Pak ifs

Sheet1

DATA_TYPE CDROM SCALE_FACTOR UNITS SCALE COUNTRY NAME

Stock 1 National Currency per SDR None Pakistan

Stock 1 National Currency per US Dollar None Pakistan
Average 1 National Currency per US Dollar None Pakistan

Average 1 Index Number None Pakistan

Stock 0 SDRs Millions Pakistan

Stock 0 US Dollars Millions Pakistan
Stock 0 Fine Troy Ounces Millions Pakistan

Stock 0 National Currency Millions Pakistan
Unknown 0 National Currency Millions Pakistan


Page 1

Sheet1




Stock 1 Percent per Annum None Pakistan
Average 1 Percent per Annum None Pakistan


Average 0 Number of Persons Thousands Pakistan

Flow 0 National Currency Millions Pakistan

Page 2

Sheet1



Flow 0 US Dollars Millions Pakistan
0 Pakistan
0 Pakistan

Page 3

Sheet1

0 Pakistan
0 Pakistan
0 Pakistan
0 Pakistan
0 Pakistan
0 Pakistan
0 Pakistan
0 Pakistan



Flow 0 National Currency Billions Pakistan

Page 4

Sheet1


Stock 0 Units Millions Pakistan

Page 5

Sheet1

DATABASE SERIES_CODE DESCRIPTOR

IFS 564..AA.ZF... MARKET RATE

IFS 564..AE.ZF... MARKET RATE
IFS 564..RF.ZF... MARKET RATE

IFS 564..NECZF... NEER FROM INS
IFS 564..RECZF... REER BASED ON REL.CP

IFS 564.2F.SZF... QUOTA
IFS 564.1B.SZF... SDR HOLDINGS
IFS 564.1C.SZF... RESERVE POSITION IN THE FUND
IFS 564.2TL.ZF... UFC & USE OF FUND ADM.RESOURCES

IFS 564.1L.DZF... TOTAL RESERVES MINUS GOLD
IFS 564.1B.DZF... HOLDINGS OF SDRS
IFS 564.1C.DZF... RESERVE POSITION IN THE FUND
IFS 564.1D.DZF... FOREIGN EXCHANGE
IFS 564.1AD.ZF... GOLD IN MILLION OUNCES
IFS 564.1ANDZF... GOLD AC.TO NATIONAL VALUATION
IFS 564.4..DZF... MONETARY AUTHORITIES: OTHER LIAB.
IFS 564.7A.DZF... SCHEDULED BANKS: ASSETS
IFS 564.7B.DZF... SCHEDULED BANKS: LIABILITIES

IFS 56411...ZF... FOREIGN ASSETS
IFS 56412A..ZF... CLAIMS ON CENTRAL GOVERNMENT
IFS 56412AX.ZF... PROVINCIAL GOVERNMENT
IFS 56412D..ZF... CLAIMS ON PRIVATE SECTOR
IFS 56412E..ZF... CLAIMS ON DEPOSIT MONEY BANKS
IFS 56412G..ZF... CLAIMS ON NONBANK FINANCIAL INSTITUT
IFS 56414...ZF... RESERVE MONEY
IFS 56414A..ZF... CURRENCY OUTSIDE DMBS
IFS 56416B..ZF... RESTRICTED DEPOSITS
IFS 56416C..ZF... FOREIGN LIABILITIES
IFS 56416D..ZF... GOVERNMENT DEPOSITS
IFS 56416E..ZF... COUNTERPART FUNDS
IFS 56417A..ZF... CAPITAL ACCOUNTS
IFS 56417R..ZF... OTHER ITEMS (NET)

IFS 56420...ZF... RESERVES
IFS 56421...ZF... FOREIGN ASSETS
IFS 56422A..ZF... CLAIMS ON GOVERNMENT
IFS 56422AX.ZF... CLAIMS ON PROVINCIAL GOVTS
IFS 56422C..ZF... CLAIMS ON NONFIN.PUB.ENTERP.

Page 6

Sheet1

IFS 56422G..ZF... CLAIMS ON NONBANK FIN. INSTS.
IFS 56424...ZF... DEMAND DEPOSITS
IFS 56425...ZF... TIME DEPOSITS
IFS 56426C..ZF... FOREIGN LIABILITIES
IFS 56426D..ZF... GOVERNMENT DEPOSITS
IFS 56426F..ZF... CENTRAL GOVERNMENT LENDING FUNDS
IFS 56426G..ZF... CREDIT FROM STATE BANK
IFS 56426J..ZF... LIAB. TO NONBANK FIN. INSTS

IFS 56431N..ZF... FOREIGN ASSETS
IFS 56432...ZF... DOMESTIC CREDIT
IFS 56432AN.ZF... CLAIMS ON GOVERNMENT (NET)
IFS 56432C..ZF... CLAIMS ON NONFIN.PUB.ENTERP.
IFS 56432G..ZF... CLAIMS ON NONBANK FIN. INSTS.
IFS 56434...ZF... MONEY
IFS 56435...ZF... QUASI-MONEY
IFS 56436B..ZF... RESTRICTED DEPOSITS
IFS 56436F..ZF... GOVERMENT LENDING FUNDS
IFS 56436J..ZF... LIAB. TO NONBANK FIN. INSTS.
IFS 56434..BZF... MONEY, SEASONALLY ADJUSTED
IFS 56435L..ZF... MONEY PLUS QUASI-MONEY

IFS 56445..IZF... POST OFFICE: SAVINGS DEPOSITS
IFS 56455L..ZF... LIQUID LIABILITIES

IFS 56460...ZF... DISCOUNT RATE (END OF PERIOD)
IFS 56460B..ZF... CALL MONEY RATE
IFS 56460C..ZF... 6 MTH GOVT TREASURY BILL RATE
IFS 56461...ZF... GOVERNMENT BOND YIELD

IFS 56462...ZF... TOTAL SHARE PRICES
IFS 56463...ZF... PPI / WPI
IFS 56464...ZF... CPI:12MAJOR CITIES ALL INC.
IFS 56466EY.ZF... MANUFACTURING PRODUCTION

IFS 56467D..ZF... LABOUR FORCE
IFS 56467E..ZF... EMPLOYMENT
IFS 56467C..ZF... UNEMPLOYMENT
IFS 56467R..ZF... UNEMPLOYMENT RATE

IFS 56470...ZF... EXPORTS

Page 7

Sheet1

IFS 56471...ZF... IMPORTS, CIF

IFS 56472...ZF... VOLUME OF EXPORTS
IFS 56473...ZF... VOLUME OF IMPORTS
IFS 56474...ZF... UNIT VALUE OF EXPORTS
IFS 56475...ZF... UNIT VALUE OF IMPORTS

IFS 56478ALDZF... CURRENT ACCOUNT, N.I.E.
IFS 56478AADZF... GOODS EXPORTS: F.O.B.
IFS 56478ABDZF... GOODS IMPORTS: F.O.B
IFS 56478ACDZF... TRADE BALANCE
IFS 56478ADDZF... SERVICES: CREDIT
IFS 56478AEDZF... SERVICES: DEBIT
IFS 56478AFDZF... BALANCE ON GOODS AND SERVICES
IFS 56478AGDZF... INCOME: CREDIT
IFS 56478AHDZF... INCOME: DEBIT
IFS 56478AIDZF... BALANCE ON GOODS, SERV. & INC.
IFS 56478AJDZF... CURRENT TRANSFERS, N.I.E. : CRE
IFS 56478AKDZF... CURRENT TRANSFERS: DEB
IFS 56478BCDZF... CAPITAL ACCOUNT, N.I.E.
IFS 56478BADZF... CAPITAL ACCOUNT, N.I.E.: CREDIT
IFS 56478BBDZF... CAPITAL ACCOUNT: DEBIT
IFS 56478BJDZF... FINANCIAL ACCOUNT, N.I.E.
IFS 56478BDDZF... DIRECT INVESTMENT ABROAD
IFS 56478BEDZF... DIR. INVEST. IN REP. ECON., N.I.E.
IFS 56478BFDZF... PORTFOLIO INVESTMENT ASSETS
IFS 56478BKDZF... PI EQUITY SECURITIES ASSETS
IFS 56478BLDZF... PI DEBT SECURITIES ASSETS
IFS 56478BGDZF... PORTFOLIO INVESTMENT LIAB., N.I.E.
IFS 56478BMDZF... PI EQUITY SECURITIES LIAB
IFS 56478BNDZF... PI DEBT SECURITIES LIAB
IFS 56478BWDZF...
IFS 56478BXDZF...
IFS 56478BHDZF... OTHER INVESTMENT ASSETS
IFS 56478BODZF... OI MON AUTH ASSETS
IFS 56478BPDZF... OI GEN GOVT ASSETS
IFS 56478BQDZF... OI BANKS ASSETS
IFS 56478BRDZF... OI OTHER SECTORS ASSETS
IFS 56478BIDZF... OTHER INVESTMENT LIAB., N.I.E.
IFS 56478BSDZF... OI MON AUTH LIAB
IFS 56478BTDZF... OI GEN GOVT LIAB
IFS 56478BUDZF... OI BANKS LIAB
IFS 56478BVDZF... OI OTHER SECTORS LIAB
IFS 56478CADZF... NET ERRORS AND OMISSIONS
IFS 56478CBDZF... OVERALL BALANCE
IFS 56479DADZF... FINANCING
IFS 56479DBDZF... RESERVE ASSETS
IFS 56479DCDZF... USE OF FUND CREDIT AND LOANS
IFS 56479DEDZF... EXCEPTIONAL FINANCING

