Q3 2024 Earnings Conference Call and Webcast Slides
Temic non recourse project finance with mtn - republic name - 30-07-2019
1. TEMIC Non-Recourse Project Finance with Gold-backed €10B / 10YR / 8.8% p.a.
Medium Term Note (MTN) for The Republic’s Name
TEMIC ENERGY LIMITED, SAVVPRINT BUILDING, MIREMA ROAD OFF THIKA ROAD, BEHIND SAFARI PARK HOTEL, NEXT TO USIU,
POST OFFICE BOX 22350 - 00400 NAIROBI, KENYA, TEL: +254-729-252856, +254-722-335410,
EMAIL: funding@temicenergy.com, info@temicenergy.com
PDF
SPV Projects
Republic’s
Name
Monetization
Bank/s or
Fund/s
Project Developers
Republic’s
Name
MTN TRANSACTION PROCEDURES
(No Sovereign Guarantee Required)
❑ Based on Republic’s Name request, Temic Energy Limited will instruct its
bank, USCPB to create and issue a Gold-backed 10 Year MTN of 10000M€,
with a fixed coupon rate of 8.8% p.a., to be Monetized for Sovereign Project
Financing of Republic’s Name
❑ Price Guide: The Valuation of this 10 Year MTN is €14,947,517,645 (Present
Value), approx. €15,000M. Its Safe Keeping Receipt (SKR) will be provided
at delivery
❑ Republic’s Name will register with us and upload all relevant KYC and
project/s documentation (see page 5 & 6 and follow this guide) and will be
responsible for the arrangement & 3rd party service charges (see
breakdown on page 3).
❑ USCPB will register the MTN with ISIN & provide Bloomberg, Euroclear
Screenshots
❑ RWA & Hard Copy of MTN + Coupons + SKR will be sent to Monetization
Bank – Delivery Vs. Payment
❑ After receiving the Hard Copy of MTN + Coupons + SKR, Monetization
Bank will deposit the fund (Loan) into each party’s account in the
Monetizing Bank.
❑ USCPB will immediately Transfer Title by sending SWIFT MT542 to
Monetization Bank, through HSBC Bank Plc, London as the Corresponding
Bank
❑ USCPB will trade its 10000M€, and payout coupons of 8.8% p.a. for 10
Years; Total Annual Payments: 8,800M€
❑ USCPB will undertake to service the Loan, on behalf of Republic’s Name
❑ TEMIC will hold the % of the SPV Project/s. The exit plan will be finalized
between Republic’s Name and TEMIC.
❑ The SPV Project initially receives Non-Recourse Project Finance of 4948M€,
less monetization costs, arrangement fees & commissions
❑ Summary Transaction:
€10B 10YR 8.8% MTN 10,000M€
Monetization Loan 14,948M€
1st Project Disbursement 4,948M€
10 Annual Project Disbursements 8,800M€
Total Non-Recourse Project Financing in 10 Years 13,748M€
• RWA, ISIN, BLOOMBERG, EUROCLEAR = 200K€
• POF Cash Transfer Fee: 90K€/500M+19*50K€/500M =
1040K€.
• X is the charge for the monetizing* = 2% p.a.*
• Y is the value brought into the project=?
• PDF, Seller/Buyer, commissions = 2% of monetizing
• The Project Cost is 4948M€, Total POF Allocation is 10000M€
(Assets Portfolio of TEMIC)
10000
Hard Copy / MT542
(confirmed by HSBC)
~15000 (Inc. X%+2%)
