SlideShare a Scribd company logo
1 of 37
HoldCo Chapman Capital Partners, Inc. Friday February 6, 2009
Agenda © 2009 CCP, Inc. Confidential Information CCP History & Select Transactions Opportunity & Strategy Financial Summary & Valuations Available Alternatives Discussion 1
CCP History © 2009 CCP, Inc. Confidential Information Chapman Capital Partners is an international investment banking firm specializing in mergers & acquisitions, financing, and advisory services.CCP focuses on companies with enterprise values ranging from $250 million to $750 million in the following industries: Apparel, Publishing, Entertainment, Media & Technology.The firm is represented by Baker & McKenzie and Locke Lord Bissell & Liddell, and has offices in North America, Asia, and Europe. 2
Select Transactions © 2009 CCP, Inc. Confidential Information 3
CCP Executive Management © 2009 CCP, Inc. Confidential Information Cheng Dao			Email: chengwdao@yahoo.comManaging Partner		Phone: 951-367-5583 Gus LeañoEmail: gusleano@gmail.comManaging Partner		Phone: 714-514-4891 Jeremiah Locanas		Email: jablocanas@gmail.comManaging Partner		Phone: 512-560-0497 4
HoldCo Opportunity 5 © 2009 CCP, Inc. Confidential Information
Strategy – Key Factors 6 Innovation & Synergies New Business Opportunities © 2009 CCP, Inc. Confidential Information Mid-Long Term Growth Maximize Shareholder Value 10 Year Plan Exit Opportunities
Strategy - Recommendation 7 © 2009 CCP, Inc. Confidential Information Acquire/Merge FashionCo & ApparelCo 40 Years of Management Experience Distribution Channels  Increased Revenue (ApparelCo) Established Consumer Brand Streamline Operations (SGA, Outsource Mfg) Develop EntCo 2.0 Monetize Website & Production Facility Create Web 2.0 Infrastructure Transition Print to Content & Online Services Strategic Returns in 3-5 Years 4th Brand – Culture/Lifestyle Based Products Premium Design at Affordable Prices
3x3 10 Year Plan 8 © 2009 CCP, Inc. Confidential Information EntCoPrint-based Brand ApparelCoPremium Brand FashionCoPrice-based Brand Current + 1-3 YearsMerge AC & FCMaintain 3 Brands Develop Web 2.0Increase FemaleDemographic IncreaseDistribution Maintain OpsDevelop 4th BrandCulture/Lifestyle 3-8 YearsEconomy Picks upTransition Customers Transition Printto Online Services Maintain IncreasedAwareness &Market Share Release4thBrandUpsell/ReplaceFC Brand 8-10 YearsMultiple Exit StrategiesReinforced Strategy Web 2.0 Premium Brand Medium Brand Phase out PrintSell Hard Assets Sell/Phase outFC Brand + Revenue -- OpEx + OpEx
Financial Summary © 2009 CCP, Inc. Confidential Information Valuations: FashionCo Bid Range: $70.88-101.7M Valuation Premium/Discount: 20% Owners looking for $85M  Owners not enamored with Apparel Industry 9 ApparelCo $97.3-120.1M8.3-10.3X$41.5-51.2M FashionCo $124.8-143.2M7.6-8.7X$88.6-101.7M FashionApparelCo $210.1-244.8M6.8-7.5X$120.4-140.3M Total Ent Value: Multiple: Equity Value:
Financial Details © 2009 CCP, Inc. Confidential Information FashionApparelCo Assumptions: 2% Terminal Growth Rate 10% Reduced OpEx Valuation Factors: 10
Available Alternatives © 2009 CCP, Inc. Confidential Information Pacify vocal Hedge Funds Only 2 Analysts cover HoldCo (Minimal Impact) + PR: Growth Strategy & Hedge Fund Performance -- Offer Board Seat to Hedge Funds Sell EntCo -- Minimal Long-Term growth w/o Investment -- “Core Business”, Loss of Stable Revenue + Breakup value is conservative + Print is being replaced by the Internet + Industry is currently conducive to Consolidation 11
Available Alternatives © 2009 CCP, Inc. Confidential Information Sell ApparelCo, Buy FashionCo -- No Competitive Advantage -- Trading Premium Brand for Commodity + Better Distribution Sell ApparelCo, Keep EntCo + Higher sale multiple (Trendier Brand, > $45M) + Focus on Core Competency + Removes Family/Board influence -- Volatility from smaller entity (Scale, Size) -- Losing outlet to reach Women (EntCo) -- Resistance from Family 12
Strategy - Recommendation 13 © 2009 CCP, Inc. Confidential Information Acquire/Merge FashionCo & ApparelCo 40 Years of Management Experience Distribution Channels  Increased Revenue (ApparelCo) Established Consumer Brand Streamline Operations (SGA, Outsource Mfg) Develop EntCo 2.0 Monetize Website & Production Facility Create Web 2.0 Infrastructure Transition Print to Content & Online Services Strategic Returns in 3-5 Years 4th Brand – Culture/Lifestyle Based Products Premium Design at Affordable Prices
Discussion 14 © 2009 CCP, Inc. Confidential Information
Backup © 2009 CCP, Inc. Confidential Information Recommended Strategy – Details Recommended Strategy – Potential Issues Valuations Discounted Cash Flow Analysis Comparable Companies Analysis Recent Transactions Analysis Financials Income Statements (Historical & Projected) Balance Sheets (Historical) 15
Strategy - Details 16 © 2009 CCP, Inc. Confidential Information 4th Brand – Affordable Premium Designs Trendy Brand < Impact to Economic Downturns Increased Revenue / Unit Culture/Lifestyle Based IKEA, Target Patagonia, WholeFoods Disney, Apple, Samsung, Vizio Vans, Quiksilver, And1, Volcom, NoFear, Hello Kitty, Adidas, Paul Frank Reinforced Marketing via EntCo 2.0 Viral, End-to-End Customer Experience Increased Global Focus
Strategy - Details 17 © 2009 CCP, Inc. Confidential Information EntCo 2.0 Text & Video - Reviews and Tutorials Personality Blogs Customer Forums - Opinions/Ratings Additional Revenue Streams: Advertisements Provide EntCo content/reviews to other sites Partner with Online Marketplace Premium Service & Content for registered users
Strategy – Potential Issues 18 © 2009 CCP, Inc. Confidential Information Waterdown effect on ApparelCo Brand Acquiring FashionCo for Brand/Distribution only Not effective as Economic hedge Budget customers don’t buy in Economic Downturn No competitive advantage, Price Only Additional Risk Won’t have immediate returns (Recession) Volatility – Fashion trends change constantly
Valuations 19 © 2009 CCP, Inc. Confidential Information Discounted Cash Flow Analysis ApparelCo FashionCo Merged ApparelCo & FashionCo
20 © 2009 CCP, Inc. Confidential Information ** ApparelCo Discounted Cash Flow Analysis < Min Max >
21 © 2009 CCP, Inc. Confidential Information ** FashionCo Discounted Cash Flow Analysis < Min Max >
22 © 2009 CCP, Inc. Confidential Information ** ApparelCo &  FashionCo Discounted Cash Flow Analysis
Valuations 23 © 2009 CCP, Inc. Confidential Information Comparable Companies Analysis ApparelCo FashionCo
24 © 2009 CCP, Inc. Confidential Information ** ApparelCo Comparable Companies Analysis
25 © 2009 CCP, Inc. Confidential Information ** FashionCo Comparable Companies Analysis
Valuations 26 © 2009 CCP, Inc. Confidential Information Recent Transactions Analysis ApparelCo FashionCo
27 © 2009 CCP, Inc. Confidential Information ** ApparelCo Recent Transactions Analysis
28 © 2009 CCP, Inc. Confidential Information ** FashionCo Recent Transactions Analysis
Financials 29 © 2009 CCP, Inc. Confidential Information Income Statements (Historical & Projected) EntCo ApparelCo FashionCo
30 © 2009 CCP, Inc. Confidential Information ** EntCo Income Statement
31 © 2009 CCP, Inc. Confidential Information ** ApparelCo Income Statement
32 © 2009 CCP, Inc. Confidential Information ** FashionCo Income Statement
Financials 33 © 2009 CCP, Inc. Confidential Information Balance Sheets (Historical) EntCo ApparelCo FashionCo
34 © 2009 CCP, Inc. Confidential Information ** EntCo Balance Sheet
35 © 2009 CCP, Inc. Confidential Information ** ApparelCo Balance Sheet
36 © 2009 CCP, Inc. Confidential Information ** FashionCo Balance Sheet

