SlideShare a Scribd company logo
1 of 31
Download to read offline
Aftab Automobiles Limited
1
Report
On
Analyzing Financial Performance Of
Aftab Automobiles Limited
For the year 2016-2018
Aftab Automobiles Limited
2
University Of Liberal Arts Bangladesh
Submitted to:
Shajedul Alam
Financial Accounting
ULAB School of Business
University Of Liberal Arts Bangladesh
Submitted by:
Tahmina Islam Liya
ID: 193051030 Sec: 2
MBA program
(ULAB School of Business)
University Of Liberal Arts Bangladesh
Date of submission: 20 April, 2020
Aftab Automobiles Limited
3
Letter of Transmittals
20th
April, 2020
To,
Shajedul Alam
Lecturer, ULAB School of Business
University Of Liberal Arts Bangladesh
Subject: Submission of Report on “Analyzing Financial Performance Of Aftab
Automobiles Limited’’.
Dear Sir,
With due respect, I would like to notify you that, I am very much pleased and obliged to submit
the report on ‘Analyzing Financial Performance Of Aftab Automobiles Limited ‘for the year 2016 to
2018. I have given my utmost effort to make an effective report which will enhance my
knowledge. I have tried to make a comprehensive report within the period of time I was provided
to prepare it. Any sort of suggestion regarding the report will be significantly acknowledged and I
will be at ease if my report serves its purpose. During the preparation of the report, I have
gathered lots of knowledge about the performance of automobiles companies.
Sincerely Yours,
Tahmina Islam Liya
ID: 193051030 Sec: 2
(ULAB School of Business)
Aftab Automobiles Limited
4
DECLARATION
I am Tahmina Islam Liya; hereby declare that the report titled ‘’Analyzing Financial Performance of
AFTAB AUTOMOBILES LTD is individually prepared by me.
I also confirm that, the report is only prepared for my academic requirement not for other
purpose and no submitted this report any other place before it. It might be with the interest of the
opposite party of the corporation. I also assure that, this report was not submitted to any other
private and public universities or any institutions.
……………………………………………….
Tahmina Islam Liya
ID: 193051030 Sec: 2
MBA program (ULAB School of Business)
University Of Liberal Arts Bangladesh
Aftab Automobiles Limited
5
ACKNOWEDGEMENT
First I would like to thank the Almighty Allah, Alhamdulillah with his blessing; I have completed this
report successfully. It was a big challenge in completing this report as part of course Financial
Accounting, MBA program. I would also like to thank my guardian, their love, support and patience
has taught me about sacrifice, discipline and compromise.
I would like to express my gratitude to my respectable faculty Shajedul Alam for his continuous
support, inspiration and greatly appreciation to prepare this internship report on “Analyzing
Financial Performance of AFTAB AUTOMOBILES LTD.” Preparing this report was a valuable
experience for me. It acts as a window to the real life practice.
I am very grateful to AFTAB AUTOMOBILES LTD for the information they share on their website,
with the help of their available data I am able to complete my report.
Aftab Automobiles Limited
6
Content
sl Title Page no.
1 Executive summary 7
2 Background of the study 8
3 Scope of the study 8
4 General, specific objective 8
5 Company profile 9
6 Mission, Vision 10
7 Statement of profit or loss and other comprehensive
income
12-13
8 Statement of Financial Position 14-15
9 Statement of Changes in Equity 16
10 Ratio Analysis 18-33
Aftab Automobiles Limited
7
Executive summary
As I have prepared my report on “financial statement analysis of AFTAB AUTOMOBILES LTD. The
principal activities of the Company throughout the period were assembling of Toyota Land Cruiser
soft top/ Pick-up, Land Cruiser Prado, Hino Bus, Hino Mini Bus/ Truck with a yearly production
capacity of 2400 units of vehicles in 3 shifts. The Company has also subsidiary companies, e.g.
Navana Batteries Limited.
It was nice experience to prepare my report on this topic. Although this short weeks period is not
enough to learn all practices performed by financial statement analysis because, there is a lot to
learn. Still I tried to study all practices in financial statement analysis of AFTAB AUTOMOBILES
LTD.
While studying the financial statement analysis of AFTAB AUTOMOBILES LTD I got to know the
organization, their financial policies and their corporate profile.
Navana Batteries Limited (NBL) is a fully owned subsidiary company of Aftab Automobiles Limited
(AAL) holding 99.95% share. The Company has newly introduced ‘motorcycle batteries” in order to
streamline its profit earning.
At the very beginning I will discuss about what AFTAB AUTOMOBILES LTD is. And then I will
analyze their financial statement. Which will help us to know their financial position?
At the end, I have also present recommendation to the company with the attachment of
conclusion and reference.
Aftab Automobiles Limited
8
Background of the report
The objective of the report is to analyze the financial year 2016 to 2018 of the AFTAB
AUTOMOBILES LTD. Here I have analyzed the financial statement analysis of last three years. This
ratio analysis will help us to understand the present condition of the company.
Scope of the Report
This report is about the financial performance of AFTAB AUTOMOBILES LTD for the period 2016 to
2018.The focus of this report is mainly on the existing financial ratios of the company to analyze
the current financial position by AFTAB AUTOMOBILES LTD.
General Objectives
The key objective of the report is to analyze the financial performance of AFTAB AUTOMOBILES
LTD
Specific Objectives
There are some specific objectives also. This are-
To analyze the financial statements of AFTAB AUTOMOBILES Limited.
To calculate the different financial ratios .
To show the income statement (trading and profit and loss account), owner’s equity statement
and balance sheet of the latest financial year
To understand the implications in analyzing and interpreting the financial ratios .
To identify the findings and raise possible recommendations for AFTAB AUTOMOBILES LTD.
Aftab Automobiles Limited
9
Company Profile
Aftab Automobiles Limited
In 1981 the Company was converted into Public Limited Company which is the lone largest
assembler-cum-progressive manufacturer of Toyota & Hino vehicles in the private sector of the
country.
The Company is mainly a vehicle assembler and bus-body fabricator. It has been successfully
assembling TOYOTA & HINO vehicles for Bangladesh market since 1982.
The Company was listed with Dhaka Stock Exchange Limited and Chittagong Stock Exchange
Limited in the year 1987 and 1996 respectively.
The principal activities of the Company throughout the period were assembling of Toyota Land
Cruiser soft top/ Pick-up, Land Cruiser Prado, Hino Bus, Hino Mini Bus/ Truck with a yearly
production capacity of 2400 units of vehicles in 3 shifts. The Company has also subsidiary
companies, e.g. Navana Batteries Limited.
Presently, the Company is mainly engaged in assembling and body fabrication of HINO luxury bus
of model RM2 which is in great market demand now-a-days.
HINO buses are widely operated in all the routes of the country. We have also introduced
environmental friendly (CNG driven) AK1JMKA model HINO Bus for the first time in Bangladesh.
Navana Batteries Limited (NBL) is a fully owned subsidiary company of Aftab Automobiles Limited
(AAL) holding 99.95% share. The Company has newly introduced ‘motorcycle batteries” in order to
streamline its profit earning.
Further HINO luxury buses are also plying in the International Routes, e.g. Dhaka ~ Kolkata~Dhaka
and Dhaka ~ Agartola~Dhaka.
The Bus Body Building Unit of the Company has also been modernized by introducing high-tech
equipments. Where vehicles including RM-2 (New model) buses are being painted with fully
automation ensuing international quality.
Aftab Automobiles Limited
10
About AFTAB AUTMOBILES LIMITED
Vision: To be the No. 1’ in the transport sector of the Country.
Mission: ‘Better Product Better Service’
UNITS
Presently there are two units under Aftab Automobiles Limited:
Bus Body Unit
In this unit they are fabricating HINO (air-conditioned / non air-conditioned) BUS BODY as per
market demand.
Motor Cycle Unit
In this unit they are assembling “Mahindra” brand Indian motor-cycles. Aftab Automobiles Limited
is the authorized sole distributor of Indian “Mahindra” brand motor-cycles in Bangladesh.
SUBSIDIARY
Navana Batteries Limited
Navana Batteries Limited is a fully owned subsidiary Company of Aftab Automobiles Limited. They
are producing various types of batteries under brand name of “Navana Battery
Aftab Automobiles Limited
11
Products
Aftab Automobiles Limited
12
Aftab Automobiles Limited
Statement of profit or loss and other comprehensive income
For the month ended June 30, 2016,2017,2018
Particulars
For the
period from
September
01,2015 to
June 30,2016
For the period
from July
01,2016 to
June 30,2017
June 30,2018
Sales revenue 2,372,686,547 3,703,934,655 3,359,756,688
Cost of goods sold 1,798,670,937 2,910,178,518 2,691,496,957
Gross profit 574,015,610 793,756,137 668,259,731
less: Operating expense
Administrative expense 73,310,409 81,407,526 89,868,109
Selling and distribution expenses 46,085,548 61,302,658 78,313,163
Financial charges 159,752,681 211,703,217 220,765,998
Total Operating expenses: -279,148,638 -354,413,400 -388,947,271
Operating Profit 294,866,972 439,342,737 279,312,460
Non-operating income :
Interest Income (FDR ) 8,009,033 6,215,510 17,958,672
Add : Share of profit from associate
company 10,047,144 7,665,950 19,556,789
Profit before contribution to WPPF 312,923,149 453,224,197 316,827,921
Less: Contribution to WPPF 14,901,102 21,582,105 15,087,044
Profit before contribution to WPPF 312,923,149 453,224,197 301,740,877
Add : Share of profit from
subsidiaries 55,276,663 78,159,966 32,213,878
Net profit before tax 353,298,709 509,802,059 333,954,755
Less: Income tax Expenses :
Current tax 76,518,680 110,304,036 74,084,182
Aftab Automobiles Limited
13
Deferred tax -84,094 5,005,788 3,414,548
Total income tax expense -76,434,586 -115,309,824 -77,498,730
Profit for the year 276,864,123 394,492,235 256,456,025
Other comprehensive Income for the
year:
Investment Valuation surplus in
share
Revaluation Gain/(Loss) on invest. in
share -6,609,021 2,751,244 -990,998
Deferred tax 550,249 -550,249
Total comprehensive income for the
year 275,873,125 392,291,240 249,296,755
Earnings per share 2.31 3.3 2.68
Aftab Automobiles Limited
14
