SlideShare a Scribd company logo
1 of 11
Revenues, Costs and Profits
Founder Institute – January 10, 2013




This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author.
© 2013 Nomadesk NV
About Nomadesk?




                  Nomadesk is a
   file sharing and synchronization solution
                         .
        designed for business professionals


  ► “Zero thought, in-the-flow file sharing, synchronization and data
    security” – McKinsey & C




This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author.
© 2013 Nomadesk NV
about.me/FilipTack


 ► Co-founder and CEO at Nomadesk.

 ► Co-founder and Chairman at Carambla; a real-time marketplace for
   parking.

 ► “Startup executive”; business and team builder with a predilection for
   disruptive innovation and startup business.

 ► Raised over USD 10 million in venture capital (seed, series A and B).

 ► Bootstrapped Nomadesk and made it into a revenue generating SaaS-
   business (CAGR of 271%).
   Nomadesk was selected by the Guidewire Group during Innovate! 2009
   as "the most promising European startup”. The company is one of the
   Deloitte Technology Fast 50 2012 and features on the Red Herring 100
   Global 2012.


This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author.
© 2013 Nomadesk NV
How do we plan to make money?


 ► What’s our business                                                                             ► What’s our go-to-market
   model like?                                                                                       like?
            – Who will (decide to) pay                                                                        – How will we reach our
                                                                                                                customer?
              for what?
                                                                                                                        o Online (marketing
            – What will our revenue                                                                                       spend?!)
              stream(s) look like?                                                                                      o Direct (sales
                      o Recurring (SaaS)                                                                                  people, commissions)
                      o One-off (product, license)                                                                      o Indirect (account
                                                                                                                          management, commissio
                      o Professional services                                                                             ns)
                        (consultancy)
                                                                                                              – Oh… and so you know…
                      o All of the above?!                                                                      marketing is expensive!
                                                                                                                “Build it and they won’t
                                                                                                                come…”

This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author.
© 2013 Nomadesk NV
Nomadesk Go-to-Market – “Push
                                                                                          and Pull”

                                                                      • Integrator/OEM/Reseller Program:
                                                                        • Discounted Licenses
Indirect Push                                                           • Recurring White Label Fees
                                                                        • Recurring Mobile App Fees
   – Scale                                                              • Freemium/Trial
                                                                        • Min. commitments




                                                                      • Min. opportunity size: 500+ users
  Direct Pull –                                                       • Recurring SaaS License Model:
                                                                        • Perpetual licenses as back pocket to close
  “Prime the                                                            • Private cloud offering
                                                                        • Professional Services
     Pump”                                                              • Production Pilot for €5-20K

This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author.
© 2013 Nomadesk NV
How do we build a financial model?


 ► What’s your “revenue                                                                            ► What will it take to make
   engine”? Keep it simple!                                                                          the “engine” run?
   Keep it real!                                                                                              – OPEX:
            – Google $ = # visitors *                                                                                   o    People
              (queries/visitor) *                                                                                       o    Utilities
              (ads/query) * (clicks/ad) *
              ($/click)                                                                                                 o    Services
                                                                                                                        o    Stuff… you never thought
            – Nomadesk Online € = #
                                                                                                                             of
              unique * (trials/unique) *
              (customers/trial) *                                                                             – CAPEX:
              (€/customer)                                                                                              o Hardware
            – Nomadesk Indirect € = #                                                                                   o Software
              calls * (leads/call) *                                                                                    o Gizmo’s… beyond
              (prospects/lead) *                                                                                          imagination
              (resellers/prospect) *                                                                          – Variable vs. Fixed
              (€/reseller)
This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author.
© 2013 Nomadesk NV
Financial Plan; Possible Structure;
                                                                                Monthly & Quarterly
                                                                                                                               2013
           Quarters                                                                         Q1-13                   Q2-13                  Q3-13                  Q4-13

           License/Subscription Revenues                                                                  $-                     $-                    $-                 $-
           Maintenance Revenues                                                                           $-                     $-                    $-                 $-
           Services Revenues                                                                              $-                     $-                    $-                 $-
           Quarterly Revenues                                                                             $-                     $-                    $-                 $-
           Yearly Revenues                                                                                                                                           $-

           COGS                                                                                           $-                     $-                     $-                $-

           Operating Expenses                                                                             $-                     $-                     $-                $-
            Sales                                                                                         $-                     $-                     $-                $-
            Marketing                                                                                     $-                     $-                     $-                $-
            R&D                                                                                           $-                     $-                     $-                $-
            Operations                                                                                    $-                     $-                     $-                $-
            General & Aministrative Expenses                                                              $-                     $-                     $-                $-

           Quarterly Result ($)                                                                           $-                     $-                     $-                $-

           Financing Cash Flow ($)                                                                        $-                     $-                    $-                 $-

           Cash Burn ($)                                                                                  $-                     $-                     $-                $-

           Cash ($)                                                                                       $-                     $-                     $-                $-
           Capital Equipment                                                                              $-                     $-                     $-                $-
           Cash ($) post capital purchases                                                                $-                     $-                     $-                $-

                                                                                             2013
           EBITDA ($)                                                                                    $-
           EBITDA Margin                                                                                0%
                                                                                                                   Value Driver
This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author.
© 2013 Nomadesk NV
What You are an investor too!!!
                                                                Investors Want: “No Surprises”
                                                                             You want this also!!!