Page 8

Sheet1

IFS 56479AADZF... FIN ACCT TOTAL ASSETS: EPS
IFS 56479ABDZF... DIRECT INVESTMENT ABROAD: EPS
IFS 56479ACDZF... PORTFOLIO INVESTMENT ASSETS: EPS
IFS 56479ADDZF... PI EQUITY SECURITIES ASSETS: EPS
IFS 56479AEDZF... PI DEBT SECURITIES ASSETS: EPS
IFS 56479ALDZF... FINAN DERIVATIVES: ASSETS
IFS 56479AFDZF... OTHER INVESTMENT ASSETS: EPS
IFS 56479AGDZF...
IFS 56479AHDZF...
IFS 56479AIDZF...
IFS 56479AJDZF...
IFS 56479AKDZF... RESERVE ASSETS: EPS
IFS 56479LADZF... FIN ACCT TOTAL LIAB: EPS
IFS 56479LBDZF... DIRECT INV IN REP ECONOMY: EPS
IFS 56479LCDZF... PORTFOLIO INVESTMENT LIAB: EPS
IFS 56479LDDZF... PI EQUITY SECURITIES LIAB: EPS
IFS 56479LEDZF... PI DEBT SECURITIES LIAB: EPS
IFS 56479LLDZF... FINAN DERIVATIVES: LIABIL
IFS 56479LFDZF... OTHER INVESTMENT LIAB: EPS
IFS 56479LGDZF...
IFS 56479LHDZF...
IFS 56479LIDZF...
IFS 56479LJDZF...

IFS 56480...ZF... DEFICIT (-) OR SURPLUS
IFS 56481...ZF... REVENUE
IFS 56481Z..ZF... GRANTS RECEIVED
IFS 56482...ZF... EXPENDITURE
IFS 56483...ZF... LENDING MINUS REPAYMENTS

IFS 56484A..ZF... NET DOMESTIC BORROWING
IFS 56485A..ZF... NET FOREIGN BORROWING
IFS 56487...ZF... USE OF CASH BALANCES
IFS 56488...ZF... TOTAL DEBT
IFS 56488A..ZF... DEBT: DOMESTIC
IFS 56489A..ZF... DEBT: FOREIGN
IFS 56488AA.ZF... HELD BY: STATE BANK
IFS 56488AB.ZF... DEPOSIT MONEY BANKS
IFS 56488AC.ZF... OTHER FINAN INST S
IFS 56488CA.ZF... INTERNATIONAL INSTS
IFS 56488CB.ZF... FOREIGN GOVTS & BKS
IFS 56488D..ZF... OTHERS
IFS 56488S..ZF... INTRAGOVERNMENTAL DEBT

IFS 56496F..ZF... HOUSEH.CONS.EXPEND.,INCL.NPISHS
IFS 56491F..ZF... GOVERNMENT CONSUMPTION EXPEND.
IFS 56493E..ZF... GROSS FIXED CAPITAL FORMATION
IFS 56493I..ZF... CHANGES IN INVENTORIES
IFS 56490C..ZF... EXPORTS OF GOODS AND SERVICES
IFS 56498C..ZF... IMPORTS OF GOODS AND SERVICES

Page 9

Sheet1

IFS 56499B..ZF... GROSS DOMESTIC PRODUCT (GDP)
IFS 56498.N.ZF... NET PRIMARY INCOME FROM ABROAD
IFS 56499A..ZF... GROSS NATIONAL INCOME (GNI)
IFS 56499CF.ZF... CONSUMPTION OF FIXED CAPITAL
IFS 56499B.PZF... GDP AT 1960 PRICES
IFS 56499B.PYF... GDP AT 1981 PRICES
IFS 56499B.PXF... GDP AT 2000 PRICES
IFS 56499BVPZF... GDP VOL. (2000=100)
IFS 56499BIPZF... GDP DEFLATOR (2000=100)

IFS 56499Z..ZF... POPULATION

Page 10

Sheet1

Table_Stub
Country Tables - Pakistan

Exchange Rates
Market Rate

Market Rate
Market Rate

Nominal Effective Exchange Rate
Real Effective Exchange Rate

Fund Position
Quota
SDRs
Reserve Position in the Fund
Total Fund Cred.&Loans Outstg.

International Liquidity
Total Reserves minus Gold
SDRs
Reserve Position in the Fund
Foreign Exchange
Gold (Million Fine Troy Ounces)
Gold (National Valuation)
Monetary Authorities: Other Liab.
Deposit Money Banks: Assets
Liabilities

Monetary Authorities
Foreign Assets
Claims on General Government
of which: Provincial Government
Claims on Private Sector
Claims on Deposit Money Banks
Claims on Nonbank Financial Insts.
Reserve Money
of which: Currency Outside DMBs
Restricted Deposits
Foreign Liabilities
General Government Deposits
Counterpart Funds
Capital Accounts
Other Items (Net)

Deposit Money Banks
Reserves
Foreign Assets
Claims on General Government
of which: Provincial Government
Claims on Nonfin.Pub.Enterprises

Page 11

Sheet1

Demand Deposits
Time Deposits
Foreign Liabilities
General Government Deposits
Counterpart Funds
Central Government Lending Funds
Credit from Monetary Authorities
Liab. to Nonbank Financial Insts.
Capital Accounts
Other Items (Net)

Monetary Survey
Foreign Assets (Net)
Domestic Credit
Claims on General Govt. (Net)
Claims on Nonfin.Pub.Enterprises
Money
Quasi-Money
Restricted Deposits
Counterpart Funds
Central Government Lending Funds
Liab. to Nonbank Financial Insts.
Capital Accounts
Other Items (Net)
Money, Seasonally Adjusted
Money plus Quasi-Money

Other Banking Institutions
Post Office: Savings Deposits
Liquid Liabilities

Interest Rates
Discount Rate (End of Period)
Money Market Rate
Treasury Bill Rate
Government Bond Yield

Prices, Production, Labor
Share Prices
Wholesale Prices
Consumer Prices
Manufacturing Production

Labor Force
Employment
Unemployment
Unemployment Rate (%)

Intl. Transactions & Positions
Exports

Page 12

Sheet1

Imports, c.i.f.

