SlideShare a Scribd company logo
1 of 20
Download to read offline
Page 1
variLux an Energy Management Company
VARILUX Stands Alone
• World’s Only Cost Effective Solution
• Works with Unmodified HPS Streetlights
• Reduces Energy and CO2 Emissions
• Reduces Maintenance Costs
• Pays for Itself in as little as 5 Years
DEVICE
It’s the Right Thing to Do…
Jack Jmaev, CEO
909-437-8390
Jack@VARILUX4HPS.com180320
Page 2
The VRLX Opportunity
Cities Need to Reduce Streetlight Operating Costs
• 35% to 50% of Electricity Budget for Streetlights
• Maintenance Costs Driven by Bulb Failures
• Carbon Emission Credits at Stake
LED Streetlights Not Economically Viable
• Don’t Pay for Themselves
• Hidden Operating Costs
• Untenable Acquisition Costs
• Dangerous Lighting Spectrum
• Harmful to the Environment
Page 3
Cities Need VRLX
• Intelligent Streetlight Dimmer
• Enhances Current HPS Infrastructure
• IoT Ready for Smart Cities
• Power Metering
• Environmental Sensors
• Pays for Itself in as Little as 3 Years1
• Maintains Safe and Adequate Lighting
• 40% Less Electricity and Carbon Emission
• Reduced Maintenance Costs
• “Dark-Sky” and Environmentally Friendly
1. VARILUX payback period varies with wattage of HPS Fixture.
Page 4
Plug & Play 5 Minute Installation
Remove Photocell
Patented
3-Terminal Design
Essential for
Quick Installation
Install VRLX
Save Money
Page 5
VRLX Intelligence Saves Money and Energy
Adjustable Level
Adjustable Time
Selective Dimming
100%
95%
90%
85%
80%
75%
70%
65%
60%
55%
2,500
5,000
7,500
10,000
12,500
15,000
17,500
20,000
22,500
25,000
72%
76%
81%
86%
92%
100%
68%
BURN HOURS
27,500
30,000
32,500
35,000
BULBOUTPUT
OPERATINGPOWER
64%
Lumen Maintenance
 Constant Luminance
 Maintains Safe Light Level
 Extends Bulb LifeHPS Without VLX
LEDs Don’t Pay for Themselves
Page 6
$-
$200
$400
$600
$800
1 2 3 4 5
6
7
8
9
10
11
12
LEDs Never Pay for Themselves
• LEDs Light Output Fully Depleted in 12 Years
• LED Power Supply Fails Every 5 or 6 Years
VARILUX Pays for Itself in 5 Years “Lumen Depletion” means entire LED fixture must be
replaced after 12 years.
No Payback With LEDs
Due To “Lumen Depletion”
VLX Cost Recovery
LED Acquisition Cost
All values are based on 12 Year Operation with 150W HPS
compared to 84W LED. Cost of Electricity based on $0.07 per
Kilowatt-Hour. ROI in 3 Years with higher power luminaires
and more expensive power costs.
Page 7
Real Savings with VRLX
All values are based on 12 Year Operation of 150W
HPS Fixtures. Cost of Electricity based on $0.07 per
Kilowatt-Hour. ROI in as little as 3 Years with higher
power luminaires and more expensive power costs.
$-
$50
$100
$150
$200
$250
1 2 3 4 5 6 7 8 9 10 11 12VARILUX Pays for Itself in 5 Years
Delivers Net Savings for 7 Years
Acquisition Cost
VLX Cost Recovery
Net Savings
Page 8
The Current Product
• Ready for Production
• Parent Node
• Dual-Redundant
• Controls 1,000 Child Nodes
• Solar Calculator
• Cellular Modem
• Child Node
• Reports to Parent Node
• Controllable Dimming
• Power Metering
Patented
Stepless
Dimmer
1 Mile
Radius
Radio
Control
IoT
Ready
Power
Meter
Page 9
Product Roadmap
Page 10
Inflection In Market Trajectory
• Federal Government
– Rationalizes Solid State Lighting
– Encourages LED Streetlight Subsidies
– Disagrees with Health and
Environmental Warnings
• Local Government
– Apparently Misled by LED Manufacturers
– Uncertain of Actual LED Operating Costs
• American Medical Association
– Blue Light from LEDs is Hazardous
– Recommends 3000K LEDs that are Less Efficient
– Rising Awareness Among Residents
• Broken Promises
– LEDs Only Last 12 Years
– Power Supply Lasts 5 years
– No Return of Taxpayer Investment
AMA Recommends “warm LEDs” having a Color
Temperature of 3000 Kelvin (K) or less. These are less
energy efficient than LED proponents admit.
Total Available Market
Page 11
LEDs Already Don’t
Pay For Themselves
3000K LEDs are Even
Less Efficient
Page 12
Business Development Plan
• Low Hanging Fruit
Cities with Metered Strings
• Utility Companies
For Use on Company Owned Lighting
• Unmetered Lamps
Requires Utilities Commission
Support for “Per-Pole Metering”
Page 13
Pro Forma Tabular
G&A 5,036,100 9,718,535 20,908,591 39,389,557 97,220,790
1st Year 2nd Year 3rd Year 4th Year 5th Year
Sales 973,500 11,081,000 41,690,000 97,970,000 281,400,000
COGS 604,500 6,596,500 19,479,375 45,525,625 130,231,250
Other Direct Expense 262,845 2,991,870 11,256,300 26,451,900 75,978,000
Gross Profit 106,155 1,492,630 10,954,325 25,992,475 75,190,750