 ► Financials, that are:                                                                           ► Actionable KPIs (e.g.;
            – Clear                                                                                  Bessemer’s Top 10):
            – Correct                                                                                         – Customer Acquisition Cost
            – Comprehensive (no loose-                                                                        – Customer Lifetime Value
              ends)                                                                                           – Committed Monthly
            – Consistent (month-by-month)                                                                       Recurring Revenue
 ► Accurate Cash Flow:                                                                                        – Churn
            – “Cash flow is more important                                                                    – Cash Flow
              than your mother”; doubt this at                                                     ► Budgets, Forecasts &
              your own peril!                                                                        Actuals
            – Die a “rich man”
                                                                                                   ► Scalability
 ► When investors get involved…
                                                                                                   ► Exit Value / Benchmarks:
   get help!:
                                                                                                              – Determine your value driver
            – Death by crunching numbers
              ;-(                                                                                                       o Revenue?
                                                                                                                        o EBITDA?
                                                                                                                        o (Eyeballs???)
This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author.
© 2013 Nomadesk NV
Demonstrated “Scalability” (example)




                                                                                                                                                                          “Show me the spread”
This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author.
© 2013 Nomadesk NV
Exit Value Drivers, Benchmarks

 ►       Window:
            –      …
 ►       Valuation:
            –      10x to 20x EBITDA; growth dependent
            –      $...
 ►       Trade Sale Targets:
            –      ACME Corp., Humongous Inc., etc.

                                                                                                 Revenue Growth vs. EBITDA Multiple; derived from public market
                                                                                                 comparables such as SalesForce, LivePerson, etc.
                                                                                                 (source: Redwood Capital)


 ► IPO Examples:                                                                                   ► Trade Sale Examples:
            –       LogMeIn:                                                                                  – Mozy:
                      o      1998                                                                                       o bought by EMC, Sep. 2007
                      o     IPO in June 2009                                                                            o 180.000 users at acquisition
                      o     190.000 paying users at IPO                                                                 o $76M
                      o     Market cap. $400M                                                                 – SwapDrive:
                      o     8x revenue                                                                                  o 1998
                      o     just became profitable                                                                      o bought by Symantec, June 2008
                                                                                                                        o $123M
This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author.
© 2013 Nomadesk NV
Contact


                  Supporting documents: http://nmd.sk/V4ekYHwC

                                                                Filip TACK
                                                      filip.tack@nomadesk.com
                                                             twitter.com/ftack



                             DOWNLOAD A TWO WEEK FREE TRIAL



This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author.
© 2013 Nomadesk NV

More Related Content

Recently uploaded

0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
Renandantas16
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
daisycvs
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
amitlee9823
 
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service NoidaCall Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
dlhescort
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
amitlee9823
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Dipal Arora
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
dollysharma2066
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
amitlee9823
 

Recently uploaded (20)

0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1
 
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service AvailableCall Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
Call Girls Ludhiana Just Call 98765-12871 Top Class Call Girl Service Available
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
 
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxB.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
 
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service NoidaCall Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
 
Forklift Operations: Safety through Cartoons
Forklift Operations: Safety through CartoonsForklift Operations: Safety through Cartoons
Forklift Operations: Safety through Cartoons
 
Phases of negotiation .pptx
 Phases of negotiation .pptx Phases of negotiation .pptx
Phases of negotiation .pptx
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Century
 

Featured

How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
ThinkNow
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
Kurio // The Social Media Age(ncy)
 

Featured (20)

2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot
 
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
 
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
 
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
 
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
 
Skeleton Culture Code
Skeleton Culture CodeSkeleton Culture Code
Skeleton Culture Code
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
 
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
 
Introduction to Data Science
Introduction to Data ScienceIntroduction to Data Science
Introduction to Data Science
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best Practices
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project management
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
 