Volume of Exports
Volume of Imports
Unit Value of Exports
Unit Value of Imports

Balance of Payments
Current Account, n.i.e.
Goods: Exports f.o.b.
Goods: Imports f.o.b.
Trade Balance
Services: Credit
Services: Debit
Balance on Goods & Services
Income: Credit
Income: Debit
Balance on Gds, Serv. & Inc.
Current Transfers, n.i.e.: Credit
Current Transfers: Debit
Capital Account, n.i.e.
Capital Account, n.i.e.: Credit
Capital Account: Debit
Financial Account, n.i.e.
Direct Investment Abroad
Dir. Invest. in Rep. Econ., n.i.e.
Portfolio Investment Assets
Equity Securities
Debt Securities
Portfolio Investment Liab., n.i.e.
Equity Securities
Debt Securities
Financial Derivatives Assets
Financial Derivatives Liabilities
Other Investment Assets
General Government
Banks
Other Sectors
Other Investment Liab., n.i.e.
General Government
Banks
Other Sectors
Net Errors and Omissions
Overall Balance
Reserves and Related Items
Reserve Assets
Use of Fund Credit and Loans
Exceptional Financing

International Investment Position

Page 13

Sheet1

Assets
Direct Investment Abroad
Portfolio Investment
Equity Securities
Debt Securities
Financial Derivatives
Other Investment
General Government
Banks
Other Sectors
Reserve Assets
Liabilities
Dir. Invest. in Rep. Economy
Portfolio Investment
Equity Securities
Debt Securities
Financial Derivatives
Other Investment
General Government
Banks
Other Sectors

Government Finance
Deficit (-) or Surplus
Revenue
Grants Received
Expenditure
Lending Minus Repayments

Financing
Domestic
Foreign
Use of Cash Balances
Debt
Domestic
Foreign
Held by: State Bank
Deposit Money Banks
Other Financial Inst.
International Inst.
Foreign Govts. & Bks.
Others
Intragovernmental Debt

National Accounts
Househ.Cons.Expend.,incl.NPISHs
Government Consumption Expend.
Gross Fixed Capital Formation
Changes in Inventories
Exports of Goods and Services
Imports of Goods and Services (-)

Page 14

Sheet1

Gross Domestic Product (GDP)
Net Primary Income from Abroad
Gross National Income (GNI)
Consumption of Fixed Capital
GDP Volume 1960 prices
GDP Volume 1981 Prices
GDP Volume 2000 Prices
GDP Volume (2000=100)
GDP Deflator (2000=100)

Population

Page 15

Sheet1

TABLE MID-HEADER 1970 1971 1972

Rupees per SDR: End of Period (aa)
4.80 5.20 11.98
Rupees per US Dollar: End of Period (ae) Period Average (rf)
4.80 4.79 11.03
4.76 4.76 8.68
Index Numbers (2000=100): Period Averages
n.a. n.a. n.a.
n.a. n.a. n.a.

Millions of SDRs: End of Period
235.00 235.00 235.00
10.21 13.30 19.10
0.00 0.00 0.00
45.38 42.59 110.70

Millions of US Dollars Unless Otherwise Indicated: Last Thursday of Period
136.21 129.44 220.74
10.21 14.44 20.74
0.00 0.00 0.00
126.00 115.00 200.00
1.56 1.58 1.59
53.84 54.62 n.a.
2.98 2.60 1.32
120.75 89.75 71.35
64.60 66.09 36.85

Millions of Rupees: Last Thursday of Period
1184.52 1158.66 3765.31
7985.00 9660.79 10769.80
240.70 502.50 386.50
204.10 223.10 395.30
2181.90 1412.10 1847.40
0.00 0.00 0.00
9511.80 10544.20 12380.20
8064.50 8155.90 9350.10
0.00 0.00 0.00
230.30 232.59 1336.57
485.20 491.70 627.50
820.10 925.70 1029.50
327.88 470.80 1152.51
179.54 -210.54 251.40

1155.40 1440.90 1599.40
575.00 427.40 784.80
3606.00 4635.90 5361.40
1388.20 1479.10 1278.10
0.00 0.00 0.00
11947.80 12531.70 15335.70

Page 16

Sheet1

0.00 0.00 0.00
5765.20 7591.60 9426.70
6736.50 7121.80 7795.70
307.60 314.70 405.30
722.20 748.00 979.70
394.80 409.10 420.30
605.70 648.00 1136.70
2097.90 1412.10 1847.40
0.00 0.00 0.00
0.00 0.00 0.00
654.60 790.50 1069.60

1221.62 1038.77 2808.24
22535.50 25811.80 30255.00
10383.60 13057.00 14524.00
0.00 0.00 0.00
12151.90 12754.80 15731.00
0.00 0.00 0.00
14015.60 16488.10 19938.50
6736.50 7121.80 7795.70
0.00 0.00 0.00
1214.90 1334.80 1449.80
605.70 648.00 1136.70
0.00 0.00 0.00
327.88 470.80 1152.51
856.14 786.77 1590.00
13609.30 16031.90 19411.20
20752.10 23609.90 27734.20

775.00 974.10 1164.90
21527.10 24584.00 28899.10

Percent Per Annum
5.00 5.00 6.00
5.50 6.60 5.34
n.a. n.a. n.a.
5.50 5.76 5.76

Index Numbers (2000=100): Period Averages
14.97 12.63 n.a.
5.44 5.74 6.33
6.72 7.03 7.40
21.98 22.16 21.47
Number in Thousands: Period Averages
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.

Millions of Rupees
1892.00 2224.70 5775.70

Page 17

Sheet1

3483.00 3229.00 5938.00

2000=100
9.77 13.62 19.51
12.95 15.15 19.96
2.84 2.70 5.09
1.92 2.10 3.59

Millions of US Dollars: Minus Sign Indicates Debit
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.

n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.

Millions of US Dollars

Page 18

Sheet1

n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.

n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.
n.a. n.a. n.a.

Millions of Rupees: Year Ending June 30
-3945.00 -3069.00 -2583.00
8007.00 7342.00 7053.00
208.00 327.00 239.00
7904.00 7987.00 8784.00
4256.00 2751.00 1091.00

2328.00 1000.00 1897.00
1749.00 1719.00 863.00
-131.00 348.00 -176.00
22852.00 26096.00 49271.00
11426.00 12873.00 16667.00
11426.00 13223.00 32604.00
6518.00 7492.00 8597.00
2211.00 2247.00 3627.00
330.00 340.00 325.00
1996.00 2130.00 5535.00
9430.00 11093.00 27069.00
2367.00 2794.00 4118.00
796.00 721.00 631.00

Billions of Rupees: Year Ending June 30
36.67 38.73 40.72
4.85 5.27 6.48
6.84 7.05 6.81
0.71 0.85 0.85
3.64 3.92 3.92
4.94 5.32 4.73

Page 19

Sheet1

47.75 50.49 54.06
0.00 0.08 0.10
47.75 50.41 54.16
3.10 3.19 3.38
35.67 35.92 36.06
n.a. n.a. n.a.
n.a. n.a. n.a.
23.38 23.55 23.65
5.38 5.65 6.03

Millions: Midyear Estimates
59.56 61.18 62.85

Page 20

Sheet1

1973 1974 1975 1976 1977 1978 1979 1980 1981

11.94 12.12 11.59 11.50 12.03 12.90 13.04 12.63 11.52

9.90 9.90 9.90 9.90 9.90 9.90 9.90 9.90 9.90
9.99 9.90 9.90 9.90 9.90 9.90 9.90 9.90 9.90

n.a. n.a. 167.98 178.45 175.10 159.15 288.96 293.70 329.44
n.a. n.a. n.a. n.a. n.a. n.a. n.a. 189.04 214.03

235.00 235.00 235.00 235.00 235.00 285.00 285.00 427.50 427.50
26.55 19.88 25.01 31.98 28.70 30.47 34.18 22.60 48.54
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
129.82 238.87 374.41 439.55 462.78 492.46 434.76 528.49 879.65

412.03 392.34 340.28 466.16 448.86 407.70 213.03 495.82 721.50
32.03 24.34 29.28 37.16 34.86 39.70 45.03 28.82 56.50
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
380.00 368.00 311.00 429.00 414.00 368.00 168.00 467.00 665.00
1.59 1.59 1.59 1.62 1.62 1.72 1.82 1.82 1.85
n.a. 67.05 67.05 68.30 68.30 332.24 727.97 1188.33 786.44
1.32 3.61 6.08 6.40 37.10 173.51 195.33 638.76 613.12
125.94 230.02 221.56 198.58 235.43 350.49 385.86 309.11 322.26
37.52 45.67 62.92 106.06 124.06 115.58 130.31 124.12 228.20