1%+1%
~5000
2500 / (5000+Y)%
Y+2500 / (5000+Y)%
Funding
Request
Banking
Relationship
~5000
MTN / TRADING
2. TEMIC Non-Recourse Project Finance with Gold-backed €10B / 10YR / 8.8% p.a.
Medium Term Note (MTN) for The Republic’s Name
TEMIC ENERGY LIMITED, SAVVPRINT BUILDING, MIREMA ROAD OFF THIKA ROAD, BEHIND SAFARI PARK HOTEL, NEXT TO USIU,
POST OFFICE BOX 22350 - 00400 NAIROBI, KENYA, TEL: +254-729-252856, +254-722-335410,
EMAIL: funding@temicenergy.com, info@temicenergy.com
BOND VALUATION
Face Value 10,000,000,000
Coupon Rate 0.088
Term 10
Periods 10
Discount Rate (YTM) 0.03
Annual Payment 880,000,000
Total Annual Payments 8,800,000,000
Period: Present Value of Annual Payments
1 854,368,932.04
2 829,484,400.04
3 805,324,660.23
4 781,868,602.17
5 759,095,730.26
6 736,986,145.88
7 715,520,529.98
8 694,680,126.20
9 674,446,724.46
10 654,802,645.11
Total 7,506,578,496.36
Present Value of MTN
10 7,440,939,148.97
Total 7,440,939,148.97
PRESENT VALUE OF MTN+COUPONS 14,947,517,645.33
GOLD SAFE KEEPING RECEIPT (SKR) 10,000,000,000.00
3. TEMIC Non-Recourse Project Finance with Gold-backed €10B / 10YR / 8.8% p.a.
Medium Term Note (MTN) for The Republic’s Name
TEMIC ENERGY LIMITED, SAVVPRINT BUILDING, MIREMA ROAD OFF THIKA ROAD, BEHIND SAFARI PARK HOTEL, NEXT TO USIU,
POST OFFICE BOX 22350 - 00400 NAIROBI, KENYA, TEL: +254-729-252856, +254-722-335410,
EMAIL: funding@temicenergy.com, info@temicenergy.com
MTN PROCESSING FEES (€ / EURO)
READY, WILLING AND ABLE (RWA)+ISIN
REGISTRATION+BLOOMBERG+EUROCLEAR 200,000
USCPB PROOF OF FUNDS (POF) FOR 10B€ 1,040,000
SWIFT MT542 (MTN FREE DELIVERY – DVP) -
TOTAL ARRANGEMENT FEES 1,240,000
PROJECT DEVELOPMENT COST 4,947,517,645
USCPB ALLOCATION FOR €10B MTN ISSUANCE 10,000,000,000
MONETIZATION DISBURSEMENTS (€ / EURO)
NON–RECOURSE PROJECT FINANCE 4,348,376,941
MTN MONETIZATION COSTS (2% p.a. OF LOAN AMOUNT)* 298,950,352*
PDF COMMISSIONS (2% OF LOAN AMOUNT) 298,950,352
ARRANGEMENT FEES 1,240,000
USCPB MTN TRADING 10,000,000,000
TOTAL MTN PRESENT VALUE 14,947,517,645
LOAN-TO-VALUE (100%) (1:1) 100%
MONETIZATION LOAN 14,947,517,645
*to be negotiated
4. TEMIC Non-Recourse Project Finance with Gold-backed €10B / 10YR / 8.8% p.a.
Medium Term Note (MTN) for The Republic’s Name
TEMIC ENERGY LIMITED, SAVVPRINT BUILDING, MIREMA ROAD OFF THIKA ROAD, BEHIND SAFARI PARK HOTEL, NEXT TO USIU,
POST OFFICE BOX 22350 - 00400 NAIROBI, KENYA, TEL: +254-729-252856, +254-722-335410,
EMAIL: funding@temicenergy.com, info@temicenergy.com
Year Year Year Year Year Year Year Year Year Year
PRICE (149% OF
MTN FACE
VALUE)
VALUE 1 2 3 4 5 6 7 8 9 10 Totals
PRICE (149% OF
MTN FACE
VALUE)
OPENING
BALANCE
(14,900,000,000) (14,900,000,000) (14,318,000,000) (13,736,000,000) (13,154,000,000) (12,572,000,000) (11,990,000,000) (11,408,000,000) (10,826,000,000) (10,244,000,000) (9,662,000,000)
OPENING
BALANCE
MTN COUPON
INCOME
(8.8% P.A.)
10,000,000,000 880,000,000 880,000,000 880,000,000 880,000,000 880,000,000 880,000,000 880,000,000 880,000,000 880,000,000 880,000,000 8,800,000,000
MTN COUPON
INCOME
(8.8% P.A.)
MTN
REDEMPTION
(100%)
10,000,000,000 - - - - - - - - - 10,000,000,000 10,000,000,000
MTN
REDEMPTION
(100%)
LOAN INTEREST
INCOME
(2% P.A.)
14,900,000,000 (298,000,000) (298,000,000) (298,000,000) (298,000,000) (298,000,000) (298,000,000) (298,000,000) (298,000,000) (298,000,000) (298,000,000) (2,980,000,000)
LOAN INTEREST
INCOME
(2% P.A.)
