SlideShare a Scribd company logo
1 of 1
VAL U AT I O N B R E AK D O W N
of
$3mAmount Raised
Seed Round
VAL U AT I O N
$27,3m
Post-Money$23,1m $33,3m
D R I V E R S
TRACTION AND
PERFORMANCE
MARKET SIZE AND
TRENDS
INNOVATION AND
TECHNOLOGY
The Flex company supposedly
already has orders from 20,000
customers, in US alone. This
would ensure them ARR of
$4.8M. Past investors are
involved in the round, likely
indicating good performance,
together with new investors, that
likely want to join the
opportunity.
The Flex Company innovated the
market thanks to a product that
allows couples to have mess-free
sex during period. This is an
additional and important solution
compared to competitors
October 6, 2016
C O M PA N Y
VA L U AT I O N
A N A LY S I S
Credits for this infographic go to www.equidam.com
13 % stake
11% stake
9 % stake
Seed rounds usually involve from 10% to 20% of the shares.
Considered the drivers listed below, we assume The Flex Company
latest round is very close to the lower bound of 10%.
Valuation History
(assumption)
321
The Flex Company is the leader in innovation for feminine care, and the
sole maker of menstrual discs™. Menstrual discs offer 12 hours of leak-
free period protection and mess-free period sex.
Undisclosed
Seed
$120k
Seed
$1M
Seed
The menstruation and women
hygiene market is worth $15 billion
and is supposed to reach $42.7
billion by 2022. Many companies are
arising to exploit its opportunities.
Also investors start to understand its
importance.

More Related Content

Similar to The Flex Company Valuation

DealMarket Digest Issue 146 - 20 June 2014
DealMarket Digest Issue 146 - 20 June 2014DealMarket Digest Issue 146 - 20 June 2014
DealMarket Digest Issue 146 - 20 June 2014Urs Haeusler
 
DealMarket Digest Issue128 - 14th February 2014
DealMarket Digest Issue128 - 14th February 2014DealMarket Digest Issue128 - 14th February 2014
DealMarket Digest Issue128 - 14th February 2014Urs Haeusler
 
State of Canadian SaaS (Mark MacLeod) Mar 2019
State of Canadian SaaS  (Mark MacLeod) Mar 2019State of Canadian SaaS  (Mark MacLeod) Mar 2019
State of Canadian SaaS (Mark MacLeod) Mar 2019Mark MacLeod
 
Running Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docx
Running Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docxRunning Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docx
Running Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docxwlynn1
 
Seed stage 2019 final
Seed stage 2019   finalSeed stage 2019   final
Seed stage 2019 finalMark Suster
 
International Investing ProjectThis project allows.docx
            International Investing ProjectThis project allows.docx            International Investing ProjectThis project allows.docx
International Investing ProjectThis project allows.docxhallettfaustina
 
Systematic Investment – A perspective
Systematic Investment – A perspectiveSystematic Investment – A perspective
Systematic Investment – A perspectiveGaneshaSpeaks
 
Fundanna, Inc Investor Pitch Mid July 2017
Fundanna, Inc Investor Pitch Mid July 2017Fundanna, Inc Investor Pitch Mid July 2017
Fundanna, Inc Investor Pitch Mid July 2017truCrowd, Inc
 
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docxDELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docxcargillfilberto
 
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docxDELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docxcuddietheresa
 
Ken Morse Nextgen Vcs
Ken Morse Nextgen VcsKen Morse Nextgen Vcs
Ken Morse Nextgen Vcsjaramburu
 
How to outbid PE rivals in auction
How to outbid PE rivals in auctionHow to outbid PE rivals in auction
How to outbid PE rivals in auctionLeo Wong
 
WeCanna.com ArcView Presentation
WeCanna.com ArcView PresentationWeCanna.com ArcView Presentation
WeCanna.com ArcView PresentationDavid Anderson
 
Brick and Mortar Startup Schematic Report
Brick and Mortar Startup Schematic Report  Brick and Mortar Startup Schematic Report
Brick and Mortar Startup Schematic Report Grant Hall
 