5415.08 5191.17 4570.15 5756.54 5544.34 7751.59 9854.16 17208.40 15413.50
9958.11 9094.06 12460.80 13783.30 20066.20 26606.10 33811.90 38230.40 42634.00
419.20 415.20 392.50 195.40 442.50 87.80 183.10 133.70 25.00
254.80 259.40 595.90 1298.30 1965.40 2451.10 3243.90 4316.70 6611.20
3102.40 5196.70 5726.60 6687.90 6341.10 6588.90 8645.50 12552.70 17498.40
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13861.00 13955.60 15325.60 18358.30 22525.20 26483.00 33563.80 39157.00 42369.40
10989.50 11426.60 11884.00 13852.80 17349.10 21039.50 26447.40 32482.30 34488.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1563.51 2931.06 4399.44 5119.16 5932.54 8069.29 7603.70 12996.80 16206.30
596.50 281.70 127.30 315.30 557.80 471.20 409.00 304.60 6719.00
1277.70 1502.10 1626.30 1573.60 1894.40 1656.90 2070.10 2076.90 1867.50
1152.51 1167.06 1126.17 1139.03 1201.77 3272.96 4421.27 9749.33 9058.83
279.27 -96.20 748.49 1020.80 1805.46 3444.33 7487.80 8023.43 5936.01

2061.50 1861.50 2774.50 3738.40 4529.40 5031.00 6741.70 6167.20 7450.50
1246.80 2277.20 2193.40 -100.10 -191.20 -4.20 404.00 3060.20 3190.40
6875.60 6731.60 8860.70 12849.20 12534.50 16996.50 17877.80 23713.80 29526.50
1634.10 2249.40 2632.00 4284.80 3981.90 3978.70 4383.70 5836.00 8256.10
0.00 0.00 0.00 1033.00 1261.00 1737.00 1708.00 1323.80 1047.20
17488.90 17613.10 20909.70 27662.60 33085.60 36819.20 45168.90 50579.60 60265.80

Page 21

Sheet1

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10587.90 10613.70 13106.90 19519.20 21925.60 25887.00 29981.10 33698.30 37226.50
9368.00 8665.40 12176.50 15923.60 18969.10 23435.90 27288.00 30650.20 36252.30
371.40 452.10 622.90 1050.00 1228.20 1144.20 1290.10 1228.80 2259.20
1338.90 1410.00 1248.20 2282.30 1669.10 2161.80 2566.80 3472.00 3749.00
398.50 409.60 427.50 446.50 465.60 487.20 523.20 566.20 607.10
1062.40 759.90 791.30 906.30 868.00 872.80 833.90 893.80 867.80
3102.40 5196.60 5726.60 6687.90 6341.10 6374.00 8430.70 12337.80 15424.20
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1443.40 976.10 638.40 -599.70 1013.60 1953.60 2694.60 1997.50 5094.30

4726.97 4085.21 1741.22 520.28 -546.61 270.90 3072.36 6043.00 138.45
32642.00 32006.50 41451.60 54028.80 66685.80 81976.90 98834.70 114388.00 129617.00
14898.30 14134.00 19946.00 24034.90 30373.80 40969.60 48713.90 58167.60 61692.50
0.00 0.00 0.00 1033.00 1261.00 1737.00 1708.00 1323.80 1047.20
17743.70 17872.50 21505.60 28960.90 35051.00 39270.30 48412.80 54896.30 66877.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22194.20 22516.90 25621.10 34043.70 39966.10 47193.50 56829.50 66671.40 72285.30
9368.00 8665.40 12176.50 15923.60 18969.10 23435.90 27288.00 30650.20 36252.30
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1676.20 1911.70 2053.80 2020.10 2360.00 2144.10 2593.30 2643.10 2474.60
1062.40 759.90 791.30 906.30 868.00 872.80 833.90 893.80 867.80
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1152.51 1167.06 1126.17 1139.03 1201.77 3272.96 4421.27 9749.33 9058.83
1915.87 1070.70 1423.78 516.51 2774.36 5328.53 9941.30 9822.73 8816.21
21607.80 21908.20 24889.00 33079.00 38908.10 46110.30 55737.50 65598.40 71321.40
31562.20 31182.30 37797.60 49967.30 58935.20 70629.40 84117.50 97321.60 108538.00

1384.50 1417.70 1404.60 1317.20 1359.80 1317.50 1234.60 1193.70 1037.80
32946.70 32600.00 39202.20 51284.50 60295.00 71946.90 85352.10 98515.30 109575.00

8.00 9.00 9.00 9.00 10.00 10.00 10.00 10.00 10.00
6.51 10.33 9.87 9.37 10.87 10.41 8.83 8.63 9.27
n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
5.76 5.77 5.77 9.04 9.27 9.48 9.75 11.20 9.40

11.61 9.99 12.71 12.93 16.46 18.68 21.56 19.91 19.70
8.06 9.86 12.11 13.07 14.28 15.15 16.63 18.85 20.90
9.11 11.53 13.94 14.94 16.46 17.47 18.91 21.17 23.68
24.08 24.93 24.44 24.20 24.73 26.86 28.83 32.01 36.71


9532.80 10970.10 10415.70 11552.00 11765.90 14605.30 20355.10 25922.50 28538.10

Page 22

Sheet1

9698.00 17118.00 21361.00 21588.00 24217.00 32523.00 40158.00 52968.00 55749.00

20.11 18.09 19.85 21.79 21.14 23.98 33.04 32.11 38.35
26.08 31.14 30.81 35.71 40.38 49.49 58.05 57.96 61.52
8.88 11.48 10.13 11.05 13.23 15.10 17.48 18.65 19.35
5.08 8.64 9.79 9.36 9.69 10.23 11.57 14.43 16.57

n.a. n.a. n.a. -783.08 -736.91 -721.68 -1117.99 -924.66 -917.45
n.a. n.a. n.a. 1172.09 1126.52 1403.68 1957.10 2580.94 2743.12
n.a. n.a. n.a. -2202.09 -2499.24 -3236.25 -4309.38 -5470.41 -5682.52
n.a. n.a. n.a. -1030.00 -1372.73 -1832.57 -2352.29 -2889.47 -2939.40
n.a. n.a. n.a. 277.67 311.77 401.99 546.82 651.96 646.38
n.a. n.a. n.a. -441.78 -494.25 -619.48 -791.51 -877.47 -919.38
n.a. n.a. n.a. -1194.11 -1555.20 -2050.06 -2596.98 -3114.97 -3212.40
n.a. n.a. n.a. 32.17 33.69 40.19 38.26 85.96 111.84
n.a. n.a. n.a. -168.27 -223.07 -240.32 -313.29 -359.07 -378.45
n.a. n.a. n.a. -1330.20 -1744.58 -2250.19 -2872.01 -3388.08 -3479.01
n.a. n.a. n.a. 564.78 1011.23 1541.70 1756.96 2467.48 2564.30
n.a. n.a. n.a. -17.66 -3.55 -13.19 -2.94 -4.06 -2.74
n.a. n.a. n.a. -0.41 -0.51 -0.41 -0.81 -0.71 -1.22
n.a. n.a. n.a. 0.00 0.00 0.00 0.00 0.00 0.00
n.a. n.a. n.a. -0.41 -0.51 -0.41 -0.81 -0.71 -1.22
n.a. n.a. n.a. 507.14 625.27 643.33 588.94 646.68 663.53
n.a. n.a. n.a. 0.00 0.00 0.00 0.00 0.00 0.00
n.a. n.a. n.a. 8.22 15.22 32.27 58.25 63.63 108.09
n.a. n.a. n.a. 0.00 0.00 0.00 0.00 0.00 0.00
n.a. n.a. n.a. 0.00 0.00 0.00 0.00 0.00 0.00
n.a. n.a. n.a. 0.00 0.00 0.00 0.00 0.00 0.00
n.a. n.a. n.a. 0.00 0.00 0.00 0.00 0.00 0.00
n.a. n.a. n.a. 0.00 0.00 0.00 0.00 0.00 0.00
n.a. n.a. n.a. 0.00 0.00 0.00 0.00 0.00 0.00

n.a. n.a. n.a. -14.41 -21.31 22.63 -80.48 -17.05 12.28
n.a. n.a. n.a. -14.41 -21.31 22.63 -80.48 -17.05 12.28
n.a. n.a. n.a. 0.00 0.00 0.00 0.00 0.00 0.00
n.a. n.a. n.a. 0.00 0.00 0.00 0.00 0.00 0.00
n.a. n.a. n.a. 513.33 631.36 588.43 611.16 600.10 543.16
n.a. n.a. n.a. -0.10 0.00 1.93 0.00 10.55 -10.35
n.a. n.a. n.a. 331.05 504.19 504.40 551.08 506.22 342.73
n.a. n.a. n.a. 40.80 25.58 -10.45 -10.55 -7.00 20.40
n.a. n.a. n.a. 141.58 101.59 92.56 70.64 90.32 190.39
n.a. n.a. n.a. -75.80 11.78 -14.91 53.75 72.54 -6.28
n.a. n.a. n.a. -352.15 -100.37 -93.66 -476.12 -206.15 -261.42
n.a. n.a. n.a. 352.15 100.37 93.66 476.12 206.15 261.42
n.a. n.a. n.a. -114.02 15.90 27.74 208.43 -313.13 -232.71
n.a. n.a. n.a. 74.73 26.92 33.75 -74.32 119.61 413.65
n.a. n.a. n.a. 391.44 57.54 32.17 342.02 399.66 80.48