TOTAL ANNUAL
INCOME
582,000,000 582,000,000 582,000,000 582,000,000 582,000,000 582,000,000 582,000,000 582,000,000 582,000,000 10,582,000,000 15,820,000,000
TOTAL ANNUAL
INCOME
CUMULATIVE
TOTAL INCOME
582,000,000 1,164,000,000 1,746,000,000 2,328,000,000 2,910,000,000 3,492,000,000 4,074,000,000 4,656,000,000 5,238,000,000 15,820,000,000
CUMULATIVE
TOTAL INCOME
CLOSING
BALANCE
(14,318,000,000) (13,736,000,000) (13,154,000,000) (12,572,000,000) (11,990,000,000) (11,408,000,000) (10,826,000,000) (10,244,000,000) (9,662,000,000) 920,000,000
CLOSING
BALANCE
5. TEMIC Non-Recourse Project Finance with Gold-backed €10B / 10YR / 8.8% p.a.
Medium Term Note (MTN) for The Republic’s Name
TEMIC ENERGY LIMITED, SAVVPRINT BUILDING, MIREMA ROAD OFF THIKA ROAD, BEHIND SAFARI PARK HOTEL, NEXT TO USIU,
POST OFFICE BOX 22350 - 00400 NAIROBI, KENYA, TEL: +254-729-252856, +254-722-335410,
EMAIL: funding@temicenergy.com, info@temicenergy.com
Notice of Jurisdiction: Sovereign State under Divine Law
"A sovereign state is generally defined to be any nation or people, whatever may be the form of its internal constitution, which governs itself independently of foreign powers. The
supreme, absolute, and uncontrollable power by which an independent state is governed and from which all specific political powers are derived; the intentional independence of a
state, combined with the right and power of regulating its internal affairs without foreign interference. And the capacity to enter into relations with other sovereign states.[2] It is also
normally understood to be a state which is neither dependent on nor subject to any other power nor state.[3] The existence or disappearance of a state is a question of fact.[4] While
according to State recognition, a sovereign state can exist without being recognized by other sovereign states, unrecognized states will often find it hard to exercise full treaty-making
powers and engage in diplomatic relations with other sovereign states. Some non-recognized sovereign states are recorded and recognized under the United Nations General
Assembly observers / divine law and or the Holy See.
Welcome to USCPB
LAWFUL NOTICE / [DIS] CLAIMER:
Notice to Agent is notice to Principle/notice to Principle is notice to Agent
USCPB, is an International Irrevocable Private Express Banking Institutional Complex Trust established under the common Law within the Jurisdiction of Divine Law over Sovereign
Law. Upon receipt of these documents, the recipient hereby acknowledges and accepts the Maxims of the laws governing this Trust. Upon receipt of any such documents you, as the
Recipient, hereby acknowledge this Notice and Disclaimer and accept that; this is a Private Trust and all transactions hereto are private and are void from Public Jurisdiction. Upon
receipt of these documents, the recipient hereby acknowledges and accepts the Maxims of the laws governing this Trust. These Confidential communications are also protected
under Gramm-Leach-Bailey Act 15 USC, Subchapter 1, sections 6801-6809 and other laws addressing the disclosure of Non-Public Personal Information.
Thank you for your interest in USCPB and Yes we are a BANK. See the true definition of a bank in LAW. https://www.law.cornell.edu/ucc/4/4-105
USCPB has one of the highest credit ratings in the banking industry and strategic alliances with some of the strongest aristocracies in the world, multi-currency cash reserves, no risk
transaction procedures, hard assets in the trillions and due to the jurisdictional establishment of the trust as a totally sovereign entity, WE CAN PROVIDE SERVICES not available BY
statutory entities such as, Corporations, PUBLIC BANKS, LLC'S, Sole Proprietorships, etc. We operate under a private sovereign jurisdiction AND are able to use these resources and
provide services without common restrictions OF STATUTORY ENTITIES. Our objective is to build wealth, manage Assets and create liquid capital for businesses, governments, and
individuals worldwide in the interest of Global Economic Recovery. We welcome you as a client pursuant to acceptance by our compliance department. Our objective is to get you
the funding you need for your project.
The Benefits of Strategic Wealth Management
Navigating through financial waters can be difficult. It's a lot like playing chess, Chess is a game of strategy and planning that requires knowledge of each piece as well as how and
when to deploy these pieces for maximum results. Success is not free it comes as a result of either great effort or extensive knowledge. To have both is the formula that we use to initiate
and manage the transaction that is required to realize the returns needed for project funding and asset monetization.
Asset Monetization
By monetizing dormant or non-cash producing assets, you become a part of the Global machine that keeps the money circulating helping to maintain a healthy vibrant economy
providing economic growth while promoting a healthy job market.
Through monetization you gain access to all of your chess pieces which in turn increases your chances of winning in today's marketplace.
