More Related Content
Similar to Tree Top Villas Cluster 1_effective June 16 2011
Similar to Tree Top Villas Cluster 1_effective June 16 2011 (20)
More from Bernadette Kitching
More from Bernadette Kitching (7)
Tree Top Villas Cluster 1_effective June 16 2011
- 1. Effective June 16, 2011
SUNTRUST TREE TOP VILLAS - CLUSTER 1 OPT 1 OPT 2 - STEP -UP OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON - 25%
40 MONTHS Months Months
STEP-UP 25% DP FOR 40 MONTHS
(25/75) 1-9 10 Months Months Months Months BALLOON
FLR. AREA TCP ( inclusive RESERVATION
LEVEL UNIT PRSQM SELLING PRICE 5% MISC 11-19 25 % 20 1-9 11-19 21-29 31-39 Months
(sqm.) of misc. fees) FEE 1-10 MO @ 11-20 MO @ 21-30 MO @ 31-40 MO @
25% 21-29 30 3% 4% 6% 7% 10, 20, 30,40
4% 5% 7% 9% 31-39 40
A 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
B 31.50 65,600.00 2,066,400.00 103,320.00 2,169,720.00 20,000.00 13,060.75 6,678.88 10,848.60 15,188.04 19,527.48 10,745.07 33,901.88 7,165.73 9,643.20 14,464.80 16,875.60 22,271.50
C 31.50 65,600.00 2,066,400.00 103,320.00 2,169,720.00 20,000.00 13,060.75 6,678.88 10,848.60 15,188.04 19,527.48 10,745.07 33,901.88 7,165.73 9,643.20 14,464.80 16,875.60 22,271.50
D 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
E 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
F 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
G 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
H 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
I 31.50 65,600.00 2,066,400.00 103,320.00 2,169,720.00 20,000.00 13,060.75 6,678.88 10,848.60 15,188.04 19,527.48 10,745.07 33,901.88 7,165.73 9,643.20 14,464.80 16,875.60 22,271.50
J1 31.50 65,600.00 2,066,400.00 103,320.00 2,169,720.00 20,000.00 13,060.75 6,678.88 10,848.60 15,188.04 19,527.48 10,745.07 33,901.88 7,165.73 9,643.20 14,464.80 16,875.60 22,271.50
J2 31.50 65,600.00 2,066,400.00 103,320.00 2,169,720.00 20,000.00 13,060.75 6,678.88 10,848.60 15,188.04 19,527.48 10,745.07 33,901.88 7,165.73 9,643.20 14,464.80 16,875.60 22,271.50
K 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
L 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
3/F M
N
30.00
30.00
65,600.00
65,600.00
1,968,000.00
1,968,000.00
98,400.00
98,400.00
2,066,400.00
2,066,400.00
20,000.00
20,000.00
12,415.00
12,415.00
6,265.60
6,265.60
10,332.00
10,332.00
14,464.80
14,464.80
18,597.60
18,597.60
10,206.94
10,206.94
32,287.50
32,287.50
6,821.33
6,821.33
9,184.00
9,184.00
13,776.00
13,776.00
16,072.00
16,072.00
20,980.00
20,980.00
O 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
P 31.50 65,600.00 2,066,400.00 103,320.00 2,169,720.00 20,000.00 13,060.75 6,678.88 10,848.60 15,188.04 19,527.48 10,745.07 33,901.88 7,165.73 9,643.20 14,464.80 16,875.60 22,271.50
Q 31.50 65,600.00 2,066,400.00 103,320.00 2,169,720.00 20,000.00 13,060.75 6,678.88 10,848.60 15,188.04 19,527.48 10,745.07 33,901.88 7,165.73 9,643.20 14,464.80 16,875.60 22,271.50
R 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
S 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
T 31.00 65,600.00 2,033,600.00 101,680.00 2,135,280.00 20,000.00 12,845.50 6,541.12 10,676.40 14,946.96 19,217.52 10,565.69 33,363.75 7,050.93 9,490.13 14,235.20 16,607.73 21,841.00
U 33.00 65,600.00 2,164,800.00 108,240.00 2,273,040.00 20,000.00 13,706.50 7,092.16 11,365.20 15,911.28 20,457.36 11,283.19 35,516.25 7,510.13 10,102.40 15,153.60 17,679.20 23,563.00