Page 23

Sheet1



-4554.00 -5145.00 -11466.00 -12239.00 -12580.00 -13247.00 -17997.00 -13344.00 -16138.00
8256.00 11794.00 14259.00 17737.00 20439.00 25171.00 29502.00 38102.00 45359.00
486.00 566.00 378.00 1050.00 1092.00 1082.00 848.00 1826.00 2598.00
11128.00 14520.00 19525.00 22390.00 24564.00 30793.00 36241.00 41084.00 53392.00
2168.00 2985.00 6578.00 8636.00 9547.00 8707.00 12106.00 12188.00 10703.00

1074.00 1884.00 4071.00 5148.00 5201.00 7954.00 11513.00 8022.00 9814.00
3301.00 2976.00 7796.00 6488.00 5153.00 5293.00 6484.00 5322.00 6324.00
179.00 285.00 -401.00 603.00 2226.00 n.a. n.a. n.a. n.a.
50147.00 55475.00 59102.00 74148.00 86279.00 97965.00 117354.00 127492.00 134012.00
17818.00 17426.00 21245.00 27420.00 32700.00 38530.00 49371.00 56754.00 60088.00
32329.00 38049.00 37857.00 46728.00 53579.00 59435.00 67983.00 70738.00 73924.00
8812.00 7875.00 9273.00 12053.00 15529.00 16112.00 24342.00 25269.00 25740.00
4998.00 4465.00 5415.00 8080.00 9479.00 12678.00 14450.00 19000.00 19457.00
395.00 480.00 489.00 744.00 1015.00 1166.00 1449.00 1666.00 2514.00
5624.00 5968.00 6250.00 6977.00 7956.00 10324.00 11503.00 12477.00 13800.00
26705.00 32081.00 31607.00 39751.00 45623.00 49111.00 56480.00 58261.00 60124.00
3613.00 4606.00 6068.00 6543.00 6677.00 8574.00 9130.00 10819.00 12377.00
923.00 1024.00 1062.00 1362.00 1538.00 1686.00 1848.00 2277.00 2456.00

50.14 69.94 91.04 101.12 116.93 141.68 160.70 192.39 224.14
7.72 8.54 11.95 15.17 16.71 19.12 20.34 23.54 28.28
7.65 10.61 16.22 24.06 27.86 30.51 33.13 41.35 47.71
1.00 1.00 2.00 0.00 1.00 1.00 1.75 2.00 4.50
9.96 11.96 12.99 13.88 13.99 16.63 21.53 29.48 35.71
9.60 15.20 23.02 23.85 26.74 32.60 42.53 54.58 62.13

Page 24

Sheet1

66.87 86.85 111.18 130.36 149.75 176.33 194.92 234.18 278.20
0.46 0.62 1.15 2.99 5.48 12.14 14.53 18.28 22.69
67.34 87.47 112.33 133.36 155.23 188.47 209.45 252.46 300.89
4.15 5.47 6.29 7.33 8.38 9.82 10.85 13.06 16.12
38.56 40.70 42.57 44.53 46.22 49.92 52.32 56.87 60.81
n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 278.20
25.28 26.68 27.91 29.20 30.31 32.73 34.30 37.29 39.87
6.97 8.58 10.50 11.77 13.03 14.20 14.98 16.56 18.39

64.60 66.41 68.29 70.25 72.28 74.43 76.76 79.30 82.06

Page 25

Sheet1

1982 1983 1984 1985 1986 1987 1988 1989 1990

14.16 14.13 15.06 17.55 21.10 24.76 25.10 28.15 31.16

12.84 13.50 15.36 15.98 17.25 17.45 18.65 21.42 21.90
11.85 13.12 14.05 15.93 16.65 17.40 18.00 20.54 21.71

307.13 296.41 303.41 285.23 236.53 209.26 203.49 194.56 186.36
196.12 189.22 193.16 180.39 148.86 131.62 129.56 121.26 117.37

427.50 546.30 546.30 546.30 546.30 546.30 546.30 546.30 546.30
45.90 0.81 37.42 24.07 10.65 11.14 4.85 1.12 0.59
58.82 88.53 88.55 0.01 0.03 0.05 0.05 0.05 0.05
1286.16 1540.25 1469.20 1288.51 973.24 647.20 411.43 709.66 587.26

968.52 1972.53 1035.48 807.45 709.06 501.88 394.59 520.54 295.91
50.63 0.85 36.68 26.44 13.03 15.80 6.53 1.47 0.84
64.88 92.69 86.80 0.01 0.04 0.07 0.07 0.07 0.07
853.00 1879.00 912.00 781.00 696.00 486.00 388.00 519.00 295.00
1.85 1.86 1.86 1.90 1.93 1.94 1.95 1.95 1.95
557.48 755.60 633.20 605.18 653.72 862.61 819.65 716.26 688.85
595.95 573.85 527.95 532.77 457.33 338.88 409.16 436.93 372.61
331.93 462.44 548.57 562.43 686.85 796.75 825.23 934.09 1455.34
194.19 338.99 699.56 934.34 1265.34 1533.30 1627.12 1962.73 2322.97

20159.10 37390.50 25929.70 23127.30 24081.50 24295.80 23200.70 27047.90 20406.10
53027.00 54977.60 70018.20 73140.00 86934.80 95755.40 97713.10 117023.00 137244.00
25.10 25.40 25.50 25.60 25.70 26.20 25.90 25.40 5451.20
8306.30 8994.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17140.80 20682.00 20576.40 24141.80 29368.10 38425.70 43054.60 48826.20 52858.40
0.00 0.00 11103.20 13602.70 17022.50 20072.10 21799.60 24345.30 26705.10
49858.90 56719.20 66001.80 71689.90 85893.30 102617.00 113733.00 133146.00 154362.00
41152.70 46424.90 52003.10 58678.40 71578.10 81765.20 92167.80 105225.00 125806.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25869.00 29516.60 30229.60 31130.50 28424.40 21935.30 17956.60 29335.40 26457.10
5933.90 13419.80 7771.50 6610.70 17014.40 20929.80 16915.40 18418.20 18343.00
1501.50 1729.30 1182.20 917.60 563.80 302.00 349.70 444.50 540.30
9195.33 12767.20 12931.40 12945.60 14775.70 18888.90 20704.50 21249.00 21378.40
6275.20 7892.94 -1592.08 -2885.40 -6286.78 -6196.03 -5691.87 -9696.37 -10571.70

8206.80 10100.60 13809.10 13871.00 15102.90 21994.20 23661.00 29873.90 28931.00
4262.00 6242.90 8426.00 8987.60 11848.20 13903.20 15390.60 20008.20 31872.00
34665.20 47010.70 34240.20 34925.90 44969.50 75978.40 75543.80 78000.60 81079.10
10645.80 12598.30 9365.20 3006.10 5056.80 7688.40 5111.10 7335.80 10593.80
1306.00 1314.20 1403.30 1414.50 2039.10 2654.10 3480.20 3508.30 3718.00
71770.20 87117.20 101668.00 131176.00 153259.00 158254.00 178091.00 191766.00 206773.00

