Villagio pricelist updated november 24,20121. VILLAGIO PRICE LIST & RATE SHEET FOR IN-HOUSE FINANCING Updated as of SEPTEMBER 19, 2012
Monthly Equal Installments
Without Interest PAYABLE THRU IN-HOUSE FINANCING TERMS
Floor Area
Lot Area
Phase #
Block #
TOTAL ESTIMATED MONTHLY AMORTIZATION
Lot #
30% 70%
Unit Model CONTRACT
EQUITY Balance
PRICE MONTHLY
(less 20,000
PAYMENT 2 3 4 5 6 7
Reservation
years years years years years years
fee
10% 12% 14% 16% 18% 18%
1 1 1 Lot Only 227 - 1,679,000 483,700 32,247 1,175,300 58,765 44,400 38,197 35,259 33,953 31,621
1 1 2 Lot Only 210 - 1,560,000 448,000 29,867 1,092,000 54,600 41,253 35,490 32,760 31,547 29,380
1 1 3 Lot Only 192 - SOLD - - - - - - - - -
1 1 4 Lot Only 177 - SOLD - - - - - - - - -
1 1 5 Lot Only 121 - SOLD - - - - - - - - -
1 1 6 Lot Only 588 - - - - - - - - - - -
1 1 7 Lot Only 89 - SOLD - - - - - - - - -
1 1 8 Lot Only 179 - 1,343,000 382,900 25,527 940,100 47,005 35,515 30,553 28,203 27,158 25,293
1 1 9 Lot Only 200 - 1,490,000 427,000 28,467 1,043,000 52,150 39,402 33,898 31,290 30,131 28,062
1 1 10 Lot Only 74 - 608,000 162,400 10,827 425,600 21,280 16,078 13,832 12,768 12,295 11,451
1 1 11 Lot Only 64 - 538,000 141,400 9,427 376,600 18,830 14,227 12,240 11,298 10,880 10,132
1 2 1 Lot Only 73 - 601,000 160,300 10,687 420,700 21,035 15,893 13,673 12,621 12,154 11,319
1 2 2 Lot Only 83 - 671,000 181,300 12,087 469,700 23,485 17,744 15,265 14,091 13,569 12,637
1 3 1 Bernini Prime (RFO) 130 55 SOLD - - - - - - - -
1 3 2 Lot Only 120 SOLD - - - - - - - -
1 3 3 Bernini (RFO) 120 55 SOLD - - - - - - - -
1 3 4&5 Lot Only 204 SOLD - - - - - - - -
1 3 6 Lot Only 123 861,000 238,300 15,887 602,700 30,135 22,769 19,588 18,081 17,411 16,216
1 3 7 Lot Only 120 840,000 232,000 15,467 588,000 29,400 22,213 19,110 17,640 16,987 15,820
1 3 8 Bernini 120 55 SOLD - - - - - - - -
1 3 9 Bernini 120 55 SOLD - - - - - - - -
1 3 10 Bernini Prime 120 55 SOLD - - - - - - - -
1 4 1&2 Bernini Prime 131 55 SOLD - - - - - - - -
1 4 3&4 Lot only 120 840,000 232,000 15,467 588,000 29,400 22,213 19,110 17,640 16,987 15,820
1 4 5&6 Lot only 120 840,000 232,000 15,467 588,000 29,400 22,213 19,110 17,640 16,987 15,820
2. 1 4 7&8 Lot only 120 840,000 232,000 15,467 588,000 29,400 22,213 19,110 17,640 16,987 15,820
1 4 9&10 Bernini 120 55 SOLD - - - - - - - -
1 4 11 Extra Lot 50 - SOLD - - - - - - - -
1 4 12 Extra Lot 46 - 412,000 103,600 6,907 288,400 14,420 10,895 9,373 8,652 8,332 7,759
1 4 13 Extra Lot 45 - SOLD - - - - - - - -
1 4 14 Extra Lot 60 - SOLD - - - - - - - -
1 4 15&16 Lot only 120 840,000 232,000 15,467 588,000 29,400 22,213 19,110 17,640 16,987 15,820
1 4 17&18 Lot only 120 840,000 232,000 15,467 588,000 29,400 22,213 19,110 17,640 16,987 15,820
1 4 19&20 Lot only 120 840,000 232,000 15,467 588,000 29,400 22,213 19,110 17,640 16,987 15,820
1 4 21&22 Bernini 120 55 SOLD - - - - - - - -
1 4 23&24 Bernini Prime 120 55 SOLD - - - - - - - -
2 5 1 Extra Lot 78 - SOLD - - - - - - - -
2 5 2 Caravaggio (RFO) 60 40 SOLD - - - - - - - -
2 5 3 Caravaggio (RFO) 60 40 SOLD - - - - - - - -
2 5 4 Caravaggio (RFO) 60 40 SOLD - - - - - - - -
2 5 5 Extra Lot 60 - 480,000 124,000 8,267 336,000 16,800 12,693 10,920 10,080 9,707 9,040
2 5 6 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 7 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 8 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 9 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 10 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 11 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 12 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 13 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 14 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 15 Lot Only Corner 78 585,000 155,500 10,367 409,500 20,475 15,470 13,309 12,285 11,830 11,018
2 5 16 Lot Only Corner 60 450,000 115,000 7,667 315,000 15,750 11,900 10,238 9,450 9,100 8,475