More Related Content

What's hot

Value Creation Via Divestitures
Value Creation Via DivestituresValue Creation Via Divestitures
Value Creation Via Divestituresvgresearch
 
ACG Cup Presentation - Round 1
ACG Cup Presentation - Round  1ACG Cup Presentation - Round  1
ACG Cup Presentation - Round 1Milton Parra
 
ACG Cup 2nd round case competition final presentation
ACG Cup 2nd round case competition final presentationACG Cup 2nd round case competition final presentation
ACG Cup 2nd round case competition final presentationliujingyi
 
ACG_Cup_-_Valuation
ACG_Cup_-_ValuationACG_Cup_-_Valuation
ACG_Cup_-_ValuationIke Ekeh
 
Costco financial analysis may 2008 slideshare
Costco  financial analysis  may 2008 slideshareCostco  financial analysis  may 2008 slideshare
Costco financial analysis may 2008 slideshareGregg Carlson
 
Team 1 presentation acg cup v1
Team 1 presentation acg cup v1Team 1 presentation acg cup v1
Team 1 presentation acg cup v1Lin Zhangde
 
Motilal Oswal reiterate bullish long term view on United Spirits
Motilal Oswal reiterate bullish long term view on United SpiritsMotilal Oswal reiterate bullish long term view on United Spirits
Motilal Oswal reiterate bullish long term view on United SpiritsIndiaNotes.com
 
M&A Pitch Book- Costco and Target Proposed Merger
M&A Pitch Book- Costco and Target Proposed MergerM&A Pitch Book- Costco and Target Proposed Merger
M&A Pitch Book- Costco and Target Proposed MergerMohammad Al Sabeeh
 
It staffing, inc.- LBO Analysis
It staffing, inc.- LBO AnalysisIt staffing, inc.- LBO Analysis
It staffing, inc.- LBO AnalysisTravis Nauman
 
Corporate finance
Corporate financeCorporate finance
Corporate financeRifat Ahsan
 
Financial ratio analysis of marico & dabur
Financial ratio analysis of marico & daburFinancial ratio analysis of marico & dabur
Financial ratio analysis of marico & dabursurbhi mathur
 
Financial Statement Analysis - General Mills
Financial Statement Analysis - General MillsFinancial Statement Analysis - General Mills
Financial Statement Analysis - General MillsAnirudh Iyer
 
Comparative analysis of costco target
Comparative analysis of costco targetComparative analysis of costco target
Comparative analysis of costco targetFrancisco Lopez
 
Ubs investment banking challenge national finals presentation
Ubs investment banking challenge national finals presentation Ubs investment banking challenge national finals presentation
Ubs investment banking challenge national finals presentation jphil90
 
Shareholders Value Creation
Shareholders Value Creation Shareholders Value Creation
Shareholders Value Creation Deepak Agrawal
 
CFA Research Challenge - Equity Research Report - G4S
CFA Research Challenge - Equity Research Report - G4S CFA Research Challenge - Equity Research Report - G4S
CFA Research Challenge - Equity Research Report - G4S Rory Blundell
 
Ch.11 Creating Value through Mergers and Acquisitions
Ch.11 Creating Value through Mergers and Acquisitions�Ch.11 Creating Value through Mergers and Acquisitions�
Ch.11 Creating Value through Mergers and AcquisitionsFirdaus Fitri Zainal Abidin
 

What's hot (20)

Value Creation Via Divestitures
Value Creation Via DivestituresValue Creation Via Divestitures
Value Creation Via Divestitures
 
ACG Cup Presentation - Round 1
ACG Cup Presentation - Round  1ACG Cup Presentation - Round  1
ACG Cup Presentation - Round 1
 
ACG Cup - Valuation
ACG Cup - ValuationACG Cup - Valuation
ACG Cup - Valuation
 
ACG Cup 2nd round case competition final presentation
ACG Cup 2nd round case competition final presentationACG Cup 2nd round case competition final presentation
ACG Cup 2nd round case competition final presentation
 
ACG_Cup_-_Valuation
ACG_Cup_-_ValuationACG_Cup_-_Valuation
ACG_Cup_-_Valuation
 
Costco financial analysis may 2008 slideshare
Costco  financial analysis  may 2008 slideshareCostco  financial analysis  may 2008 slideshare
Costco financial analysis may 2008 slideshare
 
