... 1 SMID-West Conference Agenda .................................................................................. 2 Attending Companies ..................................................................................................... Agnico - Eagle Mines Ltd. (NYSE:AEM) ...................................................................... 3 CTS Corporation (NYSE:CTS) ..................................................................................... 4 Delta Apparel, Inc. (NYSEMKT:DLA) ........................................................................... 5 Duluth Metals Limited (TSE:DM) .................................................................................. 6 Harte - Hanks, Inc. (NYSE:HHS) ................................................................................. 7 Kratos Defense & Security Solutions, Inc. (NASDAQ:KTOS) ....................................... 8 Local Corporation (NASDAQ:LOCM) ........................................................................... 9 Mercantile Bank Corporation (NASDAQ:MBWM) ....................................................... 10 Orion Energy Systems, Inc. (NYSEMKT:OESX) ........................................................ 11 Perceptron, Inc. (NASDAQ:PRCP) ............................................................................ 12 R.G. Barry Corporation (NASDAQ:DFZ) .................................................................... 13 Schawk, Inc. (NYSE:SGK) ......................................................................................... 14 Spartan Motors, Inc. (NASDAQ:SPAR) ...................................................................... 15 Summit Hotel Properties, Inc. (NYSE:INN) ................................................................ 16 Telular Corporation (NASDAQ:WRLS) ....................................................................... 17 Thomas Properties Group, Inc. (NASDAQ:TPGI)....................................................... 18 Titan International Inc. (NYSE:TWI) ........................................................................... 19 XPO Logistics, Inc. (NYSE:XPO) ............................................................................... 20 About Lambert, Edwards & Associates ..................................................................... 21
  • 6. 2012 SMID-West Investor Conference, Chicago THANK YOU TO OUR SPONSORS Q4 Web Systems (Q4) is the leader in corporate websites and social media solutions for public companies. Hundreds of investor relations’ professionals rely on Q4 for their IR website, social media and mobile applications. Using Q4, public companies of all sizes increase awareness, reduce risk and build better relationships with their investors. Through active best practice research, Q4 has earned a position at the forefront of the investor relations market, sharing knowledge through webinars, white papers and articles on http://www.q4blog.com. PR Newswire (www.prnewswire.com) is the premier global provider of multimedia platforms that enable marketers, corporate communicators, sustainability officers, public affairs and investor relations officers to leverage content to engage with all their key audiences. Having pioneered the commercial news distribution industry 58 years ago, PR Newswire today provides end-to-end solutions to produce, optimize and target content — from rich media to online video to multimedia — and then distribute content and measure results across traditional, digital, mobile and social channels. Combining the world's largest multi-channel, multi-cultural content distribution and optimization network with comprehensive workflow tools and platforms, PR Newswire enables the world's enterprises to engage opportunity everywhere it exists. PR Newswire serves tens of thousands of clients from offices in the Americas, Europe, Middle East, Africa and the Asia-Pacific region, and is a UBM plc company. Roadcast® is a proprietary web-based product that enables fund managers, securities analysts and retail investors to see and hear management discuss its company’s business fundamentals in their own language. This ― virtual presentation‖ gives a qualitative insight to management and provides investors a tool to supplement their quantitative investment screening. The quality and vision of management is a key element in the investment decision. According to market studies conducted by the NYU Stern School of Business and Ernst & Young, financial analysts can explain 65% of what drives a stocks performance (i.e. tangible factors); the remaining 35% is largely dependent upon less-defined intangible factors, the most critical of which is how the Street views management, and their ability to drive shareholder value. The ability to see management’s discussion of the company’s key investment characteristics, value drivers, and strategic initiatives can have significant impact on the investment decision. 1
