SlideShare a Scribd company logo
1 of 10
Download to read offline
Bluestone Resources Inc.
Precious Metals - Developer/Explorer 
Canaccord Genuity is the global capital markets group of Canaccord Genuity Group Inc. (CF : TSX)
The recommendations and opinions expressed in this research report accurately reflect the research analyst's personal, independent and objective views about any and all
the companies and securities that are the subject of this report discussed herein.
Canadian Equity Research
29 January 2019
SPECULATIVE BUY
PRICE TARGET C$3.00
Price (28-Jan)
Ticker
C$1.40
BSR-TSXV
52-Week Range (C$): 1.05 - 1.60
Avg Daily Vol (000s)  : 9.78
Shares Out. (M)  : 63.8
Market Cap  (C$M): 89.3
1.6
1.5
1.4
1.3
1.2
1.1
1
Feb-18
Mar-18
Apr-18
May-18
Jun-18
Jul-18
Aug-18
Sep-18
Oct-18
Nov-18
Dec-18
Jan-19
BSR
Junior Gold Miners Index (rebased)
Source: FactSet
Priced as of close of business 28 January 2019 
Bluestone is a development-stage natural resource
company focused on the exploration and development
of its 100% owned Cerro Blanco Gold project and
Mita Geothermal project, both located in Guatemala.
Cerro Blanco is a proposed underground gold
mining operation located in southeast Guatemala
approximately 160 kilometers by road from the capital,
Guatemala City. Mita Geothermal is a geothermal
energy resource located adjacent to Cerro Blanco.
Kevin MacKenzie, P.Geo., MBA | Analyst |  Canaccord Genuity Corp. (Canada) |  kmackenzie@cgf.com |
 1.604.643.7357
Michael Pettingell, MASc | Associate |  Canaccord Genuity Corp. (Canada) |  mpettingell@cgf.com |  1.604.643.7419
Company Update
First look: Cerro Blanco feasibility study
Event: Bluestone released the results of a feasibility study for its 100% owned and
permitted, Cerro Blanco gold project located in SE Guatemala (Figure 1).
Discussion:
• The feasibility study, centered on a reserve base of 0.94Moz grading 8.5g/t Au,
highlights an average annual gold production profile of 113,000oz/yr over eight years.
Based on a 1,250tpd throughput, the study outlines an AISC cost of US$579/oz, an
after-tax NPV5% of US$241M and IRR of 34% (at US$1,250/oz Au).
• The initial project CAPEX of US$196M was in line with expectations (CGe US$200M).
As highlighted in our initiation of coverage report, Permitted and on the path to
production, the Cerro Blanco project benefits from a low overall initial CAPEX as the
result of US$170M in past infrastructure investments.
• OPEX was higher than expected (US$118/t vs. CGe US$102/t), this as the result of an
increase in the amount of cut & fill utilized in the updated mine plan. The breakdown
between long-hole and cut & fill, and associated applied dilutions, was not provided in
the release.
• Overall, the 8-year mine life was lower than expected, this as the result of a 78%
conversion from M+I to P+P.
• We note that the increase in annual payables, relative to the 2017 PEA (Figure 3), is
largely attributable to the higher head-grade (8.5g/t Au vs. 8.14g/t Au previously), as
well as the results of Bluestone’s metallurgical/flowsheet optimization test work (96%
Au recovery vs. 91% previously).
• Ongoing drilling at Cerro Blanco remains focused on further increasing the project’s
mine life by (1) converting Inferred ounces (0.36Moz grading 8.1g/t Au) to the M+I
category, and (2) defining new resources along known veins within the footprint of
the current mine plan. Initial results to date have been successful in illustrating the
continuity of high-grade mineralization within principal vein-sets, in addition to the
discovery of a new high-grade vein (12.6g/t Au over 2.7m). We currently assume 70%
Inferred conversion in our model, and management is targeting 56-70% conversion by
Q3/19.
Impact: Positive. Overall, the results of the Cerro Blanco feasibility study were largely
in line with expectations. We continue to highlight Cerro Blanco as a clear standout
amongst its peer comparable group (Figure 6 & 7), given its (1) high-grade profile (P
+P: 8.5g/t Au), (2) projected low initial CAPEX (US$196M), and (3) first quartile AISC
(US$579/oz). Beyond the ongoing resource conversion/extension drill program, we see
considerable exploration upside associated with the Cerro Blanco project (Figure 9).
If realized, this could support a material mine life extension and further improve the
project’s already robust economics.
Valuation: We reiterate our SPECULATIVE BUY recommendation and C$3.00/sh target
price. Our target price is predicated on a C$380M valuation of Bluestone’s Cerro Blanco
asset plus other non-operating and balance sheet items.
Potential near-term catalysts. Resource update (Q3/19), feasibility study update
(Q4/19) and project financing/production decision (H2/19).
For important information, please see the Important Disclosures beginning on page 6 of this document.
Figure 1: Cerro Blanco property location map
Source: Company Reports
Figure 2: Photo of Cerro Blanco project area (looking south); agriculture is the primary land-use surrounding the project site. The town of Asuncion
Mita is located 5km SE of project, with smaller local communities at distances of 2-3km.
Source: Company Reports, Canaccord Genuity estimates
Bluestone Resources Inc.
Company Update
Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 2
Figure 3: Cerro Blanco valuation comparison
Source: Company Reports, Canaccord Genuity Estimates
Figure 4: 2018 Cerro Blanco resource estimate (3.5g/t Au cut-off)
Source: Company Reports
Mineral resources are reported at a cut-off grade of 3.5g/t Au assuming: metal price of US$1,250/oz Au and US$16/oz Ag, and a number of
operating cost and recovery assumptions, including a contingency factor.
AuEq assuming US$1,250/oz Au and US$16.00/oz Ag
Figure 5: 2019 Cerro Blanco reserve estimate (3.5g/t Au cut-off)
Source: Company Reports
Mineral Reserves were estimated using a $1,250/oz gold price and a gold cut-off of 3.5g/t. Other costs and factors used for gold cut-off grade
determination were mining, processing and other costs of $109.04/t, transport and treatment charges of $5.0/oz, a royalty of $24.84/oz Au
and a gold metallurgical recovery of 95%.
AuEq assuming US$1,250/oz Au and US$18.00/oz Ag
Unit 2017 PEA 2019 FS CG Base
Price Assumptions
Long-Term Gold Price US$/oz $1,250 $1,250 $1,415
Long-Term Silver Price US$/oz $16.00 $18.00 $16.14
Operating Assumption
Start Date yr - - 2022
Mine Life yr 9.0 8.0 12.9
Throughput tpd 1,250 1,250 1,250
Mill Feed Mt 3.98 3.40 5.61
Gold Grade g/t 8.14 8.50 8.07
Silver Grade g/t 28.0 32.2 29.1
Moz 0.95 0.90 1.38
oz/yr 105,556 112,800 107,519
Moz 3.11 3.06 4.62
oz/yr 345,444 382,500 358,566
Cost Assumption
OPEX US$/t feed $93 $118 $102
Sustaining US$M $105 $140 $183
Initial CAPEX US$M $171 $196 $200
Cash Cost US$/oz Au $372 $424 $399
AISC US$/oz Au $490 $579 $531
Project Economics (after-tax)
NPV 5% US$M $317 $241 $423
NPV 8% US$M $261 - $292
IRR % 44% 34% 33%
Gold Payable
Silver Payable
Tonnes Gold Silver AuEq Gold Silver AuEq
(Mt) (g/t) (g/t) (g/t) (Moz) (Moz) (Moz)
Measured 0.29 10.30 39.10 10.80 0.10 0.37 0.10
Indicated 3.43 10.00 37.80 10.48 1.11 4.16 1.16
Inferred 1.37 8.10 23.60 8.40 0.36 1.04 0.37
Total = 5.09 9.53 34.04 9.96 1.56 5.57 1.63
Category
Tonnes Gold Silver AuEq Gold Silver AuEq
(Mt) (g/t) (g/t) (g/t) (Moz) (Moz) (Moz)
Proven 0.31 8.30 31.40 8.75 0.08 0.32 0.09
Probable 3.13 8.50 32.30 8.97 0.86 3.25 0.90
Total = 3.44 8.50 32.20 8.96 0.94 3.57 0.99
Category
Bluestone Resources Inc.
Company Update
Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 3
Figure 6: Global resource profile comparables
Source: Company Reports, Canaccord Genuity estimates
Figure 7: CAPEX and AISC comparables
Source: Company Reports, Canaccord Genuity estimates
*No economics on project currently, reported based on CG estimates
Figure 8: Bluestone valuation summary
Source: Canaccord Genuity estimates
0
2
4
6
8
10
12
0
2
4
6
8
10
12
GlobalAuEqgrade(g/t)
GlobalAuEqounces(Moz)
Contained (Moz AuEq) AuEq (g/t)
Horne 5 (FPC)
Cerro Blanco (BSR)
Loma Larga (INV)
Red Mountain (IDM)
Back River(SBB)
Las Chispas (SIL)*
Windfall Lake (OSK)
Madsen (PGM)
Cariboo (BGM)*
Phoenix (RMX)*
$0
$100
$200
$300
$400
$500
$600
$700
$800
$900
$300 $400 $500 $600 $700 $800 $900 $1,000
Pre-productioncapitalexpense(US$M)
All-in-sustaining costs (US$/oz Au)
C$M C$/sh
Project NAV
Cerro Blanco $380 $1.92
Exploration Credit $44 $0.22
Mita Geothermal $39 $0.20
Total Project NAV $463 $2.33
Corporate Adjustments
Working Capital $21 $0.10
ITM Options & Warrants $1 $0.01
Exploration/Pre-Dev. Expense ($32) ($0.16)
Exploration/Pre-Dev. Financing $20 $0.10
Construction Equity Financing $130 $0.65
Corporate Adjustments $139 $0.70
Corporate NAV $602 $3.04
Shares (M): O/S+ITM+Financings 198.3
Bluestone Resources Inc.
Company Update
Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 4
Exploration Upside
The Cerro Blanco project hosts multiple levels of exploration upside, which include:
 Near deposit. With an improved understanding of the controls of mineralization at
Cerro Blanco, there exists the potential to locally expand the project’s resource
with targeted infill drilling, and additional step-out drilling to the north and south.
 Local exploration. We view the greater Cerro Blanco 3km by 1km hydrothermal
alteration footprint as a prospective target for the potential discovery of additional
center(s) of mineralization. This is evidenced by the high-grade drill intercepts and
surface anomalies located outside of the project’s resource area (Figure 9).
 Regional exploration. As part of the Cerro Blanco project acquisition, Bluestone
acquired all of Goldcorp’s in-country exploration datasets. While grassroots in
nature, the datasets highlight multiple regional anomalies for follow-up
investigation.
Figure 9: Plan map highlighting exploration upside at Cerro Blanco
Source: Company Reports
Bluestone Resources Inc.
Company Update
Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 5
Appendix: Important Disclosures
Analyst Certification
Each authoring analyst of Canaccord Genuity whose name appears on the front page of this research hereby certifies that (i) the
recommendations and opinions expressed in this research accurately reflect the authoring analyst’s personal, independent and
objective views about any and all of the designated investments or relevant issuers discussed herein that are within such authoring
analyst’s coverage universe and (ii) no part of the authoring analyst’s compensation was, is, or will be, directly or indirectly, related to the