V 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
W 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
X 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
Y 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
Z 30.00 65,600.00 1,968,000.00 98,400.00 2,066,400.00 20,000.00 12,415.00 6,265.60 10,332.00 14,464.80 18,597.60 10,206.94 32,287.50 6,821.33 9,184.00 13,776.00 16,072.00 20,980.00
A 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
B 31.50 61,500.00 1,937,250.00 96,862.50 2,034,112.50 20,000.00 12,213.20 6,136.45 10,170.56 14,238.79 18,307.01 10,038.78 31,783.01 6,713.71 9,040.50 13,560.75 15,820.88 20,576.41
C 31.50 61,500.00 1,937,250.00 96,862.50 2,034,112.50 20,000.00 12,213.20 6,136.45 10,170.56 14,238.79 18,307.01 10,038.78 31,783.01 6,713.71 9,040.50 13,560.75 15,820.88 20,576.41
D 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
E 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
F 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
G 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
H 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
I 31.50 61,500.00 1,937,250.00 96,862.50 2,034,112.50 20,000.00 12,213.20 6,136.45 10,170.56 14,238.79 18,307.01 10,038.78 31,783.01 6,713.71 9,040.50 13,560.75 15,820.88 20,576.41
J1 31.50 61,500.00 1,937,250.00 96,862.50 2,034,112.50 20,000.00 12,213.20 6,136.45 10,170.56 14,238.79 18,307.01 10,038.78 31,783.01 6,713.71 9,040.50 13,560.75 15,820.88 20,576.41
J2 31.50 61,500.00 1,937,250.00 96,862.50 2,034,112.50 20,000.00 12,213.20 6,136.45 10,170.56 14,238.79 18,307.01 10,038.78 31,783.01 6,713.71 9,040.50 13,560.75 15,820.88 20,576.41
K 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
L 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
4/F M
N
30.00
30.00
61,500.00
61,500.00
1,845,000.00
1,845,000.00
92,250.00
92,250.00
1,937,250.00
1,937,250.00
20,000.00
20,000.00
11,607.81
11,607.81
5,749.00
5,749.00
9,686.25
9,686.25
13,560.75
13,560.75
17,435.25
17,435.25
9,534.29
9,534.29
30,269.53
30,269.53
6,390.83
6,390.83
8,610.00
8,610.00
12,915.00
12,915.00
15,067.50
15,067.50
19,365.63
19,365.63
O 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
P 31.50 61,500.00 1,937,250.00 96,862.50 2,034,112.50 20,000.00 12,213.20 6,136.45 10,170.56 14,238.79 18,307.01 10,038.78 31,783.01 6,713.71 9,040.50 13,560.75 15,820.88 20,576.41
Q 31.50 61,500.00 1,937,250.00 96,862.50 2,034,112.50 20,000.00 12,213.20 6,136.45 10,170.56 14,238.79 18,307.01 10,038.78 31,783.01 6,713.71 9,040.50 13,560.75 15,820.88 20,576.41
R 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
S 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
T 31.00 61,500.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
U 33.00 61,500.00 2,029,500.00 101,475.00 2,130,975.00 20,000.00 12,818.59 6,523.90 10,654.88 14,916.83 19,178.78 10,543.27 33,296.48 7,036.58 9,471.00 14,206.50 16,574.25 21,787.19
V 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
W 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
X 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
Y 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
Z 30.00 61,500.00 1,845,000.00 92,250.00 1,937,250.00 20,000.00 11,607.81 5,749.00 9,686.25 13,560.75 17,435.25 9,534.29 30,269.53 6,390.83 8,610.00 12,915.00 15,067.50 19,365.63