Aftab Automobiles Limited
Statement of Financial Position
As at June 30, 2016, 2017, 2018
as at 2016 as at 2017 as at 2018
Assets:
Non-current assets:
Property, plant and equipment 660,255,114 1,016,686,129 1,186,639,545
Capital work-in-progress 224,581,944 93,780,046
Investments in subsidiaries and
associates 938,882,482 1,060,347,751 1,136,311,043
Receivables - noncurrent maturity 2,490,724,021 1,954,611,446 2,460,241,751
Total Non-current assets 4,089,861,617 4,256,227,270 4,876,972,385
Current assets :
Receivables -current maturity 889,697,814 1,324,190,437 1,742,308,445
Stock and stores 889,905,031 1,687,540,044 1,129,353,103
Current account with Navana
Batteries Ltd. 267,477,487 194,104,312 243,227,935
Current account with Navana Group
Companies 598,662,340 1,077,561,924
Advances, deposits and prepayments 1,290,909,562 1,523,955,271 1,853,292,948
Cash and bank balances 920,584,721 424,971,917 367,031,655
Total Current assets 4,258,574,615 5,753,424,321 6,412,776,010
Total Assets 10,009,651,590 10,009,651,590 11,289,748,396
Equity and Liabilities :
Equity attributable to equity holders
Share capital 957,324,220 957,324,220 957,324,220
Share premium 1,925,858,339 1,925,858,339 1,925,858,339
Reserves 67,338,231 67,338,231 67,338,231
Retained earnings 2,416,837,684 2,722,945,676 2,878,999,350
Total Equity attributable to equity
holders 5,367,358,474 5,673,466,466 5,829,520,140
Aftab Automobiles Limited
15
Non-current liabilities :
Loan and deferred liabilities
(unsecured) 25,310,440 25,310,440 25,310,440
Long Term loan-noncurrent maturity 876,253,097 1,580,876,885 2,201,719,971
Deferred tax liability 72,260,264 77,816,301 85,569,797
Total Non-current liabilities 973,823,801 1,684,003,626 2,312,600,208
Current liabilities :
Long Term loan-Current maturity 292,084,366 526,958,962 733,906,656
Short term loan 920,718,015 1,324,948,819 1,447,851,956
Accrued and other current liabilities 794,451,577 887,399,473 965,869,437
Total current liabilities 2,007,253,958 2,739,307,254 3,147,628,049
Total liabilities 2,981,077,758 4,336,185,124 5,460,228,256
Total Equity and Liabilities 8,348,436,232 10,096,777,347 11,289,748,396
Net assets value per share (NAVPS) 56.07 59.26 60.89
Aftab Automobiles Limited
16
Aftab Automobiles Limited
Statement of Changes in Equity
For the year ended June 30, 2016, 2017, 2018
Balance as on July 01, 2016 957,324,220 1,925,858,339 67,338,231 2,416,837,684 5,367,358,474
Cash Dividend Paid -90585239 -90,585,239
Total comprehensive income for
the year 396,693,231 396,693,231
Balance as at June 30, 2017 957,324,220 1,925,858,339 67,338,231 2,722,945,676 5,673,466,466
Cash Dividend Paid -93,243,081 -93,243,081
Total comprehensive income for
the year 249,296,755 249,296,755
Balance as at June 30, 2018 957,324,220 1,925,858,339 67,338,231 2,878,999,350 5,829,520,141
Aftab Automobiles Limited
17
A. Profitability
Ratio:
i. Mark up
Define the markup percentage as the increase on the cost price. The mark
up sales are expressed as a percentageincrease as to try and ensure that a c
ompany can receive the proper amount of gross profit. Furthermore, markup
s arenormally used in retail or wholesale business as it is an easy way to price i
tems when a store contains several differentgoods.
2017-182016-17 2015-16
Mark up= Gross profit*100/COGS 25% 27% 32%
Advantages of Markup Pricing
The several benefits of markup pricing strategy are:
1. Enables vendors to easily calculate profits.
2. Requires little information as information on demand and costs might not always be
available.
3. Markup pricing provides the means by which fair prices can be easily
found.
4.
Aftab Automobiles Limited
18
Pricesbasedonfullcostaremoremorallydefensibleandallowforrevisionoffinalp
ricesbasedonchangesinpriceof raw materials etc.
5. Markup pricing reduces the cost of decision-making.
So, As we can see that the company’ share steady decline growth in every year which
is over all not good for the company as it drops 7% from 2015-16 to 2017-18 though
the decline growth was less than 2016-17 to 2017-18 just2 % compare to 5%.
ii. Margin or gross profit percentage
Gross Profit Margin established the relationship between gross profit and net
sales. This ratio is calculated by dividingthe Gross Profit by Sales. It is usually
indicated as percentage. The below presented formula is used.
2016-17 2015-16 2017-18
Margin or gross profit percentage= gross profit*100/Net Sales 20% 21% 24%
2015-16
2016-17
2017-18
0% 5% 10% 15% 20% 25%
Higher Gross Profit Ratio is an indication that the firm has higher profitability. It also reflec
ts the effective standard ofperformance of firm’s business. Higher Gross Profit Ratio will
be result of the following factors.
Aftab Automobiles Limited
19
(1) Increase in selling price, i.e., sales higher than cost of goods sold.
(2) Decrease in cost of goods sold with selling price remaining constant.
(3) Increase in selling price without any corresponding proportionate
increase in cost.
(4) Increase in the sales mix.
A low gross profit ratio generally indicates the
result of the following factors: (l) Increase in cost
of goods sold
(2) Decrease in selling price.
(3) Decrease in sales volume
(4) High competition.
(5) Decrease in sales mix.
Advantages
(1) It helps to measure the relationship between gross profit and net sales.
(2) It reflects the efficiency with which a firm produces its product.
(3) This ratio tells the management, that allow gross profit ratio may
indicate unfavorable purchase in gandmark-uppolicies.
(4) A low gross profit ratio also indicates the inability of the management to
increase sales.
Gross margin ratio is used to analyze how efficiently a company is using its ma
terials, labor and manufacturing relatedfixed assets to generate profits. A hig
her gross margin percentage is a favorable profit indicator and viceversa. rati
o helps organization to fix their product price. If the ratio minimum percenta
ge then indicates the product marketprice lower or product production cost
high. Here we see that gross margin ratio was not quite stable and it is not goo
dsign Aftab Automobiles limited.
As we analysis the data of Aftab Automobile Limited it indicates that its profit
margin gone down quite a bit which isnot suitable for the company as the
need to make more sale to get same amount of profit the made before.
Aftab Automobiles Limited
20
iii. Net profit to sales ratio or net profit percentage
Net Profit Ratio is also termed as Sales Margin Ratio (or) Profit Margin Ratio (o
r) Net Profit to Sales Ratio. This ratioreveals the firm's overall efficiency in op
erating the business. Net profit Ratio is used to measure the relationshipbe
tween net profit (either before or after taxes) and sales. This ratio can be
calculated by the following formula:
Net profit to sales ratio or net profit percentage= Netprofit*100 /NetSales
Net profitpercentage
14%
12%
10%
8%
6%
4%
2%
0%
2017-18 2016-17 2015-16
Net profit includes non-operating incomes and profits. Non-
Operating Incomes such as dividend received, interest oninvestment, profit o
n sales of fixed assets, commission received, discount received etc. Profit or S
ales Margin indicatesmargin available after deduction cost of production, oth
er operating expenses, and income tax from the sales revenue.Higher Net
Profit Ratio indicates the standard performance of the business concern.
2017-18 2016-17 2015-16
7% 11% 12%
Aftab Automobiles Limited
21
Advantages
(1) This is the best measure of profitability and liquidity.
(2) It helps to measure overall operational efficiency of the business concern.
(3) It facilitates to make or buy decisions.
(4) It helps to determine the managerial efficiency to use a firm's resources
to generate income on its invested capital.
(5) Net profit Ratio is very much useful as a tool of investment evaluation.
Net income to sales ratio is very important in operating performance measur
ement. This ratio is helpful in identifyingthe proportion of sales unit that rem
ains after the deduction of all expenses. This ratio indicates the net amount
ofprofit on each sales taka. The amount of net income includes all types of
non operating items that may occur in aparticular period. The ratio droppe
d in 2015-
16, but not increase in following years. As a result company has notgenerat
ed more profit then last years.
Aftab Automobiles Limited
22
iv. Return on capital employed
Return on capital employed (ROCE) is a financial ratio that measures a compa
ny's profitability and the efficiency withwhich its capital is used. In other word
s, the ratio measures how well a company is generating profits from its capita
l.The ROCE ratio is considered an important profitability ratio and is used o
ften by investors when screening forsuitable investment candidates.
2017-18 2016-172015-16
Return on capital employed= Net Profit *100/Capital employed 3% 5%5%
Return on capital employed
2017-18 2016-17 201
ROCE is especially useful when comparing the performance of companies in c
apital-
intensive sectors such as utilitiesand telecoms. This is because unlike other
fundamentals such as return on equity (ROE), which only analyzesprofitabi
lity related to a company’s common equity, ROCE considers debt and other lia
bilities as well. This provides abetter indication of financial performance for
companies with significant debt.
Adjustments may sometimes be required to get a truer depiction of ROCE.
A company may occasionally have aninordinate amount of cash on hand,
but since such cash is not actively employed in the business, it may need to
be subtracted from the Capital Employed figure to get a more accurate
measure of ROCE.
For company, the ROCE trend over the years is also an important indicator
of performance. In general, investor stand to favor companies with stable and
5% 5%
3%
Aftab Automobiles Limited
23
rising ROCE numbers over companies where ROCE is volatile and bounces
around from one year to the next.
But in the case of Aftab Automobile ltd. the trend dicline in 2017-
18 compare to privious year where it was 5% but in2017-18 it reduces to 3%
which is worry some and investor might not be longing to invest.
v. Return on capital
ROE is a profitability ratio that measures the ability of a firm to generate profi
ts from its shareholders investments inthe company. In other words, the retu
rn on equity ratio shows how much profit each dollar of common stockholde
rs'equity generates.
2017-18 2016-17 2015-16
Return on capital = Net Profit*100/Owner's Capital 4% 7% 6%
Return on capital
2015-16
2016-17