specific recommendations or views expressed by the authoring analyst in the research.
Analysts employed outside the US are not registered as research analysts with FINRA. These analysts may not be associated persons of
Canaccord Genuity LLC and therefore may not be subject to the FINRA Rule 2241 and NYSE Rule 472 restrictions on communications
with a subject company, public appearances and trading securities held by a research analyst account.
Sector Coverage
Individuals identified as “Sector Coverage” cover a subject company’s industry in the identified jurisdiction, but are not authoring
analysts of the report.
Investment Recommendation
Date and time of first dissemination: January 29, 2019, 11:17 ET
Date and time of production: January 29, 2019, 11:17 ET
Target Price / Valuation Methodology:
Bluestone Resources Inc. - BSR
Our target price is predicated on a US$292M NPV8% valuation of Bluestone’s Cerro Blanco project on a fully financed basis (US$200M
CAPEX, 50/50 debt to equity) plus other non-operating and balance sheet items.
Risks to achieving Target Price / Valuation:
Bluestone Resources Inc. - BSR
In addition to the usual risks to target prices associated with commodity pricing, exchange rates, and mineral exploration/development,
we highlight the following:
Financing Risk – As a pre-cash flow development company, Bluestone is reliant on the capital markets to remain a going concern. As of
Sept. 30th, the company had a cash position of ~US$12M, and to date remains well positioned to continue to advance its Cerro Blanco
project in the near term. However, we note that there is no guarantee that Bluestone will be able to continue to access capital markets,
as a result of possible changes in market sentiment/pricing and/or concerns involving project feasibility.
Shareholder Dilution – Our valuation of Bluestone includes the associated share dilution of US$200M initial project CAPEX financing
(50/50 debt-to-equity), as well as an interim $20M exploration/pre-development equity financing. In total, these two financings mark a
projected 67% share dilution from current levels. We note the potential for even higher dilution should equity be financed at lower than
projected levels, and/or if initial CAPEX is financed at >50% equity.
Resource Conversion – Our valuation of Bluestone incorporates 70% of the Cerro Blanco Inferred category resource into our mine model.
We note that there is no guarantee that future drilling will be successful in converting such resources to a higher level of confidence
suitable for mine planning. As such, a failure to do so could negatively impact our valuation.
Development Risk – In our valuation of Bluestone, we utilized several assumptions in our estimation of both the capital and operating
costs for the Cerro Blanco project. The forecast economics for this project have the potential to incur higher development costs/overruns,
procurement delays, permitting issues, and other associated factors that could adversely impact our valuation of Bluestone.
Operational Risk – Our forecasts are based upon technical data, guidance from the company and our own knowledge and experience
with regard to the operation of individual mining projects. We note the potential for operational and financial performance to change
rapidly due to weather-related issues, unexpected changes in minerology and in general unforeseen operational difficulties.
Regulatory Risk – While the Cerro Blanco project is fully permitted, we note the possibility for additional project consultation and/or
technical studies to be required. If material, such delays could affect the timing of future cash flows and, by extension, our project
valuation. In addition, we note that changes to the current tax/royalty regime, and/or environmental regulation, also have the potential to
negatively impact our valuation of the Cerro Blanco project.
Bluestone Resources Inc.
Company Update
Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 6
Distribution of Ratings:
Global Stock Ratings (as of 01/29/19)
Rating Coverage Universe IB Clients
# % %
Buy 560 62.71% 47.50%
Hold 200 22.40% 30.00%
Sell 12 1.34% 25.00%
Speculative Buy 121 13.55% 68.60%
893* 100.0%
*Total includes stocks that are Under Review
Canaccord Genuity Ratings System
BUY: The stock is expected to generate risk-adjusted returns of over 10% during the next 12 months.
HOLD: The stock is expected to generate risk-adjusted returns of 0-10% during the next 12 months.
SELL: The stock is expected to generate negative risk-adjusted returns during the next 12 months.
NOT RATED: Canaccord Genuity does not provide research coverage of the relevant issuer.
“Risk-adjusted return” refers to the expected return in relation to the amount of risk associated with the designated investment or the
relevant issuer.
Risk Qualifier
SPECULATIVE: Stocks bear significantly higher risk that typically cannot be valued by normal fundamental criteria. Investments in the
stock may result in material loss.
12-Month Recommendation History (as of date same as the Global Stock Ratings table)
A list of all the recommendations on any issuer under coverage that was disseminated during the preceding 12-month period
may be obtained at the following website (provided as a hyperlink if this report is being read electronically) http://disclosures-
mar.canaccordgenuity.com/EN/Pages/default.aspx
Required Company-Specific Disclosures (as of date of this publication)
Canaccord Genuity or one or more of its affiliated companies intend to seek or expect to receive compensation for Investment Banking
services from Bluestone Resources Inc. in the next three months.
An analyst has visited the material operations of Bluestone Resources Inc.. Partial payment was received for the related travel costs.
Bluestone Resources Inc. Rating History as of 01/28/2019
C$3.50
C$3.00
C$2.50
C$2.00
C$1.50
C$1.00
C$0.50
C$0.00
Apr 14 Jul 14 Oct 14 Jan 15 Apr 15 Jul 15 Oct 15 Jan 16 Apr 16 Jul 16 Oct 16 Jan 17 Apr 17 Jul 17 Oct 17 Jan 18 Apr 18 Jul 18 Oct 18 Jan 19
I:SB:C$3.00
10/18/2018
Closing Price Price Target
Buy (B); Speculative Buy (SB); Sell (S); Hold (H); Suspended (SU); Under Review (UR); Restricted (RE); Not Rated (NR)
Past performance
In line with Article 44(4)(b), MiFID II Delegated Regulation, we disclose price performance for the preceding five years or the whole period
for which the financial instrument has been offered or investment service provided where less than five years. Please note price history
refers to actual past performance, and that past performance is not a reliable indicator of future price and/or performance.
Online Disclosures
Bluestone Resources Inc.
Company Update
Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 7
Up-to-date disclosures may be obtained at the following website (provided as a hyperlink if this report is being read electronically)
http://disclosures.canaccordgenuity.com/EN/Pages/default.aspx; or by sending a request to Canaccord Genuity Corp. Research, Attn:
Disclosures, P.O. Box 10337 Pacific Centre, 2200-609 Granville Street, Vancouver, BC, Canada V7Y 1H2; or by sending a request
by email to disclosures@cgf.com. The reader may also obtain a copy of Canaccord Genuity’s policies and procedures regarding the
dissemination of research by following the steps outlined above.
General Disclaimers
See “Required Company-Specific Disclosures” above for any of the following disclosures required as to companies referred to in this
report: manager or co-manager roles; 1% or other ownership; compensation for certain services; types of client relationships; research
analyst conflicts; managed/co-managed public offerings in prior periods; directorships; market making in equity securities and related
derivatives. For reports identified above as compendium reports, the foregoing required company-specific disclosures can be found in
a hyperlink located in the section labeled, “Compendium Reports.” “Canaccord Genuity” is the business name used by certain wholly
owned subsidiaries of Canaccord Genuity Group Inc., including Canaccord Genuity LLC, Canaccord Genuity Limited, Canaccord Genuity
Corp., and Canaccord Genuity (Australia) Limited, an affiliated company that is 50%-owned by Canaccord Genuity Group Inc.
The authoring analysts who are responsible for the preparation of this research are employed by Canaccord Genuity Corp. a Canadian
broker-dealer with principal offices located in Vancouver, Calgary, Toronto, Montreal, or Canaccord Genuity LLC, a US broker-dealer
with principal offices located in New York, Boston, San Francisco and Houston, or Canaccord Genuity Limited., a UK broker-dealer with
principal offices located in London (UK) and Dublin (Ireland), or Canaccord Genuity (Australia) Limited, an Australian broker-dealer with
principal offices located in Sydney and Melbourne.
The authoring analysts who are responsible for the preparation of this research have received (or will receive) compensation based upon
(among other factors) the Investment Banking revenues and general profits of Canaccord Genuity. However, such authoring analysts
have not received, and will not receive, compensation that is directly based upon or linked to one or more specific Investment Banking
activities, or to recommendations contained in the research.
Some regulators require that a firm must establish, implement and make available a policy for managing conflicts of interest arising as
a result of publication or distribution of research. This research has been prepared in accordance with Canaccord Genuity’s policy on
managing conflicts of interest, and information barriers or firewalls have been used where appropriate. Canaccord Genuity’s policy is
available upon request.
The information contained in this research has been compiled by Canaccord Genuity from sources believed to be reliable, but (with the
exception of the information about Canaccord Genuity) no representation or warranty, express or implied, is made by Canaccord Genuity,
its affiliated companies or any other person as to its fairness, accuracy, completeness or correctness. Canaccord Genuity has not
independently verified the facts, assumptions, and estimates contained herein. All estimates, opinions and other information contained
in this research constitute Canaccord Genuity’s judgement as of the date of this research, are subject to change without notice and are
provided in good faith but without legal responsibility or liability.
From time to time, Canaccord Genuity salespeople, traders, and other professionals provide oral or written market commentary or