AAM / Tree Top-approved-for dist. -2.5%increase_EFFECTIVE June 16 2011 6/4/201111:45 AM
- 2. Effective June 16, 2011
SUNTRUST TREE TOP VILLAS - CLUSTER 1 OPT 1 OPT 2 - STEP -UP OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON - 25%
40 MONTHS Months Months
STEP-UP 25% DP FOR 40 MONTHS
(25/75) 1-9 10 Months Months Months Months BALLOON
FLR. AREA TCP ( inclusive RESERVATION
LEVEL UNIT PRSQM SELLING PRICE 5% MISC 11-19 25 % 20 1-9 11-19 21-29 31-39 Months
(sqm.) of misc. fees) FEE 1-10 MO @ 11-20 MO @ 21-30 MO @ 31-40 MO @
25% 21-29 30 3% 4% 6% 7% 10, 20, 30,40
4% 5% 7% 9% 31-39 40
A 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
B 31.50 62,012.50 1,953,393.75 97,669.69 2,051,063.44 20,000.00 12,319.15 6,204.25 10,255.32 14,357.44 18,459.57 10,127.07 32,047.87 6,770.21 9,115.84 13,673.76 15,952.72 20,788.29
C 31.50 62,012.50 1,953,393.75 97,669.69 2,051,063.44 20,000.00 12,319.15 6,204.25 10,255.32 14,357.44 18,459.57 10,127.07 32,047.87 6,770.21 9,115.84 13,673.76 15,952.72 20,788.29
D 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
E 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
F 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
G 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
H 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
I 31.50 62,012.50 1,953,393.75 97,669.69 2,051,063.44 20,000.00 12,319.15 6,204.25 10,255.32 14,357.44 18,459.57 10,127.07 32,047.87 6,770.21 9,115.84 13,673.76 15,952.72 20,788.29
J1 31.50 62,012.50 1,953,393.75 97,669.69 2,051,063.44 20,000.00 12,319.15 6,204.25 10,255.32 14,357.44 18,459.57 10,127.07 32,047.87 6,770.21 9,115.84 13,673.76 15,952.72 20,788.29
J2 31.50 62,012.50 1,953,393.75 97,669.69 2,051,063.44 20,000.00 12,319.15 6,204.25 10,255.32 14,357.44 18,459.57 10,127.07 32,047.87 6,770.21 9,115.84 13,673.76 15,952.72 20,788.29
K 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
L 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
5/F M
N
30.00
30.00
62,012.50
62,012.50
1,860,375.00
1,860,375.00
93,018.75
93,018.75
1,953,393.75
1,953,393.75
20,000.00
20,000.00
11,708.71
11,708.71
5,813.58
5,813.58
9,766.97
9,766.97
13,673.76
13,673.76
17,580.54
17,580.54
9,618.37
9,618.37
30,521.78
30,521.78
6,444.65
6,444.65
8,681.75
8,681.75
13,022.63
13,022.63
15,193.06
15,193.06
19,567.42
19,567.42
O 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
P 31.50 62,012.50 1,953,393.75 97,669.69 2,051,063.44 20,000.00 12,319.15 6,204.25 10,255.32 14,357.44 18,459.57 10,127.07 32,047.87 6,770.21 9,115.84 13,673.76 15,952.72 20,788.29
Q 31.50 62,012.50 1,953,393.75 97,669.69 2,051,063.44 20,000.00 12,319.15 6,204.25 10,255.32 14,357.44 18,459.57 10,127.07 32,047.87 6,770.21 9,115.84 13,673.76 15,952.72 20,788.29
R 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
S 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
T 31.00 62,012.50 1,922,387.50 96,119.38 2,018,506.88 20,000.00 12,115.67 6,074.03 10,092.53 14,129.55 18,166.56 9,957.50 31,539.17 6,661.69 8,971.14 13,456.71 15,699.50 20,381.34
U 33.00 62,012.50 2,046,412.50 102,320.63 2,148,733.13 20,000.00 12,929.58 6,594.93 10,743.67 15,041.13 19,338.60 10,635.76 33,573.96 7,095.78 9,549.93 14,324.89 16,712.37 22,009.16
V 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
W 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