2017-18
0% 1% 2% 3% 4% 5% 6% 7% 8%
A return on 1 means that every dollar of common stockholders' equity gene
rates 1 dollar of net income. This is animportant measurement for potentia
l investors because they want to see how efficiently accompany will use th
6
%
7
%
4
%
Aftab Automobiles Limited
24
eirmoney to generate net income. ROE is also an indicator of how effective m
anagement is at using equity financing tofund operations and grow the
company.
Return on equity measures how efficiently a firm can use the money from
shareholders
to generate profits and grow the company. Unlike other return on investmen
t ratios, ROE is a profitability ratio fromthe investor's point of view not the
company.
Return on equity is the measurement of shareholders wealth maximization. I
t indicates how much shareholders earnedfrom their investment. The higher
the ratio indicates higher the shareholders wealth maximization. Return on e
quity ishighest in 2016-
17 return shows 7%. This indicate that the company management is not eff
ective in using equityfinancing in 2017-18 year as the return show only 4%
which is 3% less than previous year.
B. Liquidity Ratio
Ratios that show the relationship of a firm’s cash and other current assets t
o its current liabilities. This includes (i) Current ratio (ii) Quick ratio
i. Current Ratio
Current Ratio establishes the relationship between current Assets and curre
nt liabilities. It attempts to measure theability of a firm to meet its current
obligations. In order to compute this ratio, the following formula is used:
2017-18 2016-172015-16
Current Ratio = Current Asset: Current Liability 2.04 2.172.12
Aftab Automobiles Limited
25
The ideal current ratio is 2: 1. It indicates that current assets double the c
urrent liabilities is considered to besatisfactory. Higher value ofcurrent rati
o indicates more liquid of the firm's ability to pay its current obligation in time.
On the other hand, a low value of current ratio means that the firm may find i
t difficult to pay its current ratio as onewhich is generally recognized as the
patriarch among ratios.
Advantages of Current Ratios:
(1) Current ratio helps to measure the liquidity of a firm.
(2) It represents general picture of the adequacy of the working capital position of a
company.
(3) It indicates liquidity of a company.
(4) It represents a margin of safety, i.e., cushion of protection against current
creditors.
(5) It helps to measure the short-term financial position of a company or short-term
solvency of a firm.
Disadvantages of Current Ratio:
(1) Current ratios cannot be appropriate to all businesses it depends on many other
factors.
(2) Window' dressing is another problem of current ratio, for example, overvaluation
of closing stock.
(3) It is a crude measure of a firm's liquidity only on the basis Of quantity and not
quality of current assets.
The current ratio measures the company’s ability to pay off its current liability
. Here we can see that current ratio washighest in 2016-
17 with compare in previous years and following year. The statistics indicates
a good liquidity positionof the company. They have enough cash in hand to m
eet the short term liabilities. But it also denotes that company hashuge idle m
oney, so it is not good sign for the Aftab Automobiles Ltd. So in a concluding
Aftab Automobiles Limited
26
note I would like to saycompany should utilize their idle money in a profitable
manner
ii. Quick Ratio
Quick Ratio also termed as Acid Test or Liquid Ratio. It is supplementary to th
e current ratio. The acid test ratio is amore severe and stringent test of a firm'
s ability to pay its short-
term obligations 'as and when they become due. QuickRatio establishes the r
elationship between the quick assets and current liabilities. In order to com
pute this ratio, thebelow presented formula is used :
2017-18 2016-172015-16
Quick Test Ratio= Current Asset -Inventory: Current Liability 1.68 1.531.68
Acid Test Ratio
1.70
1.65
1.60
1.55
1.50
1.45
2017-18
2016-17
2015-16
The ideal Quick Ratio of 1:1 is considered to be satisfactory. High Acid Test R
atio is an indication that the firm hasrelatively better position to meet its curr
ent obligation in time. On the other hand, a lowvalue of quick ratio exhibiting
that the firm's liquidity position is not good.
Aftab Automobiles Limited
27
Advantages
(1) Quick Ratio helps to measure the
liquidity position of a firm. (2) It is used
as a supplementary to the current ratio.
(3) It is used to remove inherent defects of current ratio.
We know this ratio show’s a firm’s ability to cover its current liabilities wit
h its most liquid asset. This ratioconcentrates on more liquid assets like cas
h and marketable securities. We can say that although Aftab AutomobilesLtd
.'s ability to meet the current liabilities was higher the standard level, which
means they have to much ideal cashwhich the can invest in short term
investment of proper utilization of money.
C. Efficiency Ratio:
i. Stock Turnover
Inventory is the account of all the goods a company has in its stock, includ
ing raw materials, work-in-
progressmaterials, and finished goods that will ultimately be sold. Inventory t
ypically includes finished goods, such as clothingin a department store. Howe
ver, inventory can also include raw materials that go into the production of fin
ished goods,called work-in-progress.
Aftab Automobiles Limited
28
2017-18 2016-172015-16
Stock Turnover= COGS/ Average Stock 1.91 2.262.52
Stock Turnover
2015-16
2016-17
2017-18
0.00 0.50 1.00 1.50 2.00 2.50 3.00
The higher the inventory turnover, the better since a high inventory turnove
r typically means a company is selling goods very quickly and that demand
for their product exists.
Low inventory turnover, on the other hand, would likely indicate weaker sale
s and declining demand for a company’s products.
Inventory turnover provides insight as to whether a company is managing i
ts stock properly. The company mayhave overestimated demand for their pr
oducts and purchased too many goods as shown by low turnover. Conversely,
ifinventory turnover is very high, they might not be buying enough invent
ory and may be missing out on salesopportunities.
Inventory turnover also shows whether a company’s sales and purchasin
g departments are in sync. Ideally,inventory should match sales. It can be q
uite costly for companies to hold onto inventory that isn’t selling, which iswh
2.
5
2
2.
2
6
1.
9
1
Aftab Automobiles Limited
29
y inventory turnover can be an important indicator of sales effectiveness bu
t also for managing operating costs.Alternatively, for a given amount of
sales, using less inventory to do so will improve inventory turnover.
As we can see the analysis, it2017-
18 the inventory turnover is lower than privious year that indicates weaker s
alesand not properly managing the stock which is not great for the company.
Getting new idear or promoting more mighthelp Company to sell more and
the turnover will get in stander level.
Findings of the report
Financial Ratio Analysis also referred to as 'Quantitative Analysis' is consider
ed to be the most important step whileanalyzing a company from an invest
ment perspective. It is a study of ratios between various items in financial
statements. Ratios are classified as profitability ratios, liquidity ratios, asse
t utilization ratios, leverage ratios andvaluation ratios based on the indicatio
ns they provide. Balance sheet, Income Statement and Cash Flow Statements
arethe most important financial statements and if properly analyzed and int
erpreted can provide valuable insights into acompany's business.
Financial Ratios is commonly used by current and potential investors, creditor
s and financial institutions to evaluate acompany's past performance to spot
trends in a business and to compare its performance with the average indus
tryperformance. It also enables them to identify strengths and weaknesses of
a business and to justify further investmentsin the business. Internally, mana
gers use these ratios to monitor performance and to set specific goals, objecti
ves, andpolicy initiatives. These are the most common questions any investo
r has in his mind when he looks at the financialstatements of a company he
plans to invest in. While massive amount of numbers in a financial stateme
nt may bebewildering and intimidating to a layman investor, Financial Ratio
Analysis enables him to understand these numbersin an organized fashion.
Aftab Automobiles Limited
30
The most important assumption the analyst should make sure while drawin
g conclusions based on financial ratios isthat the accounting policy of the co
mpany has remained constant over the period of review. Changes in accoun
tingpolicies may distort the indications provided by the ratios. For example, c
ompanies that intend to enhance their assetreturn ratios may change the de
preciation accounting method applied; thus providing misleading asset retur
n ratios.The analyst should therefore make adjustments for any material diff
erences in accounting policies before evaluatingratios.
Similarly, it is equally important to allow for any material differences in acc
ounting policies while comparing thecompany with other industry players.
While ratios do provide valuable insight into the company's past performanc
eand potential problems, they cannot be evaluated on a standalone basis. Fo
r a thorough examination of a business, theanalyst must read between the li
nes and check for any major fluctuations in any line item in financial statem
ents.Nonrecurring items and extra-
ordinary expense or income items must be excluded for meaningful analysis.
Similarly,wide fluctuations in revenue figure or expense figure should be jus
tified. Here the importance of Note to financialstatements cannot be
overemphasized. Information
provided in these notes to financial statements can be very helpful in avoidin
g inappropriate investment decisions dueto misleading financial ratios.
Aftab Automobiles Ltd.
31
Conclusion
AFTAB AUTOMOBILES LTD is well known company. After analyzing their
company’s financial statement we find out that their overall financial situation is
not so good. They need to work hardly to achieve their growth or betterment of
the company. If they don’t give more efforts it would be very threaten for them
so they might lose their position in the market.
Reference
AFTAB AUTOMOBILES LTD, official website: https://www.aftabautomobiles.com/
AFTAB AUTOMOBILES LTD, Annual report 2016, 2017, 2018