trading strategies to our clients and our principal trading desk that reflect opinions that are contrary to the opinions expressed in this
research. Canaccord Genuity’s affiliates, principal trading desk, and investing businesses also from time to time make investment
decisions that are inconsistent with the recommendations or views expressed in this research.
This research is provided for information purposes only and does not constitute an offer or solicitation to buy or sell any designated
investments discussed herein in any jurisdiction where such offer or solicitation would be prohibited. As a result, the designated
investments discussed in this research may not be eligible for sale in some jurisdictions. This research is not, and under no
circumstances should be construed as, a solicitation to act as a securities broker or dealer in any jurisdiction by any person or company
that is not legally permitted to carry on the business of a securities broker or dealer in that jurisdiction. This material is prepared for
general circulation to clients and does not have regard to the investment objectives, financial situation or particular needs of any
particular person. Investors should obtain advice based on their own individual circumstances before making an investment decision.
To the fullest extent permitted by law, none of Canaccord Genuity, its affiliated companies or any other person accepts any liability
whatsoever for any direct or consequential loss arising from or relating to any use of the information contained in this research.
Research Distribution Policy
Canaccord Genuity research is posted on the Canaccord Genuity Research Portal and will be available simultaneously for access by all
of Canaccord Genuity’s customers who are entitled to receive the firm's research. In addition research may be distributed by the firm’s
sales and trading personnel via email, instant message or other electronic means. Customers entitled to receive research may also
receive it via third party vendors. Until such time as research is made available to Canaccord Genuity’s customers as described above,
Authoring Analysts will not discuss the contents of their research with Sales and Trading or Investment Banking employees without prior
compliance consent.
For further information about the proprietary model(s) associated with the covered issuer(s) in this research report, clients should
contact their local sales representative.
Short-Term Trade Ideas
Research Analysts may, from time to time, discuss “short-term trade ideas” in research reports. A short-term trade idea offers a near-
term view on how a security may trade, based on market and trading events or catalysts, and the resulting trading opportunity that may
be available. Any such trading strategies are distinct from and do not affect the analysts' fundamental equity rating for such stocks. A
Bluestone Resources Inc.
Company Update
Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 8
short-term trade idea may differ from the price targets and recommendations in our published research reports that reflect the research
analyst's views of the longer-term (i.e. one-year or greater) prospects of the subject company, as a result of the differing time horizons,
methodologies and/or other factors. It is possible, for example, that a subject company's common equity that is considered a long-
term ‘Hold' or 'Sell' might present a short-term buying opportunity as a result of temporary selling pressure in the market or for other
reasons described in the research report; conversely, a subject company's stock rated a long-term 'Buy' or “Speculative Buy’ could be
considered susceptible to a downward price correction, or other factors may exist that lead the research analyst to suggest a sale over
the short-term. Short-term trade ideas are not ratings, nor are they part of any ratings system, and the firm does not intend, and does not
undertake any obligation, to maintain or update short-term trade ideas. Short-term trade ideas are not suitable for all investors and are
not tailored to individual investor circumstances and objectives, and investors should make their own independent decisions regarding
any securities or strategies discussed herein. Please contact your salesperson for more information regarding Canaccord Genuity’s
research.
For Canadian Residents:
This research has been approved by Canaccord Genuity Corp., which accepts sole responsibility for this research and its dissemination
in Canada. Canaccord Genuity Corp. is registered and regulated by the Investment Industry Regulatory Organization of Canada (IIROC)
and is a Member of the Canadian Investor Protection Fund. Canadian clients wishing to effect transactions in any designated investment
discussed should do so through a qualified salesperson of Canaccord Genuity Corp. in their particular province or territory.
For United States Persons:
Canaccord Genuity LLC, a US registered broker-dealer, accepts responsibility for this research and its dissemination in the United States.
This research is intended for distribution in the United States only to certain US institutional investors. US clients wishing to effect
transactions in any designated investment discussed should do so through a qualified salesperson of Canaccord Genuity LLC. Analysts
employed outside the US, as specifically indicated elsewhere in this report, are not registered as research analysts with FINRA. These
analysts may not be associated persons of Canaccord Genuity LLC and therefore may not be subject to the FINRA Rule 2241 and NYSE
Rule 472 restrictions on communications with a subject company, public appearances and trading securities held by a research analyst
account.
For United Kingdom and European Residents:
This research is distributed in the United Kingdom and elsewhere Europe, as third party research by Canaccord Genuity Limited,
which is authorized and regulated by the Financial Conduct Authority. This research is for distribution only to persons who are Eligible
Counterparties or Professional Clients only and is exempt from the general restrictions in section 21 of the Financial Services and
Markets Act 2000 on the communication of invitations or inducements to engage in investment activity on the grounds that it is being
distributed in the United Kingdom only to persons of a kind described in Article 19(5) (Investment Professionals) and 49(2) (High Net
Worth companies, unincorporated associations etc) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005
(as amended). It is not intended to be distributed or passed on, directly or indirectly, to any other class of persons. This material is not for
distribution in the United Kingdom or elsewhere in Europe to retail clients, as defined under the rules of the Financial Conduct Authority.
For Jersey, Guernsey and Isle of Man Residents:
This research is sent to you by Canaccord Genuity Wealth (International) Limited (CGWI) for information purposes and is not to be
construed as a solicitation or an offer to purchase or sell investments or related financial instruments. This research has been produced
by an affiliate of CGWI for circulation to its institutional clients and also CGWI. Its contents have been approved by CGWI and we are
providing it to you on the basis that we believe it to be of interest to you. This statement should be read in conjunction with your client
agreement, CGWI's current terms of business and the other disclosures and disclaimers contained within this research. If you are in any
doubt, you should consult your financial adviser.
CGWI is licensed and regulated by the Guernsey Financial Services Commission, the Jersey Financial Services Commission and the Isle
of Man Financial Supervision Commission. CGWI is registered in Guernsey and is a wholly owned subsidiary of Canaccord Genuity Group
Inc.
For Australian Residents:
This research is distributed in Australia by Canaccord Genuity (Australia) Limited ABN 19 075 071 466 holder of AFS Licence No
234666. To the extent that this research contains any advice, this is limited to general advice only. Recipients should take into account
their own personal circumstances before making an investment decision. Clients wishing to effect any transactions in any financial
products discussed in the research should do so through a qualified representative of Canaccord Genuity (Australia) Limited. Canaccord
Genuity Wealth Management is a division of Canaccord Genuity (Australia) Limited.
For Hong Kong Residents:
This research is distributed in Hong Kong by Canaccord Genuity (Hong Kong) Limited which is licensed by the Securities and Futures
Commission. This research is only intended for persons who fall within the definition of professional investor as defined in the Securities
and Futures Ordinance. It is not intended to be distributed or passed on, directly or indirectly, to any other class of persons. Recipients of
this report can contact Canaccord Genuity (Hong Kong) Limited. (Contact Tel: +852 3919 2561) in respect of any matters arising from, or
in connection with, this research.
Additional information is available on request.
Copyright © Canaccord Genuity Corp. 2019 – Member IIROC/Canadian Investor Protection Fund
Bluestone Resources Inc.
Company Update
Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 9
Copyright © Canaccord Genuity Limited. 2019 – Member LSE, authorized and regulated by the Financial Conduct Authority.
Copyright © Canaccord Genuity LLC 2019 – Member FINRA/SIPC
Copyright © Canaccord Genuity (Australia) Limited. 2019 – Participant of ASX Group, Chi-x Australia and of the NSX. Authorized and
regulated by ASIC.
All rights reserved. All material presented in this document, unless specifically indicated otherwise, is under copyright to Canaccord
Genuity Corp., Canaccord Genuity Limited, Canaccord Genuity LLC or Canaccord Genuity Group Inc. None of the material, nor its
content, nor any copy of it, may be altered in any way, or transmitted to or distributed to any other party, without the prior express written
permission of the entities listed above.
None of the material, nor its content, nor any copy of it, may be altered in any way, reproduced, or distributed to any other party
including by way of any form of social media, without the prior express written permission of the entities listed above.
Bluestone Resources Inc.
Company Update
Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 10