2 5 17 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 18 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 19 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 20 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 21 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 22 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 23 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 24 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 25 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
3. 2 5 26 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 27 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 28 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 5 29 Lot Only Corner 60 450,000 115,000 7,667 315,000 15,750 11,900 10,238 9,450 9,100 8,475
2 6 1 Lot Only Corner 60 450,000 115,000 7,667 315,000 15,750 11,900 10,238 9,450 9,100 8,475
2 6 2 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 3 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 4 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 5 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 6 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 7 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 8 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 9 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 10 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 11 Lot Only Corner 68 510,000 133,000 8,867 357,000 17,850 13,487 11,603 10,710 10,313 9,605
2 6 12 Lot Only 57 399,000 99,700 6,647 279,300 13,965 10,551 9,077 8,379 8,069 7,515
2 6 13 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 14 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 15 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 16 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 17 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 18 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 19 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 6 20 Lot Only Corner 60 450,000 115,000 7,667 315,000 15,750 11,900 10,238 9,450 9,100 8,475
2 7 1 Lot Only Corner 60 450,000 115,000 7,667 315,000 15,750 11,900 10,238 9,450 9,100 8,475
2 7 2 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 7 3 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 7 4 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 7 5 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 7 6 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 7 7 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 7 8 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 7 9 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 7 10 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 7 11 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
4. 2 7 12 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 7 13 Lot Only 60 SOLD
2 7 14 Lot Only 61 SOLD
2 7 15 Lot Only Corner 61 457,500 117,250 7,817 320,250 16,013 12,098 10,408 9,608 9,252 8,616
2 7 16 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
2 7 17 Lot Only 61 427,000 108,100 7,207 298,900 14,945 11,292 9,714 8,967 8,635 8,042
2 7 18 Lot Only 62 434,000 110,200 7,347 303,800 15,190 11,477 9,874 9,114 8,776 8,174
2 7 19 Lot Only 63 441,000 112,300 7,487 308,700 15,435 11,662 10,033 9,261 8,918 8,306
2 7 20 Lot Only 64 448,000 114,400 7,627 313,600 15,680 11,847 10,192 9,408 9,060 8,437
2 7 21 Lot Only 64 448,000 114,400 7,627 313,600 15,680 11,847 10,192 9,408 9,060 8,437
2 7 22 Lot Only 64 448,000 114,400 7,627 313,600 15,680 11,847 10,192 9,408 9,060 8,437
2 7 23 Lot Only 64 448,000 114,400 7,627 313,600 15,680 11,847 10,192 9,408 9,060 8,437
2 7 24 Lot Only 63 441,000 112,300 7,487 308,700 15,435 11,662 10,033 9,261 8,918 8,306
2 7 25 Lot Only 64 448,000 114,400 7,627 313,600 15,680 11,847 10,192 9,408 9,060 8,437
2 7 26 Lot Only 63 441,000 112,300 7,487 308,700 15,435 11,662 10,033 9,261 8,918 8,306
