1. PENAWARAN

2. PT KARYA INDAH SUKSES
KANTOR PUSAT
JL. A. YANI 53-55 MALANG
AGEN PEMASARAN:
Tjandra Rudyanto HP. 08123567289
Lely Susianiwati HP. 8125259189
JL. ARGOPURO NO. 24 LAWANG
Telp. (0341) 7089078
tjandrarudyanto@yahoo.com

8. MASTER PLAN

PASAR TRADISIONAL MODERN

TRADE CENTER

RUKO

CONDOTEL

15. PASAR TRADISIONAL MODERN
KIOS
(3x4)
LOSS
(2X3)
EMPE
R
(1,5X2)

16. TRADE CENTER

19. LUASAN TRADE CENTER
DESCRIPTIONS
SALEABLE AREA
SIRKULASI
TOTAL LUAS
NOTE
LANTAI 1
TRADE CENTER
KIOS 1
KIOS 2
KIOS 3
KIOS 4
CAFETARIA
SIRKULASI & SERVICE AREA
SUB TOTAL
26.25
438
72
36
233
805.25
m2
m2
m2
m2
m2
m2
sell area
sell area
sell area
sell area
rent area
826.75
826.75
26.25
438
72
36
233
826.75
1632
m2
m2
m2
m3
m2
m2
m2
m2
sell area
sell area
sell area
sell area
sell area
rent area
rent area
761.25
761.25
330
26.25
142.5
9
20
233
110
761.25
1632
m2
m2
m2
m2
m2
m2
m2
m2
m2
sell area
sell area
sell area
sell area
rent area
rent area
rent area
rent area
2311
2311
909
12
8
690
356
223
233
43
2311
4785
m2
m2
m2
m2
m2
m2
m2
m2
m2
sell area
sell area
sell area
sell area
rent area
rent area
rent area
rent area
2355.2
2355.2
702
24
402
168
233
15.6
207.2
368
2355.2
4475
m2
m2
m2
m2
m2
rent area
rent area
rent area
rent area
LANTAI 2
TRADE CENTER
KIOS 1
KIOS 2
KIOS 3
KIOS 4
KIOS 5
CAFETARIA
TENANT
SIRKULASI & SERVICE AREA
SUB TOTAL
330
26.25
142.5
9
20
233
110
870.75
LANTAI 3
TRADE CENTER
KIOS 1
KIOS 2
KIOS 3
KIOS 4
AREA PROMOSI
AREA PROMOSI
CAFETARIA
BANK
SIRKULASI & SERVICE AREA
SUB TOTAL
909
12
8
690
356
223
233
43
2474
LANTAI 3A
TRADE CENTER
KIOS 1
KIOS 2
KIOS 3
FOOD COURT
CAFETARIA
ATM
AREA PROMOSI
open space
SIRKULASI & SERVICE AREA
SUB TOTAL
702
24
402
168
233
15.6
207.2
368
2119.8
LANTAI 5
TRADE CENTER
FOOD COURT
CAFÉ
AREA PAMERAN
ATM
SIRKULASI & SERVICE AREA
SUB TOTAL
1366.4
2153.01
2153.01
147
147.4
1000
72
2153.01
3685
TOTAL
7636.2
8407.21
16209
147
147.4
1000
72