More Related Content

What's hot

Haywood - BlueStone Resources Report
Haywood - BlueStone Resources ReportHaywood - BlueStone Resources Report
Haywood - BlueStone Resources ReportMomentumPR
 
Nal energy corporate presentation - january 2012
Nal energy   corporate presentation - january 2012Nal energy   corporate presentation - january 2012
Nal energy corporate presentation - january 2012NALenergy
 
2019 11 04 mnd ir ppt
2019 11 04 mnd ir ppt2019 11 04 mnd ir ppt
2019 11 04 mnd ir pptJasmineVirk7
 
Getty Copper Powerpoint Presentation June 16, 2016
Getty Copper Powerpoint Presentation  June 16, 2016Getty Copper Powerpoint Presentation  June 16, 2016
Getty Copper Powerpoint Presentation June 16, 2016gettycopper011
 
Moneta Porcupine
Moneta PorcupineMoneta Porcupine
Moneta PorcupineAdnetNew
 
2017 10-30 great-panther_silver_limited_corporate_presentation
2017 10-30 great-panther_silver_limited_corporate_presentation2017 10-30 great-panther_silver_limited_corporate_presentation
2017 10-30 great-panther_silver_limited_corporate_presentationGreat Panther Silver Limited
 
20120410 ipt-presentation-institutional
20120410 ipt-presentation-institutional20120410 ipt-presentation-institutional
20120410 ipt-presentation-institutionalAdnet Communications
 
Macquarie - BlueStone Resources Report
Macquarie - BlueStone Resources ReportMacquarie - BlueStone Resources Report
Macquarie - BlueStone Resources ReportMomentumPR
 
2017 10-12 great-panther_silver_limited_corporate_presentation (1)
2017 10-12 great-panther_silver_limited_corporate_presentation (1)2017 10-12 great-panther_silver_limited_corporate_presentation (1)
2017 10-12 great-panther_silver_limited_corporate_presentation (1)Great Panther Silver Limited
 