  • 7. 2012 SMID-West Investor Conference, Chicago SMID-West 2012 Conference Agenda 7:30 – 8:20 a.m. Welcome: Registration & Continental Breakfast 7th Floor 8:30 – 9:20 a.m. Meeting Session 1 7th Floor 9:30 – 10:20 a.m. Meeting Session 2 7th Floor 10:30 – 11:20 a.m. Meeting Session 3 7th Floor 11:30 a.m. – 12:20 p.m. Lunch th 5 Floor, Price Room 12:30 – 1:20 p.m. Meeting Session 4 7th Floor 1:30 – 2:20 p.m. Meeting Session 5 7th Floor 2:30 – 3:20 p.m. Meeting Session 6 7th Floor LE&A Onsite Contact Information Brad Van Houte 616.308.8320 bvanhoute@lambert-edwards.com Stephanie Hwu 248.943.8214 shwu@lambert-edwards.com Mike Houston 480.270.4812 mhouston@lambert-edwards.com Bob Burton 678.576.2991 rburton@lambert-edwards.com Jeff Lambert 616.540.8461 jlambert@lambert-edwards.com Karen Keller 616.446.4835 kkeller@lambert-edwards.com 2
  • 8. PX_TO_BOOK_RATIO PX_TO_BOOK_RATIO AGNICO-EAGLE MINES LTD Price (as of 12/6/12) P/E P/B P/EBITDA P/S Curr Yield #N/A 53.06 24.91 2.79 12.66 492.00 1.51 Market Cap ($MM) 9,118.3 52 Week High 11/26/2012 57.35 YTD Change 16.74 Symbol AEM EQUITY S&P Rating NR 52 Week Low 2/16/2012 31.42 YTD % Change 46.09% Exchange New York Industry Gold Mining Shares out 11/30/2012 171.8491M SPX YTD % Chg 12.43% 9,000,000 YTD Performance $55 6,000,000 $45 3,000,000 $35 0 $25 1/3/2012 2/3/2012 3/3/2012 4/3/2012 5/3/2012 6/3/2012 7/3/2012 8/3/2012 9/3/2012 10/3/2012 11/3/2012 12/3/2012 Volume Price Ratios Attending Management Beta 0.65 Current Ratio 3.23 Brian Christie VP, Investor Relations Gross Margin 37.54 Quick Ratio 1.60 Dmitry Kushnir Director, IR ROE (LTM) -10.49 Debt/Equity 28.73 ROA (LTM) -6.94 EBIT / Interest 8.92 Per Share Overview (USD) Consensus Estimates FY 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Earnings 0.01 0.06 (0.08) 0.13 0.21 0.25 0.16 2.13 2.54 2.96 Dividends - - - - - - - 0.76 0.77 0.76 Book Value 1.51 1.48 1.37 1.59 1.80 2.06 2.23 20.23 21.86 24.11 Financials Consensus Estimates in millions, except per share amounts 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Revenue 75 70 91 113 121 134 162 1,935 2,041 2,262 Operating Income 0 2 1 5 7 7 5 578 722 778 Net Income 0 1 -2 2 4 4 3 358 434 515 EPS excluding Extraordinary Items (Fully Diluted) 0.01 0.06 -0.08 0.13 0.21 0.24 0.15 Average Shares Outstanding (Primary) 19.76 19.83 19.21 18.74 17.96 17.92 18.11 Company Description Agnico-Eagle is a long established, Canadian headquartered, gold producer with operations located in Canada, Finland and Mexico, and exploration and development activities in Canada, Finland, Mexico and the United States. The Company has full exposure to higher gold prices consistent with its policy of no forward gold sales and maintains a corporate strategy based on increasing shareholders exposure to gold, on a per share basis. It has paid a cash dividend for 30 consecutive years. Notes *Data provided by Bloomberg and Lambert, Edwards & Associates 3
  • 9. CTS CORP Price (as of 12/6/12) P/E P/B P/EBITDA P/S Curr Yield 905 West Boulevard North Elkhart, IN 46514 United States 9.14 26.11 1.14 10.84 0.53 1.53 Market Cap ($MM) 308.8 52 Week High 4/25/2012 11.22 YTD Change -0.06 Symbol CTS EQUITY S&P Rating #N/A N/A 52 Week Low 10/24/2012 7.66 YTD % Change -0.65% Exchange New York Industry Electronic Compo-Misc Shares out 10/19/2012 33.78184M SPX YTD % Chg 12.43% 250,000 $12 YTD Performance 200,000 $10 150,000 100,000 $8 50,000 0 $6 1/3/2012 2/3/2012 3/3/2012 4/3/2012 5/3/2012 6/3/2012 7/3/2012 8/3/2012 9/3/2012 10/3/2012 11/3/2012 12/3/2012 Volume Price Ratios Attending Management Beta 1.36 Current Ratio 2.28 Thomas Kroll Vice President & CFO Gross Margin 18.67 Quick Ratio 1.33 Mitch Walorski Director, IR ROE (LTM) 6.16 Debt/Equity 28.26 ROA (LTM) 3.48 EBIT / Interest 11.34 Per Share Overview (USD) Consensus Estimates FY 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Earnings 0.01 0.06 (0.08) 0.13 0.21 0.25 0.16 0.70 0.81 0.99 Dividends - - - - - - - - - - Book Value 1.51 1.48 1.37 1.59 1.80 2.06 2.23 - - - Financials Consensus Estimates in millions, except per share amounts 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Revenue 75 70 91 113 121 134 162 581 618 676 Operating Income 0 2 1 5 7 7 5 - - - Net Income 0 1 -2 2 4 4 3 - - - EPS excluding Extraordinary Items (Fully Diluted) 0.01 0.06 -0.08 0.13 0.21 0.24 0.15 Average Shares Outstanding (Primary) 19.76 19.83 19.21 18.74 17.96 17.92 18.11 Company Description CTS Corporation (NYSE: CTS) was founded in 1896. CTS is an innovative designer and manufacturer of sensors, actuators, electronic components and a leading provider of value-add electronics manufacturing services (EMS). Our sensors, actuators and electronic components serve OEMs in the automotive, communications, industrial, medical, defense and aerospace and computer markets. Our EMS operations provide specialty solutions to customers throughout the communications, defense and aerospace, industrial and medical markets. We have manufacturing operations located throughout North America, Asia and Europe. Notes *Data provided by Bloomberg and Lambert, Edwards & Associates 4
  • 10. DELTA APPAREL INC Price (as of 12/6/12) P/E P/B P/EBITDA P/S Curr Yield 322 S Main Street Greenville, SC 29601 United States 14.17 7.96 0.83 187.23 0.24 - Market Cap ($MM) 117.9 52 Week High 12/23/2011 19.74 YTD Change -4.92 Symbol DLA EQUITY S&P Rating #N/A N/A 52 Week Low 8/1/2012 12.65 YTD % Change -25.77% Exchange NYSE MKT LLC Industry Apparel Manufacturers Shares out 9/29/2012 8.31935M SPX YTD % Chg 12.43% 250,000 $20 YTD Performance 200,000 $18 150,000 $16 100,000 $14 50,000 0 $12 1/3/2012 2/3/2012 3/3/2012 4/3/2012 5/3/2012 6/3/2012 7/3/2012 8/3/2012 9/3/2012 10/3/2012 11/3/2012 12/3/2012 Volume Price Ratios Attending Management Beta 0.85 Current Ratio 3.81 Robert Humphreys Chairman & CEO Gross Margin 17.09 Quick Ratio 1.11 ROE (LTM) -2.29 Debt/Equity 79.84 ROA (LTM) -1.03 EBIT / Interest -1.51 Per Share Overview (USD) Consensus Estimates FY 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Earnings 0.01 0.06 (0.08) 0.13 0.21 0.25 0.16 1.78 2.10 - Dividends - - - - - - - - - - Book Value 1.51 1.48 1.37 1.59 1.80 2.06 2.23 - - - Financials Consensus Estimates in millions, except per share amounts 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Revenue 75 70 91 113 121 134 162 509 534 - Operating Income 0 2 1 5 7 7 5 - - - Net Income 0 1 -2 2 4 4 3 15 20 - EPS excluding Extraordinary Items (Fully Diluted) 0.01 0.06 -0.08 0.13 0.21 0.24 0.15 Average Shares Outstanding (Primary) 19.76 19.83 19.21 18.74 17.96 17.92 18.11 Company Description Delta Apparel, Inc., along with its operating subsidiaries, M. J. Soffe, LLC, Junkfood Clothing Company, To The Game, LLC and Art Gun, LLC, is an international design, marketing, manufacturing, and sourcing company that features a diverse portfolio of lifestyle branded activewear apparel and headwear, and produces high quality private label programs. The Company specializes in selling casual and athletic products across distribution tiers and in most store types, including specialty stores, boutiques, department stores, mid-tier and mass chains. From a niche distribution standpoint, the Company also has strong distribution at college bookstores and the U.S. military. The Company’s products are made available direct-to- consumer on its websites at www.soffe.com, www.junkfoodclothing.com, www.saltlife.com and www.deltaapparel.com. Additional products can be viewed at www.2thegame.com and www.thecottonexchange.com. The Company's operations are located throughout the United States, Honduras, El Salvador, and Mexico, and it employs approximately 7,200 people worldwide. Additional information about the Company is available at www.deltaapparelinc.com. Notes *Data provided by Bloomberg and Lambert, Edwards & Associates 5
