SlideShare a Scribd company logo
1 of 5
Download to read offline
Cashew Nut Production
In recent times, there has been a steady increase in Nigeria’s annual cashew nut production from
466,000 MT in the year 2000 to 836,500 MT in year 2012. The production figure of 2012 for Nigeria
worth 45% of cashew nuts produced in Africa.
Market Potential
The demand for cashew nut is gradually increasing, whereas its supply is limited. Nigeria being one of
the leading producers of cashew nuts in the world. It is positioning itself to become one of the important
agricultural commodities exported from Nigeria to many countries in the world. The market potential
of cashew nut is described as under:
Export Market:
The export market of processed cashew nut has not really been tapped into, Nigeria exports raw cashew
nuts to Vietnam, where it’s been processed and then resold to major markets but with the growing
interest of Walmart looking to spend 7 billion USD to purchase processed cashew nuts from Nigeria, I
believe Investors should take advantage of this opportunity and position themselves to set up a
processing plant to assist the country to reach this goal, we already have access to cashew farms so what
is needed is setting up a state-of-the-art cashew processing plant in the country to cater for demands
mostly from Walmart. The goal is to capture about 30% of Walmart demands from Nigeria in the first
year.
Manufacturing Process
The process of manufacture is well-established. Raw cashew nuts are dried in sun and stored
in gunny bags. The stored raw cashews are boiled by using steam in a boiler. There are
manufacturers of small-scale boilers available for boiling of cashew nut in most of the cashew
processing areas. The boiling helps in softening of cashew shell. It becomes easy to remove nut
inside cashew seed after boiling. The shell of steamed cashew nut is removed by skilled laborer’s
by using cashew cutting hand operated equipment. The cashew shell is used to extract cashew
nut shell liquid (CNSL), which is an important by-product of cashew industry. The cashew
kernels obtained are dried in a cabinet dryer. The outer reddish skin known as Testa, is
removed to obtain cashew nut after drying. Actual recovery of cashew nut is around 30 per
cent, whereas 50 per cent account for shell and remaining 20 per cent is process loss. Cashew
nut is graded on the basis of the color and on how the kernel is broken.
A) Fixed Capital:
(i) Land, Building and storage area: $60,000
Build up area include, processing area, storage area, administrative offices, etc.
(ii) Machinery & Equipment:
S. No. Particulars of Machines Qty Amount (USD)
1 Cashew Nut Grinding Machine 3 21,000
2 Cashew Nut Steaming machine 4 40,000
3 Cashew Nut Shelling Machine 5 30,000
4 Cashew Kernel Separating Shaker 4 25,000
5 Cashew Kernel Peeling Machine 4 30,000
6 Air Compressor 4 50,000
7 Cashew Kernel Roasting Machine 4 35,000
8 Weighing machine 3 12,000
9 Sealing Machine 3 15,000
10 Food grade Plastic tubs, buckets, crate, bowls LS 25,000
11 Diesel Generator Set 2 180,000
Total $463,000
(iii) Mechanical & Electrical works 46,300
@10%
(iv) Office Furniture and Equipment 30,000
(v) Pre-operative Expenses 70,000
Total Fixed Investment (ii to v) 146,300
(B) Working Capital (Per Month):
(i) Personnel (Salary & Wages):
S.No. Designation No. Rate Total (USD)
1 Manager 1 250 250.00
2 Assistant Manager 1 200 200.00
3 Admin. Staff 4 600.00
4 Store Keeper 2 100 200.00
5 Skilled Workers 20 150 3000.00
6 Unskilled Workers 4000.00
Total $8,250
Prerequisites @ 30% 3,045.00
Total $11,295.00
Raw Materials:
S. No. Item Qty (tons). Rate (USD) Value (USD)
1 Raw Cashew
nuts
12 1200 288,000
Total $288,000
Utilities:
Other Contingent Expenses (P.M.):
(i) Working Capital: Total Recurring Expenditure (P.M.):
1 Salary & Wages 11,295.00
2 Raw Materials 288,000.00
3 Utilities 50,000.00
4 Other Contingent Expenses 30,000.00
Total: 379,295.00
Total working capital for ten months: total *10 = 3,792,950.00 USD
TOTAL CAPITAL INVESTMENT: USD
I. Fixed Capital 609,300.00
11 Working Capital for 10 months 3,792,950.00
Total: 4,402,250.00
FINANCIAL ANALYSIS:
Cost of Production (Per annum)
S.No. Particulars Value (USD)
1 Total Recurring Expenditure/Cost 379,295.00
2 Depreciation on machinery and
equipment @10%
46,300.00
3 Depreciation on Furniture @ 20% 6,000.00
Total 431,595.00
Turnover (Per Annum)
U.S. dollars
Proceeded cashew nuts @ $3000 per ton (2320. 1 tons per year) 6,960,000.00
Total estimated operating cost 6,960,000.00 -
4,402,250.00
Net Profit. 2,557,750.00
In summary, although, Nigeria has a cashew cultivation history of more than four centuries, research
and development into its production, processing and marketing started some forty years ago. Over those
years, there have been intensified efforts to boost cashew research for improved production. Increasing
demand for cashew nuts as raw materials in the confectionery and industrial trade in Europe and
America, has stimulated cashew exportation from Nigeria.
Investors should take advantage of this goldmine to invest now and smile later.