27. FOODCOURT

31. HARGA
PROMO CASH BACK
100 JUTA
*berlaku Feb-Mar 2014
khusus Food Court
PRICE LIST PASAR MODERN
Per Tanggal 15 januari - 31 Maret 2014
DIMENSI
HARGA
LT
TYPE
M2
JUAL
1
3x2
3x3
3.5x2.5
2
3x2
3x2.5
3X3
3.5x2.5
4x2.5
3
3x2
3x3
4x2
4x3
4
3x2
3x3
4x3
FOOD
COURT
3X3.5
DP 30%
12X
IN HOUSE
DP 30%
24X
DP 30%
KPR
5 TAHUN
10 TAHUN
CASH KERAS
Disc.10%
Standart
360,000,000
108,000,000
21,000,000
108,000,000
11,025,000
108,000,000
5,231,106
3,192,229
324,000,000
Pojok
378,000,000
113,400,000
22,050,000
113,400,000
11,576,250
113,400,000
5,492,661
3,351,841
340,200,000
Standart
540,000,000
162,000,000
31,500,000
162,000,000
16,537,500
162,000,000
7,846,658
4,788,344
486,000,000
Pojok
567,000,000
170,100,000
33,075,000
170,100,000
17,364,375
170,100,000
8,238,991
5,027,761
510,300,000
Standart
525,000,000
157,500,000
30,625,000
157,500,000
16,078,125
157,500,000
7,628,696
4,655,335
472,500,000
Pojok
551,250,000
165,375,000
32,156,250
165,375,000
16,882,031
165,375,000
8,010,130
4,888,101
496,125,000
Standart
360,000,000
108,000,000
21,000,000
108,000,000
11,025,000
108,000,000
5,231,106
3,192,229
324,000,000
Pojok
378,000,000
113,400,000
22,050,000
113,400,000
11,576,250
113,400,000
5,492,661
3,351,841
340,200,000
Standart
450,000,000
135,000,000
26,250,000
135,000,000
13,781,250
135,000,000
6,538,882
3,990,287
405,000,000
Pojok
472,500,000
141,750,000
27,562,500
141,750,000
14,470,313
141,750,000
6,865,826
4,189,801
425,250,000
Standart
540,000,000
162,000,000
31,500,000
162,000,000
16,537,500
162,000,000
7,846,658
4,788,344
486,000,000
Pojok
567,000,000
170,100,000
33,075,000
170,100,000
17,364,375
170,100,000
8,238,991
5,027,761
510,300,000
Standart
525,000,000
157,500,000
30,625,000
157,500,000
16,078,125
157,500,000
7,628,696
4,655,335
472,500,000
Pojok
551,250,000
165,375,000
32,156,250
165,375,000
16,882,031
165,375,000
8,010,130
4,888,101
496,125,000
Standart
600,000,000
180,000,000
35,000,000
180,000,000
18,375,000
180,000,000
8,718,509
5,320,382
540,000,000
Pojok
630,000,000
189,000,000
36,750,000
189,000,000
19,293,750
189,000,000
9,154,435
5,586,402
567,000,000
Standart
360,000,000
108,000,000
21,000,000
108,000,000
11,025,000
108,000,000
5,231,106
3,192,229
324,000,000
Pojok
378,000,000
113,400,000
22,050,000
113,400,000
11,576,250
113,400,000
5,492,661
3,351,841
340,200,000
Standart
540,000,000
162,000,000
31,500,000
162,000,000
16,537,500
162,000,000
7,846,658
4,788,344
486,000,000
Pojok
567,000,000
170,100,000
33,075,000
170,100,000
17,364,375
170,100,000
8,238,991
5,027,761
510,300,000
Standart
480,000,000
144,000,000
28,000,000
144,000,000
14,700,000
144,000,000
6,974,807
4,256,306
432,000,000
Pojok
504,000,000
151,200,000
29,400,000
151,200,000
15,435,000
151,200,000
7,323,548
4,469,121
453,600,000
Standart
720,000,000
216,000,000
42,000,000
216,000,000
22,050,000
216,000,000
10,462,211
6,384,459
648,000,000
Pojok
756,000,000
226,800,000
44,100,000
226,800,000
23,152,500
226,800,000
10,985,322
6,703,682
680,400,000
Standart
360,000,000
108,000,000
21,000,000
108,000,000
11,025,000
108,000,000
5,231,106
3,192,229
324,000,000
Pojok
378,000,000
113,400,000
22,050,000
113,400,000
11,576,250
113,400,000
5,492,661
3,351,841
340,200,000
Standart
540,000,000
162,000,000
31,500,000
162,000,000
16,537,500
162,000,000
7,846,658
4,788,344
486,000,000
Pojok
567,000,000
170,100,000
33,075,000
170,100,000
17,364,375
170,100,000
8,238,991
5,027,761
510,300,000
Standart
720,000,000
216,000,000
42,000,000
216,000,000
22,050,000
216,000,000
10,462,211
6,384,459
648,000,000
Pojok
756,000,000
226,800,000
44,100,000
226,800,000
23,152,500
226,800,000
10,985,322
6,703,682
680,400,000
Standart
600,000,000
180,000,000
35,000,000
180,000,000
18,375,000
-
-
-
540,000,000
Pojok
600,000,000
180,000,000
35,000,000
180,000,000
18,375,000
-
-
-
540,000,000
*Harga dapat berubah tanpa pemberitahuan terlebih dahulu
Harga Jual Termasuk : ITJ (Rp 5.000.000), IMB, Biaya penyambungan listrik dan telepon, Ppn 10%
Harga Jual Tidak Termasuk : Biaya Split, BPHTB, Biaya PPJB/AJB, Service Charge, Sinking fund
Khusus untuk FOODCOURT: Dapatkan Promo cashback 100 Juta Rupiah (langsung dipotongkan harga jual). Berlaku mulai feb-mar'14

