SlideShare a Scribd company logo
1 of 7
GYM INC.
Megan Utz
Rindi Malone
Graham Gillespie
Jonathon Sayler
Isaac Cammack
24-hour Gym (6,000 sq. ft.
                                 in Tyler, TX)




  Services Included
  •Weight Training
  •Fitness Training                                     College Students
  •Yoga
  •Tanning Beds




                Magnetic Key Access             Memberships




Our Service
• Memberships
  • $50 a month
• Gym Equipment
  • 10 treadmills, 10 elliptical machines, 3 stair-steppers
  • 10 weight sets and machines
  • 2 level one tanning beds
• Labor
  •   Janitor
  •   Aerobics, Yoga, and Weight Instructors
  •   Receptionist
  •   Clerk
  •   Supervisor



Descriptive Process
Breakeven Point                    Target Net Income
• In service units                 • 10 percent of invested
  • 651                              assets
• In revenue dollars                   • $5,900
  • $390,850
                         $398,020.36    $390,849.92    $327,500.00




                        Target     Breakeven      Contribution

CVP                    Revenue       Point          Margin
Income Statement
• We will accept the                         Comparison of Costs and
  special order                                    Revenues
  • Revenues are much
    higher than costs
          An outside company comes to us with 100 employees.
  • Net income will would like to purchase memberships for
          The company raise                            $11,531
    nearlyall employees at cost of $400 ($33 a month) each instead
           $30,000                                                   Cost
                                            $40,000
          of $600 ($50 a month) each. We have the capacity for
  • New members will have to buy another treadmill to
          this order. We will
                                                                     Revenue

    generate free increase in customers.
          satisfy this
    advertisement



Relevant Decision
• We would purchase
  NPV               $9,034
                                       the equipment.
                                           • NPV ≥ 0
Payback to will3.33 saunaTheour•facility. generate 100 of period
     We want add a tiled
     installation      be $60,000.
                                     to              The total cost
                                               Shorter payback
                                         sauna will
 Period              years                 • Rate of return is less
     additional members each year. Another janitor will need to be
     hired for maintenance. After 5 years the sauna will need to be
                                               than desirable
     retiled at a cost of $10,000. It has a lifetime of 8 years and will
Rate have no salvage value. The company hopes to receive an methods
     of                                     • More reliable 18%
                      5%
     rate of return and a payback period of 4 years to purchase
Return                                         point




Capital Budgeting

More Related Content

Similar to Final ppt acct 2302 project (revised)

Investimenti - 4. Recupero Investimento Iniziale: Metodo del Valore Attuale N...
Investimenti - 4. Recupero Investimento Iniziale: Metodo del Valore Attuale N...Investimenti - 4. Recupero Investimento Iniziale: Metodo del Valore Attuale N...
Investimenti - 4. Recupero Investimento Iniziale: Metodo del Valore Attuale N...Manager.it
 
The Dragline training GAP
The Dragline training GAPThe Dragline training GAP
The Dragline training GAPDavid Whiffin
 
Walmart costco
Walmart costcoWalmart costco
Walmart costcoemu369
 
MSP Pricing Tips | Determining Optimal Margins for IT Managed Services
MSP Pricing Tips | Determining Optimal Margins for IT Managed ServicesMSP Pricing Tips | Determining Optimal Margins for IT Managed Services
MSP Pricing Tips | Determining Optimal Margins for IT Managed ServicesDavid Castro
 
Finance Revision
Finance RevisionFinance Revision
Finance Revisionjerobertson
 
Farming Structures Tax and Succession Issues
Farming Structures Tax and Succession IssuesFarming Structures Tax and Succession Issues
Farming Structures Tax and Succession Issuesrandallhay
 
Ch.3 Capital Budget (2) (4).ppt
Ch.3 Capital Budget (2) (4).pptCh.3 Capital Budget (2) (4).ppt
Ch.3 Capital Budget (2) (4).pptMahmoud325541
 
Business Retention; How to extend the lifetime value of your clients
Business Retention; How to extend the lifetime value of your clientsBusiness Retention; How to extend the lifetime value of your clients
Business Retention; How to extend the lifetime value of your clientsDavid Faulkner
 