More Related Content

Similar to Cashew nut production

Manufacturing of detergent powder & cake
Manufacturing of detergent powder & cakeManufacturing of detergent powder & cake
Manufacturing of detergent powder & cakearcenciel4
 
Project profile on groundnut oil and oil cake manuafcuring 1
Project profile on groundnut oil and oil cake manuafcuring 1Project profile on groundnut oil and oil cake manuafcuring 1
Project profile on groundnut oil and oil cake manuafcuring 1shashikantbagade
 
Ayurvedic capsule manufacturing unit
Ayurvedic capsule manufacturing unitAyurvedic capsule manufacturing unit
Ayurvedic capsule manufacturing unitKaushik Chaudhury
 
Feasibility study on rice husking plant by Razin Sazzad Molla
Feasibility study on rice husking plant by Razin Sazzad MollaFeasibility study on rice husking plant by Razin Sazzad Molla
Feasibility study on rice husking plant by Razin Sazzad MollaRazin Sazzad Molla
 
Activity based costing .pptx
Activity based costing .pptxActivity based costing .pptx
Activity based costing .pptxNavyaTandon3
 
Dal Milling Profitable Food Processing Business Idea
Dal Milling Profitable Food Processing  Business Idea  Dal Milling Profitable Food Processing  Business Idea
Dal Milling Profitable Food Processing Business Idea Dr. Ganesh Shelke
 
Gents shirts and trousers pankaj taywade
Gents shirts and trousers  pankaj taywadeGents shirts and trousers  pankaj taywade
Gents shirts and trousers pankaj taywadeANIKET KULKARNI
 
Project Profile for Mustard Oil Plant
Project Profile for Mustard Oil PlantProject Profile for Mustard Oil Plant
Project Profile for Mustard Oil PlantMohit Garg
 
Ayurvedic vati gutika manufacturing unit
Ayurvedic vati gutika manufacturing unitAyurvedic vati gutika manufacturing unit
Ayurvedic vati gutika manufacturing unitKaushik Chaudhury
 
Ayurvedic tablets manufacturing unit
Ayurvedic tablets manufacturing unitAyurvedic tablets manufacturing unit
Ayurvedic tablets manufacturing unitKaushik Chaudhury
 
Project profilevol 1
Project profilevol 1Project profilevol 1
Project profilevol 1Himato Sema
 
Presentation on BBA 3rd Semester, DKNMU
Presentation on BBA 3rd Semester, DKNMUPresentation on BBA 3rd Semester, DKNMU
Presentation on BBA 3rd Semester, DKNMURahul Jain
 
Accounting paper final
Accounting paper finalAccounting paper final
Accounting paper finalAsim Javed
 
