Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Exc pitch 2018-04-27-0b
1. Page 1
variLux an Energy Management Company
VARILUX Stands Alone
• World’s Only Cost Effective Solution
• Works with Unmodified HPS Streetlights
• Reduces Energy and CO2 Emissions
• Reduces Maintenance Costs
• Pays for Itself in as little as 5 Years
DEVICE
It’s the Right Thing to Do…
Jack Jmaev, CEO
909-437-8390
Jack@VARILUX4HPS.com180320
2. Page 2
The VRLX Opportunity
Cities Need to Reduce Streetlight Operating Costs
• 35% to 50% of Electricity Budget for Streetlights
• Maintenance Costs Driven by Bulb Failures
• Carbon Emission Credits at Stake
LED Streetlights Not Economically Viable
• Don’t Pay for Themselves
• Hidden Operating Costs
• Untenable Acquisition Costs
• Dangerous Lighting Spectrum
• Harmful to the Environment
3. Page 3
Cities Need VRLX
• Intelligent Streetlight Dimmer
• Enhances Current HPS Infrastructure
• IoT Ready for Smart Cities
• Power Metering
• Environmental Sensors
• Pays for Itself in as Little as 3 Years1
• Maintains Safe and Adequate Lighting
• 40% Less Electricity and Carbon Emission
• Reduced Maintenance Costs
• “Dark-Sky” and Environmentally Friendly
1. VARILUX payback period varies with wattage of HPS Fixture.
4. Page 4
Plug & Play 5 Minute Installation
Remove Photocell
Patented
3-Terminal Design
Essential for
Quick Installation
Install VRLX
Save Money
6. LEDs Don’t Pay for Themselves
Page 6
$-
$200
$400
$600
$800
1 2 3 4 5
6
7
8
9
10
11
12
LEDs Never Pay for Themselves
• LEDs Light Output Fully Depleted in 12 Years
• LED Power Supply Fails Every 5 or 6 Years
VARILUX Pays for Itself in 5 Years “Lumen Depletion” means entire LED fixture must be
replaced after 12 years.
No Payback With LEDs
Due To “Lumen Depletion”
VLX Cost Recovery
LED Acquisition Cost
All values are based on 12 Year Operation with 150W HPS
compared to 84W LED. Cost of Electricity based on $0.07 per
Kilowatt-Hour. ROI in 3 Years with higher power luminaires
and more expensive power costs.
7. Page 7
Real Savings with VRLX
All values are based on 12 Year Operation of 150W
HPS Fixtures. Cost of Electricity based on $0.07 per
Kilowatt-Hour. ROI in as little as 3 Years with higher
power luminaires and more expensive power costs.
$-
$50
$100
$150
$200
$250
1 2 3 4 5 6 7 8 9 10 11 12VARILUX Pays for Itself in 5 Years
Delivers Net Savings for 7 Years
Acquisition Cost
VLX Cost Recovery
Net Savings
8. Page 8
The Current Product
• Ready for Production
• Parent Node
• Dual-Redundant
• Controls 1,000 Child Nodes
• Solar Calculator
• Cellular Modem
• Child Node
• Reports to Parent Node
• Controllable Dimming
• Power Metering
Patented
Stepless
Dimmer
1 Mile
Radius
Radio
Control
IoT
Ready
Power
Meter
10. Page 10
Inflection In Market Trajectory
• Federal Government
– Rationalizes Solid State Lighting
– Encourages LED Streetlight Subsidies
– Disagrees with Health and
Environmental Warnings
• Local Government
– Apparently Misled by LED Manufacturers
– Uncertain of Actual LED Operating Costs
• American Medical Association
– Blue Light from LEDs is Hazardous
– Recommends 3000K LEDs that are Less Efficient
– Rising Awareness Among Residents
• Broken Promises
– LEDs Only Last 12 Years
– Power Supply Lasts 5 years
– No Return of Taxpayer Investment
AMA Recommends “warm LEDs” having a Color
Temperature of 3000 Kelvin (K) or less. These are less
energy efficient than LED proponents admit.