Operating Budget 3,718,255 5,714,615 7,317,791 9,748,557 15,364,790
Development & Certifications 989,000 922,050 2,084,500 2,939,100 5,628,000
Marketing 66,000 90,000 250,000 250,000 250,000
Earning before income Tax -4,667,100 -5,234,035 1,302,034 13,054,818 53,947,960
Tax 0 0 585,915 5,874,668 24,276,582
Net after Tax -4,667,100 -5,234,035 716,119 7,180,150 29,671,378
Cash on Hand, Beginning 0 682,900 448,865 1,164,984 8,345,133
(+)Cash from operation -4,667,100 -5,234,035 716,119 7,180,150 29,671,378
(+) Investment 5,350,000 5,000,000 0 0 0
Cash on Hand, Ending 682,900 448,865 1,164,984 8,345,133 38,016,512
Page 14
Operational Projection
0
50
100
150
200
250
300
1st Year
2nd Year
3rd Year
4th Year
5th Year
Millions
G&A COGS EBIT
Total Height
Represents Sales
Page 15
Funding Strategy
• Initial Seed Round, $350,000
– Minimum Participation: $10,000
– 2 Warrants per Share Purchased
• First Round, $5 Million
– Minimum Participation: $100,000
– Board Seat: $1 Million
– 1 Warrant per Share Purchased
• Second Round, $5 Million
– Minimum Participation: $500,000
• Current Round
– Seed Round
– Pre-Money $16.9MM
– 3.7% Stake, with Warrants
(After First Round)
Founders
45.9%
First
Round
16.6%
Employee
Options
12.6%
BOD
Grants
7.8%
Angels
9.4%
Funder
3.8%
Seed
1.3%
Seed
Warrants
2.3%
Equity After First Round
Anticipated Equity Progression
Page 16
Seed
Round
First
Round
Second
Round
Third
Round
350K 5MM 5MM 10MM
Angels 14.257% 9.418% 6.824% 6.668%
Founders 57.213% 46.112% 37.937% 37.068%
Funding Partner 5.764% 3.807% 2.759% 2.696%
Seed Round 2.017% 1.333% 0.966% 0.943%
Warrants (Seed Round) 2.33% 1.69% 1.65%
BOD Grants 9.22% 7.76% 6.52% 6.95%
Employee Options 11.53% 12.61% 11.85% 13.30%
First Round 16.639% 12.057% 11.781%
Warrants (First Round) 10.350% 10.113%
Second Round 9.05% 8.84%
Page 17
Use of Proceeds
G&A
570
Management
284
Certification &
Production
Ramp Up
1,294
Cost Reduction
1,521
Business
Development
464
Political
Efforts
264
First Year Use of Proceeds in 1,000s USD
Safety Certification
Radio Compliance
Initial Production
Special IC Chips
Low Cost Version
COGS Reduced by 38% ($40 Per Unit COGS Reduction)
Page 18
i-Sense Module Power Meter Module
First Special Chip
i-Sense &
Power Meter
Programmable
Logic Chip
Second Special Chip
Programmable Logic
Chip & “Glue” Logic
Replace
i-Sense Module &
Power Meter
With Custom Chip
Replace
Programmable
Logic Chip
With Custom Chip
Page 19
Exit Strategy & Valuation
• Strategic Acquisition
– Two Inquiries from
Existing Lighting Companies
• LED Industry Vexation
– Displace LED Roll-Outs
– Target for “Buy and Bury”
• Projected 5 Year Valuation
– $700MM (10XEBIT)
– $800MM (NPV-EBIT)
Page 20
Management Team
Fady Abushahla
Executive Vice President World-Wide Sales and Marketing
Fady has over 20 years experience in consultative sales, winning against established larger players by
focusing on customer needs, product differentiation and superior customer support. Fady recently
left a position selling LED Streetlights to governments and private industries. Previously, Fady was
responsible for Consulting Services, Electronic Design Automation Software and Intellectual Property.
Prior to his Sales Career, Fady spent over a decade designing and testing complex electronic circuits for
military and commercial applications. Fady has a BS in Electrical Engineering from Cal State Long
Beach.
Jack Jmaev
President and CEO
Patent attorney turned Entrepreneur. Jack started as an engineer at Jet Propulsion Laboratory and
then transitioned to Hughes Aircraft Company. This aerospace experience resulted in a wealth of
technical experience in circuit design, systems engineering and project management. Through a
combination of personal funds and support from friends and family, Jack developed the
3-Terminal variLux Street Light Dimmer in 2010. Jack earned a BS degree in Engineering Science in
1982 from California Polytechnic San Luis Obispo and became a patent attorney in 2000.
Min Kim
Executive Vice President and CFO
Dean of Administration and Director of Finance for Samra University of Oriental Medicine in Los
Angeles. Mr. Kim received a BA degree in business administration from Yonsei University in Seoul,
Korea and an MBA in business administration and information science from the University of
Washington in Seattle. After 2 years with Chrysler in Korea, Mr. Kim became a senior programmer for
Hi-Q Systems and then worked at Clinica Humanitaria Medical Group as an administrator.