X 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
Y 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
Z 30.00 62,012.50 1,860,375.00 93,018.75 1,953,393.75 20,000.00 11,708.71 5,813.58 9,766.97 13,673.76 17,580.54 9,618.37 30,521.78 6,444.65 8,681.75 13,022.63 15,193.06 19,567.42
A 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
B 31.50 62,525.00 1,969,537.50 98,476.88 2,068,014.38 20,000.00 12,425.09 6,272.06 10,340.07 14,476.10 18,612.13 10,215.35 32,312.72 6,826.71 9,191.18 13,786.76 16,084.56 21,000.18
C 31.50 62,525.00 1,969,537.50 98,476.88 2,068,014.38 20,000.00 12,425.09 6,272.06 10,340.07 14,476.10 18,612.13 10,215.35 32,312.72 6,826.71 9,191.18 13,786.76 16,084.56 21,000.18
D 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
E 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
F 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
G 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
H 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
I 31.50 62,525.00 1,969,537.50 98,476.88 2,068,014.38 20,000.00 12,425.09 6,272.06 10,340.07 14,476.10 18,612.13 10,215.35 32,312.72 6,826.71 9,191.18 13,786.76 16,084.56 21,000.18
J1 31.50 62,525.00 1,969,537.50 98,476.88 2,068,014.38 20,000.00 12,425.09 6,272.06 10,340.07 14,476.10 18,612.13 10,215.35 32,312.72 6,826.71 9,191.18 13,786.76 16,084.56 21,000.18
J2 31.50 62,525.00 1,969,537.50 98,476.88 2,068,014.38 20,000.00 12,425.09 6,272.06 10,340.07 14,476.10 18,612.13 10,215.35 32,312.72 6,826.71 9,191.18 13,786.76 16,084.56 21,000.18
K 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
L 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
6/F M
N
30.00
30.00
62,525.00
62,525.00
1,875,750.00
1,875,750.00
93,787.50
93,787.50
1,969,537.50
1,969,537.50
20,000.00
20,000.00
11,809.61
11,809.61
5,878.15
5,878.15
9,847.69
9,847.69
13,786.76
13,786.76
17,725.84
17,725.84
9,702.45
9,702.45
30,774.02
30,774.02
6,498.46
6,498.46
8,753.50
8,753.50
13,130.25
13,130.25
15,318.63
15,318.63
19,769.22
19,769.22
O 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
P 31.50 62,525.00 1,969,537.50 98,476.88 2,068,014.38 20,000.00 12,425.09 6,272.06 10,340.07 14,476.10 18,612.13 10,215.35 32,312.72 6,826.71 9,191.18 13,786.76 16,084.56 21,000.18
Q 31.50 62,525.00 1,969,537.50 98,476.88 2,068,014.38 20,000.00 12,425.09 6,272.06 10,340.07 14,476.10 18,612.13 10,215.35 32,312.72 6,826.71 9,191.18 13,786.76 16,084.56 21,000.18
R 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
S 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
T 31.00 62,525.00 1,938,275.00 96,913.75 2,035,188.75 20,000.00 12,219.93 6,140.76 10,175.94 14,246.32 18,316.70 10,044.39 31,799.82 6,717.30 9,045.28 13,567.93 15,829.25 20,589.86
U 33.00 62,525.00 2,063,325.00 103,166.25 2,166,491.25 20,000.00 13,040.57 6,665.97 10,832.46 15,165.44 19,498.42 10,728.25 33,851.43 7,154.97 9,628.85 14,443.28 16,850.49 22,231.14
V 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
W 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
X 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
Y 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
Z 30.00 62,525.00 1,875,750.00 93,787.50 1,969,537.50 20,000.00 11,809.61 5,878.15 9,847.69 13,786.76 17,725.84 9,702.45 30,774.02 6,498.46 8,753.50 13,130.25 15,318.63 19,769.22