Team 1 presentation acg cup v1
Team 1 presentation acg cup v1Team 1 presentation acg cup v1
Team 1 presentation acg cup v1
 
Motilal Oswal reiterate bullish long term view on United Spirits
Motilal Oswal reiterate bullish long term view on United SpiritsMotilal Oswal reiterate bullish long term view on United Spirits
Motilal Oswal reiterate bullish long term view on United Spirits
 
M&A Pitch Book- Costco and Target Proposed Merger
M&A Pitch Book- Costco and Target Proposed MergerM&A Pitch Book- Costco and Target Proposed Merger
M&A Pitch Book- Costco and Target Proposed Merger
 
It staffing, inc.- LBO Analysis
It staffing, inc.- LBO AnalysisIt staffing, inc.- LBO Analysis
It staffing, inc.- LBO Analysis
 
CFA IRC Team E
CFA IRC Team ECFA IRC Team E
CFA IRC Team E
 
Corporate finance
Corporate financeCorporate finance
Corporate finance
 
Financial ratio analysis of marico & dabur
Financial ratio analysis of marico & daburFinancial ratio analysis of marico & dabur
Financial ratio analysis of marico & dabur
 
Financial Statement Analysis - General Mills
Financial Statement Analysis - General MillsFinancial Statement Analysis - General Mills
Financial Statement Analysis - General Mills
 
Comparative analysis of costco target
Comparative analysis of costco targetComparative analysis of costco target
Comparative analysis of costco target
 
Ubs investment banking challenge national finals presentation
Ubs investment banking challenge national finals presentation Ubs investment banking challenge national finals presentation
Ubs investment banking challenge national finals presentation
 
Shareholders Value Creation
Shareholders Value Creation Shareholders Value Creation
Shareholders Value Creation
 
CFA Research Challenge - Equity Research Report - G4S
CFA Research Challenge - Equity Research Report - G4S CFA Research Challenge - Equity Research Report - G4S
CFA Research Challenge - Equity Research Report - G4S
 
Kellogg’s Ratio Analysis
Kellogg’s Ratio AnalysisKellogg’s Ratio Analysis
Kellogg’s Ratio Analysis
 
Ch.11 Creating Value through Mergers and Acquisitions
Ch.11 Creating Value through Mergers and Acquisitions�Ch.11 Creating Value through Mergers and Acquisitions�
Ch.11 Creating Value through Mergers and Acquisitions
 

Similar to CCP HoldCo acquisition strategy

Behr &amp; Associates Corporate Presentation June 2011 With Examples
Behr &amp; Associates Corporate Presentation June 2011   With ExamplesBehr &amp; Associates Corporate Presentation June 2011   With Examples
Behr &amp; Associates Corporate Presentation June 2011 With ExamplesSimon Jerome
 
aon Transcript Q4 08
aon Transcript Q4 08aon Transcript Q4 08
aon Transcript Q4 08finance27
 
Guide to Shoptalk Europe – October 2017
Guide to Shoptalk Europe – October 2017Guide to Shoptalk Europe – October 2017
Guide to Shoptalk Europe – October 2017Charlotte Brook
 
Shoptalk Europe Overview October 2017
Shoptalk Europe Overview October 2017Shoptalk Europe Overview October 2017
Shoptalk Europe Overview October 2017Aron Bohlig
 
Investment Analysis
Investment AnalysisInvestment Analysis
Investment AnalysisSlidenuts
 
Prophet's Perspective on Brand Valuation
Prophet's Perspective on Brand ValuationProphet's Perspective on Brand Valuation
Prophet's Perspective on Brand ValuationProphet
 
GCF - Présentation Media, Culture & Entertainment - 1022.pdf
GCF - Présentation Media, Culture & Entertainment - 1022.pdfGCF - Présentation Media, Culture & Entertainment - 1022.pdf
GCF - Présentation Media, Culture & Entertainment - 1022.pdfLucas518833
 
GCF - Présentation Media, Culture & Entertainment - 1222_.pdf
GCF - Présentation Media, Culture & Entertainment - 1222_.pdfGCF - Présentation Media, Culture & Entertainment - 1222_.pdf
GCF - Présentation Media, Culture & Entertainment - 1222_.pdfHlnePEYRUSQUE
 