TradingView Presentation
TradingView PresentationTradingView Presentation
TradingView PresentationJosep Pocalles
 
Offshore company
Offshore companyOffshore company
Offshore companyhafsa317
 
Third point-q4-2014-investor-letter-tpoi
Third point-q4-2014-investor-letter-tpoiThird point-q4-2014-investor-letter-tpoi
Third point-q4-2014-investor-letter-tpoiFrank Ragol
 
US Venture Capital
US Venture CapitalUS Venture Capital
US Venture CapitalColumbia
 
nke valuation pdf
nke valuation pdfnke valuation pdf
nke valuation pdfTyler Toft
 

Similar to The Flex Company Valuation (20)

DealMarket Digest Issue 146 - 20 June 2014
DealMarket Digest Issue 146 - 20 June 2014DealMarket Digest Issue 146 - 20 June 2014
DealMarket Digest Issue 146 - 20 June 2014
 
DealMarket Digest Issue128 - 14th February 2014
DealMarket Digest Issue128 - 14th February 2014DealMarket Digest Issue128 - 14th February 2014
DealMarket Digest Issue128 - 14th February 2014
 
State of Canadian SaaS (Mark MacLeod) Mar 2019
State of Canadian SaaS  (Mark MacLeod) Mar 2019State of Canadian SaaS  (Mark MacLeod) Mar 2019
State of Canadian SaaS (Mark MacLeod) Mar 2019
 
Running Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docx
Running Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docxRunning Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docx
Running Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docx
 
Seed stage 2019 final
Seed stage 2019   finalSeed stage 2019   final
Seed stage 2019 final
 
International Investing ProjectThis project allows.docx
            International Investing ProjectThis project allows.docx            International Investing ProjectThis project allows.docx
International Investing ProjectThis project allows.docx
 
Systematic Investment – A perspective
Systematic Investment – A perspectiveSystematic Investment – A perspective
Systematic Investment – A perspective
 
Fundanna, Inc Investor Pitch Mid July 2017
Fundanna, Inc Investor Pitch Mid July 2017Fundanna, Inc Investor Pitch Mid July 2017
Fundanna, Inc Investor Pitch Mid July 2017
 
Wealth Creation Study 2007-2012
Wealth Creation Study 2007-2012Wealth Creation Study 2007-2012
Wealth Creation Study 2007-2012
 
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docxDELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
 
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docxDELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
 
Ken Morse Nextgen Vcs
Ken Morse Nextgen VcsKen Morse Nextgen Vcs
Ken Morse Nextgen Vcs
 
How to outbid PE rivals in auction
How to outbid PE rivals in auctionHow to outbid PE rivals in auction
How to outbid PE rivals in auction
 
WeCanna.com ArcView Presentation
WeCanna.com ArcView PresentationWeCanna.com ArcView Presentation
WeCanna.com ArcView Presentation
 
Brick and Mortar Startup Schematic Report
Brick and Mortar Startup Schematic Report  Brick and Mortar Startup Schematic Report
Brick and Mortar Startup Schematic Report
 
TradingView Presentation
TradingView PresentationTradingView Presentation
TradingView Presentation
 
Offshore company
Offshore companyOffshore company
Offshore company
 
Third point-q4-2014-investor-letter-tpoi
Third point-q4-2014-investor-letter-tpoiThird point-q4-2014-investor-letter-tpoi
Third point-q4-2014-investor-letter-tpoi
 
US Venture Capital
US Venture CapitalUS Venture Capital
US Venture Capital
 
nke valuation pdf
nke valuation pdfnke valuation pdf
nke valuation pdf
 

More from Equidam

How To Value a Startup - The 5 Methods
How To Value a Startup - The 5 MethodsHow To Value a Startup - The 5 Methods
How To Value a Startup - The 5 MethodsEquidam
 
Startup Growth Rate
Startup Growth RateStartup Growth Rate
Startup Growth RateEquidam
 
