SlideShare a Scribd company logo
1 of 14
ANNUAL MEETING
May 1, 2016
ANNUAL MEETING
May 1, 2016
Treasurer’s Report
o Exceeded goal to reduce reliance on the
Endowment – 4.68% draw including capital.
o Explored financially & mission generative models
for use of our Unique Sacred Space
o Exceptional programming - worship and interfaith
experiences, education & formation,
congregational life, and civic & community service.
2015 Highlights
Inspire. Imagine. Ignite
o 2016 – A Year to Invest
o Bicentennial – Events, Marketing, Banners
o Model for our unique sacred space
o Discernment, Feasibility, and Potential Capital Campaign
o Brighten our Sacred Architecture (tower lights, door
restoration) and ongoing maintenance
o Mather Hall – Negotiate a possible Land Lease
o Staff & Benefits – Basic increases jobs well done, health
insurance, training
o IT Upgrades – per joint Diocesan assessment done in 2015
Strong– Congregational Support
$679,954
$700,827
$723,404
$716,819 $718,100
$670,000
$680,000
$690,000
$700,000
$710,000
$720,000
$730,000
$740,000
2012 2013 2014 2015 2016
AMOUNTINDOLLARS
YEAR
CONTINUED CONGREGATIONAL
SUPPORT
Improvements – Commons Earned Income
2015 Budget:
$336,401
Improvements – Commons Subsidy
2015 Budget:
$279,693
Improvements – Endowment Draw
Year Endowment
Draw
(Percent)
Additional
Draw
Additional
Draw
Operations
(Percent)
Additional
Draw Capital
or
Extraordinary
(Percent)
2011 5.95% $201,228 76% 24%
2012 6.37% $274,410 82% 18%
2013 6.46% $265,500 95% 5%*
2014 5.31% $53,948 0% 100%**
2015 4.68% $18,770 0% 100%
Efforts to reach 5% endowment draw by 2016
*In addition $83,000 net was drawn from LOC for major steam and building automation
system
** With additional draw on LOC of $ 2,200 net
Improvements - Endowment
Year Reliance on Endowment to
Support Operations
2000 80%
2013 50%
2014 42%
2015 39%
2016 Budget 47%
2015 Performance – Income
Trinity Cathedral Consolidated Operating Activities 2015 Actuals 2015 Budget
INCOME
Congregational Pledges, Contributions, Offerings, Gifts $716,819 $735,140
Grants* $173,160 $162,820
Earned Income $305,314 $313,717
Friends Support $55,916 $40,300
Investment Transfers (5% Portion)+ Other $850,477 $926,588
Additional Draw from Invested Funds for Operations $0 $120,841
$2,101,685 $2,299,406
2015 Performance – Expenses and Net
EXPENSE 2015 Actuals 2015 Budget
Salaries & Benefits
$1,065,972 $1,141,662
Contract/Professional
$262,401 $331,159
Food/Equipment/Supplies
$68,646 $84,461
Rent/Utilities $135,318 $149,135
General Office $59,176 $72,161
Marketing & Communications $61,457 $99,592
Maintenance $139,197 $105,934
Other Programming $3,405 $5,550
Travel, Mileage $27,451 $18,668
Dues, Memberships and Contributions $19,962 $20,600
Interest & Bank Fees $13,029 $13,277
Assessment, Portions, Taxes, Adjustments
$245,517 $257,207
$2,101,541 $2,299,406
Net Operating Activities $143 $0
2016 Budget by Program Area
2016 Budget by Program Area
THANK YOU FOR YOUR
SUPPORT.