Global Market Demand for Instant Noodles is expected to Reach 145.8 Billion P...
Global Market Demand for Instant Noodles is expected to Reach 145.8 Billion P...Global Market Demand for Instant Noodles is expected to Reach 145.8 Billion P...
Global Market Demand for Instant Noodles is expected to Reach 145.8 Billion P...Ajjay Kumar Gupta
 
Business cum Financial Plan
Business cum Financial PlanBusiness cum Financial Plan
Business cum Financial PlanRajdeep Ghosh
 
Establishment of Oyster Mushroom Spawn Production Unit.pptx
Establishment of Oyster Mushroom Spawn Production Unit.pptxEstablishment of Oyster Mushroom Spawn Production Unit.pptx
Establishment of Oyster Mushroom Spawn Production Unit.pptxSrijan Samanta
 
Potato Starch Production. Extraction of Starch from Potato
Potato Starch Production. Extraction of Starch from PotatoPotato Starch Production. Extraction of Starch from Potato
Potato Starch Production. Extraction of Starch from PotatoAjjay Kumar Gupta
 

Similar to Cashew nut production (20)

Manufacturing of detergent powder & cake
Manufacturing of detergent powder & cakeManufacturing of detergent powder & cake
Manufacturing of detergent powder & cake
 
Project profile on groundnut oil and oil cake manuafcuring 1
Project profile on groundnut oil and oil cake manuafcuring 1Project profile on groundnut oil and oil cake manuafcuring 1
Project profile on groundnut oil and oil cake manuafcuring 1
 
Ayurvedic capsule manufacturing unit
Ayurvedic capsule manufacturing unitAyurvedic capsule manufacturing unit
Ayurvedic capsule manufacturing unit
 
Feasibility study on rice husking plant by Razin Sazzad Molla
Feasibility study on rice husking plant by Razin Sazzad MollaFeasibility study on rice husking plant by Razin Sazzad Molla
Feasibility study on rice husking plant by Razin Sazzad Molla
 
Activity based costing .pptx
Activity based costing .pptxActivity based costing .pptx
Activity based costing .pptx
 
Dal Milling Profitable Food Processing Business Idea
Dal Milling Profitable Food Processing  Business Idea  Dal Milling Profitable Food Processing  Business Idea
Dal Milling Profitable Food Processing Business Idea
 
Gents shirts and trousers pankaj taywade
Gents shirts and trousers  pankaj taywadeGents shirts and trousers  pankaj taywade
Gents shirts and trousers pankaj taywade
 
Project Profile for Mustard Oil Plant
Project Profile for Mustard Oil PlantProject Profile for Mustard Oil Plant
Project Profile for Mustard Oil Plant
 
Business project
Business projectBusiness project
Business project
 
Ayurvedic vati gutika manufacturing unit
Ayurvedic vati gutika manufacturing unitAyurvedic vati gutika manufacturing unit
Ayurvedic vati gutika manufacturing unit
 
Rice Mill Project''
Rice Mill Project''Rice Mill Project''
Rice Mill Project''
 
Ayurvedic tablets manufacturing unit
Ayurvedic tablets manufacturing unitAyurvedic tablets manufacturing unit
Ayurvedic tablets manufacturing unit
 
Project profilevol 1
Project profilevol 1Project profilevol 1
Project profilevol 1
 
Presentation on BBA 3rd Semester, DKNMU
Presentation on BBA 3rd Semester, DKNMUPresentation on BBA 3rd Semester, DKNMU
Presentation on BBA 3rd Semester, DKNMU
 
Accounting paper final
Accounting paper finalAccounting paper final
Accounting paper final
 
DPR-2.pdf
DPR-2.pdfDPR-2.pdf
DPR-2.pdf
 
Global Market Demand for Instant Noodles is expected to Reach 145.8 Billion P...
Global Market Demand for Instant Noodles is expected to Reach 145.8 Billion P...Global Market Demand for Instant Noodles is expected to Reach 145.8 Billion P...
Global Market Demand for Instant Noodles is expected to Reach 145.8 Billion P...
 