More Related Content

Similar to Exc pitch 2018-04-27-0b

Seed round 2018-03-20-0a
Seed round 2018-03-20-0aSeed round 2018-03-20-0a
Seed round 2018-03-20-0ajijmaevvlx
 
Closing the Deal - Selling Solar to Commercial Customers
Closing the Deal - Selling Solar to Commercial CustomersClosing the Deal - Selling Solar to Commercial Customers
Closing the Deal - Selling Solar to Commercial CustomersAlternergy
 
The chicago region's green economic opportunities
The chicago region's green economic opportunitiesThe chicago region's green economic opportunities
The chicago region's green economic opportunitiesRWVentures
 
Kunini New Solar PV Brouchure
Kunini New Solar PV BrouchureKunini New Solar PV Brouchure
Kunini New Solar PV BrouchureDaniel Parsons
 
Building sustainable livelihoods through renewable energy cases EfficientCarbon
Building sustainable livelihoods through renewable energy cases EfficientCarbonBuilding sustainable livelihoods through renewable energy cases EfficientCarbon
Building sustainable livelihoods through renewable energy cases EfficientCarbonZolt Energy
 
Presentation for LinkedIn 1-15-16
Presentation for LinkedIn 1-15-16Presentation for LinkedIn 1-15-16
Presentation for LinkedIn 1-15-16Court Miller
 
Silicon Valley Bank Energy Efficiency Report: Key Sector Trends
Silicon Valley Bank Energy Efficiency Report: Key Sector TrendsSilicon Valley Bank Energy Efficiency Report: Key Sector Trends
Silicon Valley Bank Energy Efficiency Report: Key Sector TrendsSilicon Valley Bank
 
Green Bank Products - Residential Solar
Green Bank Products - Residential SolarGreen Bank Products - Residential Solar
Green Bank Products - Residential SolarCGC CGC
 
Green Bank Prodcuts - Residential Solar
Green Bank Prodcuts - Residential SolarGreen Bank Prodcuts - Residential Solar
Green Bank Prodcuts - Residential SolarReed Hundt
 
BlocPower Presentation
BlocPower PresentationBlocPower Presentation
BlocPower PresentationDonnel Baird
 