Investment Analysis Presentation Template
Investment Analysis Presentation TemplateInvestment Analysis Presentation Template
Investment Analysis Presentation TemplateSlidenuts
 
Executive%20Investments%20%26%20Securities%2C%20L[1].
Executive%20Investments%20%26%20Securities%2C%20L[1].Executive%20Investments%20%26%20Securities%2C%20L[1].
Executive%20Investments%20%26%20Securities%2C%20L[1].Chris Moll
 
Export presentation january 132011
Export presentation january 132011Export presentation january 132011
Export presentation january 132011Moshe Vaknin
 
GCF - Présentation F&B - 0922.pdf
GCF - Présentation F&B - 0922.pdfGCF - Présentation F&B - 0922.pdf
GCF - Présentation F&B - 0922.pdfLucas518833
 
GCF - Présentation F&B - 0922.pdf
GCF - Présentation F&B - 0922.pdfGCF - Présentation F&B - 0922.pdf
GCF - Présentation F&B - 0922.pdfLucas518833
 
GCF - Présentation F&B - 0922 .pdf
GCF - Présentation F&B - 0922 .pdfGCF - Présentation F&B - 0922 .pdf
GCF - Présentation F&B - 0922 .pdfLucas518833
 
aon 1Q 08 Transcript
aon  1Q 08 Transcriptaon  1Q 08 Transcript
aon 1Q 08 Transcriptfinance27
 
Social Media Strategy Keynote presentation
Social Media Strategy Keynote presentationSocial Media Strategy Keynote presentation
Social Media Strategy Keynote presentationAwareness Inc.
 
Streaming To Build Your Investor Relations Derek Abdinor Motiv
Streaming To Build Your Investor Relations Derek Abdinor  MotivStreaming To Build Your Investor Relations Derek Abdinor  Motiv
Streaming To Build Your Investor Relations Derek Abdinor Motivguest22cb1ea7
 
Streaming Media For Investor relations
Streaming Media For Investor relationsStreaming Media For Investor relations
Streaming Media For Investor relationsderekabdinor
 
MENICON CO., LTD.Company Profile | Research Cosmos
MENICON CO., LTD.Company Profile | Research CosmosMENICON CO., LTD.Company Profile | Research Cosmos
MENICON CO., LTD.Company Profile | Research Cosmosvdasari
 
COMPUAGE INFOCOM LTDCompany Profile | Research Cosmos
COMPUAGE INFOCOM LTDCompany Profile | Research CosmosCOMPUAGE INFOCOM LTDCompany Profile | Research Cosmos
COMPUAGE INFOCOM LTDCompany Profile | Research Cosmosvdasari
 

Similar to CCP HoldCo acquisition strategy (20)

Behr &amp; Associates Corporate Presentation June 2011 With Examples
Behr &amp; Associates Corporate Presentation June 2011   With ExamplesBehr &amp; Associates Corporate Presentation June 2011   With Examples
Behr &amp; Associates Corporate Presentation June 2011 With Examples
 
aon Transcript Q4 08
aon Transcript Q4 08aon Transcript Q4 08
aon Transcript Q4 08
 
Guide to Shoptalk Europe – October 2017
Guide to Shoptalk Europe – October 2017Guide to Shoptalk Europe – October 2017
Guide to Shoptalk Europe – October 2017
 
Shoptalk Europe Overview October 2017
Shoptalk Europe Overview October 2017Shoptalk Europe Overview October 2017
Shoptalk Europe Overview October 2017
 
Investment Analysis
Investment AnalysisInvestment Analysis
Investment Analysis
 
Prophet's Perspective on Brand Valuation
Prophet's Perspective on Brand ValuationProphet's Perspective on Brand Valuation
Prophet's Perspective on Brand Valuation
 
GCF - Présentation Media, Culture & Entertainment - 1022.pdf
GCF - Présentation Media, Culture & Entertainment - 1022.pdfGCF - Présentation Media, Culture & Entertainment - 1022.pdf
GCF - Présentation Media, Culture & Entertainment - 1022.pdf
 
GCF - Présentation Media, Culture & Entertainment - 1222_.pdf
GCF - Présentation Media, Culture & Entertainment - 1222_.pdfGCF - Présentation Media, Culture & Entertainment - 1222_.pdf
GCF - Présentation Media, Culture & Entertainment - 1222_.pdf
 
Investment Analysis Presentation Template
Investment Analysis Presentation TemplateInvestment Analysis Presentation Template
Investment Analysis Presentation Template
 
Executive%20Investments%20%26%20Securities%2C%20L[1].
Executive%20Investments%20%26%20Securities%2C%20L[1].Executive%20Investments%20%26%20Securities%2C%20L[1].
Executive%20Investments%20%26%20Securities%2C%20L[1].
 