Business cum Financial Plan
Business cum Financial PlanBusiness cum Financial Plan
Business cum Financial Plan
 
Establishment of Oyster Mushroom Spawn Production Unit.pptx
Establishment of Oyster Mushroom Spawn Production Unit.pptxEstablishment of Oyster Mushroom Spawn Production Unit.pptx
Establishment of Oyster Mushroom Spawn Production Unit.pptx
 
Potato Starch Production. Extraction of Starch from Potato
Potato Starch Production. Extraction of Starch from PotatoPotato Starch Production. Extraction of Starch from Potato
Potato Starch Production. Extraction of Starch from Potato
 

More from Oyindeinbofa Nicholas.Ere

Chinese business template for african market
Chinese business template for african marketChinese business template for african market
Chinese business template for african marketOyindeinbofa Nicholas.Ere
 
Nigerias ranking in the Worlds greatest Economies by 2050
Nigerias ranking in the Worlds greatest Economies by 2050Nigerias ranking in the Worlds greatest Economies by 2050
Nigerias ranking in the Worlds greatest Economies by 2050Oyindeinbofa Nicholas.Ere
 
Import fish into Nigeria now and Smile to the Bank
Import fish into Nigeria now and Smile to the BankImport fish into Nigeria now and Smile to the Bank
Import fish into Nigeria now and Smile to the BankOyindeinbofa Nicholas.Ere
 
Real Estate investment Opportunities in Nigeria 5 Benefits
Real Estate investment Opportunities in Nigeria 5 BenefitsReal Estate investment Opportunities in Nigeria 5 Benefits
Real Estate investment Opportunities in Nigeria 5 BenefitsOyindeinbofa Nicholas.Ere
 
SPARE PARTS BUSINESS INVESTMENT OPPORTUNITIES IN NIGERIA
SPARE PARTS BUSINESS INVESTMENT OPPORTUNITIES IN NIGERIASPARE PARTS BUSINESS INVESTMENT OPPORTUNITIES IN NIGERIA
SPARE PARTS BUSINESS INVESTMENT OPPORTUNITIES IN NIGERIAOyindeinbofa Nicholas.Ere
 
Provision of Agriculture related information to rural farmers in Nigeria usin...
Provision of Agriculture related information to rural farmers in Nigeria usin...Provision of Agriculture related information to rural farmers in Nigeria usin...
Provision of Agriculture related information to rural farmers in Nigeria usin...Oyindeinbofa Nicholas.Ere
 

More from Oyindeinbofa Nicholas.Ere (7)

Chinese business template for african market
Chinese business template for african marketChinese business template for african market
Chinese business template for african market
 
Nigerias ranking in the Worlds greatest Economies by 2050
Nigerias ranking in the Worlds greatest Economies by 2050Nigerias ranking in the Worlds greatest Economies by 2050
Nigerias ranking in the Worlds greatest Economies by 2050
 
Why are Nigerians Happy?
Why are Nigerians Happy?Why are Nigerians Happy?
Why are Nigerians Happy?
 
Import fish into Nigeria now and Smile to the Bank
Import fish into Nigeria now and Smile to the BankImport fish into Nigeria now and Smile to the Bank
Import fish into Nigeria now and Smile to the Bank
 
Real Estate investment Opportunities in Nigeria 5 Benefits
Real Estate investment Opportunities in Nigeria 5 BenefitsReal Estate investment Opportunities in Nigeria 5 Benefits
Real Estate investment Opportunities in Nigeria 5 Benefits
 
SPARE PARTS BUSINESS INVESTMENT OPPORTUNITIES IN NIGERIA
SPARE PARTS BUSINESS INVESTMENT OPPORTUNITIES IN NIGERIASPARE PARTS BUSINESS INVESTMENT OPPORTUNITIES IN NIGERIA
SPARE PARTS BUSINESS INVESTMENT OPPORTUNITIES IN NIGERIA
 
Provision of Agriculture related information to rural farmers in Nigeria usin...
Provision of Agriculture related information to rural farmers in Nigeria usin...Provision of Agriculture related information to rural farmers in Nigeria usin...
Provision of Agriculture related information to rural farmers in Nigeria usin...
 