More Related Content

Similar to Financial analyis of aftab automobile

Sandeep project toyota
Sandeep project toyotaSandeep project toyota
Sandeep project toyotaRajath Sandeep
 
Maruti Udyog Limited
Maruti Udyog LimitedMaruti Udyog Limited
Maruti Udyog LimitedAijaz Aryan
 
A Project Report On Financial Analysis Of Eicher Motors Limited
A Project Report On Financial Analysis Of Eicher Motors LimitedA Project Report On Financial Analysis Of Eicher Motors Limited
A Project Report On Financial Analysis Of Eicher Motors LimitedBhavik Parmar
 
Financial Statement Analysis
Financial Statement AnalysisFinancial Statement Analysis
Financial Statement AnalysisVikas Awasthi
 
Mitsubishi motors corp
Mitsubishi motors corpMitsubishi motors corp
Mitsubishi motors corpAbhay_018
 
Financial Statement Analysis of Eicher Motors
Financial Statement Analysis of Eicher MotorsFinancial Statement Analysis of Eicher Motors
Financial Statement Analysis of Eicher MotorsDev Dharaiya
 
Financial Statement Analysis of Toyota Indus Motors
 Financial Statement Analysis of Toyota Indus Motors Financial Statement Analysis of Toyota Indus Motors
Financial Statement Analysis of Toyota Indus MotorsAyesha Majid
 
Toyota company.jub
Toyota company.jubToyota company.jub
Toyota company.jubJubayer Alam
 
PROJECT REPORT 2(2014)TATA PROJECT
PROJECT REPORT 2(2014)TATA PROJECTPROJECT REPORT 2(2014)TATA PROJECT
PROJECT REPORT 2(2014)TATA PROJECTNilanjan Bhaumik
 
SWOT Analysis of TOYOTA and 4 major management functions of TOYOTA
SWOT Analysis of TOYOTA and 4 major management functions of TOYOTASWOT Analysis of TOYOTA and 4 major management functions of TOYOTA
SWOT Analysis of TOYOTA and 4 major management functions of TOYOTAZishanKamboh
 
Internship report -_navana_cng_limited_a
Internship report -_navana_cng_limited_aInternship report -_navana_cng_limited_a
Internship report -_navana_cng_limited_azahurul88
 
Supply chain system in hpml report
Supply chain system in hpml reportSupply chain system in hpml report
Supply chain system in hpml reportSheema Adil
 
SCOOTERS INDIA LTD. LUCKNOW STPR
SCOOTERS INDIA LTD. LUCKNOW STPRSCOOTERS INDIA LTD. LUCKNOW STPR
SCOOTERS INDIA LTD. LUCKNOW STPRAkash singh
 
Varun tonk project report
Varun tonk  project reportVarun tonk  project report
Varun tonk project reportvarun tonk
 
Akash kumar summer trainig report
Akash kumar summer trainig reportAkash kumar summer trainig report
Akash kumar summer trainig reportAkashkumar1173
 

Similar to Financial analyis of aftab automobile (20)

Sandeep project toyota
Sandeep project toyotaSandeep project toyota
Sandeep project toyota
 
Akki stpr1
Akki stpr1Akki stpr1
Akki stpr1
 
Maruti Udyog Limited
Maruti Udyog LimitedMaruti Udyog Limited
Maruti Udyog Limited
 
A Project Report On Financial Analysis Of Eicher Motors Limited
A Project Report On Financial Analysis Of Eicher Motors LimitedA Project Report On Financial Analysis Of Eicher Motors Limited
A Project Report On Financial Analysis Of Eicher Motors Limited
 
Financial Statement Analysis
Financial Statement AnalysisFinancial Statement Analysis
Financial Statement Analysis
 
Mitsubishi motors corp
Mitsubishi motors corpMitsubishi motors corp
Mitsubishi motors corp
 
Financial Statement Analysis of Eicher Motors
Financial Statement Analysis of Eicher MotorsFinancial Statement Analysis of Eicher Motors
Financial Statement Analysis of Eicher Motors
 
Financial Statement Analysis of Toyota Indus Motors
 Financial Statement Analysis of Toyota Indus Motors Financial Statement Analysis of Toyota Indus Motors
Financial Statement Analysis of Toyota Indus Motors
 