Export presentation january 132011
Export presentation january 132011Export presentation january 132011
Export presentation january 132011
 
GCF - Présentation F&B - 0922.pdf
GCF - Présentation F&B - 0922.pdfGCF - Présentation F&B - 0922.pdf
GCF - Présentation F&B - 0922.pdf
 
GCF - Présentation F&B - 0922.pdf
GCF - Présentation F&B - 0922.pdfGCF - Présentation F&B - 0922.pdf
GCF - Présentation F&B - 0922.pdf
 
GCF - Présentation F&B - 0922 .pdf
GCF - Présentation F&B - 0922 .pdfGCF - Présentation F&B - 0922 .pdf
GCF - Présentation F&B - 0922 .pdf
 
aon 1Q 08 Transcript
aon  1Q 08 Transcriptaon  1Q 08 Transcript
aon 1Q 08 Transcript
 
Social Media Strategy Keynote presentation
Social Media Strategy Keynote presentationSocial Media Strategy Keynote presentation
Social Media Strategy Keynote presentation
 
Streaming To Build Your Investor Relations Derek Abdinor Motiv
Streaming To Build Your Investor Relations Derek Abdinor  MotivStreaming To Build Your Investor Relations Derek Abdinor  Motiv
Streaming To Build Your Investor Relations Derek Abdinor Motiv
 
Streaming Media For Investor relations
Streaming Media For Investor relationsStreaming Media For Investor relations
Streaming Media For Investor relations
 
MENICON CO., LTD.Company Profile | Research Cosmos
MENICON CO., LTD.Company Profile | Research CosmosMENICON CO., LTD.Company Profile | Research Cosmos
MENICON CO., LTD.Company Profile | Research Cosmos
 
COMPUAGE INFOCOM LTDCompany Profile | Research Cosmos
COMPUAGE INFOCOM LTDCompany Profile | Research CosmosCOMPUAGE INFOCOM LTDCompany Profile | Research Cosmos
COMPUAGE INFOCOM LTDCompany Profile | Research Cosmos
 