32. RUKO

37. Harga Jual
PRICE LIST RUKO
Per Tanggal 15 januari - 31 Maret 2014
BLOK LT DIMENSI
A
3
DP
12
KPR (asumsi bunga 9% /th)
DP
24
DP
5 Tahun
10 Tahun
Cash Keras
Disc. 10%
3,194,400,000 948,320,000 186,340,000 996,236,000 97,828,500 948,320,000 46.417.343 28.325.716 2,874,960,000
3
1,597,200,000 469,160,000
93,170,000 493,118,000 48,914,250 469,160,000 23.208.671 14.162.858 1,437,480,000
4x9
1,716,000,000 504,800,000 100,100,000 530,540,000 52,552,500 504,800,000 24.934.936 15.216.294 1,544,400,000
1,887,600,000 556,280,000 110,110,000 584,594,000 57,807,750 556,280,000 27.428.430 16.737.923 1,698,840,000
4x9
2,310,000,000 683,000,000 134,750,000 717,650,000 70,743,750 683,000,000 33.566.260 20.483.473 2,079,000,000
pojok
D
84,700,000 447,380,000 44,467,500 425,600,000 21.098.792 12.875.326 1,306,800,000
pojok
2
4 x 10 1,452,000,000 425,600,000
pojok
C
2
IN HOUSE
4 x 12 2,904,000,000 861,200,000 169,400,000 904,760,000 88,935,000 861,200,000 42.197.585 25.750.651 2,613,600,000
pojok
B
HARGA
2,541,000,000 752,300,000 148,225,000 790,415,000 77,818,125 752,300,000 36.922.886 22.531.820 2,286,900,000
* Harga dapat berubah tanpa pemberitahuan terlebih dahulu
Harga Jual Termasuk : ITJ (Rp 10.000.000), IMB, Biaya penyambungan listrik, air bersih dan telepon, Ppn 10%
Harga Jual Tidak Termasuk : Biaya Split, BPHTB, Biaya PPJB/AJB, Telepon,Service Charge, Sinking fund
CATATAN:
*Ruko Blok C terdiri 2 pintu depan belakang
*Pembayaran pertama dibayar maksimal 7 hari setelah Tanda Jadi
*Cash Keras dapat diangsur 3x

38. CONDOTEL

51. STANDART
Luas Gross: 4,7 m x 4,5 m

52. FAMILY
Luas Gross: 4,7 m x 9 m

53. SUITE
Luas Gross: 4 m x 7,5
m

54. PRESIDENT SUITE
Luas Gross: 5 m x 8
m

55. HARGA
PRICE LIST CONDOTEL
Per Tanggal 15 januari - 31 Maret 2014
PRESIDENT SUITE
HARGA JUAL
950,000,000
SUITE
FAMILY
710,000,000 1,000,000,000
STANDART
500,000,000
HARD CASH
Diskon 10%
ITJ
Pelunasan
95,000,000
10,000,000
845,000,000
71,000,000
10,000,000
629,000,000
100,000,000
10,000,000
890,000,000
50,000,000
10,000,000
440,000,000
IN HOUSE
ITJ
DP 30%
Cicilan 12x
10,000,000
285,000,000
54,583,333
10,000,000
213,000,000
40,583,333
* Instalasi listrik dan air
* Furniture
10,000,000
300,000,000
57,500,000
10,000,000
150,000,000
28,333,333
KPA
ITJ
10,000,000
10,000,000
DP 30%
285,000,000
213,000,000
Cicilan KPA(*asumsi bunga 9% /tahun)
5 tahun
13,804,306
10,316,903
10 tahun
8,423,939
6,295,786
*Harga dapat berubah tanpa pemberitahuan terlebih dahulu
Harga termasuk :
* Ikatan Tanda Jadi (ITJ) Rp. 10.000.000
* Garansi Investasi 120 juta dalam 3 tahun pertama
10,000,000
300,000,000
10,000,000
150,000,000
14,530,849
8,867,304
7,265,424
4,433,652
* PPN 10%
Harga Tidak Termasuk :
* BPHTB,AJB, PPJB
* Biaya KPA
* Biaya pajak lainnya yang sesuai dengan peraturan pemerintah

58. Terima kasih atas kesempatan yang
diberikan, dan Kami tunggu investasi
Anda di Pusat Bisnis terbesar di Kota
Malang.

Hormat Kami
 Rudy & Lely