Recently uploaded

+27635951414 Magic Ring For Fame Money And Powers In Great Britain, United St...
+27635951414 Magic Ring For Fame Money And Powers In Great Britain, United St...+27635951414 Magic Ring For Fame Money And Powers In Great Britain, United St...
+27635951414 Magic Ring For Fame Money And Powers In Great Britain, United St...mukulukhalid2023
 
5 Ways Sea Moss Can Improve Thyroid Function
5 Ways Sea Moss Can Improve Thyroid Function5 Ways Sea Moss Can Improve Thyroid Function
5 Ways Sea Moss Can Improve Thyroid FunctionJoy Ecc
 
Elo Cakes | Premium Cake Shop | Order Now
Elo Cakes | Premium Cake Shop | Order NowElo Cakes | Premium Cake Shop | Order Now
Elo Cakes | Premium Cake Shop | Order NowElo Cakes
 
Story of the Origin of Some Foods in Bengal.docx
Story of the Origin of Some Foods in Bengal.docxStory of the Origin of Some Foods in Bengal.docx
Story of the Origin of Some Foods in Bengal.docxTapas Kumar Basu
 
NO1 Top Black Magic Expert Specialist In UK Black Magic Expert Specialist In ...
NO1 Top Black Magic Expert Specialist In UK Black Magic Expert Specialist In ...NO1 Top Black Magic Expert Specialist In UK Black Magic Expert Specialist In ...
NO1 Top Black Magic Expert Specialist In UK Black Magic Expert Specialist In ...Amil baba
 
Assessing the COOKING SKILLS Development of Grade 11 Cookery Students in Cari...
Assessing the COOKING SKILLS Development of Grade 11 Cookery Students in Cari...Assessing the COOKING SKILLS Development of Grade 11 Cookery Students in Cari...
Assessing the COOKING SKILLS Development of Grade 11 Cookery Students in Cari...GilbertObanil2
 
Grocery_ POS_ Billing _Software (1).pptx
Grocery_ POS_ Billing _Software (1).pptxGrocery_ POS_ Billing _Software (1).pptx
Grocery_ POS_ Billing _Software (1).pptxQueueBuster
 
Medical Foods final.ppt (Regulatory Aspects of Food & Nutraceiticals)
Medical Foods final.ppt (Regulatory Aspects of Food & Nutraceiticals)Medical Foods final.ppt (Regulatory Aspects of Food & Nutraceiticals)
Medical Foods final.ppt (Regulatory Aspects of Food & Nutraceiticals)Lokesh Kothari
 
FSSAI.ppt Food safety standards act in RAFN
FSSAI.ppt Food safety standards act in RAFNFSSAI.ppt Food safety standards act in RAFN
FSSAI.ppt Food safety standards act in RAFNLokesh Kothari
 
100^%)( FORDSBURG))(*((+27838792658))*))௹ )Abortion Pills for Sale in Benoni,...
100^%)( FORDSBURG))(*((+27838792658))*))௹ )Abortion Pills for Sale in Benoni,...100^%)( FORDSBURG))(*((+27838792658))*))௹ )Abortion Pills for Sale in Benoni,...
100^%)( FORDSBURG))(*((+27838792658))*))௹ )Abortion Pills for Sale in Benoni,...drjose256
 
Postharvest technology and manageent.ppt
Postharvest technology  and manageent.pptPostharvest technology  and manageent.ppt
Postharvest technology and manageent.pptnazmulhrt
 

Recently uploaded (12)

+27635951414 Magic Ring For Fame Money And Powers In Great Britain, United St...
+27635951414 Magic Ring For Fame Money And Powers In Great Britain, United St...+27635951414 Magic Ring For Fame Money And Powers In Great Britain, United St...
+27635951414 Magic Ring For Fame Money And Powers In Great Britain, United St...
 