AlveCor Energy Solutions Referral Program
AlveCor Energy Solutions Referral ProgramAlveCor Energy Solutions Referral Program
AlveCor Energy Solutions Referral Programjcorbier1
 
Session 2 - LED Budget Breaker or Project Maker - Presented by: Jeff Codd
Session  2 - LED Budget Breaker or Project Maker - Presented by: Jeff CoddSession  2 - LED Budget Breaker or Project Maker - Presented by: Jeff Codd
Session 2 - LED Budget Breaker or Project Maker - Presented by: Jeff CoddCindy Foster-Warthen
 
selco solar products marketing
selco solar products marketingselco solar products marketing
selco solar products marketingShradha Jagasia
 
Energysage_Solar for Businesses
Energysage_Solar for BusinessesEnergysage_Solar for Businesses
Energysage_Solar for BusinessesEnergySage.com
 

Similar to Exc pitch 2018-04-27-0b (20)

Seed round 2018-03-20-0a
Seed round 2018-03-20-0aSeed round 2018-03-20-0a
Seed round 2018-03-20-0a
 
Closing the Deal - Selling Solar to Commercial Customers
Closing the Deal - Selling Solar to Commercial CustomersClosing the Deal - Selling Solar to Commercial Customers
Closing the Deal - Selling Solar to Commercial Customers
 
E245 dcveritas week6
E245 dcveritas week6E245 dcveritas week6
E245 dcveritas week6
 
The chicago region's green economic opportunities
The chicago region's green economic opportunitiesThe chicago region's green economic opportunities
The chicago region's green economic opportunities
 
Kunini New Solar PV Brouchure
Kunini New Solar PV BrouchureKunini New Solar PV Brouchure
Kunini New Solar PV Brouchure
 
NEW A3 KUNINI SOLAR
NEW A3 KUNINI SOLARNEW A3 KUNINI SOLAR
NEW A3 KUNINI SOLAR
 
Building sustainable livelihoods through renewable energy cases EfficientCarbon
Building sustainable livelihoods through renewable energy cases EfficientCarbonBuilding sustainable livelihoods through renewable energy cases EfficientCarbon
Building sustainable livelihoods through renewable energy cases EfficientCarbon
 
Presentation for LinkedIn 1-15-16
Presentation for LinkedIn 1-15-16Presentation for LinkedIn 1-15-16
Presentation for LinkedIn 1-15-16
 
BoltWatch 2017
BoltWatch 2017BoltWatch 2017
BoltWatch 2017
 
Silicon Valley Bank Energy Efficiency Report: Key Sector Trends
Silicon Valley Bank Energy Efficiency Report: Key Sector TrendsSilicon Valley Bank Energy Efficiency Report: Key Sector Trends
Silicon Valley Bank Energy Efficiency Report: Key Sector Trends
 
Green Bank Products - Residential Solar
Green Bank Products - Residential SolarGreen Bank Products - Residential Solar
Green Bank Products - Residential Solar
 
Green Bank Prodcuts - Residential Solar
Green Bank Prodcuts - Residential SolarGreen Bank Prodcuts - Residential Solar
Green Bank Prodcuts - Residential Solar
 
BlocPower
BlocPowerBlocPower
BlocPower
 
BlocPower Presentation
BlocPower PresentationBlocPower Presentation
BlocPower Presentation
 
AlveCor Energy Solutions Referral Program
AlveCor Energy Solutions Referral ProgramAlveCor Energy Solutions Referral Program
AlveCor Energy Solutions Referral Program
 
Session 2 - LED Budget Breaker or Project Maker - Presented by: Jeff Codd
Session  2 - LED Budget Breaker or Project Maker - Presented by: Jeff CoddSession  2 - LED Budget Breaker or Project Maker - Presented by: Jeff Codd
Session 2 - LED Budget Breaker or Project Maker - Presented by: Jeff Codd
 
Office of Economic Development Update: Resources for Business - May 20, 2014
Office of Economic Development Update: Resources for Business - May 20, 2014Office of Economic Development Update: Resources for Business - May 20, 2014
Office of Economic Development Update: Resources for Business - May 20, 2014
 
selco solar products marketing
selco solar products marketingselco solar products marketing
selco solar products marketing
 