2017 10-12 great-panther_silver_limited_corporate_presentation
2017 10-12 great-panther_silver_limited_corporate_presentation2017 10-12 great-panther_silver_limited_corporate_presentation
2017 10-12 great-panther_silver_limited_corporate_presentationGreat Panther Silver Limited
 
PVA BMO Investor Presentation a2013
PVA BMO Investor Presentation a2013PVA BMO Investor Presentation a2013
PVA BMO Investor Presentation a2013PennVirginiaCorp
 
Qmx marketing presentation feb2013
Qmx marketing presentation feb2013Qmx marketing presentation feb2013
Qmx marketing presentation feb2013QMX Gold Corporation
 
Seabridge Gold - Corporate Presentation May 2014
Seabridge Gold - Corporate Presentation May 2014Seabridge Gold - Corporate Presentation May 2014
Seabridge Gold - Corporate Presentation May 2014Company Spotlight
 
Cypress Development Corp. Presentation
Cypress Development Corp. PresentationCypress Development Corp. Presentation
Cypress Development Corp. PresentationCompany Spotlight
 

What's hot (20)

Haywood - BlueStone Resources Report
Haywood - BlueStone Resources ReportHaywood - BlueStone Resources Report
Haywood - BlueStone Resources Report
 
Oroco Resource Corp Oco.V Feb 6 2009
Oroco Resource Corp Oco.V Feb 6 2009Oroco Resource Corp Oco.V Feb 6 2009
Oroco Resource Corp Oco.V Feb 6 2009
 
Nal energy corporate presentation - january 2012
Nal energy   corporate presentation - january 2012Nal energy   corporate presentation - january 2012
Nal energy corporate presentation - january 2012
 
2019 11 04 mnd ir ppt
2019 11 04 mnd ir ppt2019 11 04 mnd ir ppt
2019 11 04 mnd ir ppt
 
Getty Copper Powerpoint Presentation June 16, 2016
Getty Copper Powerpoint Presentation  June 16, 2016Getty Copper Powerpoint Presentation  June 16, 2016
Getty Copper Powerpoint Presentation June 16, 2016
 
Seabridge corp pres_614
Seabridge corp pres_614Seabridge corp pres_614
Seabridge corp pres_614
 
Moneta Porcupine
Moneta PorcupineMoneta Porcupine
Moneta Porcupine
 
2017 10-30 great-panther_silver_limited_corporate_presentation
2017 10-30 great-panther_silver_limited_corporate_presentation2017 10-30 great-panther_silver_limited_corporate_presentation
2017 10-30 great-panther_silver_limited_corporate_presentation
 
20120410 ipt-presentation-institutional
20120410 ipt-presentation-institutional20120410 ipt-presentation-institutional
20120410 ipt-presentation-institutional
 
Macquarie - BlueStone Resources Report
Macquarie - BlueStone Resources ReportMacquarie - BlueStone Resources Report
Macquarie - BlueStone Resources Report
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
 
2017 10-12 great-panther_silver_limited_corporate_presentation (1)
2017 10-12 great-panther_silver_limited_corporate_presentation (1)2017 10-12 great-panther_silver_limited_corporate_presentation (1)
2017 10-12 great-panther_silver_limited_corporate_presentation (1)
 
2017 10-12 great-panther_silver_limited_corporate_presentation
2017 10-12 great-panther_silver_limited_corporate_presentation2017 10-12 great-panther_silver_limited_corporate_presentation
2017 10-12 great-panther_silver_limited_corporate_presentation
 
Avion Gold Corp
Avion Gold CorpAvion Gold Corp
Avion Gold Corp
 
PVA BMO Investor Presentation a2013
PVA BMO Investor Presentation a2013PVA BMO Investor Presentation a2013
PVA BMO Investor Presentation a2013
 
Seabridge corp pres614
Seabridge corp pres614Seabridge corp pres614
Seabridge corp pres614
 
Qmx marketing presentation feb2013
Qmx marketing presentation feb2013Qmx marketing presentation feb2013
Qmx marketing presentation feb2013
 
Seabridge Gold - Corporate Presentation May 2014
Seabridge Gold - Corporate Presentation May 2014Seabridge Gold - Corporate Presentation May 2014
Seabridge Gold - Corporate Presentation May 2014
 
Seabridge April 2014
Seabridge April 2014Seabridge April 2014
Seabridge April 2014
 
Cypress Development Corp. Presentation
Cypress Development Corp. PresentationCypress Development Corp. Presentation
Cypress Development Corp. Presentation
 

Similar to Cannacord Genuity - Bluestone Resources Report

20110711 minera agm
20110711 minera agm20110711 minera agm
20110711 minera agmMineraandres
 
Cormark - Bluestone Resources Report
Cormark - Bluestone Resources ReportCormark - Bluestone Resources Report
Cormark - Bluestone Resources ReportMomentumPR
 
Vista gold announces updated mt todd preliminary feasibility study showing st...
Vista gold announces updated mt todd preliminary feasibility study showing st...Vista gold announces updated mt todd preliminary feasibility study showing st...
Vista gold announces updated mt todd preliminary feasibility study showing st...Chris Helweg
 
Almaden Minerals Limited - Cormark Securities
Almaden Minerals Limited - Cormark SecuritiesAlmaden Minerals Limited - Cormark Securities
Almaden Minerals Limited - Cormark Securitiespolo0007
 
Andean American Mining Inc. - Investor Presentation
Andean American Mining Inc. - Investor PresentationAndean American Mining Inc. - Investor Presentation
Andean American Mining Inc. - Investor PresentationAndean American Gold
 
Andean American Mining Inc. - Investor Presentation - July, 2010
Andean American Mining Inc. - Investor Presentation - July, 2010Andean American Mining Inc. - Investor Presentation - July, 2010
Andean American Mining Inc. - Investor Presentation - July, 2010Andean American Gold
 
2018 05-03 great panther silver limited corporate presentation
2018 05-03 great panther silver limited corporate presentation2018 05-03 great panther silver limited corporate presentation
2018 05-03 great panther silver limited corporate presentationAlex Heath, CFA
 
2017 07-13 great-panther_silver_limited_corporate_presentation
2017 07-13 great-panther_silver_limited_corporate_presentation2017 07-13 great-panther_silver_limited_corporate_presentation
2017 07-13 great-panther_silver_limited_corporate_presentationGreat Panther Silver Limited
 
Carpathian - Corporate Presentaton
Carpathian - Corporate PresentatonCarpathian - Corporate Presentaton
Carpathian - Corporate Presentatoncarpathian_gold
 
Pi financial - Bluestone Resources Report
Pi financial - Bluestone Resources ReportPi financial - Bluestone Resources Report
Pi financial - Bluestone Resources ReportMomentumPR
 
Mandalay Resources November IR Presentation
Mandalay Resources November IR Presentation  Mandalay Resources November IR Presentation
Mandalay Resources November IR Presentation MandalayResources
 
GRG.v presentation tech_feb15
GRG.v presentation tech_feb15GRG.v presentation tech_feb15
GRG.v presentation tech_feb15Shawn Perger
 
National Bank Financial London Gold Conference Corporate Presentation
National Bank Financial London Gold Conference Corporate PresentationNational Bank Financial London Gold Conference Corporate Presentation
National Bank Financial London Gold Conference Corporate PresentationDetourGold
 
2017 08-02 great-panther_silver_limited_corporate_presentation-1
2017 08-02 great-panther_silver_limited_corporate_presentation-12017 08-02 great-panther_silver_limited_corporate_presentation-1
2017 08-02 great-panther_silver_limited_corporate_presentation-1Great Panther Silver Limited
 