AAM / Tree Top-approved-for dist. -2.5%increase_EFFECTIVE June 16 2011 6/4/201111:45 AM
- 3. Effective June 16, 2011
SUNTRUST TREE TOP VILLAS - CLUSTER 1 OPT 1 OPT 2 - STEP -UP OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON - 25%
40 MONTHS Months Months
STEP-UP 25% DP FOR 40 MONTHS
(25/75) 1-9 10 Months Months Months Months BALLOON
FLR. AREA TCP ( inclusive RESERVATION
LEVEL UNIT PRSQM SELLING PRICE 5% MISC 11-19 25 % 20 1-9 11-19 21-29 31-39 Months
(sqm.) of misc. fees) FEE 1-10 MO @ 11-20 MO @ 21-30 MO @ 31-40 MO @
25% 21-29 30 3% 4% 6% 7% 10, 20, 30,40
4% 5% 7% 9% 31-39 40
A 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
B 31.50 63,037.50 1,985,681.25 99,284.06 2,084,965.31 20,000.00 12,531.03 6,339.86 10,424.83 14,594.76 18,764.69 10,303.64 32,577.58 6,883.22 9,266.51 13,899.77 16,216.40 21,212.07
C 31.50 63,037.50 1,985,681.25 99,284.06 2,084,965.31 20,000.00 12,531.03 6,339.86 10,424.83 14,594.76 18,764.69 10,303.64 32,577.58 6,883.22 9,266.51 13,899.77 16,216.40 21,212.07
D 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
E 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
F 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
G 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
H 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
I 31.50 63,037.50 1,985,681.25 99,284.06 2,084,965.31 20,000.00 12,531.03 6,339.86 10,424.83 14,594.76 18,764.69 10,303.64 32,577.58 6,883.22 9,266.51 13,899.77 16,216.40 21,212.07
J1 31.50 63,037.50 1,985,681.25 99,284.06 2,084,965.31 20,000.00 12,531.03 6,339.86 10,424.83 14,594.76 18,764.69 10,303.64 32,577.58 6,883.22 9,266.51 13,899.77 16,216.40 21,212.07
J2 31.50 63,037.50 1,985,681.25 99,284.06 2,084,965.31 20,000.00 12,531.03 6,339.86 10,424.83 14,594.76 18,764.69 10,303.64 32,577.58 6,883.22 9,266.51 13,899.77 16,216.40 21,212.07
K 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
L 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
7/F M
N
30.00
30.00
63,037.50
63,037.50
1,891,125.00
1,891,125.00
94,556.25
94,556.25
1,985,681.25
1,985,681.25
20,000.00
20,000.00
11,910.51
11,910.51
5,942.73
5,942.73
9,928.41
9,928.41
13,899.77
13,899.77
17,871.13
17,871.13
9,786.53
9,786.53
31,026.27
31,026.27
6,552.27
6,552.27
8,825.25
8,825.25
13,237.88
13,237.88
15,444.19
15,444.19
19,971.02
19,971.02
O 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
P 31.50 63,037.50 1,985,681.25 99,284.06 2,084,965.31 20,000.00 12,531.03 6,339.86 10,424.83 14,594.76 18,764.69 10,303.64 32,577.58 6,883.22 9,266.51 13,899.77 16,216.40 21,212.07
Q 31.50 63,037.50 1,985,681.25 99,284.06 2,084,965.31 20,000.00 12,531.03 6,339.86 10,424.83 14,594.76 18,764.69 10,303.64 32,577.58 6,883.22 9,266.51 13,899.77 16,216.40 21,212.07
R 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
S 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
T 31.00 63,037.50 1,954,162.50 97,708.13 2,051,870.63 20,000.00 12,324.19 6,207.48 10,259.35 14,363.09 18,466.84 10,131.27 32,060.48 6,772.90 9,119.43 13,679.14 15,958.99 20,798.38
U 33.00 63,037.50 2,080,237.50 104,011.88 2,184,249.38 20,000.00 13,151.56 6,737.00 10,921.25 15,289.75 19,658.24 10,820.74 34,128.90 7,214.16 9,707.78 14,561.66 16,988.61 22,453.12
V 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
W 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
X 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