Orientation
OrientationOrientation
Orientation
 
Energysage_Solar for Businesses
Energysage_Solar for BusinessesEnergysage_Solar for Businesses
Energysage_Solar for Businesses
 

More from jijmaev

Vc pitch 2014-06_01-b
Vc pitch 2014-06_01-bVc pitch 2014-06_01-b
Vc pitch 2014-06_01-bjijmaev
 
VC Deck - March 2013
VC Deck - March 2013VC Deck - March 2013
VC Deck - March 2013jijmaev
 
Vc pitch 2013-03-01-2
Vc pitch 2013-03-01-2Vc pitch 2013-03-01-2
Vc pitch 2013-03-01-2jijmaev
 
Vc pitch 2013-03-01-1
Vc pitch 2013-03-01-1Vc pitch 2013-03-01-1
Vc pitch 2013-03-01-1jijmaev
 
Crowd funder 2012-07-b_web
Crowd funder 2012-07-b_webCrowd funder 2012-07-b_web
Crowd funder 2012-07-b_webjijmaev
 
Crowd funder 2012-07-b_web
Crowd funder 2012-07-b_webCrowd funder 2012-07-b_web
Crowd funder 2012-07-b_webjijmaev
 

More from jijmaev (6)

Vc pitch 2014-06_01-b
Vc pitch 2014-06_01-bVc pitch 2014-06_01-b
Vc pitch 2014-06_01-b
 
VC Deck - March 2013
VC Deck - March 2013VC Deck - March 2013
VC Deck - March 2013
 
Vc pitch 2013-03-01-2
Vc pitch 2013-03-01-2Vc pitch 2013-03-01-2
Vc pitch 2013-03-01-2
 
Vc pitch 2013-03-01-1
Vc pitch 2013-03-01-1Vc pitch 2013-03-01-1
Vc pitch 2013-03-01-1
 
Crowd funder 2012-07-b_web
Crowd funder 2012-07-b_webCrowd funder 2012-07-b_web
Crowd funder 2012-07-b_web
 
Crowd funder 2012-07-b_web
Crowd funder 2012-07-b_webCrowd funder 2012-07-b_web
Crowd funder 2012-07-b_web
 

Recently uploaded

Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessAggregage
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒anilsa9823
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurSuhani Kapoor
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdfRenandantas16
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxAndy Lambert
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsP&CO
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Roland Driesen
 
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 DelhiCall Girls in Delhi
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...Any kyc Account
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsApsara Of India
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
Understanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key InsightsUnderstanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key Insightsseri bangash
 

Recently uploaded (20)

Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for Success
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and pains
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...
 
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Understanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key InsightsUnderstanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key Insights
 