Great panther silver_limited_corporate_presentation_may_3_2017
Great panther silver_limited_corporate_presentation_may_3_2017Great panther silver_limited_corporate_presentation_may_3_2017
Great panther silver_limited_corporate_presentation_may_3_2017Great Panther Silver Limited
 
2017 08-21 great-panther_silver_limited_corporate_presentation
2017 08-21 great-panther_silver_limited_corporate_presentation2017 08-21 great-panther_silver_limited_corporate_presentation
2017 08-21 great-panther_silver_limited_corporate_presentationGreat Panther Silver Limited
 
2017 08-21 great-panther_silver_limited_corporate_presentation
2017 08-21 great-panther_silver_limited_corporate_presentation2017 08-21 great-panther_silver_limited_corporate_presentation
2017 08-21 great-panther_silver_limited_corporate_presentationGreat Panther Silver Limited
 
2017 09-06 great-panther_silver_limited_corporate_presentation
2017 09-06 great-panther_silver_limited_corporate_presentation2017 09-06 great-panther_silver_limited_corporate_presentation
2017 09-06 great-panther_silver_limited_corporate_presentationGreat Panther Silver Limited
 
Investor Presentation | Mutiny Gold (ASX:MYG) | Gold Investment Symposium 2014
Investor Presentation | Mutiny Gold (ASX:MYG) | Gold Investment Symposium 2014Investor Presentation | Mutiny Gold (ASX:MYG) | Gold Investment Symposium 2014
Investor Presentation | Mutiny Gold (ASX:MYG) | Gold Investment Symposium 2014Symposium
 

Similar to Cannacord Genuity - Bluestone Resources Report (20)

20110711 minera agm
20110711 minera agm20110711 minera agm
20110711 minera agm
 
Cormark - Bluestone Resources Report
Cormark - Bluestone Resources ReportCormark - Bluestone Resources Report
Cormark - Bluestone Resources Report
 
Vista gold announces updated mt todd preliminary feasibility study showing st...
Vista gold announces updated mt todd preliminary feasibility study showing st...Vista gold announces updated mt todd preliminary feasibility study showing st...
Vista gold announces updated mt todd preliminary feasibility study showing st...
 
Almaden Minerals Limited - Cormark Securities
Almaden Minerals Limited - Cormark SecuritiesAlmaden Minerals Limited - Cormark Securities
Almaden Minerals Limited - Cormark Securities
 
Andean American Mining Inc. - Investor Presentation
Andean American Mining Inc. - Investor PresentationAndean American Mining Inc. - Investor Presentation
Andean American Mining Inc. - Investor Presentation
 
Andean American Mining Inc. - Investor Presentation - July, 2010
Andean American Mining Inc. - Investor Presentation - July, 2010Andean American Mining Inc. - Investor Presentation - July, 2010
Andean American Mining Inc. - Investor Presentation - July, 2010
 
2018 05-03 great panther silver limited corporate presentation
2018 05-03 great panther silver limited corporate presentation2018 05-03 great panther silver limited corporate presentation
2018 05-03 great panther silver limited corporate presentation
 
2017 07-13 great-panther_silver_limited_corporate_presentation
2017 07-13 great-panther_silver_limited_corporate_presentation2017 07-13 great-panther_silver_limited_corporate_presentation
2017 07-13 great-panther_silver_limited_corporate_presentation
 
Carpathian - Corporate Presentaton
Carpathian - Corporate PresentatonCarpathian - Corporate Presentaton
Carpathian - Corporate Presentaton
 
Pi financial - Bluestone Resources Report
Pi financial - Bluestone Resources ReportPi financial - Bluestone Resources Report
Pi financial - Bluestone Resources Report
 
Mandalay Resources November IR Presentation
Mandalay Resources November IR Presentation  Mandalay Resources November IR Presentation
Mandalay Resources November IR Presentation
 
AGM Presentation
AGM PresentationAGM Presentation
AGM Presentation
 
GRG.v presentation tech_feb15
GRG.v presentation tech_feb15GRG.v presentation tech_feb15
GRG.v presentation tech_feb15
 
National Bank Financial London Gold Conference Corporate Presentation
National Bank Financial London Gold Conference Corporate PresentationNational Bank Financial London Gold Conference Corporate Presentation
National Bank Financial London Gold Conference Corporate Presentation
 
2017 08-02 great-panther_silver_limited_corporate_presentation-1
2017 08-02 great-panther_silver_limited_corporate_presentation-12017 08-02 great-panther_silver_limited_corporate_presentation-1
2017 08-02 great-panther_silver_limited_corporate_presentation-1
 
Great panther silver_limited_corporate_presentation_may_3_2017
Great panther silver_limited_corporate_presentation_may_3_2017Great panther silver_limited_corporate_presentation_may_3_2017
Great panther silver_limited_corporate_presentation_may_3_2017
 
2017 08-21 great-panther_silver_limited_corporate_presentation
2017 08-21 great-panther_silver_limited_corporate_presentation2017 08-21 great-panther_silver_limited_corporate_presentation
2017 08-21 great-panther_silver_limited_corporate_presentation
 
2017 08-21 great-panther_silver_limited_corporate_presentation
2017 08-21 great-panther_silver_limited_corporate_presentation2017 08-21 great-panther_silver_limited_corporate_presentation
2017 08-21 great-panther_silver_limited_corporate_presentation
 
2017 09-06 great-panther_silver_limited_corporate_presentation
2017 09-06 great-panther_silver_limited_corporate_presentation2017 09-06 great-panther_silver_limited_corporate_presentation
2017 09-06 great-panther_silver_limited_corporate_presentation
 
Investor Presentation | Mutiny Gold (ASX:MYG) | Gold Investment Symposium 2014
Investor Presentation | Mutiny Gold (ASX:MYG) | Gold Investment Symposium 2014Investor Presentation | Mutiny Gold (ASX:MYG) | Gold Investment Symposium 2014
Investor Presentation | Mutiny Gold (ASX:MYG) | Gold Investment Symposium 2014
 

More from MomentumPR

Rover Metals Corporate Fact Sheet
Rover Metals Corporate Fact SheetRover Metals Corporate Fact Sheet
Rover Metals Corporate Fact SheetMomentumPR
 
CCW_Factsheet.pdf
CCW_Factsheet.pdfCCW_Factsheet.pdf
CCW_Factsheet.pdfMomentumPR
 
2022.08.03_Sonoro-Gold_Fact-Sheet_2-Page-Summary.pdf
2022.08.03_Sonoro-Gold_Fact-Sheet_2-Page-Summary.pdf2022.08.03_Sonoro-Gold_Fact-Sheet_2-Page-Summary.pdf
2022.08.03_Sonoro-Gold_Fact-Sheet_2-Page-Summary.pdfMomentumPR
 
Sonoro Gold Fact Sheet.pdf
Sonoro Gold Fact Sheet.pdfSonoro Gold Fact Sheet.pdf
Sonoro Gold Fact Sheet.pdfMomentumPR
 
Granada Gold Mine Corporate Presentation May 2022.pdf
Granada Gold Mine Corporate Presentation May 2022.pdfGranada Gold Mine Corporate Presentation May 2022.pdf
Granada Gold Mine Corporate Presentation May 2022.pdfMomentumPR
 
USHA Corporate Presentation 2022-04-18.pptx.pdf
USHA Corporate Presentation 2022-04-18.pptx.pdfUSHA Corporate Presentation 2022-04-18.pptx.pdf
USHA Corporate Presentation 2022-04-18.pptx.pdfMomentumPR
 