More Related Content

Similar to Trinity Cathedral's 2016 Treasury Report

Parish Finance Pre-Budget Meeting (April, 2014)
Parish Finance Pre-Budget Meeting (April, 2014)Parish Finance Pre-Budget Meeting (April, 2014)
Parish Finance Pre-Budget Meeting (April, 2014)pennpadre
 
Parish Finance Pre-Budget Meeting (April, 2014)
Parish Finance Pre-Budget Meeting (April, 2014)Parish Finance Pre-Budget Meeting (April, 2014)
Parish Finance Pre-Budget Meeting (April, 2014)pennpadre
 
General assembly 2016 02 24 1.0
General assembly 2016 02 24 1.0General assembly 2016 02 24 1.0
General assembly 2016 02 24 1.0isc2-hellenic
 
HRCA Budget - Proposed 2015 budget delegate meeting 10-21-14
HRCA Budget - Proposed 2015 budget delegate meeting 10-21-14HRCA Budget - Proposed 2015 budget delegate meeting 10-21-14
HRCA Budget - Proposed 2015 budget delegate meeting 10-21-14Amanda Arnce
 
APNIC EC Treasurer Report
APNIC EC Treasurer ReportAPNIC EC Treasurer Report
APNIC EC Treasurer ReportAPNIC
 
2014 proposed budget delegates 101513 final
2014 proposed budget delegates 101513 final2014 proposed budget delegates 101513 final
2014 proposed budget delegates 101513 finalHRCA
 
Finance in Cornwall 2017 - First Session
Finance in Cornwall 2017 - First Session Finance in Cornwall 2017 - First Session
Finance in Cornwall 2017 - First Session PKF Francis Clark
 
Fund development budget & bsc discussions
Fund development budget & bsc discussionsFund development budget & bsc discussions
Fund development budget & bsc discussionsMike Brennan
 
John Linder's Results - Philanthropy Office 2015 Year in Review
John Linder's Results - Philanthropy Office 2015 Year in ReviewJohn Linder's Results - Philanthropy Office 2015 Year in Review
John Linder's Results - Philanthropy Office 2015 Year in ReviewJohn Linder
 
St. Catherine's Capital Campaign Reception
St. Catherine's Capital Campaign ReceptionSt. Catherine's Capital Campaign Reception
St. Catherine's Capital Campaign Receptionscoschurch
 
Ae 2010 Accounting Presentation
Ae 2010 Accounting PresentationAe 2010 Accounting Presentation
Ae 2010 Accounting PresentationJamie Schumacher
 
Tullio Cofrancesco - AGM 2015 - CFO Address - Office Brands Limited
Tullio Cofrancesco - AGM 2015 - CFO Address - Office Brands LimitedTullio Cofrancesco - AGM 2015 - CFO Address - Office Brands Limited
Tullio Cofrancesco - AGM 2015 - CFO Address - Office Brands LimitedTullio Cofrancesco CA
 
The Intersection of Finance and Strategy: Using Financial Data to Inform Stra...
The Intersection of Finance and Strategy: Using Financial Data to Inform Stra...The Intersection of Finance and Strategy: Using Financial Data to Inform Stra...
The Intersection of Finance and Strategy: Using Financial Data to Inform Stra...Center for Social Sector Leadership
 

Similar to Trinity Cathedral's 2016 Treasury Report (20)

Parish Finance Pre-Budget Meeting (April, 2014)
Parish Finance Pre-Budget Meeting (April, 2014)Parish Finance Pre-Budget Meeting (April, 2014)
Parish Finance Pre-Budget Meeting (April, 2014)
 
Parish Finance Pre-Budget Meeting (April, 2014)
Parish Finance Pre-Budget Meeting (April, 2014)Parish Finance Pre-Budget Meeting (April, 2014)
Parish Finance Pre-Budget Meeting (April, 2014)
 
General assembly 2016 02 24 1.0
General assembly 2016 02 24 1.0General assembly 2016 02 24 1.0
General assembly 2016 02 24 1.0
 
HRCA Budget - Proposed 2015 budget delegate meeting 10-21-14
HRCA Budget - Proposed 2015 budget delegate meeting 10-21-14HRCA Budget - Proposed 2015 budget delegate meeting 10-21-14
HRCA Budget - Proposed 2015 budget delegate meeting 10-21-14
 
Budget Propasl F15-S16
Budget Propasl F15-S16Budget Propasl F15-S16
Budget Propasl F15-S16
 