Startup Valuation: 5 Methods
 Startup Valuation: 5 Methods Startup Valuation: 5 Methods
Startup Valuation: 5 MethodsEquidam
 
Startup valuation
Startup valuationStartup valuation
Startup valuationEquidam
 
Dilution in startup fundraising
Dilution in startup fundraisingDilution in startup fundraising
Dilution in startup fundraisingEquidam
 
How Do Convertible Notes Work For Early-stage Financing
How Do Convertible Notes Work For Early-stage FinancingHow Do Convertible Notes Work For Early-stage Financing
How Do Convertible Notes Work For Early-stage FinancingEquidam
 
Discount rate for the valuation of your company or startup
Discount rate for the valuation of your company or startupDiscount rate for the valuation of your company or startup
Discount rate for the valuation of your company or startupEquidam
 
Baobab Studios valuation
Baobab Studios valuationBaobab Studios valuation
Baobab Studios valuationEquidam
 
Kaggle valuation
Kaggle valuationKaggle valuation
Kaggle valuationEquidam
 
How do Convertible Notes Work?
How do Convertible Notes Work?How do Convertible Notes Work?
How do Convertible Notes Work?Equidam
 
5 Successful Startups Founded By Women
5 Successful Startups Founded By Women 5 Successful Startups Founded By Women
5 Successful Startups Founded By Women Equidam
 
How To Calculate Your IPO?
How To Calculate Your IPO?How To Calculate Your IPO?
How To Calculate Your IPO?Equidam
 
Fundraising Patterns of Saas Companies
Fundraising Patterns of Saas Companies Fundraising Patterns of Saas Companies
Fundraising Patterns of Saas Companies Equidam
 
5 Financing MIstakes
5 Financing MIstakes 5 Financing MIstakes
5 Financing MIstakes Equidam
 
Alternative Finance in Europe
Alternative Finance in Europe Alternative Finance in Europe
Alternative Finance in Europe Equidam
 
How to grow your business
How to grow your businessHow to grow your business
How to grow your businessEquidam
 
How to Create a Product
How to Create a ProductHow to Create a Product
How to Create a ProductEquidam
 
3 ways to value your business
3 ways to value your business3 ways to value your business
3 ways to value your businessEquidam
 
Crowdfunding europe2
Crowdfunding europe2Crowdfunding europe2
Crowdfunding europe2Equidam
 
How to get investors attention
How to get investors attentionHow to get investors attention
How to get investors attentionEquidam
 

More from Equidam (20)

How To Value a Startup - The 5 Methods
How To Value a Startup - The 5 MethodsHow To Value a Startup - The 5 Methods
How To Value a Startup - The 5 Methods
 
Startup Growth Rate
Startup Growth RateStartup Growth Rate
Startup Growth Rate
 
Startup Valuation: 5 Methods
 Startup Valuation: 5 Methods Startup Valuation: 5 Methods
Startup Valuation: 5 Methods
 
Startup valuation
Startup valuationStartup valuation
Startup valuation
 
Dilution in startup fundraising
Dilution in startup fundraisingDilution in startup fundraising
Dilution in startup fundraising
 
How Do Convertible Notes Work For Early-stage Financing
How Do Convertible Notes Work For Early-stage FinancingHow Do Convertible Notes Work For Early-stage Financing
How Do Convertible Notes Work For Early-stage Financing
 
Discount rate for the valuation of your company or startup
Discount rate for the valuation of your company or startupDiscount rate for the valuation of your company or startup
Discount rate for the valuation of your company or startup
 
Baobab Studios valuation
Baobab Studios valuationBaobab Studios valuation
Baobab Studios valuation
 
Kaggle valuation
Kaggle valuationKaggle valuation
Kaggle valuation
 
How do Convertible Notes Work?
How do Convertible Notes Work?How do Convertible Notes Work?
How do Convertible Notes Work?
 
5 Successful Startups Founded By Women
5 Successful Startups Founded By Women 5 Successful Startups Founded By Women
5 Successful Startups Founded By Women
 
How To Calculate Your IPO?
How To Calculate Your IPO?How To Calculate Your IPO?
How To Calculate Your IPO?
 