5 Ways Sea Moss Can Improve Thyroid Function
5 Ways Sea Moss Can Improve Thyroid Function5 Ways Sea Moss Can Improve Thyroid Function
5 Ways Sea Moss Can Improve Thyroid Function
 
Elo Cakes | Premium Cake Shop | Order Now
Elo Cakes | Premium Cake Shop | Order NowElo Cakes | Premium Cake Shop | Order Now
Elo Cakes | Premium Cake Shop | Order Now
 
Story of the Origin of Some Foods in Bengal.docx
Story of the Origin of Some Foods in Bengal.docxStory of the Origin of Some Foods in Bengal.docx
Story of the Origin of Some Foods in Bengal.docx
 
NO1 Top Black Magic Expert Specialist In UK Black Magic Expert Specialist In ...
NO1 Top Black Magic Expert Specialist In UK Black Magic Expert Specialist In ...NO1 Top Black Magic Expert Specialist In UK Black Magic Expert Specialist In ...
NO1 Top Black Magic Expert Specialist In UK Black Magic Expert Specialist In ...
 
Assessing the COOKING SKILLS Development of Grade 11 Cookery Students in Cari...
Assessing the COOKING SKILLS Development of Grade 11 Cookery Students in Cari...Assessing the COOKING SKILLS Development of Grade 11 Cookery Students in Cari...
Assessing the COOKING SKILLS Development of Grade 11 Cookery Students in Cari...
 
Grocery_ POS_ Billing _Software (1).pptx
Grocery_ POS_ Billing _Software (1).pptxGrocery_ POS_ Billing _Software (1).pptx
Grocery_ POS_ Billing _Software (1).pptx
 
Medical Foods final.ppt (Regulatory Aspects of Food & Nutraceiticals)
Medical Foods final.ppt (Regulatory Aspects of Food & Nutraceiticals)Medical Foods final.ppt (Regulatory Aspects of Food & Nutraceiticals)
Medical Foods final.ppt (Regulatory Aspects of Food & Nutraceiticals)
 
Chaine des Rotisseurs Gala Dinner Menu May 25 2024 Cambodia
Chaine des Rotisseurs Gala Dinner Menu May 25 2024 CambodiaChaine des Rotisseurs Gala Dinner Menu May 25 2024 Cambodia
Chaine des Rotisseurs Gala Dinner Menu May 25 2024 Cambodia
 
FSSAI.ppt Food safety standards act in RAFN
FSSAI.ppt Food safety standards act in RAFNFSSAI.ppt Food safety standards act in RAFN
FSSAI.ppt Food safety standards act in RAFN
 
100^%)( FORDSBURG))(*((+27838792658))*))௹ )Abortion Pills for Sale in Benoni,...
100^%)( FORDSBURG))(*((+27838792658))*))௹ )Abortion Pills for Sale in Benoni,...100^%)( FORDSBURG))(*((+27838792658))*))௹ )Abortion Pills for Sale in Benoni,...
100^%)( FORDSBURG))(*((+27838792658))*))௹ )Abortion Pills for Sale in Benoni,...
 
Postharvest technology and manageent.ppt
Postharvest technology  and manageent.pptPostharvest technology  and manageent.ppt
Postharvest technology and manageent.ppt
 