APNIC EC Treasurer Report
APNIC EC Treasurer ReportAPNIC EC Treasurer Report
APNIC EC Treasurer Report
 
2014 proposed budget delegates 101513 final
2014 proposed budget delegates 101513 final2014 proposed budget delegates 101513 final
2014 proposed budget delegates 101513 final
 
Finance in Cornwall 2017 - First Session
Finance in Cornwall 2017 - First Session Finance in Cornwall 2017 - First Session
Finance in Cornwall 2017 - First Session
 
Fund development budget & bsc discussions
Fund development budget & bsc discussionsFund development budget & bsc discussions
Fund development budget & bsc discussions
 
AFP Upload
AFP UploadAFP Upload
AFP Upload
 
11 Church budgeting
11 Church budgeting11 Church budgeting
11 Church budgeting
 
John Linder's Results - Philanthropy Office 2015 Year in Review
John Linder's Results - Philanthropy Office 2015 Year in ReviewJohn Linder's Results - Philanthropy Office 2015 Year in Review
John Linder's Results - Philanthropy Office 2015 Year in Review
 
Truro - Charity Seminar 2018
Truro - Charity Seminar 2018Truro - Charity Seminar 2018
Truro - Charity Seminar 2018
 
McNaySlidesJA4062016
McNaySlidesJA4062016McNaySlidesJA4062016
McNaySlidesJA4062016
 
St. Catherine's Capital Campaign Reception
St. Catherine's Capital Campaign ReceptionSt. Catherine's Capital Campaign Reception
St. Catherine's Capital Campaign Reception
 
Social Enterprise Exchange - Phase One Report
Social Enterprise Exchange - Phase One ReportSocial Enterprise Exchange - Phase One Report
Social Enterprise Exchange - Phase One Report
 
Ae 2010 Accounting Presentation
Ae 2010 Accounting PresentationAe 2010 Accounting Presentation
Ae 2010 Accounting Presentation
 
Tullio Cofrancesco - AGM 2015 - CFO Address - Office Brands Limited
Tullio Cofrancesco - AGM 2015 - CFO Address - Office Brands LimitedTullio Cofrancesco - AGM 2015 - CFO Address - Office Brands Limited
Tullio Cofrancesco - AGM 2015 - CFO Address - Office Brands Limited
 
The Intersection of Finance and Strategy: Using Financial Data to Inform Stra...
The Intersection of Finance and Strategy: Using Financial Data to Inform Stra...The Intersection of Finance and Strategy: Using Financial Data to Inform Stra...
The Intersection of Finance and Strategy: Using Financial Data to Inform Stra...
 
iConsumer - Get Your Share
iConsumer - Get Your ShareiConsumer - Get Your Share
iConsumer - Get Your Share
 

Recently uploaded

CTAC 2024 Valencia - Henrik Hanke - Reduce to the max - slideshare.pdf
CTAC 2024 Valencia - Henrik Hanke - Reduce to the max - slideshare.pdfCTAC 2024 Valencia - Henrik Hanke - Reduce to the max - slideshare.pdf
CTAC 2024 Valencia - Henrik Hanke - Reduce to the max - slideshare.pdfhenrik385807
 
CTAC 2024 Valencia - Sven Zoelle - Most Crucial Invest to Digitalisation_slid...
CTAC 2024 Valencia - Sven Zoelle - Most Crucial Invest to Digitalisation_slid...CTAC 2024 Valencia - Sven Zoelle - Most Crucial Invest to Digitalisation_slid...
CTAC 2024 Valencia - Sven Zoelle - Most Crucial Invest to Digitalisation_slid...henrik385807
 
Open Source Camp Kubernetes 2024 | Monitoring Kubernetes With Icinga by Eric ...
Open Source Camp Kubernetes 2024 | Monitoring Kubernetes With Icinga by Eric ...Open Source Camp Kubernetes 2024 | Monitoring Kubernetes With Icinga by Eric ...
Open Source Camp Kubernetes 2024 | Monitoring Kubernetes With Icinga by Eric ...NETWAYS
 
Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...
Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...
Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...Krijn Poppe
 