CCP HoldCo acquisition strategy

  • 1. HoldCo Chapman Capital Partners, Inc. Friday February 6, 2009
  • 2. Agenda © 2009 CCP, Inc. Confidential Information CCP History & Select Transactions Opportunity & Strategy Financial Summary & Valuations Available Alternatives Discussion 1
  • 3. CCP History © 2009 CCP, Inc. Confidential Information Chapman Capital Partners is an international investment banking firm specializing in mergers & acquisitions, financing, and advisory services.CCP focuses on companies with enterprise values ranging from $250 million to $750 million in the following industries: Apparel, Publishing, Entertainment, Media & Technology.The firm is represented by Baker & McKenzie and Locke Lord Bissell & Liddell, and has offices in North America, Asia, and Europe. 2
  • 4. Select Transactions © 2009 CCP, Inc. Confidential Information 3
  • 5. CCP Executive Management © 2009 CCP, Inc. Confidential Information Cheng Dao Email: chengwdao@yahoo.comManaging Partner Phone: 951-367-5583 Gus LeañoEmail: gusleano@gmail.comManaging Partner Phone: 714-514-4891 Jeremiah Locanas Email: jablocanas@gmail.comManaging Partner Phone: 512-560-0497 4
  • 6. HoldCo Opportunity 5 © 2009 CCP, Inc. Confidential Information
  • 7. Strategy – Key Factors 6 Innovation & Synergies New Business Opportunities © 2009 CCP, Inc. Confidential Information Mid-Long Term Growth Maximize Shareholder Value 10 Year Plan Exit Opportunities
  • 8. Strategy - Recommendation 7 © 2009 CCP, Inc. Confidential Information Acquire/Merge FashionCo & ApparelCo 40 Years of Management Experience Distribution Channels  Increased Revenue (ApparelCo) Established Consumer Brand Streamline Operations (SGA, Outsource Mfg) Develop EntCo 2.0 Monetize Website & Production Facility Create Web 2.0 Infrastructure Transition Print to Content & Online Services Strategic Returns in 3-5 Years 4th Brand – Culture/Lifestyle Based Products Premium Design at Affordable Prices
  • 9. 3x3 10 Year Plan 8 © 2009 CCP, Inc. Confidential Information EntCoPrint-based Brand ApparelCoPremium Brand FashionCoPrice-based Brand Current + 1-3 YearsMerge AC & FCMaintain 3 Brands Develop Web 2.0Increase FemaleDemographic IncreaseDistribution Maintain OpsDevelop 4th BrandCulture/Lifestyle 3-8 YearsEconomy Picks upTransition Customers Transition Printto Online Services Maintain IncreasedAwareness &Market Share Release4thBrandUpsell/ReplaceFC Brand 8-10 YearsMultiple Exit StrategiesReinforced Strategy Web 2.0 Premium Brand Medium Brand Phase out PrintSell Hard Assets Sell/Phase outFC Brand + Revenue -- OpEx + OpEx
  • 10. Financial Summary © 2009 CCP, Inc. Confidential Information Valuations: FashionCo Bid Range: $70.88-101.7M Valuation Premium/Discount: 20% Owners looking for $85M Owners not enamored with Apparel Industry 9 ApparelCo $97.3-120.1M8.3-10.3X$41.5-51.2M FashionCo $124.8-143.2M7.6-8.7X$88.6-101.7M FashionApparelCo $210.1-244.8M6.8-7.5X$120.4-140.3M Total Ent Value: Multiple: Equity Value:
  • 11. Financial Details © 2009 CCP, Inc. Confidential Information FashionApparelCo Assumptions: 2% Terminal Growth Rate 10% Reduced OpEx Valuation Factors: 10
  • 12. Available Alternatives © 2009 CCP, Inc. Confidential Information Pacify vocal Hedge Funds Only 2 Analysts cover HoldCo (Minimal Impact) + PR: Growth Strategy & Hedge Fund Performance -- Offer Board Seat to Hedge Funds Sell EntCo -- Minimal Long-Term growth w/o Investment -- “Core Business”, Loss of Stable Revenue + Breakup value is conservative + Print is being replaced by the Internet + Industry is currently conducive to Consolidation 11
  • 13. Available Alternatives © 2009 CCP, Inc. Confidential Information Sell ApparelCo, Buy FashionCo -- No Competitive Advantage -- Trading Premium Brand for Commodity + Better Distribution Sell ApparelCo, Keep EntCo + Higher sale multiple (Trendier Brand, > $45M) + Focus on Core Competency + Removes Family/Board influence -- Volatility from smaller entity (Scale, Size) -- Losing outlet to reach Women (EntCo) -- Resistance from Family 12