Page 26

Sheet1

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
45641.00 53684.70 53035.40 63668.00 72784.50 90403.20 96563.00 110909.00 127379.00
44891.80 59315.60 61532.40 68925.00 77591.60 86379.90 89543.10 83027.50 80371.50
2493.40 4576.40 10745.30 14930.70 21827.10 26756.00 30345.80 42041.70 50873.00
2799.20 2927.10 947.70 1858.40 1636.20 970.60 965.90 1022.10 1748.30
637.00 700.70 781.90 815.70 836.90 1329.30 130.90 -11.60 0.00
1229.10 1402.50 2106.00 2572.00 3358.00 4800.70 6914.70 8279.50 8870.00
14775.50 18182.30 17948.40 21417.20 26284.00 31358.80 35667.00 40483.30 44313.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7743.20 10996.30 12449.40 16187.50 22900.30 30784.90 36035.80 37405.00 38818.30

-3941.28 9540.46 -6619.16 -13946.40 -14321.70 -10492.30 -9711.14 -24321.00 -25051.90
160342.00 183067.00 209714.00 245790.00 285574.00 330813.00 358746.00 395202.00 435428.00
78959.10 85641.40 95539.20 99596.80 113254.00 149833.00 155376.00 175583.00 198232.00
1306.00 1314.20 1403.30 1414.50 2039.10 2654.10 3480.20 3508.30 3718.00
80076.50 96111.70 101668.00 131176.00 153259.00 158254.00 178091.00 191766.00 206773.00
0.00 0.00 11103.20 13602.70 17022.50 20072.10 21799.60 24345.30 26705.10
87340.70 100566.00 105780.00 123060.00 145251.00 173016.00 189834.00 217027.00 254620.00
44891.80 59315.60 61532.40 68925.00 77591.60 86379.90 89543.10 83027.50 80371.50
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2138.50 2430.00 1964.10 1733.30 1400.70 1631.30 480.60 432.90 540.30
1229.10 1402.50 2106.00 2572.00 3358.00 4800.70 6914.70 8279.50 8870.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9195.33 12767.20 12931.40 12945.60 14775.70 18888.90 20704.50 21249.00 21378.40
11605.50 16126.80 18780.70 22607.00 28876.10 35603.60 41557.00 40866.00 44596.30
86298.40 99491.70 104680.00 121866.00 143868.00 171432.00 187992.00 214642.00 251242.00
132232.00 159882.00 167312.00 191985.00 222842.00 259396.00 279378.00 300054.00 334991.00

1347.20 1560.20 1634.10 1838.00 2109.00 3101.90 3813.80 5462.00 5361.00
133580.00 161442.00 168946.00 193823.00 224951.00 262498.00 283191.00 305516.00 340352.00

10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
9.51 8.15 8.97 8.13 6.59 6.25 6.32 6.30 7.29
9.36 9.31 9.25 9.19 8.77 8.26 8.32 8.18 8.05

21.59 27.83 36.56 35.67 37.03 45.99 53.55 57.27 60.86
21.79 24.00 26.24 27.01 28.34 30.68 33.67 36.51 39.65
25.08 26.68 28.30 29.89 30.94 32.39 35.25 38.01 41.46
42.47 45.26 48.75 52.64 56.46 60.54 65.75 67.33 72.06

n.a. n.a. n.a. 26961.00 27033.00 28703.00 28995.00 29053.00 29797.00
n.a. n.a. n.a. n.a. 1018.00 903.00 937.00 939.00 963.00
n.a. n.a. n.a. 3.70 3.60 3.10 3.10 3.10 3.10

28275.00 40320.10 35993.70 43645.00 56335.80 72582.60 81348.30 96646.20 121345.00

Page 27

Sheet1

64712.00 69855.00 82038.00 93793.00 89297.00 101310.00 118681.00 146444.00 160134.00

30.72 43.11 35.47 44.43 77.70 63.22 63.36 66.82 66.75
57.34 57.48 59.80 68.08 68.41 68.68 72.31 75.55 72.30
21.23 22.79 25.39 25.31 30.74 33.76 34.26 37.05 40.56
18.73 18.81 20.64 21.53 20.50 24.86 27.67 32.51 37.35

-804.83 26.89 -1200.43 -1083.05 -647.64 -563.03 -1429.81 -1340.32 -1661.50
2351.75 2890.20 2492.11 2660.57 3205.90 3956.37 4425.59 4818.20 5405.44
-5770.83 -5618.27 -6263.36 -5905.89 -5999.17 -6283.34 -7130.85 -7400.90 -8132.50
-3419.08 -2728.06 -3771.26 -3245.32 -2793.27 -2326.97 -2705.26 -2582.70 -2727.07
802.98 772.42 794.43 848.53 830.09 971.64 856.59 1187.46 1429.29
-951.01 -989.43 -1092.38 -1184.23 -1201.16 -1287.62 -1492.81 -1712.05 -2072.86
-3567.11 -2945.07 -4069.21 -3581.03 -3164.35 -2642.94 -3341.48 -3107.29 -3370.64
127.74 160.36 192.17 112.30 107.11 116.15 93.99 141.85 96.26
-534.47 -580.47 -665.43 -694.97 -757.10 -909.32 -911.73 -1109.11 -1180.55
-3973.85 -3365.18 -4542.47 -4163.69 -3814.34 -3436.11 -4159.22 -4074.56 -4454.93
3175.40 3397.19 3349.17 3095.25 3184.94 2898.64 2759.86 2770.39 2833.57
-6.39 -5.12 -7.12 -14.61 -18.23 -25.56 -30.46 -36.15 -40.14
-1.09 -1.74 -0.44 -2.15 -0.90 -1.27 -0.89 -0.88 -0.65
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-1.09 -1.74 -0.44 -2.15 -0.90 -1.27 -0.89 -0.88 -0.65
532.05 535.46 334.51 633.90 885.27 629.96 1669.65 1389.03 1452.56
0.00 0.00 4.68 7.87 0.65 -19.23 -12.74 -43.08 -1.95
63.83 29.46 55.51 131.39 105.73 129.38 186.49 210.60 245.26
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 8.85 110.35 83.42 132.36 126.90 15.50 87.35
0.00 0.00 7.15 17.62 3.41 36.44 5.90 -1.22 0.19
0.00 0.00 1.69 92.73 80.01 95.91 121.00 16.72 87.16

-13.09 -9.87 -103.39 -78.73 -199.16 -166.92 -188.41 -200.08 -364.58
-13.09 -9.87 0.51 -13.13 8.29 1.26 -26.58 0.77 -11.24
0.00 0.00 -103.90 -65.60 -157.63 -139.95 -61.72 -124.84 -608.77
0.00 0.00 0.00 0.00 -49.82 -28.24 -100.11 -76.01 255.43
481.31 515.87 368.86 463.02 894.62 554.38 1557.41 1406.09 1486.47
0.85 -14.82 -0.53 54.44 30.81 -15.59 257.65 73.59 49.62
165.09 215.93 295.42 198.05 366.30 177.86 1007.14 978.22 955.45
57.76 53.32 -61.72 23.84 356.33 358.28 196.04 321.32 340.22
257.60 261.44 135.69 186.69 141.19 33.82 96.59 32.96 141.19
34.80 -14.98 -96.99 32.40 -43.76 14.71 22.05 -241.67 -104.71
-239.07 545.63 -963.34 -418.92 192.97 80.38 261.00 -193.84 -314.31
239.07 -545.63 963.34 418.92 -192.97 -80.38 -261.00 193.84 314.31
-279.66 -1107.19 874.43 308.70 157.40 326.13 39.81 -214.64 471.19
452.44 276.14 -71.88 -187.23 -371.23 -422.47 -317.10 397.62 -165.44
66.29 285.42 160.79 297.45 20.86 15.97 16.29 10.86 8.56

Page 28

Sheet1



-15351.00 -24784.00 -25928.00 -33783.00 -46917.00 -48783.00 -42426.00 -56982.00 -46232.00
50370.00 57750.00 71042.00 76351.00 89716.00 98976.00 119844.00 143370.00 163825.00
2560.00 2189.00 1957.00 2717.00 4510.00 3350.00 5372.00 7831.00 7159.00
55355.00 70560.00 82627.00 93613.00 120114.00 127822.00 158122.00 191463.00 192079.00
12926.00 14163.00 16300.00 19238.00 21029.00 23287.00 9520.00 16720.00 25137.00