Fundraising Patterns of Saas Companies
Fundraising Patterns of Saas Companies Fundraising Patterns of Saas Companies
Fundraising Patterns of Saas Companies
 
5 Financing MIstakes
5 Financing MIstakes 5 Financing MIstakes
5 Financing MIstakes
 
Alternative Finance in Europe
Alternative Finance in Europe Alternative Finance in Europe
Alternative Finance in Europe
 
How to grow your business
How to grow your businessHow to grow your business
How to grow your business
 
How to Create a Product
How to Create a ProductHow to Create a Product
How to Create a Product
 
3 ways to value your business
3 ways to value your business3 ways to value your business
3 ways to value your business
 
Crowdfunding europe2
Crowdfunding europe2Crowdfunding europe2
Crowdfunding europe2
 
How to get investors attention
How to get investors attentionHow to get investors attention
How to get investors attention
 

Recently uploaded

MARKETING PLAN RESMI TDC IMUNO INDONESIA 2024
MARKETING PLAN RESMI TDC IMUNO INDONESIA 2024MARKETING PLAN RESMI TDC IMUNO INDONESIA 2024
MARKETING PLAN RESMI TDC IMUNO INDONESIA 2024Fikrie Omar
 
CARA BINA PENDAPATAN PASIF HARIAN RM9000 BERMODALKAN RM30 DI TDC
CARA BINA PENDAPATAN PASIF HARIAN RM9000 BERMODALKAN RM30 DI TDCCARA BINA PENDAPATAN PASIF HARIAN RM9000 BERMODALKAN RM30 DI TDC
CARA BINA PENDAPATAN PASIF HARIAN RM9000 BERMODALKAN RM30 DI TDCFikrie Omar
 
Supply Chain Location Decision and Management
Supply Chain Location Decision and ManagementSupply Chain Location Decision and Management
Supply Chain Location Decision and Managementirahtarando
 
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...ZurliaSoop
 
PEARL KITCHEN SINKS(R.A ENGINEERING INDUSTRIES
PEARL KITCHEN SINKS(R.A ENGINEERING INDUSTRIESPEARL KITCHEN SINKS(R.A ENGINEERING INDUSTRIES
PEARL KITCHEN SINKS(R.A ENGINEERING INDUSTRIESpearlint172
 
How Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptxHow Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptxDiversity In Toys
 
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdfEnabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdfSmartinfologiks
 
Embracing the Virtual Workforce: Remote Companies Hiring Now
Embracing the Virtual Workforce: Remote Companies Hiring NowEmbracing the Virtual Workforce: Remote Companies Hiring Now
Embracing the Virtual Workforce: Remote Companies Hiring Nowaryashreyasi27
 
Amethyst Benifits and Healing Properties.pdf
Amethyst Benifits and Healing Properties.pdfAmethyst Benifits and Healing Properties.pdf
Amethyst Benifits and Healing Properties.pdfHimalya Quartz
 
How to structure your pitch - B4i template
How to structure your pitch - B4i templateHow to structure your pitch - B4i template
How to structure your pitch - B4i templateFerruccio Martinelli
 
Expanding Horizons: Hiring Remote Employees across State Lines
Expanding Horizons: Hiring Remote Employees across State LinesExpanding Horizons: Hiring Remote Employees across State Lines
Expanding Horizons: Hiring Remote Employees across State Linesaryashreyasi27
 
EXPERIENCE THE FUTURE OF WORK FOR FUTURE OF BUSINESSES
EXPERIENCE  THE FUTURE OF WORK FOR FUTURE OF BUSINESSESEXPERIENCE  THE FUTURE OF WORK FOR FUTURE OF BUSINESSES
EXPERIENCE THE FUTURE OF WORK FOR FUTURE OF BUSINESSESMotiveflikr Media
 

Recently uploaded (12)