LANDMARKS AND MONUMENTS IN NIGERIA.pptx
LANDMARKS  AND MONUMENTS IN NIGERIA.pptxLANDMARKS  AND MONUMENTS IN NIGERIA.pptx
LANDMARKS AND MONUMENTS IN NIGERIA.pptxBasil Achie
 
George Lever - eCommerce Day Chile 2024
George Lever -  eCommerce Day Chile 2024George Lever -  eCommerce Day Chile 2024
George Lever - eCommerce Day Chile 2024eCommerce Institute
 
Russian Call Girls in Kolkata Vaishnavi 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls in Kolkata Vaishnavi 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls in Kolkata Vaishnavi 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls in Kolkata Vaishnavi 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
Open Source Camp Kubernetes 2024 | Running WebAssembly on Kubernetes by Alex ...
Open Source Camp Kubernetes 2024 | Running WebAssembly on Kubernetes by Alex ...Open Source Camp Kubernetes 2024 | Running WebAssembly on Kubernetes by Alex ...
Open Source Camp Kubernetes 2024 | Running WebAssembly on Kubernetes by Alex ...NETWAYS
 
VVIP Call Girls Nalasopara : 9892124323, Call Girls in Nalasopara Services
VVIP Call Girls Nalasopara : 9892124323, Call Girls in Nalasopara ServicesVVIP Call Girls Nalasopara : 9892124323, Call Girls in Nalasopara Services
VVIP Call Girls Nalasopara : 9892124323, Call Girls in Nalasopara ServicesPooja Nehwal
 
Genesis part 2 Isaiah Scudder 04-24-2024.pptx
Genesis part 2 Isaiah Scudder 04-24-2024.pptxGenesis part 2 Isaiah Scudder 04-24-2024.pptx
Genesis part 2 Isaiah Scudder 04-24-2024.pptxFamilyWorshipCenterD
 
Call Girls in Rohini Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Rohini Delhi 💯Call Us 🔝8264348440🔝Call Girls in Rohini Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Rohini Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
Andrés Ramírez Gossler, Facundo Schinnea - eCommerce Day Chile 2024
Andrés Ramírez Gossler, Facundo Schinnea - eCommerce Day Chile 2024Andrés Ramírez Gossler, Facundo Schinnea - eCommerce Day Chile 2024
Andrés Ramírez Gossler, Facundo Schinnea - eCommerce Day Chile 2024eCommerce Institute
 
SaaStr Workshop Wednesday w: Jason Lemkin, SaaStr
SaaStr Workshop Wednesday w: Jason Lemkin, SaaStrSaaStr Workshop Wednesday w: Jason Lemkin, SaaStr
SaaStr Workshop Wednesday w: Jason Lemkin, SaaStrsaastr
 
Governance and Nation-Building in Nigeria: Some Reflections on Options for Po...
Governance and Nation-Building in Nigeria: Some Reflections on Options for Po...Governance and Nation-Building in Nigeria: Some Reflections on Options for Po...
Governance and Nation-Building in Nigeria: Some Reflections on Options for Po...Kayode Fayemi
 
WhatsApp 📞 9892124323 ✅Call Girls In Juhu ( Mumbai )
WhatsApp 📞 9892124323 ✅Call Girls In Juhu ( Mumbai )WhatsApp 📞 9892124323 ✅Call Girls In Juhu ( Mumbai )
WhatsApp 📞 9892124323 ✅Call Girls In Juhu ( Mumbai )Pooja Nehwal
 
Call Girls in Sarojini Nagar Market Delhi 💯 Call Us 🔝8264348440🔝
Call Girls in Sarojini Nagar Market Delhi 💯 Call Us 🔝8264348440🔝Call Girls in Sarojini Nagar Market Delhi 💯 Call Us 🔝8264348440🔝
Call Girls in Sarojini Nagar Market Delhi 💯 Call Us 🔝8264348440🔝soniya singh
 