Increasing the Lifetime Value of a Customer
Increasing the Lifetime Value of a CustomerIncreasing the Lifetime Value of a Customer
Increasing the Lifetime Value of a CustomerAlan D Campbell
 
Investimenti - 5. Recupero Investimento Iniziale: Metodo del Tasso di Rendime...
Investimenti - 5. Recupero Investimento Iniziale: Metodo del Tasso di Rendime...Investimenti - 5. Recupero Investimento Iniziale: Metodo del Tasso di Rendime...
Investimenti - 5. Recupero Investimento Iniziale: Metodo del Tasso di Rendime...Manager.it
 
Nile Delivery Pitch Deck
Nile Delivery Pitch DeckNile Delivery Pitch Deck
Nile Delivery Pitch DeckHenry Tobolka
 
14123 cost of capitalnew (2)
14123 cost of capitalnew (2)14123 cost of capitalnew (2)
14123 cost of capitalnew (2)Ranga Naik
 
Capital budegting project and risk analysis
Capital budegting  project and risk analysisCapital budegting  project and risk analysis
Capital budegting project and risk analysissanthoshsanthuse
 
Comp plan enkel
Comp plan enkelComp plan enkel
Comp plan enkelkreativ787
 
Uop acc 291 final new
Uop acc 291 final newUop acc 291 final new
Uop acc 291 final newkabalikriston
 

Similar to Final ppt acct 2302 project (revised) (20)

Investimenti - 4. Recupero Investimento Iniziale: Metodo del Valore Attuale N...
Investimenti - 4. Recupero Investimento Iniziale: Metodo del Valore Attuale N...Investimenti - 4. Recupero Investimento Iniziale: Metodo del Valore Attuale N...
Investimenti - 4. Recupero Investimento Iniziale: Metodo del Valore Attuale N...
 
Corporate Finance Primer
Corporate Finance PrimerCorporate Finance Primer
Corporate Finance Primer
 
The Dragline training GAP
The Dragline training GAPThe Dragline training GAP
The Dragline training GAP
 
Walmart costco
Walmart costcoWalmart costco
Walmart costco
 
MSP Pricing Tips | Determining Optimal Margins for IT Managed Services
MSP Pricing Tips | Determining Optimal Margins for IT Managed ServicesMSP Pricing Tips | Determining Optimal Margins for IT Managed Services
MSP Pricing Tips | Determining Optimal Margins for IT Managed Services
 
Finance Revision
Finance RevisionFinance Revision
Finance Revision
 
Farming Structures Tax and Succession Issues
Farming Structures Tax and Succession IssuesFarming Structures Tax and Succession Issues
Farming Structures Tax and Succession Issues
 
Ch.3 Capital Budget (2) (4).ppt
Ch.3 Capital Budget (2) (4).pptCh.3 Capital Budget (2) (4).ppt
Ch.3 Capital Budget (2) (4).ppt
 
Business Retention; How to extend the lifetime value of your clients
Business Retention; How to extend the lifetime value of your clientsBusiness Retention; How to extend the lifetime value of your clients
Business Retention; How to extend the lifetime value of your clients
 
Increasing the Lifetime Value of a Customer
Increasing the Lifetime Value of a CustomerIncreasing the Lifetime Value of a Customer
Increasing the Lifetime Value of a Customer
 
Investimenti - 5. Recupero Investimento Iniziale: Metodo del Tasso di Rendime...
Investimenti - 5. Recupero Investimento Iniziale: Metodo del Tasso di Rendime...Investimenti - 5. Recupero Investimento Iniziale: Metodo del Tasso di Rendime...
Investimenti - 5. Recupero Investimento Iniziale: Metodo del Tasso di Rendime...
 