Toyota company.jub
Toyota company.jubToyota company.jub
Toyota company.jub
 
Beacon June 2015
Beacon June 2015Beacon June 2015
Beacon June 2015
 
PROJECT REPORT 2(2014)TATA PROJECT
PROJECT REPORT 2(2014)TATA PROJECTPROJECT REPORT 2(2014)TATA PROJECT
PROJECT REPORT 2(2014)TATA PROJECT
 
Sip file
Sip fileSip file
Sip file
 
SWOT Analysis of TOYOTA and 4 major management functions of TOYOTA
SWOT Analysis of TOYOTA and 4 major management functions of TOYOTASWOT Analysis of TOYOTA and 4 major management functions of TOYOTA
SWOT Analysis of TOYOTA and 4 major management functions of TOYOTA
 
Guru ji121
Guru ji121Guru ji121
Guru ji121
 
Internship report -_navana_cng_limited_a
Internship report -_navana_cng_limited_aInternship report -_navana_cng_limited_a
Internship report -_navana_cng_limited_a
 
Supply chain system in hpml report
Supply chain system in hpml reportSupply chain system in hpml report
Supply chain system in hpml report
 
SCOOTERS INDIA LTD. LUCKNOW STPR
SCOOTERS INDIA LTD. LUCKNOW STPRSCOOTERS INDIA LTD. LUCKNOW STPR
SCOOTERS INDIA LTD. LUCKNOW STPR
 
Varun tonk project report
Varun tonk  project reportVarun tonk  project report
Varun tonk project report
 
Akash kumar summer trainig report
Akash kumar summer trainig reportAkash kumar summer trainig report
Akash kumar summer trainig report
 
Suv
SuvSuv
Suv
 

Recently uploaded

This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.christianmathematics
 
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...Pooja Bhuva
 
Graduate Outcomes Presentation Slides - English
Graduate Outcomes Presentation Slides - EnglishGraduate Outcomes Presentation Slides - English
Graduate Outcomes Presentation Slides - Englishneillewis46
 
ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxAreebaZafar22
 
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...Nguyen Thanh Tu Collection
 
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Amil baba
 
ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.MaryamAhmad92
 
How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17Celine George
 
Single or Multiple melodic lines structure
Single or Multiple melodic lines structureSingle or Multiple melodic lines structure
Single or Multiple melodic lines structuredhanjurrannsibayan2
 
Understanding Accommodations and Modifications
Understanding  Accommodations and ModificationsUnderstanding  Accommodations and Modifications
Understanding Accommodations and ModificationsMJDuyan
 
REMIFENTANIL: An Ultra short acting opioid.pptx
REMIFENTANIL: An Ultra short acting opioid.pptxREMIFENTANIL: An Ultra short acting opioid.pptx
REMIFENTANIL: An Ultra short acting opioid.pptxDr. Ravikiran H M Gowda
 
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptxCOMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptxannathomasp01
 
Application orientated numerical on hev.ppt
Application orientated numerical on hev.pptApplication orientated numerical on hev.ppt
Application orientated numerical on hev.pptRamjanShidvankar
 
Google Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptxGoogle Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptxDr. Sarita Anand
 
General Principles of Intellectual Property: Concepts of Intellectual Proper...
General Principles of Intellectual Property: Concepts of Intellectual  Proper...General Principles of Intellectual Property: Concepts of Intellectual  Proper...
General Principles of Intellectual Property: Concepts of Intellectual Proper...Poonam Aher Patil
 
Food safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdfFood safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdfSherif Taha
 
Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)Jisc
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxheathfieldcps1
 
Wellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptxWellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptxJisc
 

Recently uploaded (20)

This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.
 
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
 
Graduate Outcomes Presentation Slides - English
Graduate Outcomes Presentation Slides - EnglishGraduate Outcomes Presentation Slides - English
Graduate Outcomes Presentation Slides - English
 
ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptx
 
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
 
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
 
ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.
 
How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17
 
Single or Multiple melodic lines structure
Single or Multiple melodic lines structureSingle or Multiple melodic lines structure
Single or Multiple melodic lines structure
 
Understanding Accommodations and Modifications
Understanding  Accommodations and ModificationsUnderstanding  Accommodations and Modifications
Understanding Accommodations and Modifications
 
REMIFENTANIL: An Ultra short acting opioid.pptx
REMIFENTANIL: An Ultra short acting opioid.pptxREMIFENTANIL: An Ultra short acting opioid.pptx
REMIFENTANIL: An Ultra short acting opioid.pptx
 
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptxCOMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
 
Application orientated numerical on hev.ppt
Application orientated numerical on hev.pptApplication orientated numerical on hev.ppt
Application orientated numerical on hev.ppt
 
Google Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptxGoogle Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptx
 
General Principles of Intellectual Property: Concepts of Intellectual Proper...
General Principles of Intellectual Property: Concepts of Intellectual  Proper...General Principles of Intellectual Property: Concepts of Intellectual  Proper...
General Principles of Intellectual Property: Concepts of Intellectual Proper...
 
Food safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdfFood safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdf
 
Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
 
Wellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptxWellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptx
 
Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024
 

Financial analyis of aftab automobile

  • 1. Aftab Automobiles Limited 1 Report On Analyzing Financial Performance Of Aftab Automobiles Limited For the year 2016-2018
  • 2. Aftab Automobiles Limited 2 University Of Liberal Arts Bangladesh Submitted to: Shajedul Alam Financial Accounting ULAB School of Business University Of Liberal Arts Bangladesh Submitted by: Tahmina Islam Liya ID: 193051030 Sec: 2 MBA program (ULAB School of Business) University Of Liberal Arts Bangladesh Date of submission: 20 April, 2020
  • 3. Aftab Automobiles Limited 3 Letter of Transmittals 20th April, 2020 To, Shajedul Alam Lecturer, ULAB School of Business University Of Liberal Arts Bangladesh Subject: Submission of Report on “Analyzing Financial Performance Of Aftab Automobiles Limited’’. Dear Sir, With due respect, I would like to notify you that, I am very much pleased and obliged to submit the report on ‘Analyzing Financial Performance Of Aftab Automobiles Limited ‘for the year 2016 to 2018. I have given my utmost effort to make an effective report which will enhance my knowledge. I have tried to make a comprehensive report within the period of time I was provided to prepare it. Any sort of suggestion regarding the report will be significantly acknowledged and I will be at ease if my report serves its purpose. During the preparation of the report, I have gathered lots of knowledge about the performance of automobiles companies. Sincerely Yours, Tahmina Islam Liya ID: 193051030 Sec: 2 (ULAB School of Business)
  • 4. Aftab Automobiles Limited 4 DECLARATION I am Tahmina Islam Liya; hereby declare that the report titled ‘’Analyzing Financial Performance of AFTAB AUTOMOBILES LTD is individually prepared by me. I also confirm that, the report is only prepared for my academic requirement not for other purpose and no submitted this report any other place before it. It might be with the interest of the opposite party of the corporation. I also assure that, this report was not submitted to any other private and public universities or any institutions. ………………………………………………. Tahmina Islam Liya ID: 193051030 Sec: 2 MBA program (ULAB School of Business) University Of Liberal Arts Bangladesh
  • 5. Aftab Automobiles Limited 5 ACKNOWEDGEMENT First I would like to thank the Almighty Allah, Alhamdulillah with his blessing; I have completed this report successfully. It was a big challenge in completing this report as part of course Financial Accounting, MBA program. I would also like to thank my guardian, their love, support and patience has taught me about sacrifice, discipline and compromise. I would like to express my gratitude to my respectable faculty Shajedul Alam for his continuous support, inspiration and greatly appreciation to prepare this internship report on “Analyzing Financial Performance of AFTAB AUTOMOBILES LTD.” Preparing this report was a valuable experience for me. It acts as a window to the real life practice. I am very grateful to AFTAB AUTOMOBILES LTD for the information they share on their website, with the help of their available data I am able to complete my report.
  • 6. Aftab Automobiles Limited 6 Content sl Title Page no. 1 Executive summary 7 2 Background of the study 8 3 Scope of the study 8 4 General, specific objective 8 5 Company profile 9 6 Mission, Vision 10 7 Statement of profit or loss and other comprehensive income 12-13 8 Statement of Financial Position 14-15 9 Statement of Changes in Equity 16 10 Ratio Analysis 18-33
  • 7. Aftab Automobiles Limited 7 Executive summary As I have prepared my report on “financial statement analysis of AFTAB AUTOMOBILES LTD. The principal activities of the Company throughout the period were assembling of Toyota Land Cruiser soft top/ Pick-up, Land Cruiser Prado, Hino Bus, Hino Mini Bus/ Truck with a yearly production capacity of 2400 units of vehicles in 3 shifts. The Company has also subsidiary companies, e.g. Navana Batteries Limited. It was nice experience to prepare my report on this topic. Although this short weeks period is not enough to learn all practices performed by financial statement analysis because, there is a lot to learn. Still I tried to study all practices in financial statement analysis of AFTAB AUTOMOBILES LTD. While studying the financial statement analysis of AFTAB AUTOMOBILES LTD I got to know the organization, their financial policies and their corporate profile. Navana Batteries Limited (NBL) is a fully owned subsidiary company of Aftab Automobiles Limited (AAL) holding 99.95% share. The Company has newly introduced ‘motorcycle batteries” in order to streamline its profit earning. At the very beginning I will discuss about what AFTAB AUTOMOBILES LTD is. And then I will analyze their financial statement. Which will help us to know their financial position? At the end, I have also present recommendation to the company with the attachment of conclusion and reference.
  • 8. Aftab Automobiles Limited 8 Background of the report The objective of the report is to analyze the financial year 2016 to 2018 of the AFTAB AUTOMOBILES LTD. Here I have analyzed the financial statement analysis of last three years. This ratio analysis will help us to understand the present condition of the company. Scope of the Report This report is about the financial performance of AFTAB AUTOMOBILES LTD for the period 2016 to 2018.The focus of this report is mainly on the existing financial ratios of the company to analyze the current financial position by AFTAB AUTOMOBILES LTD. General Objectives The key objective of the report is to analyze the financial performance of AFTAB AUTOMOBILES LTD Specific Objectives There are some specific objectives also. This are- To analyze the financial statements of AFTAB AUTOMOBILES Limited. To calculate the different financial ratios . To show the income statement (trading and profit and loss account), owner’s equity statement and balance sheet of the latest financial year To understand the implications in analyzing and interpreting the financial ratios . To identify the findings and raise possible recommendations for AFTAB AUTOMOBILES LTD.
  • 9. Aftab Automobiles Limited 9 Company Profile Aftab Automobiles Limited In 1981 the Company was converted into Public Limited Company which is the lone largest assembler-cum-progressive manufacturer of Toyota & Hino vehicles in the private sector of the country. The Company is mainly a vehicle assembler and bus-body fabricator. It has been successfully assembling TOYOTA & HINO vehicles for Bangladesh market since 1982. The Company was listed with Dhaka Stock Exchange Limited and Chittagong Stock Exchange Limited in the year 1987 and 1996 respectively. The principal activities of the Company throughout the period were assembling of Toyota Land Cruiser soft top/ Pick-up, Land Cruiser Prado, Hino Bus, Hino Mini Bus/ Truck with a yearly production capacity of 2400 units of vehicles in 3 shifts. The Company has also subsidiary companies, e.g. Navana Batteries Limited. Presently, the Company is mainly engaged in assembling and body fabrication of HINO luxury bus of model RM2 which is in great market demand now-a-days. HINO buses are widely operated in all the routes of the country. We have also introduced environmental friendly (CNG driven) AK1JMKA model HINO Bus for the first time in Bangladesh. Navana Batteries Limited (NBL) is a fully owned subsidiary company of Aftab Automobiles Limited (AAL) holding 99.95% share. The Company has newly introduced ‘motorcycle batteries” in order to streamline its profit earning. Further HINO luxury buses are also plying in the International Routes, e.g. Dhaka ~ Kolkata~Dhaka and Dhaka ~ Agartola~Dhaka. The Bus Body Building Unit of the Company has also been modernized by introducing high-tech equipments. Where vehicles including RM-2 (New model) buses are being painted with fully automation ensuing international quality.
  • 10. Aftab Automobiles Limited 10 About AFTAB AUTMOBILES LIMITED Vision: To be the No. 1’ in the transport sector of the Country. Mission: ‘Better Product Better Service’ UNITS Presently there are two units under Aftab Automobiles Limited: Bus Body Unit In this unit they are fabricating HINO (air-conditioned / non air-conditioned) BUS BODY as per market demand. Motor Cycle Unit In this unit they are assembling “Mahindra” brand Indian motor-cycles. Aftab Automobiles Limited is the authorized sole distributor of Indian “Mahindra” brand motor-cycles in Bangladesh. SUBSIDIARY Navana Batteries Limited Navana Batteries Limited is a fully owned subsidiary Company of Aftab Automobiles Limited. They are producing various types of batteries under brand name of “Navana Battery
  • 12. Aftab Automobiles Limited 12 Aftab Automobiles Limited Statement of profit or loss and other comprehensive income For the month ended June 30, 2016,2017,2018 Particulars For the period from September 01,2015 to June 30,2016 For the period from July 01,2016 to June 30,2017 June 30,2018 Sales revenue 2,372,686,547 3,703,934,655 3,359,756,688 Cost of goods sold 1,798,670,937 2,910,178,518 2,691,496,957 Gross profit 574,015,610 793,756,137 668,259,731 less: Operating expense Administrative expense 73,310,409 81,407,526 89,868,109 Selling and distribution expenses 46,085,548 61,302,658 78,313,163 Financial charges 159,752,681 211,703,217 220,765,998 Total Operating expenses: -279,148,638 -354,413,400 -388,947,271 Operating Profit 294,866,972 439,342,737 279,312,460 Non-operating income : Interest Income (FDR ) 8,009,033 6,215,510 17,958,672 Add : Share of profit from associate company 10,047,144 7,665,950 19,556,789 Profit before contribution to WPPF 312,923,149 453,224,197 316,827,921 Less: Contribution to WPPF 14,901,102 21,582,105 15,087,044 Profit before contribution to WPPF 312,923,149 453,224,197 301,740,877 Add : Share of profit from subsidiaries 55,276,663 78,159,966 32,213,878 Net profit before tax 353,298,709 509,802,059 333,954,755 Less: Income tax Expenses : Current tax 76,518,680 110,304,036 74,084,182
  • 13. Aftab Automobiles Limited 13 Deferred tax -84,094 5,005,788 3,414,548 Total income tax expense -76,434,586 -115,309,824 -77,498,730 Profit for the year 276,864,123 394,492,235 256,456,025 Other comprehensive Income for the year: Investment Valuation surplus in share Revaluation Gain/(Loss) on invest. in share -6,609,021 2,751,244 -990,998 Deferred tax 550,249 -550,249 Total comprehensive income for the year 275,873,125 392,291,240 249,296,755 Earnings per share 2.31 3.3 2.68