Navi Mumbai Call Girls Service Pooja 9892124323 Real Russian Girls Looking Mo...
Navi Mumbai Call Girls Service Pooja 9892124323 Real Russian Girls Looking Mo...Navi Mumbai Call Girls Service Pooja 9892124323 Real Russian Girls Looking Mo...
Navi Mumbai Call Girls Service Pooja 9892124323 Real Russian Girls Looking Mo...Pooja Nehwal
 
Philippine History cavite Mutiny Report.ppt
Philippine History cavite Mutiny Report.pptPhilippine History cavite Mutiny Report.ppt
Philippine History cavite Mutiny Report.pptssuser319dad
 
call girls in delhi malviya nagar @9811711561@
call girls in delhi malviya nagar @9811711561@call girls in delhi malviya nagar @9811711561@
call girls in delhi malviya nagar @9811711561@vikas rana
 
Exploring protein-protein interactions by Weak Affinity Chromatography (WAC) ...
Exploring protein-protein interactions by Weak Affinity Chromatography (WAC) ...Exploring protein-protein interactions by Weak Affinity Chromatography (WAC) ...
Exploring protein-protein interactions by Weak Affinity Chromatography (WAC) ...Salam Al-Karadaghi
 

Recently uploaded (20)

CTAC 2024 Valencia - Henrik Hanke - Reduce to the max - slideshare.pdf
CTAC 2024 Valencia - Henrik Hanke - Reduce to the max - slideshare.pdfCTAC 2024 Valencia - Henrik Hanke - Reduce to the max - slideshare.pdf
CTAC 2024 Valencia - Henrik Hanke - Reduce to the max - slideshare.pdf
 
CTAC 2024 Valencia - Sven Zoelle - Most Crucial Invest to Digitalisation_slid...
CTAC 2024 Valencia - Sven Zoelle - Most Crucial Invest to Digitalisation_slid...CTAC 2024 Valencia - Sven Zoelle - Most Crucial Invest to Digitalisation_slid...
CTAC 2024 Valencia - Sven Zoelle - Most Crucial Invest to Digitalisation_slid...
 
Open Source Camp Kubernetes 2024 | Monitoring Kubernetes With Icinga by Eric ...
Open Source Camp Kubernetes 2024 | Monitoring Kubernetes With Icinga by Eric ...Open Source Camp Kubernetes 2024 | Monitoring Kubernetes With Icinga by Eric ...
Open Source Camp Kubernetes 2024 | Monitoring Kubernetes With Icinga by Eric ...
 
Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...
Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...
Presentation for the Strategic Dialogue on the Future of Agriculture, Brussel...
 
LANDMARKS AND MONUMENTS IN NIGERIA.pptx
LANDMARKS  AND MONUMENTS IN NIGERIA.pptxLANDMARKS  AND MONUMENTS IN NIGERIA.pptx
LANDMARKS AND MONUMENTS IN NIGERIA.pptx
 
George Lever - eCommerce Day Chile 2024
George Lever -  eCommerce Day Chile 2024George Lever -  eCommerce Day Chile 2024
George Lever - eCommerce Day Chile 2024
 
Russian Call Girls in Kolkata Vaishnavi 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls in Kolkata Vaishnavi 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls in Kolkata Vaishnavi 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls in Kolkata Vaishnavi 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
Open Source Camp Kubernetes 2024 | Running WebAssembly on Kubernetes by Alex ...
Open Source Camp Kubernetes 2024 | Running WebAssembly on Kubernetes by Alex ...Open Source Camp Kubernetes 2024 | Running WebAssembly on Kubernetes by Alex ...
Open Source Camp Kubernetes 2024 | Running WebAssembly on Kubernetes by Alex ...
 