  • 14. Strategy - Recommendation 13 © 2009 CCP, Inc. Confidential Information Acquire/Merge FashionCo & ApparelCo 40 Years of Management Experience Distribution Channels  Increased Revenue (ApparelCo) Established Consumer Brand Streamline Operations (SGA, Outsource Mfg) Develop EntCo 2.0 Monetize Website & Production Facility Create Web 2.0 Infrastructure Transition Print to Content & Online Services Strategic Returns in 3-5 Years 4th Brand – Culture/Lifestyle Based Products Premium Design at Affordable Prices
  • 15. Discussion 14 © 2009 CCP, Inc. Confidential Information
  • 16. Backup © 2009 CCP, Inc. Confidential Information Recommended Strategy – Details Recommended Strategy – Potential Issues Valuations Discounted Cash Flow Analysis Comparable Companies Analysis Recent Transactions Analysis Financials Income Statements (Historical & Projected) Balance Sheets (Historical) 15
  • 17. Strategy - Details 16 © 2009 CCP, Inc. Confidential Information 4th Brand – Affordable Premium Designs Trendy Brand < Impact to Economic Downturns Increased Revenue / Unit Culture/Lifestyle Based IKEA, Target Patagonia, WholeFoods Disney, Apple, Samsung, Vizio Vans, Quiksilver, And1, Volcom, NoFear, Hello Kitty, Adidas, Paul Frank Reinforced Marketing via EntCo 2.0 Viral, End-to-End Customer Experience Increased Global Focus
  • 18. Strategy - Details 17 © 2009 CCP, Inc. Confidential Information EntCo 2.0 Text & Video - Reviews and Tutorials Personality Blogs Customer Forums - Opinions/Ratings Additional Revenue Streams: Advertisements Provide EntCo content/reviews to other sites Partner with Online Marketplace Premium Service & Content for registered users
  • 19. Strategy – Potential Issues 18 © 2009 CCP, Inc. Confidential Information Waterdown effect on ApparelCo Brand Acquiring FashionCo for Brand/Distribution only Not effective as Economic hedge Budget customers don’t buy in Economic Downturn No competitive advantage, Price Only Additional Risk Won’t have immediate returns (Recession) Volatility – Fashion trends change constantly
  • 20. Valuations 19 © 2009 CCP, Inc. Confidential Information Discounted Cash Flow Analysis ApparelCo FashionCo Merged ApparelCo & FashionCo
  • 21. 20 © 2009 CCP, Inc. Confidential Information ** ApparelCo Discounted Cash Flow Analysis < Min Max >
  • 22. 21 © 2009 CCP, Inc. Confidential Information ** FashionCo Discounted Cash Flow Analysis < Min Max >
  • 23. 22 © 2009 CCP, Inc. Confidential Information ** ApparelCo & FashionCo Discounted Cash Flow Analysis
  • 24. Valuations 23 © 2009 CCP, Inc. Confidential Information Comparable Companies Analysis ApparelCo FashionCo
  • 25. 24 © 2009 CCP, Inc. Confidential Information ** ApparelCo Comparable Companies Analysis
  • 26. 25 © 2009 CCP, Inc. Confidential Information ** FashionCo Comparable Companies Analysis
  • 27. Valuations 26 © 2009 CCP, Inc. Confidential Information Recent Transactions Analysis ApparelCo FashionCo
  • 28. 27 © 2009 CCP, Inc. Confidential Information ** ApparelCo Recent Transactions Analysis
  • 29. 28 © 2009 CCP, Inc. Confidential Information ** FashionCo Recent Transactions Analysis
  • 30. Financials 29 © 2009 CCP, Inc. Confidential Information Income Statements (Historical & Projected) EntCo ApparelCo FashionCo
  • 31. 30 © 2009 CCP, Inc. Confidential Information ** EntCo Income Statement
  • 32. 31 © 2009 CCP, Inc. Confidential Information ** ApparelCo Income Statement
  • 33. 32 © 2009 CCP, Inc. Confidential Information ** FashionCo Income Statement
  • 34. Financials 33 © 2009 CCP, Inc. Confidential Information Balance Sheets (Historical) EntCo ApparelCo FashionCo
  • 35. 34 © 2009 CCP, Inc. Confidential Information ** EntCo Balance Sheet
  • 36. 35 © 2009 CCP, Inc. Confidential Information ** ApparelCo Balance Sheet
  • 37. 36 © 2009 CCP, Inc. Confidential Information ** FashionCo Balance Sheet