  • 11. DULUTH METALS LTD Price (as of 12/6/12) P/E P/B P/EBITDA P/S Curr Yield 80 Richmond Street West Suite 1500 Toronto, ON M5H 2A4 2.53 - 2.19 - - - Market Cap ($MM) 317.4 52 Week High 12/4/2012 2.74 YTD Change 0.44 Symbol DM CN EQUITY S&P Rating #N/A N/A 52 Week Low 7/3/2012 1.40 YTD % Change 21.05% Exchange Toronto Industry Metal-Diversified Shares out 11/30/2012 125.4366M SPTSX YTD % Chg 1.64% 4,000,000 $3 YTD Performance 3,500,000 3,000,000 2,500,000 2,000,000 $2 1,500,000 1,000,000 500,000 0 $1 1/3/2012 2/3/2012 3/3/2012 4/3/2012 5/3/2012 6/3/2012 7/3/2012 8/3/2012 9/3/2012 10/3/2012 11/3/2012 12/3/2012 Volume Price Ratios Attending Management Beta 0.79 Current Ratio 19.88 Christopher Dundas Chairman & CEO Gross Margin #N/A N/A Quick Ratio 19.57 Mara Strazdins VP of IR & Corp. Comms ROE (LTM) -20.43 Debt/Equity 0.22 ROA (LTM) -16.30 EBIT / Interest #N/A N/A Per Share Overview (CAD) Consensus Estimates FY 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Earnings 0.01 0.06 (0.08) 0.13 0.21 0.25 0.16 (0.27) (0.11) (0.09) Dividends - - - - - - - - - - Book Value 1.51 1.48 1.37 1.59 1.80 2.06 2.23 1.13 1.15 1.09 Financials Consensus Estimates in millions, except per share amounts 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Revenue 75 70 91 113 121 134 162 - - - Operating Income 0 2 1 5 7 7 5 -13 -12 -12 Net Income 0 1 -2 2 4 4 3 -35 -20 -20 EPS excluding Extraordinary Items (Fully Diluted) 0.01 0.06 -0.08 0.13 0.21 0.24 0.15 Average Shares Outstanding (Primary) 19.76 19.83 19.21 18.74 17.96 17.92 18.11 Company Description Duluth Metals Limited (TSX:DM, DM.U in $US) is a Canadian company focused on developing a proposed underground mining development project in a joint venture which is 60% owned by Duluth and 40% by Antofagasta known as the Twin Metals Minnesota Project. The project is located within the rapidly emerging Duluth Complex mining camp in northeastern Minnesota, U.S.A. The Twin Metals Minnesota Project is amongst the world's largest Cu-Ni-PGM polymetallic sulphide deposits with contained metals (using a 0.3% Cu cut-off) of Indicated 8.0 Billion lbs copper, 2.5 Billion lbs nickel, and 12.1 Million ozs palladium+platinum+gold (TPM) and Inferred 13.5 Billion lbs copper, 4.6 Billion lbs nickel, and 15.8 Million ozs TPM. In addition, Duluth Metals is currently drilling on approximately 40,000 acres of 100% owned mineral interests on exploration properties adjacent to and nearby the joint venture. The primary exploration focus is for copper-nickel-PGM mineralization, similar to other known deposits in the Duluth Complex. The exploration properties are situated at the junction of the Nickel Lake Macrodike and the South Kawishiwi Intrusion and represent a prime target area for Duluth Metals. Geological modeling indicates that the property has the potential to host a "Voisey's Bay" type massive sulfide target. Notes *Data provided by Bloomberg and Lambert, Edwards & Associates 6
  • 12. HARTE-HANKS INC Price (as of 12/6/12) P/E P/B P/EBITDA P/S Curr Yield 9601 MC Allister Freeway Suite 610 San Antonio, TX 78216 5.39 9.14 1.00 3.88 0.42 6.31 Market Cap ($MM) 338.3 52 Week High 1/31/2012 10.24 YTD Change -3.70 Symbol HHS EQUITY S&P Rating #N/A N/A 52 Week Low 12/4/2012 5.18 YTD % Change -40.70% Exchange New York Industry Direct Marketing Shares out 10/15/2012 62.77306M SPX YTD % Chg 12.43% 1,600,000 $12 YTD Performance 1,400,000 1,200,000 $10 1,000,000 800,000 $8 600,000 400,000 $6 200,000 0 $4 1/3/2012 2/3/2012 3/3/2012 4/3/2012 5/3/2012 6/3/2012 7/3/2012 8/3/2012 9/3/2012 10/3/2012 11/3/2012 12/3/2012 Volume Price Ratios Attending Management Beta 0.98 Current Ratio 1.34 Doug Shepard EVP & CFO Gross Margin 61.64 Quick Ratio 1.19 ROE (LTM) -20.15 Debt/Equity 24.70 ROA (LTM) -9.94 EBIT / Interest 23.29 Per Share Overview (USD) Consensus Estimates FY 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Earnings 0.01 0.06 (0.08) 0.13 0.21 0.25 0.16 0.58 0.59 0.58 Dividends - - - - - - - 0.34 0.34 0.34 Book Value 1.51 1.48 1.37 1.59 1.80 2.06 2.23 - - - Financials Consensus Estimates in millions, except per share amounts 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Revenue 75 70 91 113 121 134 162 800 776 732 Operating Income 0 2 1 5 7 7 5 - - - Net Income 0 1 -2 2 4 4 3 36 37 36 EPS excluding Extraordinary Items (Fully Diluted) 0.01 0.06 -0.08 0.13 0.21 0.24 0.15 Average Shares Outstanding (Primary) 19.76 19.83 19.21 18.74 17.96 17.92 18.11 Company Description Harte-Hanks® is a worldwide direct and targeted marketing company that provides multichannel direct and digital marketing services and shopper advertising