2 7 27 Lot Only 64 448,000 114,400 7,627 313,600 15,680 11,847 10,192 9,408 9,060 8,437
2 7 28 Lot Only Corner 83 622,500 166,750 11,117 435,750 21,788 16,462 14,162 13,073 12,588 11,724
1 8 1&2 Lot Only 120 SOLD
1 8 3&4 Lot Only 120 840,000 232,000 15,467 588,000 29,400 22,213 19,110 17,640 16,987 15,820
1 8 5&6 Lot Only 120 840,000 232,000 15,467 588,000 29,400 22,213 19,110 17,640 16,987 15,820
1 8 7&8 Bernini 120 55 SOLD - - - - - - - -
1 8 9&10 Bernini Prime CL 144 55 SOLD - - - - - - - -
1 8 11&12 Bernini Prime CL 121 55 SOLD - - - - - - - -
1 8 13&14 Lot Only 120 840,000 232,000 15,467 588,000 29,400 22,213 19,110 17,640 16,987 15,820
1 8 15&16 Lot Only 120 840,000 232,000 15,467 588,000 29,400 22,213 19,110 17,640 16,987 15,820
1 8 17&18 Lot Only 120 840,000 232,000 15,467 588,000 29,400 22,213 19,110 17,640 16,987 15,820
1 8 19-21 Lot Only Corner 172 1,290,000 367,000 24,467 903,000 45,150 34,113 29,348 27,090 26,087 24,295
1 9 1 Lot Only Corner 60 450,000 115,000 7,667 315,000 15,750 11,900 10,238 9,450 9,100 8,475
1 9 2 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
1 9 3 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
1 9 4 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
1 9 5 Palladio 60 1,350,000 385,000 25,667 945,000 47,250 35,700 30,713 28,350 27,300 25,425
1 9 6 Palladio 60 44 SOLD - - - - - - - -
1 9 7 Palladio 60 44 SOLD - - - - - - - -
1 9 8 Palladio 60 44 SOLD - - - - - - - -
5. 1 9 9 Palladio 60 1,350,000 385,000 25,667 945,000 47,250 35,700 30,713 28,350 27,300 25,425
1 9 10 Palladio 63 44 SOLD - - - - - - - -
1 9 11 Palladio 60 44 SOLD - - - - - - - -
1 9 12 Lot Only 60 1,350,000 385,000 25,667 945,000 47,250 35,700 30,713 28,350 27,300 25,425
1 9 13 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
1 9 14 Lot Only 60 420,000 106,000 7,067 294,000 14,700 11,107 9,555 8,820 8,493 7,910
1 9 15 Lot Only 61 427,000 108,100 7,207 298,900 14,945 11,292 9,714 8,967 8,635 8,042
1 9 16 Lot Only 61 427,000 108,100 7,207 298,900 14,945 11,292 9,714 8,967 8,635 8,042
1 9 17 Lot Only 62 434,000 110,200 7,347 303,800 15,190 11,477 9,874 9,114 8,776 8,174
1 9 18 Lot Only 62 434,000 110,200 7,347 303,800 15,190 11,477 9,874 9,114 8,776 8,174
1 9 19&20 PLAY GROUND - - - - - - - - - - -
1 10 1 Bernini Prime 134 55 SOLD - - - - - - - -
1 10 2 Lot Only 120 SOLD
1 10 3 Bernini 120 55 SOLD - - - - - - - -
1 10 4 Bernini 120 55 SOLD - - - - - - - -
1 10 5 Bernini 147 55 SOLD - - - - - - - -
1 10 6 Bernini 116 55 SOLD - - - - - - - -
1 10 7 Lot Only 121 847,000 234,100 15,607 592,900 29,645 22,398 19,269 17,787 17,128 15,952
1 10 8 Bernini 120 55 SOLD - - - - - - - -
1 10 9 Lot Only Corner 130 975,000 272,500 18,167 682,500 34,125 25,783 22,181 20,475 19,717 18,363
2 12 8&9 Palazzo Rosita (RFO) 90 120 1,700,000 320,000 21,333 1,190,000 59,500 44,956 38,675 35,700 34,378 32,017
2 12 10 Palazzo Rosita (RFO) 45 70 SOLD - - - - - - - -
2 12 11 Palazzo Rosita (RFO) 45 70 SOLD - - - - - - - -
2 12 12 Palazzo Rosita (RFO) 45 70 SOLD - - - - - - - -
2 12 13&14 Palazzo Rosita (RFO) 90 120 SOLD - - - - - - - -
2 12 1 GYM - - - - - - - - - - -
NOTES:
1. RESERVATION FEE OF PHP 20,000 is NON-REFUNDABLE HLURB LTS no. 21751
2. TOTAL CONTRACT PRICE quoted above is inclusive of VAT.
3. TOTAL CONTRACT PRICE is not inclusive of 2% Transfer/Registration Fee before move-in.
4. For spot cash buyer up to 30 days term, discount of up to 10 % of the Package Price.
5. Minimum equity of 30% of Total Contract Price, subject to discount if paid within 30 days from RESERVATION
6. Move-in upon full payment of 50% of the TOTAL CONTRACT PRICE and completion of documentation
requirements.
7. Developer reserves the right to correct any typographical error in this rate sheet.
8. Please make all checks payable to NEXUS REAL ESTATE CORPORATION.
6. 9. 18 months to pay with 0% interest for PRE-SELLING HOUSE AND LOT; 15 months to pay with 0% interest for LOTS and READY FOR OCCUPANCY UNITS