11318.00 20617.00 22610.00 31851.00 43108.00 40805.00 30515.00 38352.00 26475.00
4033.00 4167.00 3318.00 1932.00 3809.00 7978.00 11911.00 18630.00 19757.00
177828.00 198582.00 227794.00 284085.00 360388.00 412276.00 492236.00 581192.00 674248.00
76656.00 87856.00 106554.00 143930.00 193385.00 225246.00 284492.00 327534.00 376596.00
101172.00 110726.00 121240.00 140155.00 167003.00 187030.00 207744.00 253658.00 297652.00
34756.00 27127.00 35598.00 54704.00 59827.00 55694.00 81957.00 90038.00 110774.00
20812.00 25928.00 23152.00 30292.00 38979.00 45597.00 63281.00 61037.00 51177.00
3162.00 4007.00 4327.00 4103.00 5055.00 8630.00 9194.00 10527.00 10593.00
19407.00 28100.00 33529.00 41555.00 49649.00 57326.00 69786.00 92533.00 108635.00
81765.00 82626.00 87711.00 98600.00 117354.00 129704.00 137958.00 161125.00 189017.00
17926.00 30794.00 43475.00 54831.00 89524.00 115325.00 130060.00 165932.00 204052.00
2662.00 2921.00 2935.00 3897.00 4125.00 5298.00 3130.00 3647.00 4243.00

263.66 291.94 336.75 385.35 392.53 415.67 486.57 562.00 608.80
33.52 41.61 50.74 57.13 65.66 77.48 104.75 129.20 129.56
54.59 61.76 69.21 77.93 87.55 100.04 111.27 133.60 148.10
7.86 6.70 7.49 8.60 9.00 9.50 10.40 12.40 14.00
33.03 44.40 47.84 49.89 63.27 79.06 93.60 108.32 126.58
68.50 82.02 92.22 106.73 103.48 109.27 131.20 156.64 173.29

Page 29

Sheet1

324.16 364.39 419.80 472.16 514.53 572.48 675.39 768.80 853.80
25.35 39.40 39.60 38.31 41.36 36.38 29.10 28.01 36.90
349.51 403.78 459.40 510.47 555.89 608.86 704.48 796.80 890.70
18.92 21.89 25.56 28.72 31.53 34.74 39.24 43.70 51.70
296.38 316.47 332.50 357.75 377.43 401.78 432.42 453.87 474.10
42.48 45.36 47.65 51.27 54.09 57.58 61.97 65.05 67.95
20.12 21.18 23.22 24.28 25.08 26.21 28.73 31.16 33.12

85.02 88.14 91.39 94.72 98.13 101.62 105.10 108.48 111.70

Page 30

Sheet1

1991 1992 1993 1994 1995 1996 1997 1998

35.36 35.34 41.37 44.96 50.91 57.69 59.43 64.61

24.72 25.70 30.12 30.80 34.25 40.12 44.05 45.89
23.80 25.08 28.11 30.57 31.64 36.08 41.11 45.05

174.73 167.14 162.47 152.51 140.17 126.80 118.21 111.98
116.06 114.40 114.00 111.44 110.72 107.28 108.79 106.75

546.30 758.20 758.20 758.20 758.20 758.20 758.20 758.20
5.19 0.08 0.52 0.21 9.90 9.18 7.98 0.65
0.07 0.06 0.06 0.06 0.06 0.06 0.06 0.06
746.37 819.86 816.50 1096.83 1114.95 1000.51 979.55 996.03

526.52 850.19 1196.80 2929.40 1732.81 548.29 1194.84 1028.00
7.42 0.11 0.71 0.31 14.72 13.20 10.76 0.91
0.10 0.08 0.09 0.09 0.09 0.09 0.08 0.09
519.00 850.00 1196.00 2929.00 1718.00 535.00 1184.00 1027.00
1.96 2.02 2.04 2.05 2.05 2.06 2.07 2.08
709.98 680.69 691.97 791.75 720.53 689.28 634.98 617.58
320.99 689.70 552.29 271.23 226.25 689.48 615.44 856.48
1576.62 1383.77 1404.58 1581.85 1604.61 1545.91 1406.13 1281.46
3159.98 3956.40 2489.61 2379.71 3007.15 3372.61 2329.56 2090.78

30366.30 39544.20 56923.10 115577.00 86701.30 61805.00 93158.70 77768.00
163007.00 181038.00 210037.00 211343.00 264623.00 314989.00 293523.00 375659.00
4294.90 8135.70 5524.00 2258.00 5184.00 15931.00 12700.00 12657.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
62321.60 71592.50 78137.00 89110.00 98220.00 67864.00 119962.00 171286.00
27993.80 30500.90 33075.00 37113.00 41589.00 42217.00 40401.00 50137.00
196554.00 213817.00 244175.00 282541.00 333207.00 321058.00 367082.00 414627.00
144530.00 162316.00 177856.00 195827.00 234011.00 252069.00 272052.00 301146.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34326.70 46697.00 50414.90 57671.40 64513.90 85382.30 85328.80 103651.00
11623.30 15355.20 37304.00 37682.00 34365.00 28502.00 30603.00 63742.00
542.20 539.10 671.00 614.00 644.00 686.00 644.00 585.00
24581.30 23946.00 28298.80 32364.30 34617.50 39008.80 39567.20 40643.60
-11933.00 -8179.29 -15766.20 5157.21 -17803.40 -29979.30 -16581.20 1464.34

50592.00 51207.00 68030.00 93268.00 109689.00 80122.00 100518.00 119696.00
38974.00 35563.00 42306.00 48721.00 54958.00 62022.00 61940.00 58800.00
114904.00 191287.00 208114.00 251172.00 263013.00 333162.00 396083.00 395218.00
7878.00 10395.00 10870.00 11488.00 13387.00 11657.00 13081.00 16355.00
5700.00 6214.00 9791.00 10704.00 13227.00 14815.00 15457.00 14467.00
226951.00 284637.00 327291.00 374759.00 451686.00 523555.00 598487.00 672465.00

Page 31

Sheet1

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
156588.00 203653.00 191613.00 235265.00 253189.00 269947.00 420823.00 423091.00
92474.80 143406.00 230515.00 278960.00 322037.00 448144.00 470719.00 530230.00
78114.60 101680.00 74987.00 73295.00 102995.00 135309.00 102617.00 95936.00
6612.50 4377.70 19224.00 41168.00 47719.00 47800.00 47799.00 66536.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10041.00 12198.00 13074.00 12235.00 11853.00 11788.00 11634.00 11676.00
52856.00 61263.00 66564.00 77758.00 86766.00 57795.00 108583.00 126448.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
40434.10 42330.70 59555.00 59943.00 68014.00 42893.00 10310.00 6729.00

-43101.00 -73269.40 -26172.80 33331.90 -25849.60 -96864.30 -32847.10 -63019.50
520320.00 673944.00 731780.00 806241.00 952054.00 1152440.00 1265550.00 1377670.00
259675.00 352592.00 361623.00 383665.00 445552.00 571849.00 611204.00 640599.00
5700.00 6214.00 9791.00 10704.00 13227.00 14815.00 15457.00 14467.00
226951.00 284637.00 327291.00 374759.00 451686.00 523555.00 598487.00 672465.00
27993.80 30500.90 33075.00 37113.00 41589.00 42217.00 40401.00 50137.00
305978.00 371796.00 378111.00 435388.00 490961.00 528011.00 699806.00 732291.00
92474.80 143406.00 230515.00 278960.00 322037.00 448144.00 470719.00 530230.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
542.20 539.10 671.00 614.00 644.00 686.00 644.00 585.00
10041.00 12198.00 13074.00 12235.00 11853.00 11788.00 11634.00 11676.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24581.30 23946.00 28298.80 32364.30 34617.50 39008.80 39567.20 40643.60
43601.20 48789.40 54937.80 80011.20 66091.60 27933.70 10331.80 -776.66
301091.00 364683.00 369503.00 423695.00 475311.00 508266.00 669688.00 698289.00
398453.00 515202.00 608626.00 714348.00 812998.00 976155.00 1170530.00 1262520.00