opportunities to a wide range of local, regional, national and international consumer and business-to-business marketers. Harte-Hanks Direct Marketing helps its clients obtain insight about their customers through database and marketing analytics. Based on that insight Harte-Hanks Direct Marketing designs, implements and executes multichannel marketing programs on behalf of its clients using direct and digital communications. Harte-Hanks Shoppers is North America's largest owner, operator, and distributor of shopper products which bring buyers and sellers together at a local level through its proven multichannel offerings, including targeted print, digital advertising, and classifieds. Its print publications are zoned into more than 950 separate editions and reach 11.2 million addresses each week in California and Florida. Shoppers also provide advertisers with PowerSites™ to help small- and medium-size businesses establish a web presence and improve lead generation, PowerClick™ SEM services, and mobile distribution of their ads and coupons. For consumers, PennySaverUSA.com™ and TheFlyer.com™ offer local online and mobile classifieds for garage sales, pets, used and new cars, real estate, as well as thousands of coupons and business listings. Notes *Data provided by Bloomberg and Lambert, Edwards & Associates 7
  • 13. KRATOS DEFENSE & SECURITY Price (as of 12/6/12) P/E P/B P/EBITDA P/S Curr Yield 4810 Eastgate Mall San Diego, CA 92121 United States 4.42 9.55 0.61 1.82 0.19 - Market Cap ($MM) 250.2 52 Week High 2/6/2012 7.79 YTD Change -1.55 Symbol KTOS EQUITY S&P Rating B 52 Week Low 11/16/2012 4.14 YTD % Change -25.96% Exchange NASDAQ GS Industry Aerospace/Defense Shares out 11/2/2012 56.604M SPX YTD % Chg 12.43% 4,000,000 $8 YTD Performance 3,500,000 $7 3,000,000 $6 2,500,000 2,000,000 $5 1,500,000 $4 1,000,000 $3 500,000 0 $2 1/3/2012 2/3/2012 3/3/2012 4/3/2012 5/3/2012 6/3/2012 7/3/2012 8/3/2012 9/3/2012 10/3/2012 11/3/2012 12/3/2012 Volume Price Ratios Attending Management Beta 1.49 Current Ratio 1.97 Eric DeMarco President & CEO Gross Margin 26.58 Quick Ratio 1.50 Deanna Lund EVP & CFO ROE (LTM) -8.87 Debt/Equity 202.02 ROA (LTM) -2.52 EBIT / Interest 0.80 Per Share Overview (USD) Consensus Estimates FY 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Earnings 0.01 0.06 (0.08) 0.13 0.21 0.25 0.16 0.46 0.41 0.75 Dividends - - - - - - - - - - Book Value 1.51 1.48 1.37 1.59 1.80 2.06 2.23 6.40 6.95 6.88 Financials Consensus Estimates in millions, except per share amounts 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Revenue 75 70 91 113 121 134 162 971 1,019 1,058 Operating Income 0 2 1 5 7 7 5 45 64 79 Net Income 0 1 -2 2 4 4 3 -25 2 8 EPS excluding Extraordinary Items (Fully Diluted) 0.01 0.06 -0.08 0.13 0.21 0.24 0.15 Average Shares Outstanding (Primary) 19.76 19.83 19.21 18.74 17.96 17.92 18.11 Company Description Kratos Defense & Security Solutions, Inc. (NASDAQ: KTOS) is a specialized National Security technology business providing mission critical products, services and solutions for United States National Security. Kratos’ core capabilities are sophisticated engineering, manufacturing and system integration offerings for National Security platforms and programs. Kratos’ areas of expertise include Command, Control, Communications, Computing, Combat Systems, Intelligence, Surveillance and Reconnaissance (C5ISR), satellite communication systems, unmanned systems, cyber warfare, cyber security, information assurance, and critical infrastructure security. Kratos has primarily an engineering and technically oriented work force of approximately 4,400. The vast majority of Kratos’ work is performed on a military base, in a secure facility or at a critical infrastructure location. Kratos’ primary end customers are National Security related agencies. Notes *Data provided by Bloomberg and Lambert, Edwards & Associates 8