Editor's Notes

  1. Based on the information you’ve provided, there are 3 main opportunities you’ve focused on…
  2. Those 3 opportunities, however, reflect an underlying need to maximize your existing assets. - By innovating and creating synergies between your two business units that complement &amp; reinforce each other, you create new business opportunities. - New business opportunities fuels additional revenue streams that enables long term growth and maximizes shareholder value. - Our recommendation is based on a 10 year plan that also enables additional exit opportunities.
  3. Acquiring and Merging FC and AC results in 4 immediate benefits… Side benefit is it pacifies the vocal Hedge Fund, but merging is not to simply satisfy the Hedge Fund Too costly to offer a board seat just to pacify underperforming Hedge FundInvesting in and developing EntCo is part of the larger 10 year plan to innovate and create synergies between the two business units. Web 2.0 -- Leverage existing customer base and EntCo Brand
  4. Acquiring and Merging FC and AC results in 4 immediate benefits… Side benefit is it pacifies the vocal Hedge Fund, but merging is not to simply satisfy the Hedge Fund Too costly to offer a board seat just to pacify underperforming Hedge FundInvesting in and developing EntCo is part of the larger 10 year plan to innovate and create synergies between the two business units. Web 2.0 -- Leverage existing customer base and EntCo Brand
  5. Premium Service &amp; Content: - Special Discounts to Online Marketplace - Customer-based Marketplace for Used Goods - Additional Distribution Channels (Cell Phones)