Equity Research Report Sonoro Gold Corp - jun-22-us.pdf
Equity Research Report Sonoro Gold Corp -  jun-22-us.pdfEquity Research Report Sonoro Gold Corp -  jun-22-us.pdf
Equity Research Report Sonoro Gold Corp - jun-22-us.pdfMomentumPR
 
tru-fact-sheet.pdf
tru-fact-sheet.pdftru-fact-sheet.pdf
tru-fact-sheet.pdfMomentumPR
 
SBM-Investor-Presentation-Apr-2022.pdf
SBM-Investor-Presentation-Apr-2022.pdfSBM-Investor-Presentation-Apr-2022.pdf
SBM-Investor-Presentation-Apr-2022.pdfMomentumPR
 
Sonoro-Gold-Executive-Summary-2022.03.24_.pdf
Sonoro-Gold-Executive-Summary-2022.03.24_.pdfSonoro-Gold-Executive-Summary-2022.03.24_.pdf
Sonoro-Gold-Executive-Summary-2022.03.24_.pdfMomentumPR
 
TRU-investor-presentation.pdf
TRU-investor-presentation.pdfTRU-investor-presentation.pdf
TRU-investor-presentation.pdfMomentumPR
 
2022.03.30-Sonoro-Gold-Corporate-Presentation.pdf
2022.03.30-Sonoro-Gold-Corporate-Presentation.pdf2022.03.30-Sonoro-Gold-Corporate-Presentation.pdf
2022.03.30-Sonoro-Gold-Corporate-Presentation.pdfMomentumPR
 
SBM-Investor-Presentation-Mar-2022.pdf
SBM-Investor-Presentation-Mar-2022.pdfSBM-Investor-Presentation-Mar-2022.pdf
SBM-Investor-Presentation-Mar-2022.pdfMomentumPR
 
ROVER MERTALS CORPORATE OVERVIEW Q1-2022 + Q2 (Youtube Video Link)
ROVER MERTALS CORPORATE OVERVIEW Q1-2022 + Q2 (Youtube Video Link)ROVER MERTALS CORPORATE OVERVIEW Q1-2022 + Q2 (Youtube Video Link)
ROVER MERTALS CORPORATE OVERVIEW Q1-2022 + Q2 (Youtube Video Link)MomentumPR
 
Rover metals-january-2022-update
Rover metals-january-2022-updateRover metals-january-2022-update
Rover metals-january-2022-updateMomentumPR
 
Sonoro Gold p.126-p.128 Equity research-cold-war-Feb 2022
Sonoro Gold p.126-p.128 Equity research-cold-war-Feb 2022Sonoro Gold p.126-p.128 Equity research-cold-war-Feb 2022
Sonoro Gold p.126-p.128 Equity research-cold-war-Feb 2022MomentumPR
 
Mosaic Minerals - Presentation - Feb 2022
Mosaic Minerals - Presentation - Feb 2022Mosaic Minerals - Presentation - Feb 2022
Mosaic Minerals - Presentation - Feb 2022MomentumPR
 
Mosaic Minerals Factsheet - Gaboury (Feb 2022)
Mosaic Minerals Factsheet - Gaboury (Feb 2022)Mosaic Minerals Factsheet - Gaboury (Feb 2022)
Mosaic Minerals Factsheet - Gaboury (Feb 2022)MomentumPR
 
Rover Metals January 2022 Update - Latest analyst report
Rover Metals January 2022 Update - Latest analyst report Rover Metals January 2022 Update - Latest analyst report
Rover Metals January 2022 Update - Latest analyst report MomentumPR
 
Glen Eagle Resources Fact sheet
Glen Eagle Resources Fact sheetGlen Eagle Resources Fact sheet
Glen Eagle Resources Fact sheetMomentumPR
 

More from MomentumPR (20)

Rover Metals Corporate Fact Sheet
Rover Metals Corporate Fact SheetRover Metals Corporate Fact Sheet
Rover Metals Corporate Fact Sheet
 
CCW_Factsheet.pdf
CCW_Factsheet.pdfCCW_Factsheet.pdf
CCW_Factsheet.pdf
 
2022.08.03_Sonoro-Gold_Fact-Sheet_2-Page-Summary.pdf
2022.08.03_Sonoro-Gold_Fact-Sheet_2-Page-Summary.pdf2022.08.03_Sonoro-Gold_Fact-Sheet_2-Page-Summary.pdf
2022.08.03_Sonoro-Gold_Fact-Sheet_2-Page-Summary.pdf
 
Sonoro Gold Fact Sheet.pdf
Sonoro Gold Fact Sheet.pdfSonoro Gold Fact Sheet.pdf
Sonoro Gold Fact Sheet.pdf
 
Granada Gold Mine Corporate Presentation May 2022.pdf
Granada Gold Mine Corporate Presentation May 2022.pdfGranada Gold Mine Corporate Presentation May 2022.pdf
Granada Gold Mine Corporate Presentation May 2022.pdf
 
USHA Corporate Presentation 2022-04-18.pptx.pdf
USHA Corporate Presentation 2022-04-18.pptx.pdfUSHA Corporate Presentation 2022-04-18.pptx.pdf
USHA Corporate Presentation 2022-04-18.pptx.pdf
 
Equity Research Report Sonoro Gold Corp - jun-22-us.pdf
Equity Research Report Sonoro Gold Corp -  jun-22-us.pdfEquity Research Report Sonoro Gold Corp -  jun-22-us.pdf
Equity Research Report Sonoro Gold Corp - jun-22-us.pdf
 
tru-fact-sheet.pdf
tru-fact-sheet.pdftru-fact-sheet.pdf
tru-fact-sheet.pdf
 
SBM-Investor-Presentation-Apr-2022.pdf
SBM-Investor-Presentation-Apr-2022.pdfSBM-Investor-Presentation-Apr-2022.pdf
SBM-Investor-Presentation-Apr-2022.pdf
 
Sonoro-Gold-Executive-Summary-2022.03.24_.pdf
Sonoro-Gold-Executive-Summary-2022.03.24_.pdfSonoro-Gold-Executive-Summary-2022.03.24_.pdf
Sonoro-Gold-Executive-Summary-2022.03.24_.pdf
 
TRU-investor-presentation.pdf
TRU-investor-presentation.pdfTRU-investor-presentation.pdf
TRU-investor-presentation.pdf
 
2022.03.30-Sonoro-Gold-Corporate-Presentation.pdf
2022.03.30-Sonoro-Gold-Corporate-Presentation.pdf2022.03.30-Sonoro-Gold-Corporate-Presentation.pdf
2022.03.30-Sonoro-Gold-Corporate-Presentation.pdf
 
SBM-Investor-Presentation-Mar-2022.pdf
SBM-Investor-Presentation-Mar-2022.pdfSBM-Investor-Presentation-Mar-2022.pdf
SBM-Investor-Presentation-Mar-2022.pdf
 
ROVER MERTALS CORPORATE OVERVIEW Q1-2022 + Q2 (Youtube Video Link)
ROVER MERTALS CORPORATE OVERVIEW Q1-2022 + Q2 (Youtube Video Link)ROVER MERTALS CORPORATE OVERVIEW Q1-2022 + Q2 (Youtube Video Link)
ROVER MERTALS CORPORATE OVERVIEW Q1-2022 + Q2 (Youtube Video Link)
 
Rover metals-january-2022-update
Rover metals-january-2022-updateRover metals-january-2022-update
Rover metals-january-2022-update
 
Sonoro Gold p.126-p.128 Equity research-cold-war-Feb 2022
Sonoro Gold p.126-p.128 Equity research-cold-war-Feb 2022Sonoro Gold p.126-p.128 Equity research-cold-war-Feb 2022
Sonoro Gold p.126-p.128 Equity research-cold-war-Feb 2022
 