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
 

Exc pitch 2018-04-27-0b

  • 1. Page 1 variLux an Energy Management Company VARILUX Stands Alone • World’s Only Cost Effective Solution • Works with Unmodified HPS Streetlights • Reduces Energy and CO2 Emissions • Reduces Maintenance Costs • Pays for Itself in as little as 5 Years DEVICE It’s the Right Thing to Do… Jack Jmaev, CEO 909-437-8390 Jack@VARILUX4HPS.com180320
  • 2. Page 2 The VRLX Opportunity Cities Need to Reduce Streetlight Operating Costs • 35% to 50% of Electricity Budget for Streetlights • Maintenance Costs Driven by Bulb Failures • Carbon Emission Credits at Stake LED Streetlights Not Economically Viable • Don’t Pay for Themselves • Hidden Operating Costs • Untenable Acquisition Costs • Dangerous Lighting Spectrum • Harmful to the Environment
  • 3. Page 3 Cities Need VRLX • Intelligent Streetlight Dimmer • Enhances Current HPS Infrastructure • IoT Ready for Smart Cities • Power Metering • Environmental Sensors • Pays for Itself in as Little as 3 Years1 • Maintains Safe and Adequate Lighting • 40% Less Electricity and Carbon Emission • Reduced Maintenance Costs • “Dark-Sky” and Environmentally Friendly 1. VARILUX payback period varies with wattage of HPS Fixture.
  • 4. Page 4 Plug & Play 5 Minute Installation Remove Photocell Patented 3-Terminal Design Essential for Quick Installation Install VRLX Save Money
  • 5. Page 5 VRLX Intelligence Saves Money and Energy Adjustable Level Adjustable Time Selective Dimming 100% 95% 90% 85% 80% 75% 70% 65% 60% 55% 2,500 5,000 7,500 10,000 12,500 15,000 17,500 20,000 22,500 25,000 72% 76% 81% 86% 92% 100% 68% BURN HOURS 27,500 30,000 32,500 35,000 BULBOUTPUT OPERATINGPOWER 64% Lumen Maintenance  Constant Luminance  Maintains Safe Light Level  Extends Bulb LifeHPS Without VLX
  • 6. LEDs Don’t Pay for Themselves Page 6 $- $200 $400 $600 $800 1 2 3 4 5 6 7 8 9 10 11 12 LEDs Never Pay for Themselves • LEDs Light Output Fully Depleted in 12 Years • LED Power Supply Fails Every 5 or 6 Years VARILUX Pays for Itself in 5 Years “Lumen Depletion” means entire LED fixture must be replaced after 12 years. No Payback With LEDs Due To “Lumen Depletion” VLX Cost Recovery LED Acquisition Cost All values are based on 12 Year Operation with 150W HPS compared to 84W LED. Cost of Electricity based on $0.07 per Kilowatt-Hour. ROI in 3 Years with higher power luminaires and more expensive power costs.
  • 7. Page 7 Real Savings with VRLX All values are based on 12 Year Operation of 150W HPS Fixtures. Cost of Electricity based on $0.07 per Kilowatt-Hour. ROI in as little as 3 Years with higher power luminaires and more expensive power costs. $- $50 $100 $150 $200 $250 1 2 3 4 5 6 7 8 9 10 11 12VARILUX Pays for Itself in 5 Years Delivers Net Savings for 7 Years Acquisition Cost VLX Cost Recovery Net Savings
  • 8. Page 8 The Current Product • Ready for Production • Parent Node • Dual-Redundant • Controls 1,000 Child Nodes • Solar Calculator • Cellular Modem • Child Node • Reports to Parent Node • Controllable Dimming • Power Metering Patented Stepless Dimmer 1 Mile Radius Radio Control IoT Ready Power Meter
  • 10. Page 10 Inflection In Market Trajectory • Federal Government – Rationalizes Solid State Lighting – Encourages LED Streetlight Subsidies – Disagrees with Health and Environmental Warnings • Local Government – Apparently Misled by LED Manufacturers – Uncertain of Actual LED Operating Costs • American Medical Association – Blue Light from LEDs is Hazardous – Recommends 3000K LEDs that are Less Efficient – Rising Awareness Among Residents • Broken Promises – LEDs Only Last 12 Years – Power Supply Lasts 5 years – No Return of Taxpayer Investment AMA Recommends “warm LEDs” having a Color Temperature of 3000 Kelvin (K) or less. These are less energy efficient than LED proponents admit.
  • 11. Total Available Market Page 11 LEDs Already Don’t Pay For Themselves 3000K LEDs are Even Less Efficient
  • 12. Page 12 Business Development Plan • Low Hanging Fruit Cities with Metered Strings • Utility Companies For Use on Company Owned Lighting • Unmetered Lamps Requires Utilities Commission Support for “Per-Pole Metering”