  • 14. LOCAL CORP Price (as of 12/6/12) P/E P/B P/EBITDA P/S Curr Yield 7555 Irvine Center Drive Irvine, CA 92618 United States 2.30 - 1.43 - 0.50 - Market Cap ($MM) 50.9 52 Week High 2/9/2012 3.21 YTD Change 0.18 Symbol LOCM EQUITY S&P Rating #N/A N/A 52 Week Low 9/11/2012 1.42 YTD % Change 8.49% Exchange NASDAQ CM Industry E-Marketing/Info Shares out 10/31/2012 22.11822M SPX YTD % Chg 12.43% 1,200,000 $4 YTD Performance 1,000,000 800,000 $3 600,000 400,000 $2 200,000 0 $1 1/3/2012 2/3/2012 3/3/2012 4/3/2012 5/3/2012 6/3/2012 7/3/2012 8/3/2012 9/3/2012 10/3/2012 11/3/2012 12/3/2012 Volume Price Ratios Attending Management Beta 1.17 Current Ratio 0.97 Ken Cragun CFO Gross Margin 37.38 Quick Ratio 0.94 Janine Zanelli Sr. Director, IR ROE (LTM) -45.79 Debt/Equity 0.00 ROA (LTM) -29.80 EBIT / Interest -35.54 Per Share Overview (USD) Consensus Estimates FY 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Earnings 0.01 0.06 (0.08) 0.13 0.21 0.25 0.16 0.01 0.20 - Dividends - - - - - - - - - - Book Value 1.51 1.48 1.37 1.59 1.80 2.06 2.23 - - - Financials Consensus Estimates in millions, except per share amounts 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Revenue 75 70 91 113 121 134 162 100 114 135 Operating Income 0 2 1 5 7 7 5 - - - Net Income 0 1 -2 2 4 4 3 1 3 - EPS excluding Extraordinary Items (Fully Diluted) 0.01 0.06 -0.08 0.13 0.21 0.24 0.15 Average Shares Outstanding (Primary) 19.76 19.83 19.21 18.74 17.96 17.92 18.11 Company Description Local Corporation (NASDAQ:LOCM) is a leading national online media company that connects merchants and consumers. Using our powerful technology platforms, we provide a host of innovative business solutions including digital marketing products and tools such as local business and product search, mobile, SEO, web hosting, social media and daily deals—all to help merchants grow their business. Our media services enable our partners to create rich media and other display ads that reach their target audiences with unparalleled effectiveness. Plus, our consumer properties, including the flagship Local.com website, Spreebird.com and a network of over 1,000 regional media sites, help more than a million consumers find the products and services they need every single a day. Notes *Data provided by Bloomberg and Lambert, Edwards & Associates 9
  • 15. MERCANTILE BANK CORP Price (as of 12/6/12) P/E P/B P/EBITDA P/S Curr Yield 310 Leonard Street NW Grand Rapids, MI 49504 United States 14.67 3.40 0.88 - 1.81 2.45 Market Cap ($MM) 126.7 52 Week High 7/17/2012 18.69 YTD Change 4.92 Symbol MBWM EQUITY S&P Rating #N/A N/A 52 Week Low 12/7/2011 9.25 YTD % Change 50.46% Exchange NASDAQ GS Industry Commer Banks-Central US Shares out 11/8/2012 8.63859M SPX YTD % Chg 12.43% 1,500,000 $20 YTD Performance 1,300,000 $18 1,100,000 $16 900,000 700,000 $14 500,000 $12 300,000 $10 100,000 -100,000 1/3/2012 2/3/2012 3/3/2012 4/3/2012 5/3/2012 6/3/2012 7/3/2012 8/3/2012 9/3/2012 10/3/2012 11/3/2012 12/3/2012$8 Volume Price Ratios Attending Management Beta 0.75 Current Ratio #N/A N/A Michael Price President & CEO Gross Margin #N/A N/A Quick Ratio #N/A N/A Charles Christmas Senior VP, CFO & Treasurer ROE (LTM) 29.51 Debt/Equity 53.91 ROA (LTM) 2.78 EBIT / Interest #N/A N/A Per Share Overview (USD) Consensus Estimates FY 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Earnings 0.01 0.06 (0.08) 0.13 0.21 0.25 0.16 1.28 1.36 1.40 Dividends - - - - - - - 0.06 0.35 0.24 Book Value 1.51 1.48 1.37 1.59 1.80 2.06 2.23 16.98 17.85 - Financials Consensus Estimates in millions, except per share amounts 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Revenue 75 70 91 113 121 134 162 55 55 56 Operating Income 0 2 1 5 7 7 5 - - - Net Income 0 1 -2 2 4 4 3 9 11 10 EPS excluding Extraordinary Items (Fully Diluted) 0.01 0.06 -0.08 0.13 0.21 0.24 0.15 Average Shares Outstanding (Primary) 19.76 19.83 19.21 18.74 17.96 17.92 18.11 Company Description Mercantile Bank Corporation is the bank holding company for Mercantile Bank of Michigan. Founded in 1997 to provide banking services to businesses, individuals and governmental units, the Bank differentiates itself on the basis of service quality and the expertise of its banking staff. Mercantile has seven full-service banking offices in Grand Rapids, Holland and Lansing, Michigan. Mercantile Bank Corporation’s common stock is listed on the NASDAQ Global Select Market under the symbol “MBWM.” Notes *Data provided by Bloomberg and Lambert, Edwards & Associates 10