7027.70 8611.60 8586.00 9891.00 12370.00 14189.00 18622.00 22473.00
405481.00 523814.00 617212.00 724239.00 825368.00 990344.00 1189150.00 1284990.00

10.00 10.00 10.00 15.00 17.00 20.00 18.00 16.50
7.64 7.51 11.00 8.36 11.52 11.40 12.10 10.76
n.a. 12.47 13.03 11.26 12.49 13.61 15.74 n.a.
7.88 7.67 7.40 7.07 6.63 6.06 5.43 4.79

90.76 127.20 125.49 204.13 145.18 119.17 111.18 80.24
44.41 47.63 52.51 62.86 70.89 78.75 87.57 89.60
46.34 50.75 55.81 62.71 70.46 77.76 86.61 92.00
77.06 81.98 84.69 86.96 90.49 89.90 89.50 95.79

n.a. n.a. 34726.00 33324.00 33191.00 34342.00 36407.00 38174.00
28681.00 29694.00 30534.00 31288.00 31407.00 32491.00 34597.00 36419.00
1922.00 1845.00 1516.00 1591.00 1783.00 1845.00 2254.00 2279.00
6.30 5.90 4.70 4.80 5.40 5.40 6.10 5.90

155398.00 183599.00 187786.00 225200.00 252714.00 335313.00 359046.00 382477.00

Page 32

Sheet1

201409.00 235296.00 265142.00 271744.00 362686.00 437769.00 476346.00 419311.00

75.55 82.57 74.96 92.56 73.37 87.05 81.94 79.49
75.61 88.50 89.46 86.44 93.56 91.58 94.32 89.53
42.02 43.15 47.03 55.09 69.39 76.81 88.09 98.38
40.07 41.08 43.90 51.42 58.10 64.20 74.19 72.08

-1402.88 -1876.77 -2900.57 -1812.13 -3348.75 -4436.05 -1711.63 -2248.00
6410.84 6913.09 6793.41 7116.75 8356.35 8507.27 8350.73 7850.00
-8683.28 -9716.53 -9379.89 -9355.28 -11247.80 -12163.70 -10750.20 -9834.00
-2272.44 -2803.44 -2586.48 -2238.52 -2891.41 -3656.46 -2399.45 -1984.00
1530.90 1559.48 1572.96 1752.70 1857.25 2016.22 1625.16 1404.00
-2314.18 -2683.43 -2638.77 -2529.48 -2937.53 -3458.80 -2658.27 -2261.00
-3055.72 -3927.39 -3652.29 -3015.30 -3971.69 -5099.04 -3432.56 -2841.00
73.05 73.30 62.74 149.35 186.65 175.43 146.62 83.00
-1261.46 -1484.51 -1609.53 -1829.52 -2125.38 -2197.77 -2366.37 -2263.00
-4244.14 -5338.60 -5199.08 -4695.47 -5910.43 -7121.39 -5652.30 -5021.00
2890.46 3501.78 2336.62 2918.57 2610.66 2739.47 3980.56 2801.00
-49.20 -39.95 -38.11 -35.22 -48.98 -54.14 -39.89 -28.00
-0.51 -0.56 0.00 0.00 0.00 0.00 0.00 n.a.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 n.a.
-0.51 -0.56 0.00 0.00 0.00 0.00 0.00 n.a.
1326.49 2147.46 3333.91 2977.41 2449.36 3496.18 2321.06 -1873.00
3.74 11.58 2.15 -0.97 -0.41 -6.79 24.31 -50.00
258.41 336.48 348.56 421.03 722.63 921.98 716.25 506.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 n.a.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 n.a.
0.00 0.00 n.a. 0.00 0.00 0.00 0.00 n.a.
92.49 371.95 293.06 1471.37 3.68 260.87 279.01 -57.00
42.66 240.95 225.28 1254.39 9.73 284.71 330.24 -22.00
49.84 130.99 67.78 216.98 -6.05 -23.84 -51.24 -35.00

-310.30 -567.93 -286.18 -283.50 -195.63 -163.77 -21.37 44.00
n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
-13.53 -456.31 46.19 -19.18 5.96 115.76 95.56 247.00
-303.05 173.19 -85.88 -107.65 -116.14 8.19 -39.57 172.00
6.27 -284.82 -246.49 -156.67 -85.45 -287.71 -77.35 -375.00
1282.15 1995.38 2976.32 1369.48 1919.08 2483.89 1322.86 -2316.00
-61.32 383.31 -140.32 -281.62 -49.85 473.96 -70.99 91.00
501.36 1291.95 1259.81 1132.31 1034.25 699.98 1878.32 -795.00
500.30 -359.96 612.90 313.32 613.40 310.05 -1043.83 -663.00
341.81 680.09 1243.92 205.48 321.27 999.90 559.37 -949.00
-77.68 121.56 -5.56 177.79 -304.18 159.60 -71.77 1011.23
-154.58 391.68 427.77 1343.07 -1203.58 -780.28 537.67 -3109.77
154.58 -391.68 -427.77 -1343.07 1203.58 780.28 -537.67 3109.77
-216.97 -496.22 -426.15 -1744.46 1180.48 946.37 -510.87 221.79
226.92 99.92 -3.65 401.39 23.10 -166.09 -26.80 19.98
144.62 4.61 2.03 0.00 0.00 0.00 0.00 2868.00

Page 33

Sheet1



-77105.00 -95418.00 -118999.00 -113462.00 -123742.00 -169477.00 -189788.00 -171925.00
170642.00 216586.00 242812.00 273238.00 321323.00 370510.00 384263.00 433636.00
10544.00 7511.00 0.00 5665.00 5513.00 4804.00 0.00 0.00
237388.00 294370.00 330509.00 362891.00 425418.00 515219.00 547768.00 584624.00
20903.00 25145.00 31302.00 29474.00 25160.00 29572.00 26283.00 20937.00

61297.00 73110.00 86815.00 78040.00 82235.00 128717.00 142159.00 129295.00
15808.00 22308.00 32184.00 35422.00 41507.00 40760.00 47629.00 42630.00
776583.00 902828.00 1058680.00 n.a. n.a. n.a. n.a. 2117620.00
441580.00 527595.00 612642.00 n.a. n.a. n.a. n.a. 1183230.00
335003.00 375233.00 446040.00 n.a. n.a. n.a. n.a. 934384.00
132845.00 n.a. n.a. n.a. n.a. n.a. n.a. n.a.
83354.00 n.a. n.a. n.a. n.a. n.a. n.a. n.a.
14810.00 n.a. n.a. n.a. n.a. n.a. n.a. n.a.
137985.00 n.a. n.a. n.a. n.a. n.a. n.a. n.a.
197018.00 n.a. n.a. n.a. n.a. n.a. n.a. n.a.
223571.00 n.a. n.a. n.a. n.a. n.a. n.a. n.a.
4989.00 n.a. n.a. n.a. n.a. n.a. n.a. n.a.

694.20 843.90 962.40 1109.90 1351.40 1545.20 1818.20 1929.70
145.58 155.57 174.68 189.10 219.12 268.10 288.81 301.61
177.10 225.20 256.40 280.50 317.80 368.10 396.90 402.80
15.80 18.70 21.10 24.60 28.20 34.34 38.28 71.40
172.81 209.22 217.37 254.18 311.80 358.37 390.52 441.41
188.68 247.41 299.15 297.30 362.41 454.29 504.37 469.31

Page 34

Sheet1

1016.70 1205.20 1332.80 1561.10 1865.90 2120.20 2428.30 2677.70
23.91 12.54 9.96 4.00 14.04 -7.14 -19.35 -24.36
1040.60 1217.70 1342.80 1565.10 1880.00 2113.00 2409.00 2653.30
60.40 80.80 86.30 100.10 119.40 136.20 159.20 180.70
500.00 539.13 549.45 570.86 600.19 630.15 629.55 645.61
71.66 77.27 78.75 81.81 86.02 90.31 90.23 92.53
37.40 41.12 44.62 50.30 57.18 61.89 70.95 76.29

114.71 117.54 120.29 123.11 126.08 129.25 132.58 136.00

Page 35

Pak ifs

Recommended

Recommended

More Related Content

Featured

Featured (20)

Pak ifs