  • 13. Page 13 Pro Forma Tabular G&A 5,036,100 9,718,535 20,908,591 39,389,557 97,220,790 1st Year 2nd Year 3rd Year 4th Year 5th Year Sales 973,500 11,081,000 41,690,000 97,970,000 281,400,000 COGS 604,500 6,596,500 19,479,375 45,525,625 130,231,250 Other Direct Expense 262,845 2,991,870 11,256,300 26,451,900 75,978,000 Gross Profit 106,155 1,492,630 10,954,325 25,992,475 75,190,750 Operating Budget 3,718,255 5,714,615 7,317,791 9,748,557 15,364,790 Development & Certifications 989,000 922,050 2,084,500 2,939,100 5,628,000 Marketing 66,000 90,000 250,000 250,000 250,000 Earning before income Tax -4,667,100 -5,234,035 1,302,034 13,054,818 53,947,960 Tax 0 0 585,915 5,874,668 24,276,582 Net after Tax -4,667,100 -5,234,035 716,119 7,180,150 29,671,378 Cash on Hand, Beginning 0 682,900 448,865 1,164,984 8,345,133 (+)Cash from operation -4,667,100 -5,234,035 716,119 7,180,150 29,671,378 (+) Investment 5,350,000 5,000,000 0 0 0 Cash on Hand, Ending 682,900 448,865 1,164,984 8,345,133 38,016,512
  • 14. Page 14 Operational Projection 0 50 100 150 200 250 300 1st Year 2nd Year 3rd Year 4th Year 5th Year Millions G&A COGS EBIT Total Height Represents Sales
  • 15. Page 15 Funding Strategy • Initial Seed Round, $350,000 – Minimum Participation: $10,000 – 2 Warrants per Share Purchased • First Round, $5 Million – Minimum Participation: $100,000 – Board Seat: $1 Million – 1 Warrant per Share Purchased • Second Round, $5 Million – Minimum Participation: $500,000 • Current Round – Seed Round – Pre-Money $16.9MM – 3.7% Stake, with Warrants (After First Round) Founders 45.9% First Round 16.6% Employee Options 12.6% BOD Grants 7.8% Angels 9.4% Funder 3.8% Seed 1.3% Seed Warrants 2.3% Equity After First Round
  • 16. Anticipated Equity Progression Page 16 Seed Round First Round Second Round Third Round 350K 5MM 5MM 10MM Angels 14.257% 9.418% 6.824% 6.668% Founders 57.213% 46.112% 37.937% 37.068% Funding Partner 5.764% 3.807% 2.759% 2.696% Seed Round 2.017% 1.333% 0.966% 0.943% Warrants (Seed Round) 2.33% 1.69% 1.65% BOD Grants 9.22% 7.76% 6.52% 6.95% Employee Options 11.53% 12.61% 11.85% 13.30% First Round 16.639% 12.057% 11.781% Warrants (First Round) 10.350% 10.113% Second Round 9.05% 8.84%
  • 17. Page 17 Use of Proceeds G&A 570 Management 284 Certification & Production Ramp Up 1,294 Cost Reduction 1,521 Business Development 464 Political Efforts 264 First Year Use of Proceeds in 1,000s USD Safety Certification Radio Compliance Initial Production Special IC Chips Low Cost Version
  • 18. COGS Reduced by 38% ($40 Per Unit COGS Reduction) Page 18 i-Sense Module Power Meter Module First Special Chip i-Sense & Power Meter Programmable Logic Chip Second Special Chip Programmable Logic Chip & “Glue” Logic Replace i-Sense Module & Power Meter With Custom Chip Replace Programmable Logic Chip With Custom Chip
  • 19. Page 19 Exit Strategy & Valuation • Strategic Acquisition – Two Inquiries from Existing Lighting Companies • LED Industry Vexation – Displace LED Roll-Outs – Target for “Buy and Bury” • Projected 5 Year Valuation – $700MM (10XEBIT) – $800MM (NPV-EBIT)
  • 20. Page 20 Management Team Fady Abushahla Executive Vice President World-Wide Sales and Marketing Fady has over 20 years experience in consultative sales, winning against established larger players by focusing on customer needs, product differentiation and superior customer support. Fady recently left a position selling LED Streetlights to governments and private industries. Previously, Fady was responsible for Consulting Services, Electronic Design Automation Software and Intellectual Property. Prior to his Sales Career, Fady spent over a decade designing and testing complex electronic circuits for military and commercial applications. Fady has a BS in Electrical Engineering from Cal State Long Beach. Jack Jmaev President and CEO Patent attorney turned Entrepreneur. Jack started as an engineer at Jet Propulsion Laboratory and then transitioned to Hughes Aircraft Company. This aerospace experience resulted in a wealth of technical experience in circuit design, systems engineering and project management. Through a combination of personal funds and support from friends and family, Jack developed the 3-Terminal variLux Street Light Dimmer in 2010. Jack earned a BS degree in Engineering Science in 1982 from California Polytechnic San Luis Obispo and became a patent attorney in 2000. Min Kim Executive Vice President and CFO Dean of Administration and Director of Finance for Samra University of Oriental Medicine in Los Angeles. Mr. Kim received a BA degree in business administration from Yonsei University in Seoul, Korea and an MBA in business administration and information science from the University of Washington in Seattle. After 2 years with Chrysler in Korea, Mr. Kim became a senior programmer for Hi-Q Systems and then worked at Clinica Humanitaria Medical Group as an administrator.