VVIP Call Girls Nalasopara : 9892124323, Call Girls in Nalasopara Services
VVIP Call Girls Nalasopara : 9892124323, Call Girls in Nalasopara ServicesVVIP Call Girls Nalasopara : 9892124323, Call Girls in Nalasopara Services
VVIP Call Girls Nalasopara : 9892124323, Call Girls in Nalasopara Services
 
Genesis part 2 Isaiah Scudder 04-24-2024.pptx
Genesis part 2 Isaiah Scudder 04-24-2024.pptxGenesis part 2 Isaiah Scudder 04-24-2024.pptx
Genesis part 2 Isaiah Scudder 04-24-2024.pptx
 
Call Girls in Rohini Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Rohini Delhi 💯Call Us 🔝8264348440🔝Call Girls in Rohini Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Rohini Delhi 💯Call Us 🔝8264348440🔝
 
Andrés Ramírez Gossler, Facundo Schinnea - eCommerce Day Chile 2024
Andrés Ramírez Gossler, Facundo Schinnea - eCommerce Day Chile 2024Andrés Ramírez Gossler, Facundo Schinnea - eCommerce Day Chile 2024
Andrés Ramírez Gossler, Facundo Schinnea - eCommerce Day Chile 2024
 
SaaStr Workshop Wednesday w: Jason Lemkin, SaaStr
SaaStr Workshop Wednesday w: Jason Lemkin, SaaStrSaaStr Workshop Wednesday w: Jason Lemkin, SaaStr
SaaStr Workshop Wednesday w: Jason Lemkin, SaaStr
 
Governance and Nation-Building in Nigeria: Some Reflections on Options for Po...
Governance and Nation-Building in Nigeria: Some Reflections on Options for Po...Governance and Nation-Building in Nigeria: Some Reflections on Options for Po...
Governance and Nation-Building in Nigeria: Some Reflections on Options for Po...
 
WhatsApp 📞 9892124323 ✅Call Girls In Juhu ( Mumbai )
WhatsApp 📞 9892124323 ✅Call Girls In Juhu ( Mumbai )WhatsApp 📞 9892124323 ✅Call Girls In Juhu ( Mumbai )
WhatsApp 📞 9892124323 ✅Call Girls In Juhu ( Mumbai )
 
Call Girls in Sarojini Nagar Market Delhi 💯 Call Us 🔝8264348440🔝
Call Girls in Sarojini Nagar Market Delhi 💯 Call Us 🔝8264348440🔝Call Girls in Sarojini Nagar Market Delhi 💯 Call Us 🔝8264348440🔝
Call Girls in Sarojini Nagar Market Delhi 💯 Call Us 🔝8264348440🔝
 
Navi Mumbai Call Girls Service Pooja 9892124323 Real Russian Girls Looking Mo...
Navi Mumbai Call Girls Service Pooja 9892124323 Real Russian Girls Looking Mo...Navi Mumbai Call Girls Service Pooja 9892124323 Real Russian Girls Looking Mo...
Navi Mumbai Call Girls Service Pooja 9892124323 Real Russian Girls Looking Mo...
 
Philippine History cavite Mutiny Report.ppt
Philippine History cavite Mutiny Report.pptPhilippine History cavite Mutiny Report.ppt
Philippine History cavite Mutiny Report.ppt
 
call girls in delhi malviya nagar @9811711561@
call girls in delhi malviya nagar @9811711561@call girls in delhi malviya nagar @9811711561@
call girls in delhi malviya nagar @9811711561@
 
Exploring protein-protein interactions by Weak Affinity Chromatography (WAC) ...
Exploring protein-protein interactions by Weak Affinity Chromatography (WAC) ...Exploring protein-protein interactions by Weak Affinity Chromatography (WAC) ...
Exploring protein-protein interactions by Weak Affinity Chromatography (WAC) ...
 