6. TEMIC Non-Recourse Project Finance with Gold-backed €10B / 10YR / 8.8% p.a.
Medium Term Note (MTN) for The Republic’s Name
TEMIC ENERGY LIMITED, SAVVPRINT BUILDING, MIREMA ROAD OFF THIKA ROAD, BEHIND SAFARI PARK HOTEL, NEXT TO USIU,
POST OFFICE BOX 22350 - 00400 NAIROBI, KENYA, TEL: +254-729-252856, +254-722-335410,
EMAIL: funding@temicenergy.com, info@temicenergy.com
REGISTER & OPEN YOUR OFFSHORE MULTI-CURRENCY BANK ACCOUNT
THE FOLLOWING IS A LIST OF THE DOCUMENTS THAT WE WILL NEED FOR COMPLIANCE TO ESTABLISH YOUR TRANSACTION ACCOUNT.
PLEASE UPLOAD THEM HERE TO YOUR FILES SECTION IN YOUR NET BANK PORTAL WHEN YOU LOGIN.
1. NOTARIZED COPY OF YOUR PASSPORT(S) / STATE ID (PROOF OF IDENTITY)
2. A UTILITY BILL FOR PLACE OF BUSINESS OR BANK STATEMENT (PROOF OF ADDRESS)
3. CORPORATE RESOLUTION AUTHORIZING YOU AS SIGNATORY (VALID ENTITY FOR PROCESSING CONTRACT) (IF CORPORATE ACCOUNT)
4. COPY OF ARTICLES OF INCORPORATION/ASSOCIATION OR TRUST DOCS (VALIDATE COMPANY)
5. PROOF OF EXISTING BANK ACCOUNT. BANK STATEMENT OR TEAR SHEET SHOWING GOOD STANDING (CONFIRMATION OF THE ABOVE THROUGH A BANK) PLEASE FURNISH AN
AUTHORIZATION TO VERIFY YOUR ACCOUNT ATTACHED.
6. COMPLETED AUTHORIZATION TO VERIFY ON YOUR LETTERHEAD
7. CLIENT INTAKE FORM COMPLETED
8. CONFIRMATION OF PRINCIPAL MUST BE COMPLETED. IF YOU ARE THE PRINCIPAL JUST SIGN AND PUT A LINE THROUGH THE INTERMEDIARY
9. SMART PLAN AGREEMENT SIGNED AND SEALED
10. US CAPITAL SIGNATURE CARD SIGNED
11. CONSIDERATION IN THE LAW OF CONTRACTS MUST BE INITIALED ON EACH PAGE AND UPLOADED
After you register, please Click on each of these following links, complete the following documents and upload them to your account:
Confirmation of Principal
Investment Funding Request and Prequalification Questionnaire
Authorization to Verify Account
Client Intake Form
Smart plan Instrument Purchase and Funding Agreement
U.S. Capital Trust Business Signature Card
What is Consideration in the Law of Contracts
Asset Monetization Questionnaire
UPLOAD THEM HERE
INSTRUCTIONS: LOGIN TO YOUR ACCOUNT AND CLICK ON YOUR NAME ABOVE NEXT TO THE US CAPITAL LOGO
then click on files in the main will also please upload the project that you are trying to fund, complete with the valuations of any assets you want to use for collateral if any, and the detailed cost of the project.
If you do not have any assets we can provide them for you.
IMPORTANT! Once completed please send an email and in the "subject line" of the email type"File upload complete" and I will then schedule a conference call with you to get you started with the process. If you have not
completed the uploads please send an explanation why they have not been uploaded with the subject line "Difficulty with file uploads" to the same email address. Please note that all files have a file size limit of 2mb
each. For large files, please break up the files and do not forget to name each file for faster processing. (e.g. Utility_bill.pdf, Bank_Statement.pdf, Smart_plan_pages_1-5.pdf, Smart_plan_pages_6-10.pdf etc.) This can be
done by using the print function on your computer and selecting print pages 1-5 then 6-10 etc. print to pdf. Please use quality scans. To Find the file upload area, Login to your account and select your name in the top left
corner and then choose the link farthest to you right that says files. Once selected choose "browse" find the saved file and select it and choose upload. The list of needed files can be found in your New Client Engagement
Package and details in the smart plan agreement.
Is my information safe to upload over the internet? Absolutely.
TRUSTEE – HRH JAMES WANDERI KAIRU
Welcome to our online profile 2019.
MANDATE PAGE 1 2 3 4
RWA 1 | RWA 2 | AGREEMENTS | PROOF OF FUNDS | ASSETS FOLDER | BACKGROUND | BANKING