Presentation on Revenues, Costs and Profits

  • 1. Revenues, Costs and Profits Founder Institute – January 10, 2013 This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author. © 2013 Nomadesk NV
  • 2. About Nomadesk? Nomadesk is a file sharing and synchronization solution . designed for business professionals ► “Zero thought, in-the-flow file sharing, synchronization and data security” – McKinsey & C This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author. © 2013 Nomadesk NV
  • 3. about.me/FilipTack ► Co-founder and CEO at Nomadesk. ► Co-founder and Chairman at Carambla; a real-time marketplace for parking. ► “Startup executive”; business and team builder with a predilection for disruptive innovation and startup business. ► Raised over USD 10 million in venture capital (seed, series A and B). ► Bootstrapped Nomadesk and made it into a revenue generating SaaS- business (CAGR of 271%). Nomadesk was selected by the Guidewire Group during Innovate! 2009 as "the most promising European startup”. The company is one of the Deloitte Technology Fast 50 2012 and features on the Red Herring 100 Global 2012. This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author. © 2013 Nomadesk NV
  • 4. How do we plan to make money? ► What’s our business ► What’s our go-to-market model like? like? – Who will (decide to) pay – How will we reach our customer? for what? o Online (marketing – What will our revenue spend?!) stream(s) look like? o Direct (sales o Recurring (SaaS) people, commissions) o One-off (product, license) o Indirect (account management, commissio o Professional services ns) (consultancy) – Oh… and so you know… o All of the above?! marketing is expensive! “Build it and they won’t come…” This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author. © 2013 Nomadesk NV
  • 5. Nomadesk Go-to-Market – “Push and Pull” • Integrator/OEM/Reseller Program: • Discounted Licenses Indirect Push • Recurring White Label Fees • Recurring Mobile App Fees – Scale • Freemium/Trial • Min. commitments • Min. opportunity size: 500+ users Direct Pull – • Recurring SaaS License Model: • Perpetual licenses as back pocket to close “Prime the • Private cloud offering • Professional Services Pump” • Production Pilot for €5-20K This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author. © 2013 Nomadesk NV
  • 6. How do we build a financial model? ► What’s your “revenue ► What will it take to make engine”? Keep it simple! the “engine” run? Keep it real! – OPEX: – Google $ = # visitors * o People (queries/visitor) * o Utilities (ads/query) * (clicks/ad) * ($/click) o Services o Stuff… you never thought – Nomadesk Online € = # of unique * (trials/unique) * (customers/trial) * – CAPEX: (€/customer) o Hardware – Nomadesk Indirect € = # o Software calls * (leads/call) * o Gizmo’s… beyond (prospects/lead) * imagination (resellers/prospect) * – Variable vs. Fixed (€/reseller) This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author. © 2013 Nomadesk NV
  • 7. Financial Plan; Possible Structure; Monthly & Quarterly 2013 Quarters Q1-13 Q2-13 Q3-13 Q4-13 License/Subscription Revenues $- $- $- $- Maintenance Revenues $- $- $- $- Services Revenues $- $- $- $- Quarterly Revenues $- $- $- $- Yearly Revenues $- COGS $- $- $- $- Operating Expenses $- $- $- $- Sales $- $- $- $- Marketing $- $- $- $- R&D $- $- $- $- Operations $- $- $- $- General & Aministrative Expenses $- $- $- $- Quarterly Result ($) $- $- $- $- Financing Cash Flow ($) $- $- $- $- Cash Burn ($) $- $- $- $- Cash ($) $- $- $- $- Capital Equipment $- $- $- $- Cash ($) post capital purchases $- $- $- $- 2013 EBITDA ($) $- EBITDA Margin 0% Value Driver This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author. © 2013 Nomadesk NV
  • 8. What You are an investor too!!! Investors Want: “No Surprises” You want this also!!! ► Financials, that are: ► Actionable KPIs (e.g.; – Clear Bessemer’s Top 10): – Correct – Customer Acquisition Cost – Comprehensive (no loose- – Customer Lifetime Value ends) – Committed Monthly – Consistent (month-by-month) Recurring Revenue ► Accurate Cash Flow: – Churn – “Cash flow is more important – Cash Flow than your mother”; doubt this at ► Budgets, Forecasts & your own peril! Actuals – Die a “rich man” ► Scalability ► When investors get involved… ► Exit Value / Benchmarks: get help!: – Determine your value driver – Death by crunching numbers ;-( o Revenue? o EBITDA? o (Eyeballs???) This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author. © 2013 Nomadesk NV
  • 9. Demonstrated “Scalability” (example) “Show me the spread” This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author. © 2013 Nomadesk NV
  • 10. Exit Value Drivers, Benchmarks ► Window: – … ► Valuation: – 10x to 20x EBITDA; growth dependent – $... ► Trade Sale Targets: – ACME Corp., Humongous Inc., etc. Revenue Growth vs. EBITDA Multiple; derived from public market comparables such as SalesForce, LivePerson, etc. (source: Redwood Capital) ► IPO Examples: ► Trade Sale Examples: – LogMeIn: – Mozy: o 1998 o bought by EMC, Sep. 2007 o IPO in June 2009 o 180.000 users at acquisition o 190.000 paying users at IPO o $76M o Market cap. $400M – SwapDrive: o 8x revenue o 1998 o just became profitable o bought by Symantec, June 2008 o $123M This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author. © 2013 Nomadesk NV
  • 11. Contact Supporting documents: http://nmd.sk/V4ekYHwC Filip TACK filip.tack@nomadesk.com twitter.com/ftack DOWNLOAD A TWO WEEK FREE TRIAL This document is strictly confidential and must not be given to any third party, or be reprinted or copied in whole or in part without the prior consent of the author. © 2013 Nomadesk NV