Trinity Cathedral's 2016 Treasury Report

  • 2. ANNUAL MEETING May 1, 2016 Treasurer’s Report
  • 3. o Exceeded goal to reduce reliance on the Endowment – 4.68% draw including capital. o Explored financially & mission generative models for use of our Unique Sacred Space o Exceptional programming - worship and interfaith experiences, education & formation, congregational life, and civic & community service. 2015 Highlights
  • 4. Inspire. Imagine. Ignite o 2016 – A Year to Invest o Bicentennial – Events, Marketing, Banners o Model for our unique sacred space o Discernment, Feasibility, and Potential Capital Campaign o Brighten our Sacred Architecture (tower lights, door restoration) and ongoing maintenance o Mather Hall – Negotiate a possible Land Lease o Staff & Benefits – Basic increases jobs well done, health insurance, training o IT Upgrades – per joint Diocesan assessment done in 2015
  • 5. Strong– Congregational Support $679,954 $700,827 $723,404 $716,819 $718,100 $670,000 $680,000 $690,000 $700,000 $710,000 $720,000 $730,000 $740,000 2012 2013 2014 2015 2016 AMOUNTINDOLLARS YEAR CONTINUED CONGREGATIONAL SUPPORT
  • 6. Improvements – Commons Earned Income 2015 Budget: $336,401
  • 7. Improvements – Commons Subsidy 2015 Budget: $279,693
  • 8. Improvements – Endowment Draw Year Endowment Draw (Percent) Additional Draw Additional Draw Operations (Percent) Additional Draw Capital or Extraordinary (Percent) 2011 5.95% $201,228 76% 24% 2012 6.37% $274,410 82% 18% 2013 6.46% $265,500 95% 5%* 2014 5.31% $53,948 0% 100%** 2015 4.68% $18,770 0% 100% Efforts to reach 5% endowment draw by 2016 *In addition $83,000 net was drawn from LOC for major steam and building automation system ** With additional draw on LOC of $ 2,200 net
  • 9. Improvements - Endowment Year Reliance on Endowment to Support Operations 2000 80% 2013 50% 2014 42% 2015 39% 2016 Budget 47%
  • 10. 2015 Performance – Income Trinity Cathedral Consolidated Operating Activities 2015 Actuals 2015 Budget INCOME Congregational Pledges, Contributions, Offerings, Gifts $716,819 $735,140 Grants* $173,160 $162,820 Earned Income $305,314 $313,717 Friends Support $55,916 $40,300 Investment Transfers (5% Portion)+ Other $850,477 $926,588 Additional Draw from Invested Funds for Operations $0 $120,841 $2,101,685 $2,299,406
  • 11. 2015 Performance – Expenses and Net EXPENSE 2015 Actuals 2015 Budget Salaries & Benefits $1,065,972 $1,141,662 Contract/Professional $262,401 $331,159 Food/Equipment/Supplies $68,646 $84,461 Rent/Utilities $135,318 $149,135 General Office $59,176 $72,161 Marketing & Communications $61,457 $99,592 Maintenance $139,197 $105,934 Other Programming $3,405 $5,550 Travel, Mileage $27,451 $18,668 Dues, Memberships and Contributions $19,962 $20,600 Interest & Bank Fees $13,029 $13,277 Assessment, Portions, Taxes, Adjustments $245,517 $257,207 $2,101,541 $2,299,406 Net Operating Activities $143 $0
  • 12. 2016 Budget by Program Area
  • 13. 2016 Budget by Program Area
  • 14. THANK YOU FOR YOUR SUPPORT.