  • 14. Aftab Automobiles Limited 14 Aftab Automobiles Limited Statement of Financial Position As at June 30, 2016, 2017, 2018 as at 2016 as at 2017 as at 2018 Assets: Non-current assets: Property, plant and equipment 660,255,114 1,016,686,129 1,186,639,545 Capital work-in-progress 224,581,944 93,780,046 Investments in subsidiaries and associates 938,882,482 1,060,347,751 1,136,311,043 Receivables - noncurrent maturity 2,490,724,021 1,954,611,446 2,460,241,751 Total Non-current assets 4,089,861,617 4,256,227,270 4,876,972,385 Current assets : Receivables -current maturity 889,697,814 1,324,190,437 1,742,308,445 Stock and stores 889,905,031 1,687,540,044 1,129,353,103 Current account with Navana Batteries Ltd. 267,477,487 194,104,312 243,227,935 Current account with Navana Group Companies 598,662,340 1,077,561,924 Advances, deposits and prepayments 1,290,909,562 1,523,955,271 1,853,292,948 Cash and bank balances 920,584,721 424,971,917 367,031,655 Total Current assets 4,258,574,615 5,753,424,321 6,412,776,010 Total Assets 10,009,651,590 10,009,651,590 11,289,748,396 Equity and Liabilities : Equity attributable to equity holders Share capital 957,324,220 957,324,220 957,324,220 Share premium 1,925,858,339 1,925,858,339 1,925,858,339 Reserves 67,338,231 67,338,231 67,338,231 Retained earnings 2,416,837,684 2,722,945,676 2,878,999,350 Total Equity attributable to equity holders 5,367,358,474 5,673,466,466 5,829,520,140
  • 15. Aftab Automobiles Limited 15 Non-current liabilities : Loan and deferred liabilities (unsecured) 25,310,440 25,310,440 25,310,440 Long Term loan-noncurrent maturity 876,253,097 1,580,876,885 2,201,719,971 Deferred tax liability 72,260,264 77,816,301 85,569,797 Total Non-current liabilities 973,823,801 1,684,003,626 2,312,600,208 Current liabilities : Long Term loan-Current maturity 292,084,366 526,958,962 733,906,656 Short term loan 920,718,015 1,324,948,819 1,447,851,956 Accrued and other current liabilities 794,451,577 887,399,473 965,869,437 Total current liabilities 2,007,253,958 2,739,307,254 3,147,628,049 Total liabilities 2,981,077,758 4,336,185,124 5,460,228,256 Total Equity and Liabilities 8,348,436,232 10,096,777,347 11,289,748,396 Net assets value per share (NAVPS) 56.07 59.26 60.89
  • 16. Aftab Automobiles Limited 16 Aftab Automobiles Limited Statement of Changes in Equity For the year ended June 30, 2016, 2017, 2018 Balance as on July 01, 2016 957,324,220 1,925,858,339 67,338,231 2,416,837,684 5,367,358,474 Cash Dividend Paid -90585239 -90,585,239 Total comprehensive income for the year 396,693,231 396,693,231 Balance as at June 30, 2017 957,324,220 1,925,858,339 67,338,231 2,722,945,676 5,673,466,466 Cash Dividend Paid -93,243,081 -93,243,081 Total comprehensive income for the year 249,296,755 249,296,755 Balance as at June 30, 2018 957,324,220 1,925,858,339 67,338,231 2,878,999,350 5,829,520,141
  • 17. Aftab Automobiles Limited 17 A. Profitability Ratio: i. Mark up Define the markup percentage as the increase on the cost price. The mark up sales are expressed as a percentageincrease as to try and ensure that a c ompany can receive the proper amount of gross profit. Furthermore, markup s arenormally used in retail or wholesale business as it is an easy way to price i tems when a store contains several differentgoods. 2017-182016-17 2015-16 Mark up= Gross profit*100/COGS 25% 27% 32% Advantages of Markup Pricing The several benefits of markup pricing strategy are: 1. Enables vendors to easily calculate profits. 2. Requires little information as information on demand and costs might not always be available. 3. Markup pricing provides the means by which fair prices can be easily found. 4.
  • 18. Aftab Automobiles Limited 18 Pricesbasedonfullcostaremoremorallydefensibleandallowforrevisionoffinalp ricesbasedonchangesinpriceof raw materials etc. 5. Markup pricing reduces the cost of decision-making. So, As we can see that the company’ share steady decline growth in every year which is over all not good for the company as it drops 7% from 2015-16 to 2017-18 though the decline growth was less than 2016-17 to 2017-18 just2 % compare to 5%. ii. Margin or gross profit percentage Gross Profit Margin established the relationship between gross profit and net sales. This ratio is calculated by dividingthe Gross Profit by Sales. It is usually indicated as percentage. The below presented formula is used. 2016-17 2015-16 2017-18 Margin or gross profit percentage= gross profit*100/Net Sales 20% 21% 24% 2015-16 2016-17 2017-18 0% 5% 10% 15% 20% 25% Higher Gross Profit Ratio is an indication that the firm has higher profitability. It also reflec ts the effective standard ofperformance of firm’s business. Higher Gross Profit Ratio will be result of the following factors.
  • 19. Aftab Automobiles Limited 19 (1) Increase in selling price, i.e., sales higher than cost of goods sold. (2) Decrease in cost of goods sold with selling price remaining constant. (3) Increase in selling price without any corresponding proportionate increase in cost. (4) Increase in the sales mix. A low gross profit ratio generally indicates the result of the following factors: (l) Increase in cost of goods sold (2) Decrease in selling price. (3) Decrease in sales volume (4) High competition. (5) Decrease in sales mix. Advantages (1) It helps to measure the relationship between gross profit and net sales. (2) It reflects the efficiency with which a firm produces its product. (3) This ratio tells the management, that allow gross profit ratio may indicate unfavorable purchase in gandmark-uppolicies. (4) A low gross profit ratio also indicates the inability of the management to increase sales. Gross margin ratio is used to analyze how efficiently a company is using its ma terials, labor and manufacturing relatedfixed assets to generate profits. A hig her gross margin percentage is a favorable profit indicator and viceversa. rati o helps organization to fix their product price. If the ratio minimum percenta ge then indicates the product marketprice lower or product production cost high. Here we see that gross margin ratio was not quite stable and it is not goo dsign Aftab Automobiles limited. As we analysis the data of Aftab Automobile Limited it indicates that its profit margin gone down quite a bit which isnot suitable for the company as the need to make more sale to get same amount of profit the made before.
  • 20. Aftab Automobiles Limited 20 iii. Net profit to sales ratio or net profit percentage Net Profit Ratio is also termed as Sales Margin Ratio (or) Profit Margin Ratio (o r) Net Profit to Sales Ratio. This ratioreveals the firm's overall efficiency in op erating the business. Net profit Ratio is used to measure the relationshipbe tween net profit (either before or after taxes) and sales. This ratio can be calculated by the following formula: Net profit to sales ratio or net profit percentage= Netprofit*100 /NetSales Net profitpercentage 14% 12% 10% 8% 6% 4% 2% 0% 2017-18 2016-17 2015-16 Net profit includes non-operating incomes and profits. Non- Operating Incomes such as dividend received, interest oninvestment, profit o n sales of fixed assets, commission received, discount received etc. Profit or S ales Margin indicatesmargin available after deduction cost of production, oth er operating expenses, and income tax from the sales revenue.Higher Net Profit Ratio indicates the standard performance of the business concern. 2017-18 2016-17 2015-16 7% 11% 12%
  • 21. Aftab Automobiles Limited 21 Advantages (1) This is the best measure of profitability and liquidity. (2) It helps to measure overall operational efficiency of the business concern. (3) It facilitates to make or buy decisions. (4) It helps to determine the managerial efficiency to use a firm's resources to generate income on its invested capital. (5) Net profit Ratio is very much useful as a tool of investment evaluation. Net income to sales ratio is very important in operating performance measur ement. This ratio is helpful in identifyingthe proportion of sales unit that rem ains after the deduction of all expenses. This ratio indicates the net amount ofprofit on each sales taka. The amount of net income includes all types of non operating items that may occur in aparticular period. The ratio droppe d in 2015- 16, but not increase in following years. As a result company has notgenerat ed more profit then last years.
  • 22. Aftab Automobiles Limited 22 iv. Return on capital employed Return on capital employed (ROCE) is a financial ratio that measures a compa ny's profitability and the efficiency withwhich its capital is used. In other word s, the ratio measures how well a company is generating profits from its capita l.The ROCE ratio is considered an important profitability ratio and is used o ften by investors when screening forsuitable investment candidates. 2017-18 2016-172015-16 Return on capital employed= Net Profit *100/Capital employed 3% 5%5% Return on capital employed 2017-18 2016-17 201 ROCE is especially useful when comparing the performance of companies in c apital- intensive sectors such as utilitiesand telecoms. This is because unlike other fundamentals such as return on equity (ROE), which only analyzesprofitabi lity related to a company’s common equity, ROCE considers debt and other lia bilities as well. This provides abetter indication of financial performance for companies with significant debt. Adjustments may sometimes be required to get a truer depiction of ROCE. A company may occasionally have aninordinate amount of cash on hand, but since such cash is not actively employed in the business, it may need to be subtracted from the Capital Employed figure to get a more accurate measure of ROCE. For company, the ROCE trend over the years is also an important indicator of performance. In general, investor stand to favor companies with stable and 5% 5% 3%
  • 23. Aftab Automobiles Limited 23 rising ROCE numbers over companies where ROCE is volatile and bounces around from one year to the next. But in the case of Aftab Automobile ltd. the trend dicline in 2017- 18 compare to privious year where it was 5% but in2017-18 it reduces to 3% which is worry some and investor might not be longing to invest. v. Return on capital ROE is a profitability ratio that measures the ability of a firm to generate profi ts from its shareholders investments inthe company. In other words, the retu rn on equity ratio shows how much profit each dollar of common stockholde rs'equity generates. 2017-18 2016-17 2015-16 Return on capital = Net Profit*100/Owner's Capital 4% 7% 6% Return on capital 2015-16 2016-17 2017-18 0% 1% 2% 3% 4% 5% 6% 7% 8% A return on 1 means that every dollar of common stockholders' equity gene rates 1 dollar of net income. This is animportant measurement for potentia l investors because they want to see how efficiently accompany will use th 6 % 7 % 4 %