Y 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
Z 30.00 63,037.50 1,891,125.00 94,556.25 1,985,681.25 20,000.00 11,910.51 5,942.73 9,928.41 13,899.77 17,871.13 9,786.53 31,026.27 6,552.27 8,825.25 13,237.88 15,444.19 19,971.02
A 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
B 31.50 63,550.00 2,001,825.00 100,091.25 2,101,916.25 20,000.00 12,636.98 6,407.67 10,509.58 14,713.41 18,917.25 10,391.92 32,842.44 6,939.72 9,341.85 14,012.78 16,348.24 21,423.95
C 31.50 63,550.00 2,001,825.00 100,091.25 2,101,916.25 20,000.00 12,636.98 6,407.67 10,509.58 14,713.41 18,917.25 10,391.92 32,842.44 6,939.72 9,341.85 14,012.78 16,348.24 21,423.95
D 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
E 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
F 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
G 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
H 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
I 31.50 63,550.00 2,001,825.00 100,091.25 2,101,916.25 20,000.00 12,636.98 6,407.67 10,509.58 14,713.41 18,917.25 10,391.92 32,842.44 6,939.72 9,341.85 14,012.78 16,348.24 21,423.95
J1 31.50 63,550.00 2,001,825.00 100,091.25 2,101,916.25 20,000.00 12,636.98 6,407.67 10,509.58 14,713.41 18,917.25 10,391.92 32,842.44 6,939.72 9,341.85 14,012.78 16,348.24 21,423.95
J2 31.50 63,550.00 2,001,825.00 100,091.25 2,101,916.25 20,000.00 12,636.98 6,407.67 10,509.58 14,713.41 18,917.25 10,391.92 32,842.44 6,939.72 9,341.85 14,012.78 16,348.24 21,423.95
K 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
L 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
8/F M
N
30.00
30.00
63,550.00
63,550.00
1,906,500.00
1,906,500.00
95,325.00
95,325.00
2,001,825.00
2,001,825.00
20,000.00
20,000.00
12,011.41
12,011.41
6,007.30
6,007.30
10,009.13
10,009.13
14,012.78
14,012.78
18,016.43
18,016.43
9,870.62
9,870.62
31,278.52
31,278.52
6,606.08
6,606.08
8,897.00
8,897.00
13,345.50
13,345.50
15,569.75
15,569.75
20,172.81
20,172.81
O 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
P 31.50 63,550.00 2,001,825.00 100,091.25 2,101,916.25 20,000.00 12,636.98 6,407.67 10,509.58 14,713.41 18,917.25 10,391.92 32,842.44 6,939.72 9,341.85 14,012.78 16,348.24 21,423.95
Q 31.50 63,550.00 2,001,825.00 100,091.25 2,101,916.25 20,000.00 12,636.98 6,407.67 10,509.58 14,713.41 18,917.25 10,391.92 32,842.44 6,939.72 9,341.85 14,012.78 16,348.24 21,423.95
R 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
S 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
T 31.00 63,550.00 1,970,050.00 98,502.50 2,068,552.50 20,000.00 12,428.45 6,274.21 10,342.76 14,479.87 18,616.97 10,218.16 32,321.13 6,828.51 9,193.57 13,790.35 16,088.74 21,006.91
U 33.00 63,550.00 2,097,150.00 104,857.50 2,202,007.50 20,000.00 13,262.55 6,808.03 11,010.04 15,414.05 19,818.07 10,913.23 34,406.37 7,273.36 9,786.70 14,680.05 17,126.73 22,675.09
V 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
W 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
X 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
Y 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
Z 30.00 63,550.00 1,906,500.00 95,325.00 2,001,825.00 20,000.00 12,011.41 6,007.30 10,009.13 14,012.78 18,016.43 9,870.62 31,278.52 6,606.08 8,897.00 13,345.50 15,569.75 20,172.81
AAM / Tree Top-approved-for dist. -2.5%increase_EFFECTIVE June 16 2011 6/4/201111:45 AM