Nile Delivery Pitch Deck
Nile Delivery Pitch DeckNile Delivery Pitch Deck
Nile Delivery Pitch Deck
 
Topic 6 f fc(1)
Topic 6 f fc(1)Topic 6 f fc(1)
Topic 6 f fc(1)
 
14123 cost of capitalnew (2)
14123 cost of capitalnew (2)14123 cost of capitalnew (2)
14123 cost of capitalnew (2)
 
Capital budegting project and risk analysis
Capital budegting  project and risk analysisCapital budegting  project and risk analysis
Capital budegting project and risk analysis
 
OP PI Presentation
OP PI PresentationOP PI Presentation
OP PI Presentation
 
Comp plan enkel
Comp plan enkelComp plan enkel
Comp plan enkel
 
Uop acc 291 final new
Uop acc 291 final newUop acc 291 final new
Uop acc 291 final new
 
Uop acc 291 final new
Uop acc 291 final newUop acc 291 final new
Uop acc 291 final new
 
Uop acc 291 final new
Uop acc 291 final newUop acc 291 final new
Uop acc 291 final new
 

Recently uploaded

Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataExhibitors Data
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLSeo
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876dlhescort
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.Aaiza Hassan
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Lviv Startup Club
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsP&CO
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetDenis Gagné
 
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxB.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxpriyanshujha201
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Unlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfUnlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfOnline Income Engine
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 

Recently uploaded (20)

Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
Forklift Operations: Safety through Cartoons
Forklift Operations: Safety through CartoonsForklift Operations: Safety through Cartoons
Forklift Operations: Safety through Cartoons
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and pains
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
 
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxB.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Unlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfUnlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdf
 
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 

Final ppt acct 2302 project (revised)

  • 1. GYM INC. Megan Utz Rindi Malone Graham Gillespie Jonathon Sayler Isaac Cammack
  • 2. 24-hour Gym (6,000 sq. ft. in Tyler, TX) Services Included •Weight Training •Fitness Training College Students •Yoga •Tanning Beds Magnetic Key Access Memberships Our Service
  • 3. • Memberships • $50 a month • Gym Equipment • 10 treadmills, 10 elliptical machines, 3 stair-steppers • 10 weight sets and machines • 2 level one tanning beds • Labor • Janitor • Aerobics, Yoga, and Weight Instructors • Receptionist • Clerk • Supervisor Descriptive Process
  • 4. Breakeven Point Target Net Income • In service units • 10 percent of invested • 651 assets • In revenue dollars • $5,900 • $390,850 $398,020.36 $390,849.92 $327,500.00 Target Breakeven Contribution CVP Revenue Point Margin
  • 6. • We will accept the Comparison of Costs and special order Revenues • Revenues are much higher than costs An outside company comes to us with 100 employees. • Net income will would like to purchase memberships for The company raise $11,531 nearlyall employees at cost of $400 ($33 a month) each instead $30,000 Cost $40,000 of $600 ($50 a month) each. We have the capacity for • New members will have to buy another treadmill to this order. We will Revenue generate free increase in customers. satisfy this advertisement Relevant Decision
  • 7. • We would purchase NPV $9,034 the equipment. • NPV ≥ 0 Payback to will3.33 saunaTheour•facility. generate 100 of period We want add a tiled installation be $60,000. to The total cost Shorter payback sauna will Period years • Rate of return is less additional members each year. Another janitor will need to be hired for maintenance. After 5 years the sauna will need to be than desirable retiled at a cost of $10,000. It has a lifetime of 8 years and will Rate have no salvage value. The company hopes to receive an methods of • More reliable 18% 5% rate of return and a payback period of 4 years to purchase Return point Capital Budgeting

Editor's Notes

  1. We are a 24-hour, anytime gym in Tyler, TX. We rent a 6,000 square foot building. We are targeting the college students of the area. We offer memberships that include services of weight training, fitness training, yoga, and tanning. Each member gets a magnetic access key for their anytime entrance.
  2. For simplicity, we assumed all memberships would be bought at the full year’s rate of $1,080. Gym equipment for fitness, weight training, and tanning. We also have equipment in the form of office furniture and electronics and a 4 camera security system.
  3. We budgeted for nearly double the amount of memberships of the break even point. This means for ever membership sold after number 651, its whole contribution margin will be converted straight to profit. At a budgeted 750 memberships, we would have to sell approximately 2 memberships a day to meet this goal (easily attainable).