Editor's Notes

  1. I am pleased to report that the 2015 financial performance of the Cathedral was strong. We realized our lowest percentage draw on the endowment in over a decade – of 4.68%. Exceeded the goal set in 2013 by Vestry to achieve a 5% draw by 2016. Thank you to Melody Hart, Patty Roberts, Thomas Reuter and staff for leading this charge. We also continued to explore financial & mission generative models for the use of our unique, sacred spaces, including Trinity Commons. Trip to England to learn from our counterparts at St. Paul’s Cathedral, Union Chapel, St. Martin in the Fields, and Southwark Cathedral Hired Corinne Wallner, former Vestry Member, long time Trinity member, with significant experience in the hotel & event industries who has helped us assess/refine the model Attended various trade shows and expos to market our space and learn more about our position in the market place Ongoing experience hosting Cathedral Concerts & other special events such as First Tee, a nonprofit dedicated to positively impact the lives of young people from Greater Cleveland through the game of golf, and the Childcare and health & wellness programs including medication, yoga, & nutrition counseling for the Black Lives Matter conference that was held at CSU. While maintaining our exceptional compliment of worship, education & formation, congregational care and civic & community programs that you have heard so much about.
  2. In 2016 we intend to make significant investments at this unique intersection of our Bicentennial and potential capital campaign, to launch the cathedral into its Third Century. Namely: A year of inspiration. Bicentennial activities are planned , some costs have been offset by congregational gifts and grants. Special Evensong service & Reception Nov. 9th, Bicentennial Insert in the Cleveland Magazine & potentially the NYT to spread the word of Trinity, Ramped up Marketing, Banners, to name a few. Continue to imagine/identify a financially generative and mission compatible model for the use of our sacred space and invest in our Trinity Commons ministry of place. Ignite possibilities: Discernment, Feasibility, and Potential Capital Campaign Brighten our Sacred Architecture (cathedral tower lights, begin door restoration, storefront façade work, and ongoing maintenance our campus Mather Hall – Negotiate a possible Land Lease (legal work) Staff & Benefits – Basic Increases for a job well done, Health Care, Training IT Upgrades –to avail of cloud based hosting, and upgrades to our internet access to allow for live streaming, and better functioning of our office/campus. Let’s review some trends……
  3. Last year several positive trends were highlighted. You will notice some of the trends are budgeted to continue in 2016 and others reflect the investments that are being undertaken to produce results in 2016-17. Congregational support remained strong in 2015.  And Tony Wesley, Stewardship Chair, will tell you later the good news about the 2016 Stewardship campaign Pledge fulfilment was solid and Offerings/Plate strong. We are also fortunate to receive notable special gifts to support our music programs, our future leaders (children and youth) and development of unique offerings in education and worship.
  4. Remember that we have a separate budget for Trinity Commons (meeting and education spaces, office space, rental units on street level). The income (and cost) from the Commons is shared with the Dioceses. Earned income from the commons continued to grow. While short of budget, Storefront rents, and productive use of the parking lot drove the numbers this year, overcoming a drop in space rent revenue. 2016 budget anticipates re-rental of the CSU Campus Engagement office in the storefront space and ongoing rental of the balance of the first floor meeting rooms, growth of outside event and parking revenue.
  5. How much do we (Cathedral and Diocese) invest in the ministry of the Commons? You’ll obviously notice that the trend line is going up … Last year the Commons expenses came in almost $30k under budget. We do not think that trend can be sustained. Also there is a direct correlation between commons revenue and expenses as meeting rental income and cost is variable. More meetings means more cost So, while the Subsidy to the Commons is budgeted to increase in 2016, the budgeted performance is about the same as budgeted last year. Main drivers in the increase are staff costs and maintenance items. The financial performance of the Commons has improved significantly since 2011 but has leveled off. We continue to reimagine how to leverage our community asset. The economics are challenging.
  6. Celebrate - this is the first time in over a decade that NO ADDITIONAL DRAW was needed to cover any portion of operations, capital or extraordinary expenditures. We budgeted 5.99% for endowment draw and were very excited to come in a full point lower. Our additional draw for operations is budgeted to increase in 2016 as we make necessary investments to position the cathedral for improved financial performance in 2017.
  7. Another largely positive trend, although realizing an up tick in 2016 is the performance of our endowment and the Cathedral’s decreased reliance on it to balance the budget. 20 Q Endowment Value – continues to rebound from the market collapse of 2008 as well as the substantial draw on the endowment to fund the Cathedral’s portion of the construction of Trinity Commons. There is still a need to raise capital for the endowment through planned gifts and bequests. Reliance on the endowment as a % of funds needed to support operations has been nearly cut in half since 2000. The growth of congregational support and income is the driver for this.
  8. I won’t go over these numbers in detail, they are included in your annual report handouts. This slide, and the following, are in an accountant’s view of the numbers … basically an income statement. The pie charts are a programmatic view of where we spend our money, I think this one is probably more instructive when we want to look at what the cathedral does.
  9. Placemaking – building costs Civic Engagement – outreach, marion-sterling, food for families, A Place @ the Table, etc Congregational Care – pastoral care, easter breakfast, small groups, coffee hour Worship – includes music, flowers, preaching, guest preaching