  • 16. ORION ENERGY SYSTEMS INC Price (as of 12/6/12) P/E P/B P/EBITDA P/S Curr Yield 2210 Woodland Drive Manitowoc, WI 54220 United States 1.27 - 0.38 - 0.34 - Market Cap ($MM) 25.6 52 Week High 2/1/2012 3.46 YTD Change -1.68 Symbol OESX EQUITY S&P Rating #N/A N/A 52 Week Low 11/16/2012 1.15 YTD % Change -56.95% Exchange NYSE MKT LLC Industry Lighting Products&Sys Shares out 11/7/2012 20.13562M SPX YTD % Chg 12.43% 1,000,000 $4 900,000 YTD Performance 800,000 700,000 $3 600,000 500,000 400,000 $2 300,000 200,000 100,000 0 $1 1/3/2012 2/3/2012 3/3/2012 4/3/2012 5/3/2012 6/3/2012 7/3/2012 8/3/2012 9/3/2012 10/3/2012 11/3/2012 12/3/2012 Volume Price Ratios Attending Management Beta 0.73 Current Ratio 2.96 John Scribante CEO Gross Margin 29.87 Quick Ratio 1.90 Scott Jensen CFO ROE (LTM) -13.81 Debt/Equity 7.23 ROA (LTM) -9.99 EBIT / Interest 0.95 Per Share Overview (USD) Consensus Estimates FY 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Earnings 0.01 0.06 (0.08) 0.13 0.21 0.25 0.16 (0.03) 0.05 - Dividends - - - - - - - - - - Book Value 1.51 1.48 1.37 1.59 1.80 2.06 2.23 - - - Financials Consensus Estimates in millions, except per share amounts 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Revenue 75 70 91 113 121 134 162 99 117 - Operating Income 0 2 1 5 7 7 5 -6 6 - Net Income 0 1 -2 2 4 4 3 -6 2 - EPS excluding Extraordinary Items (Fully Diluted) 0.01 0.06 -0.08 0.13 0.21 0.24 0.15 Average Shares Outstanding (Primary) 19.76 19.83 19.21 18.74 17.96 17.92 18.11 Company Description Orion is a leading power technology enterprise that designs, manufactures and deploys energy management systems – consisting primarily of high-performance, energy efficient interior and exterior lighting platforms, intelligent wireless control systems and direct renewable solar technology for commercial and industrial customers – without compromising their quantity or quality of light. An industry leader since 2001, Orion has retrofitted over 1.2 billion square feet of their customers’, including 144 of the Fortune 500. They have completed over 8,200 projects which have saved their customers approximately $1.6 billion in energy costs, reducing energy demand by over 700 MW since 2001. Orion’s energy management systems provide a unique and comprehensive solution to reduce customers’ lighting–related electricity costs, while also permanently reducing base and peak load electricity demand from utilities. Notes *Data provided by Bloomberg and Lambert, Edwards & Associates 11
  • 17. PERCEPTRON INC Price (as of 12/6/12) P/E P/B P/EBITDA P/S Curr Yield 47827 Halyard Drive Plymouth, MI 48170-2461 United States 5.71 12.41 0.94 6.47 0.77 - Market Cap ($MM) 48.5 52 Week High 2/9/2012 6.32 YTD Change 1.15 Symbol PRCP EQUITY S&P Rating #N/A N/A 52 Week Low 1/12/2012 4.08 YTD % Change 25.12% Exchange NASDAQ GM Industry Commercial Services Shares out 11/7/2012 8.50058M SPX YTD % Chg 12.43% 400,000 $7 YTD Performance 350,000 300,000 $6 250,000 200,000 $5 150,000 100,000 $4 50,000 0 $3 1/3/2012 2/3/2012 3/3/2012 4/3/2012 5/3/2012 6/3/2012 7/3/2012 8/3/2012 9/3/2012 10/3/2012 11/3/2012 12/3/2012 Volume Price Ratios Attending Management Beta 0.47 Current Ratio 3.47 Jack Lowry VP & CFO Gross Margin 42.12 Quick Ratio 2.69 ROE (LTM) 4.94 Debt/Equity 0.00 ROA (LTM) 3.85 EBIT / Interest #N/A N/A Per Share Overview (USD) Consensus Estimates FY 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Earnings 0.01 0.06 (0.08) 0.13 0.21 0.25 0.16 0.38 0.44 0.45 Dividends - - - - - - - - - - Book Value 1.51 1.48 1.37 1.59 1.80 2.06 2.23 - - - Financials Consensus Estimates in millions, except per share amounts 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Revenue 75 70 91 113 121 134 162 - - - Operating Income 0 2 1 5 7 7 5 - - - Net Income 0 1 -2 2 4 4 3 - - - EPS excluding Extraordinary Items (Fully Diluted) 0.01 0.06 -0.08 0.13 0.21 0.24 0.15 Average Shares Outstanding (Primary) 19.76 19.83 19.21 18.74 17.96 17.92 18.11 Company Description Perceptron develops, produces, and sells non-contact measurement and inspection solutions for industrial applications. The Company’s products provide solutions for manufacturing process control as well as sensor and software technologies for non-contact measurement, scanning, and inspection applications. Automotive and manufacturing companies throughout the world rely on Perceptron’s metrology solutions to help them manage their complex manufacturing processes to improve quality, shorten product launch times and reduce overall manufacturing costs. The Company also offers Value Added Services such as training and customer support services. Headquartered in Plymouth, Michigan, Perceptron has approximately 220 employees worldwide, with operations in the United States, Germany, France, Spain, Brazil, Japan, Singapore, China and India. For more information, please visit www.perceptron.com. Notes *Data provided by Bloomberg and Lambert, Edwards & Associates 12