12. Page 12
Business Development Plan
• Low Hanging Fruit
Cities with Metered Strings
• Utility Companies
For Use on Company Owned Lighting
• Unmetered Lamps
Requires Utilities Commission
Support for “Per-Pole Metering”
13. Page 13
Pro Forma Tabular
G&A 5,036,100 9,718,535 20,908,591 39,389,557 97,220,790
1st Year 2nd Year 3rd Year 4th Year 5th Year
Sales 973,500 11,081,000 41,690,000 97,970,000 281,400,000
COGS 604,500 6,596,500 19,479,375 45,525,625 130,231,250
Other Direct Expense 262,845 2,991,870 11,256,300 26,451,900 75,978,000
Gross Profit 106,155 1,492,630 10,954,325 25,992,475 75,190,750
Operating Budget 3,718,255 5,714,615 7,317,791 9,748,557 15,364,790
Development & Certifications 989,000 922,050 2,084,500 2,939,100 5,628,000
Marketing 66,000 90,000 250,000 250,000 250,000
Earning before income Tax -4,667,100 -5,234,035 1,302,034 13,054,818 53,947,960
Tax 0 0 585,915 5,874,668 24,276,582
Net after Tax -4,667,100 -5,234,035 716,119 7,180,150 29,671,378
Cash on Hand, Beginning 0 682,900 448,865 1,164,984 8,345,133
(+)Cash from operation -4,667,100 -5,234,035 716,119 7,180,150 29,671,378
(+) Investment 5,350,000 5,000,000 0 0 0
Cash on Hand, Ending 682,900 448,865 1,164,984 8,345,133 38,016,512
17. Page 17
Use of Proceeds
G&A
570
Management
284
Certification &
Production
Ramp Up
1,294
Cost Reduction
1,521
Business
Development
464
Political
Efforts
264
First Year Use of Proceeds in 1,000s USD
Safety Certification
Radio Compliance
Initial Production
Special IC Chips
Low Cost Version
18. COGS Reduced by 38% ($40 Per Unit COGS Reduction)
Page 18
i-Sense Module Power Meter Module
First Special Chip
i-Sense &
Power Meter
Programmable
Logic Chip
Second Special Chip
Programmable Logic
Chip & “Glue” Logic
Replace
i-Sense Module &
Power Meter
With Custom Chip
Replace
Programmable
Logic Chip
With Custom Chip
19. Page 19
Exit Strategy & Valuation
• Strategic Acquisition
– Two Inquiries from
Existing Lighting Companies
• LED Industry Vexation
– Displace LED Roll-Outs
– Target for “Buy and Bury”
• Projected 5 Year Valuation
– $700MM (10XEBIT)
– $800MM (NPV-EBIT)
20. Page 20
Management Team
Fady Abushahla
Executive Vice President World-Wide Sales and Marketing
Fady has over 20 years experience in consultative sales, winning against established larger players by
focusing on customer needs, product differentiation and superior customer support. Fady recently
left a position selling LED Streetlights to governments and private industries. Previously, Fady was
responsible for Consulting Services, Electronic Design Automation Software and Intellectual Property.
Prior to his Sales Career, Fady spent over a decade designing and testing complex electronic circuits for
military and commercial applications. Fady has a BS in Electrical Engineering from Cal State Long
Beach.
Jack Jmaev
President and CEO
Patent attorney turned Entrepreneur. Jack started as an engineer at Jet Propulsion Laboratory and
then transitioned to Hughes Aircraft Company. This aerospace experience resulted in a wealth of
technical experience in circuit design, systems engineering and project management. Through a
combination of personal funds and support from friends and family, Jack developed the
3-Terminal variLux Street Light Dimmer in 2010. Jack earned a BS degree in Engineering Science in
1982 from California Polytechnic San Luis Obispo and became a patent attorney in 2000.
Min Kim
Executive Vice President and CFO
Dean of Administration and Director of Finance for Samra University of Oriental Medicine in Los
Angeles. Mr. Kim received a BA degree in business administration from Yonsei University in Seoul,
Korea and an MBA in business administration and information science from the University of
Washington in Seattle. After 2 years with Chrysler in Korea, Mr. Kim became a senior programmer for
Hi-Q Systems and then worked at Clinica Humanitaria Medical Group as an administrator.