  • 24. Aftab Automobiles Limited 24 eirmoney to generate net income. ROE is also an indicator of how effective m anagement is at using equity financing tofund operations and grow the company. Return on equity measures how efficiently a firm can use the money from shareholders to generate profits and grow the company. Unlike other return on investmen t ratios, ROE is a profitability ratio fromthe investor's point of view not the company. Return on equity is the measurement of shareholders wealth maximization. I t indicates how much shareholders earnedfrom their investment. The higher the ratio indicates higher the shareholders wealth maximization. Return on e quity ishighest in 2016- 17 return shows 7%. This indicate that the company management is not eff ective in using equityfinancing in 2017-18 year as the return show only 4% which is 3% less than previous year. B. Liquidity Ratio Ratios that show the relationship of a firm’s cash and other current assets t o its current liabilities. This includes (i) Current ratio (ii) Quick ratio i. Current Ratio Current Ratio establishes the relationship between current Assets and curre nt liabilities. It attempts to measure theability of a firm to meet its current obligations. In order to compute this ratio, the following formula is used: 2017-18 2016-172015-16 Current Ratio = Current Asset: Current Liability 2.04 2.172.12
  • 25. Aftab Automobiles Limited 25 The ideal current ratio is 2: 1. It indicates that current assets double the c urrent liabilities is considered to besatisfactory. Higher value ofcurrent rati o indicates more liquid of the firm's ability to pay its current obligation in time. On the other hand, a low value of current ratio means that the firm may find i t difficult to pay its current ratio as onewhich is generally recognized as the patriarch among ratios. Advantages of Current Ratios: (1) Current ratio helps to measure the liquidity of a firm. (2) It represents general picture of the adequacy of the working capital position of a company. (3) It indicates liquidity of a company. (4) It represents a margin of safety, i.e., cushion of protection against current creditors. (5) It helps to measure the short-term financial position of a company or short-term solvency of a firm. Disadvantages of Current Ratio: (1) Current ratios cannot be appropriate to all businesses it depends on many other factors. (2) Window' dressing is another problem of current ratio, for example, overvaluation of closing stock. (3) It is a crude measure of a firm's liquidity only on the basis Of quantity and not quality of current assets. The current ratio measures the company’s ability to pay off its current liability . Here we can see that current ratio washighest in 2016- 17 with compare in previous years and following year. The statistics indicates a good liquidity positionof the company. They have enough cash in hand to m eet the short term liabilities. But it also denotes that company hashuge idle m oney, so it is not good sign for the Aftab Automobiles Ltd. So in a concluding
  • 26. Aftab Automobiles Limited 26 note I would like to saycompany should utilize their idle money in a profitable manner ii. Quick Ratio Quick Ratio also termed as Acid Test or Liquid Ratio. It is supplementary to th e current ratio. The acid test ratio is amore severe and stringent test of a firm' s ability to pay its short- term obligations 'as and when they become due. QuickRatio establishes the r elationship between the quick assets and current liabilities. In order to com pute this ratio, thebelow presented formula is used : 2017-18 2016-172015-16 Quick Test Ratio= Current Asset -Inventory: Current Liability 1.68 1.531.68 Acid Test Ratio 1.70 1.65 1.60 1.55 1.50 1.45 2017-18 2016-17 2015-16 The ideal Quick Ratio of 1:1 is considered to be satisfactory. High Acid Test R atio is an indication that the firm hasrelatively better position to meet its curr ent obligation in time. On the other hand, a lowvalue of quick ratio exhibiting that the firm's liquidity position is not good.
  • 27. Aftab Automobiles Limited 27 Advantages (1) Quick Ratio helps to measure the liquidity position of a firm. (2) It is used as a supplementary to the current ratio. (3) It is used to remove inherent defects of current ratio. We know this ratio show’s a firm’s ability to cover its current liabilities wit h its most liquid asset. This ratioconcentrates on more liquid assets like cas h and marketable securities. We can say that although Aftab AutomobilesLtd .'s ability to meet the current liabilities was higher the standard level, which means they have to much ideal cashwhich the can invest in short term investment of proper utilization of money. C. Efficiency Ratio: i. Stock Turnover Inventory is the account of all the goods a company has in its stock, includ ing raw materials, work-in- progressmaterials, and finished goods that will ultimately be sold. Inventory t ypically includes finished goods, such as clothingin a department store. Howe ver, inventory can also include raw materials that go into the production of fin ished goods,called work-in-progress.
  • 28. Aftab Automobiles Limited 28 2017-18 2016-172015-16 Stock Turnover= COGS/ Average Stock 1.91 2.262.52 Stock Turnover 2015-16 2016-17 2017-18 0.00 0.50 1.00 1.50 2.00 2.50 3.00 The higher the inventory turnover, the better since a high inventory turnove r typically means a company is selling goods very quickly and that demand for their product exists. Low inventory turnover, on the other hand, would likely indicate weaker sale s and declining demand for a company’s products. Inventory turnover provides insight as to whether a company is managing i ts stock properly. The company mayhave overestimated demand for their pr oducts and purchased too many goods as shown by low turnover. Conversely, ifinventory turnover is very high, they might not be buying enough invent ory and may be missing out on salesopportunities. Inventory turnover also shows whether a company’s sales and purchasin g departments are in sync. Ideally,inventory should match sales. It can be q uite costly for companies to hold onto inventory that isn’t selling, which iswh 2. 5 2 2. 2 6 1. 9 1
  • 29. Aftab Automobiles Limited 29 y inventory turnover can be an important indicator of sales effectiveness bu t also for managing operating costs.Alternatively, for a given amount of sales, using less inventory to do so will improve inventory turnover. As we can see the analysis, it2017- 18 the inventory turnover is lower than privious year that indicates weaker s alesand not properly managing the stock which is not great for the company. Getting new idear or promoting more mighthelp Company to sell more and the turnover will get in stander level. Findings of the report Financial Ratio Analysis also referred to as 'Quantitative Analysis' is consider ed to be the most important step whileanalyzing a company from an invest ment perspective. It is a study of ratios between various items in financial statements. Ratios are classified as profitability ratios, liquidity ratios, asse t utilization ratios, leverage ratios andvaluation ratios based on the indicatio ns they provide. Balance sheet, Income Statement and Cash Flow Statements arethe most important financial statements and if properly analyzed and int erpreted can provide valuable insights into acompany's business. Financial Ratios is commonly used by current and potential investors, creditor s and financial institutions to evaluate acompany's past performance to spot trends in a business and to compare its performance with the average indus tryperformance. It also enables them to identify strengths and weaknesses of a business and to justify further investmentsin the business. Internally, mana gers use these ratios to monitor performance and to set specific goals, objecti ves, andpolicy initiatives. These are the most common questions any investo r has in his mind when he looks at the financialstatements of a company he plans to invest in. While massive amount of numbers in a financial stateme nt may bebewildering and intimidating to a layman investor, Financial Ratio Analysis enables him to understand these numbersin an organized fashion.
  • 30. Aftab Automobiles Limited 30 The most important assumption the analyst should make sure while drawin g conclusions based on financial ratios isthat the accounting policy of the co mpany has remained constant over the period of review. Changes in accoun tingpolicies may distort the indications provided by the ratios. For example, c ompanies that intend to enhance their assetreturn ratios may change the de preciation accounting method applied; thus providing misleading asset retur n ratios.The analyst should therefore make adjustments for any material diff erences in accounting policies before evaluatingratios. Similarly, it is equally important to allow for any material differences in acc ounting policies while comparing thecompany with other industry players. While ratios do provide valuable insight into the company's past performanc eand potential problems, they cannot be evaluated on a standalone basis. Fo r a thorough examination of a business, theanalyst must read between the li nes and check for any major fluctuations in any line item in financial statem ents.Nonrecurring items and extra- ordinary expense or income items must be excluded for meaningful analysis. Similarly,wide fluctuations in revenue figure or expense figure should be jus tified. Here the importance of Note to financialstatements cannot be overemphasized. Information provided in these notes to financial statements can be very helpful in avoidin g inappropriate investment decisions dueto misleading financial ratios.
  • 31. Aftab Automobiles Ltd. 31 Conclusion AFTAB AUTOMOBILES LTD is well known company. After analyzing their company’s financial statement we find out that their overall financial situation is not so good. They need to work hardly to achieve their growth or betterment of the company. If they don’t give more efforts it would be very threaten for them so they might lose their position in the market. Reference AFTAB AUTOMOBILES LTD, official website: https://www.aftabautomobiles.com/ AFTAB AUTOMOBILES LTD, Annual report 2016, 2017, 2018