Cashew nut production

  • 1. Cashew Nut Production In recent times, there has been a steady increase in Nigeria’s annual cashew nut production from 466,000 MT in the year 2000 to 836,500 MT in year 2012. The production figure of 2012 for Nigeria worth 45% of cashew nuts produced in Africa. Market Potential The demand for cashew nut is gradually increasing, whereas its supply is limited. Nigeria being one of the leading producers of cashew nuts in the world. It is positioning itself to become one of the important agricultural commodities exported from Nigeria to many countries in the world. The market potential of cashew nut is described as under: Export Market: The export market of processed cashew nut has not really been tapped into, Nigeria exports raw cashew nuts to Vietnam, where it’s been processed and then resold to major markets but with the growing interest of Walmart looking to spend 7 billion USD to purchase processed cashew nuts from Nigeria, I believe Investors should take advantage of this opportunity and position themselves to set up a processing plant to assist the country to reach this goal, we already have access to cashew farms so what is needed is setting up a state-of-the-art cashew processing plant in the country to cater for demands mostly from Walmart. The goal is to capture about 30% of Walmart demands from Nigeria in the first year.
  • 2. Manufacturing Process The process of manufacture is well-established. Raw cashew nuts are dried in sun and stored in gunny bags. The stored raw cashews are boiled by using steam in a boiler. There are manufacturers of small-scale boilers available for boiling of cashew nut in most of the cashew processing areas. The boiling helps in softening of cashew shell. It becomes easy to remove nut inside cashew seed after boiling. The shell of steamed cashew nut is removed by skilled laborer’s by using cashew cutting hand operated equipment. The cashew shell is used to extract cashew nut shell liquid (CNSL), which is an important by-product of cashew industry. The cashew kernels obtained are dried in a cabinet dryer. The outer reddish skin known as Testa, is removed to obtain cashew nut after drying. Actual recovery of cashew nut is around 30 per cent, whereas 50 per cent account for shell and remaining 20 per cent is process loss. Cashew nut is graded on the basis of the color and on how the kernel is broken.
  • 3. A) Fixed Capital: (i) Land, Building and storage area: $60,000 Build up area include, processing area, storage area, administrative offices, etc. (ii) Machinery & Equipment: S. No. Particulars of Machines Qty Amount (USD) 1 Cashew Nut Grinding Machine 3 21,000 2 Cashew Nut Steaming machine 4 40,000 3 Cashew Nut Shelling Machine 5 30,000 4 Cashew Kernel Separating Shaker 4 25,000 5 Cashew Kernel Peeling Machine 4 30,000 6 Air Compressor 4 50,000 7 Cashew Kernel Roasting Machine 4 35,000 8 Weighing machine 3 12,000 9 Sealing Machine 3 15,000 10 Food grade Plastic tubs, buckets, crate, bowls LS 25,000 11 Diesel Generator Set 2 180,000 Total $463,000 (iii) Mechanical & Electrical works 46,300 @10% (iv) Office Furniture and Equipment 30,000 (v) Pre-operative Expenses 70,000 Total Fixed Investment (ii to v) 146,300
  • 4. (B) Working Capital (Per Month): (i) Personnel (Salary & Wages): S.No. Designation No. Rate Total (USD) 1 Manager 1 250 250.00 2 Assistant Manager 1 200 200.00 3 Admin. Staff 4 600.00 4 Store Keeper 2 100 200.00 5 Skilled Workers 20 150 3000.00 6 Unskilled Workers 4000.00 Total $8,250 Prerequisites @ 30% 3,045.00 Total $11,295.00 Raw Materials: S. No. Item Qty (tons). Rate (USD) Value (USD) 1 Raw Cashew nuts 12 1200 288,000 Total $288,000 Utilities: Other Contingent Expenses (P.M.): (i) Working Capital: Total Recurring Expenditure (P.M.): 1 Salary & Wages 11,295.00 2 Raw Materials 288,000.00 3 Utilities 50,000.00 4 Other Contingent Expenses 30,000.00 Total: 379,295.00 Total working capital for ten months: total *10 = 3,792,950.00 USD TOTAL CAPITAL INVESTMENT: USD I. Fixed Capital 609,300.00 11 Working Capital for 10 months 3,792,950.00 Total: 4,402,250.00 FINANCIAL ANALYSIS: Cost of Production (Per annum) S.No. Particulars Value (USD) 1 Total Recurring Expenditure/Cost 379,295.00 2 Depreciation on machinery and equipment @10% 46,300.00 3 Depreciation on Furniture @ 20% 6,000.00 Total 431,595.00
  • 5. Turnover (Per Annum) U.S. dollars Proceeded cashew nuts @ $3000 per ton (2320. 1 tons per year) 6,960,000.00 Total estimated operating cost 6,960,000.00 - 4,402,250.00 Net Profit. 2,557,750.00 In summary, although, Nigeria has a cashew cultivation history of more than four centuries, research and development into its production, processing and marketing started some forty years ago. Over those years, there have been intensified efforts to boost cashew research for improved production. Increasing demand for cashew nuts as raw materials in the confectionery and industrial trade in Europe and America, has stimulated cashew exportation from Nigeria. Investors should take advantage of this goldmine to invest now and smile later.