  • 18. BARRY (R.G.) Price (as of 12/6/12) P/E P/B P/EBITDA P/S Curr Yield #N/A Requesting Data... Pickerington, OH 43147 United States 14.60 12.07 2.06 6.60 1.07 2.47 Market Cap ($MM) 164.5 52 Week High 10/31/2012 15.62 YTD Change 2.52 Symbol DFZ EQUITY S&P Rating #N/A N/A 52 Week Low 4/4/2012 11.23 YTD % Change 20.86% Exchange NASDAQ GM Industry Footwear&Related Apparel Shares out 11/7/2012 11.26468M SPX YTD % Chg 12.43% 400,000 $20 YTD Performance 350,000 $18 300,000 250,000 $16 200,000 150,000 $14 100,000 $12 50,000 0 $10 1/3/2012 2/3/2012 3/3/2012 4/3/2012 5/3/2012 6/3/2012 7/3/2012 8/3/2012 9/3/2012 10/3/2012 11/3/2012 12/3/2012 Volume Price Ratios Attending Management Beta 1.04 Current Ratio 3.48 Jose Ibarra CFO & Sr. VP Finance Gross Margin 43.07 Quick Ratio 2.41 Roy Youst Director, IR ROE (LTM) 18.59 Debt/Equity 27.36 ROA (LTM) 10.65 EBIT / Interest 26.12 Per Share Overview (USD) Consensus Estimates FY 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Earnings 0.01 0.06 (0.08) 0.13 0.21 0.25 0.16 1.29 1.56 - Dividends - - - - - - - - - - Book Value 1.51 1.48 1.37 1.59 1.80 2.06 2.23 - - - Financials Consensus Estimates in millions, except per share amounts 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Revenue 75 70 91 113 121 134 162 - - - Operating Income 0 2 1 5 7 7 5 - - - Net Income 0 1 -2 2 4 4 3 - - - EPS excluding Extraordinary Items (Fully Diluted) 0.01 0.06 -0.08 0.13 0.21 0.24 0.15 Average Shares Outstanding (Primary) 19.76 19.83 19.21 18.74 17.96 17.92 18.11 Company Description RG Barry Brands develop and market great accessories brands and fashionable, solution-oriented products that make life better. Our brands are sold by retailers everywhere under a growing family of proprietary labels, including: Dearfoams®, the world’s best-known slipper brand; Foot Petals®, solution-orientated foot care and shoe care products; and baggallini® fashionable and functional handbags, totes and travel accessories. We also supply exclusive private label products to some of the world’s finest retailers. Based upon more than 65 years of excellence in designing, sourcing and marketing accessories products, RG Barry Brands has a reputation as an industry leader. We own approximately 30% of the North American slipper market and manage the replenishment slipper businesses for key retailers. Our handbag and comfort insert businesses have legacies of consistent double digit growth and strong profitability. Our strengths translate into consistent top-quartile corporate performance demonstrated as products and services that meet or beat sales and profit objectives for retailing partners; superior quality, value and function in great solution-oriented products for consumers; an exciting, enjoyable and rewarding place for our Team Members to work; and increasing returns in the form of growing equity and cash dividends for our shareholders. For its fiscal year ended June 30, 2012, the Company reported net earnings of $14.5 million, or $1.27 per diluted share, up 93.7% when compared to one year earlier; and a year-over-year net sales increase of 20% to $155.9 million. Additionally, cash and short-term investments were 69.1% higher than one year prior at $41.7 million; consolidated inventory was at $21.1 million, down from $25.5 million at the end of fiscal 2011; net shareholders’ equity rose to $74.4 million from $62.5 million one year prior; and long-term debt totaled $20.4 million, down from $24.6 million at fiscal year-end 2011. Our growth strategy is built upon the premise of investing in and intelligently growing our existing business units both domestically and internationally, while seeking out and executing category appropriate acquisitions that meet our strict acquisition criteria. RG Barry Brands is based in the Columbus, Ohio suburb of Pickerington. The Company has been publicly traded since 1962, and its shares are principally traded on the NASDAQ Global Market under the trading symbol DFZ. Notes *Data provided by Bloomberg and Lambert, Edwards & Associates 13