MARKETING PLAN RESMI TDC IMUNO INDONESIA 2024
MARKETING PLAN RESMI TDC IMUNO INDONESIA 2024MARKETING PLAN RESMI TDC IMUNO INDONESIA 2024
MARKETING PLAN RESMI TDC IMUNO INDONESIA 2024
 
CARA BINA PENDAPATAN PASIF HARIAN RM9000 BERMODALKAN RM30 DI TDC
CARA BINA PENDAPATAN PASIF HARIAN RM9000 BERMODALKAN RM30 DI TDCCARA BINA PENDAPATAN PASIF HARIAN RM9000 BERMODALKAN RM30 DI TDC
CARA BINA PENDAPATAN PASIF HARIAN RM9000 BERMODALKAN RM30 DI TDC
 
Supply Chain Location Decision and Management
Supply Chain Location Decision and ManagementSupply Chain Location Decision and Management
Supply Chain Location Decision and Management
 
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
 
PEARL KITCHEN SINKS(R.A ENGINEERING INDUSTRIES
PEARL KITCHEN SINKS(R.A ENGINEERING INDUSTRIESPEARL KITCHEN SINKS(R.A ENGINEERING INDUSTRIES
PEARL KITCHEN SINKS(R.A ENGINEERING INDUSTRIES
 
How Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptxHow Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptx
 
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdfEnabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
 
Embracing the Virtual Workforce: Remote Companies Hiring Now
Embracing the Virtual Workforce: Remote Companies Hiring NowEmbracing the Virtual Workforce: Remote Companies Hiring Now
Embracing the Virtual Workforce: Remote Companies Hiring Now
 
Amethyst Benifits and Healing Properties.pdf
Amethyst Benifits and Healing Properties.pdfAmethyst Benifits and Healing Properties.pdf
Amethyst Benifits and Healing Properties.pdf
 
How to structure your pitch - B4i template
How to structure your pitch - B4i templateHow to structure your pitch - B4i template
How to structure your pitch - B4i template
 
Expanding Horizons: Hiring Remote Employees across State Lines
Expanding Horizons: Hiring Remote Employees across State LinesExpanding Horizons: Hiring Remote Employees across State Lines
Expanding Horizons: Hiring Remote Employees across State Lines
 
EXPERIENCE THE FUTURE OF WORK FOR FUTURE OF BUSINESSES
EXPERIENCE  THE FUTURE OF WORK FOR FUTURE OF BUSINESSESEXPERIENCE  THE FUTURE OF WORK FOR FUTURE OF BUSINESSES
EXPERIENCE THE FUTURE OF WORK FOR FUTURE OF BUSINESSES
 

The Flex Company Valuation

  • 1. VAL U AT I O N B R E AK D O W N of $3mAmount Raised Seed Round VAL U AT I O N $27,3m Post-Money$23,1m $33,3m D R I V E R S TRACTION AND PERFORMANCE MARKET SIZE AND TRENDS INNOVATION AND TECHNOLOGY The Flex company supposedly already has orders from 20,000 customers, in US alone. This would ensure them ARR of $4.8M. Past investors are involved in the round, likely indicating good performance, together with new investors, that likely want to join the opportunity. The Flex Company innovated the market thanks to a product that allows couples to have mess-free sex during period. This is an additional and important solution compared to competitors October 6, 2016 C O M PA N Y VA L U AT I O N A N A LY S I S Credits for this infographic go to www.equidam.com 13 % stake 11% stake 9 % stake Seed rounds usually involve from 10% to 20% of the shares. Considered the drivers listed below, we assume The Flex Company latest round is very close to the lower bound of 10%. Valuation History (assumption) 321 The Flex Company is the leader in innovation for feminine care, and the sole maker of menstrual discs™. Menstrual discs offer 12 hours of leak- free period protection and mess-free period sex. Undisclosed Seed $120k Seed $1M Seed The menstruation and women hygiene market is worth $15 billion and is supposed to reach $42.7 billion by 2022. Many companies are arising to exploit its opportunities. Also investors start to understand its importance.

Editor's Notes

  1. Equdiam - What are we about