Mosaic Minerals - Presentation - Feb 2022
Mosaic Minerals - Presentation - Feb 2022Mosaic Minerals - Presentation - Feb 2022
Mosaic Minerals - Presentation - Feb 2022
 
Mosaic Minerals Factsheet - Gaboury (Feb 2022)
Mosaic Minerals Factsheet - Gaboury (Feb 2022)Mosaic Minerals Factsheet - Gaboury (Feb 2022)
Mosaic Minerals Factsheet - Gaboury (Feb 2022)
 
Rover Metals January 2022 Update - Latest analyst report
Rover Metals January 2022 Update - Latest analyst report Rover Metals January 2022 Update - Latest analyst report
Rover Metals January 2022 Update - Latest analyst report
 
Glen Eagle Resources Fact sheet
Glen Eagle Resources Fact sheetGlen Eagle Resources Fact sheet
Glen Eagle Resources Fact sheet
 

Recently uploaded

High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
OKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T ShirtsOKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T Shirtsrahman018755
 
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130  Available With RoomVIP Kolkata Call Girl Entally 👉 8250192130  Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Roomdivyansh0kumar0
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024CollectiveMining1
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girladitipandeya
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberAgent, Inc.
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsaronly4webmaster01
 

Recently uploaded (20)

Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCREscort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
 
Call Girls 🫤 East Of Kailash ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 East Of Kailash ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 East Of Kailash ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 East Of Kailash ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
 
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
Call Girls In Vasant Kunj 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Vasant Kunj 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICECall Girls In Vasant Kunj 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Vasant Kunj 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
 
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS LiveVip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
 
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
OKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T ShirtsOKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T Shirts
 
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...
Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...
Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...
 
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls ServicesPreet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
 
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130  Available With RoomVIP Kolkata Call Girl Entally 👉 8250192130  Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
 
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance VVIP 🍎 SERVICE
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SERVICECall Girls Service Green Park @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SERVICE
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance VVIP 🍎 SERVICE
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdf
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
 
Call Girls In South Delhi 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In South Delhi 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICECall Girls In South Delhi 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In South Delhi 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
 

Cannacord Genuity - Bluestone Resources Report

  • 1. Bluestone Resources Inc. Precious Metals - Developer/Explorer  Canaccord Genuity is the global capital markets group of Canaccord Genuity Group Inc. (CF : TSX) The recommendations and opinions expressed in this research report accurately reflect the research analyst's personal, independent and objective views about any and all the companies and securities that are the subject of this report discussed herein. Canadian Equity Research 29 January 2019 SPECULATIVE BUY PRICE TARGET C$3.00 Price (28-Jan) Ticker C$1.40 BSR-TSXV 52-Week Range (C$): 1.05 - 1.60 Avg Daily Vol (000s)  : 9.78 Shares Out. (M)  : 63.8 Market Cap  (C$M): 89.3 1.6 1.5 1.4 1.3 1.2 1.1 1 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 BSR Junior Gold Miners Index (rebased) Source: FactSet Priced as of close of business 28 January 2019  Bluestone is a development-stage natural resource company focused on the exploration and development of its 100% owned Cerro Blanco Gold project and Mita Geothermal project, both located in Guatemala. Cerro Blanco is a proposed underground gold mining operation located in southeast Guatemala approximately 160 kilometers by road from the capital, Guatemala City. Mita Geothermal is a geothermal energy resource located adjacent to Cerro Blanco. Kevin MacKenzie, P.Geo., MBA | Analyst |  Canaccord Genuity Corp. (Canada) |  kmackenzie@cgf.com |  1.604.643.7357 Michael Pettingell, MASc | Associate |  Canaccord Genuity Corp. (Canada) |  mpettingell@cgf.com |  1.604.643.7419 Company Update First look: Cerro Blanco feasibility study Event: Bluestone released the results of a feasibility study for its 100% owned and permitted, Cerro Blanco gold project located in SE Guatemala (Figure 1). Discussion: • The feasibility study, centered on a reserve base of 0.94Moz grading 8.5g/t Au, highlights an average annual gold production profile of 113,000oz/yr over eight years. Based on a 1,250tpd throughput, the study outlines an AISC cost of US$579/oz, an after-tax NPV5% of US$241M and IRR of 34% (at US$1,250/oz Au). • The initial project CAPEX of US$196M was in line with expectations (CGe US$200M). As highlighted in our initiation of coverage report, Permitted and on the path to production, the Cerro Blanco project benefits from a low overall initial CAPEX as the result of US$170M in past infrastructure investments. • OPEX was higher than expected (US$118/t vs. CGe US$102/t), this as the result of an increase in the amount of cut & fill utilized in the updated mine plan. The breakdown between long-hole and cut & fill, and associated applied dilutions, was not provided in the release. • Overall, the 8-year mine life was lower than expected, this as the result of a 78% conversion from M+I to P+P. • We note that the increase in annual payables, relative to the 2017 PEA (Figure 3), is largely attributable to the higher head-grade (8.5g/t Au vs. 8.14g/t Au previously), as well as the results of Bluestone’s metallurgical/flowsheet optimization test work (96% Au recovery vs. 91% previously). • Ongoing drilling at Cerro Blanco remains focused on further increasing the project’s mine life by (1) converting Inferred ounces (0.36Moz grading 8.1g/t Au) to the M+I category, and (2) defining new resources along known veins within the footprint of the current mine plan. Initial results to date have been successful in illustrating the continuity of high-grade mineralization within principal vein-sets, in addition to the discovery of a new high-grade vein (12.6g/t Au over 2.7m). We currently assume 70% Inferred conversion in our model, and management is targeting 56-70% conversion by Q3/19. Impact: Positive. Overall, the results of the Cerro Blanco feasibility study were largely in line with expectations. We continue to highlight Cerro Blanco as a clear standout amongst its peer comparable group (Figure 6 & 7), given its (1) high-grade profile (P +P: 8.5g/t Au), (2) projected low initial CAPEX (US$196M), and (3) first quartile AISC (US$579/oz). Beyond the ongoing resource conversion/extension drill program, we see considerable exploration upside associated with the Cerro Blanco project (Figure 9). If realized, this could support a material mine life extension and further improve the project’s already robust economics. Valuation: We reiterate our SPECULATIVE BUY recommendation and C$3.00/sh target price. Our target price is predicated on a C$380M valuation of Bluestone’s Cerro Blanco asset plus other non-operating and balance sheet items. Potential near-term catalysts. Resource update (Q3/19), feasibility study update (Q4/19) and project financing/production decision (H2/19). For important information, please see the Important Disclosures beginning on page 6 of this document.
  • 2. Figure 1: Cerro Blanco property location map Source: Company Reports Figure 2: Photo of Cerro Blanco project area (looking south); agriculture is the primary land-use surrounding the project site. The town of Asuncion Mita is located 5km SE of project, with smaller local communities at distances of 2-3km. Source: Company Reports, Canaccord Genuity estimates Bluestone Resources Inc. Company Update Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 2
  • 3. Figure 3: Cerro Blanco valuation comparison Source: Company Reports, Canaccord Genuity Estimates Figure 4: 2018 Cerro Blanco resource estimate (3.5g/t Au cut-off) Source: Company Reports Mineral resources are reported at a cut-off grade of 3.5g/t Au assuming: metal price of US$1,250/oz Au and US$16/oz Ag, and a number of operating cost and recovery assumptions, including a contingency factor. AuEq assuming US$1,250/oz Au and US$16.00/oz Ag Figure 5: 2019 Cerro Blanco reserve estimate (3.5g/t Au cut-off) Source: Company Reports Mineral Reserves were estimated using a $1,250/oz gold price and a gold cut-off of 3.5g/t. Other costs and factors used for gold cut-off grade determination were mining, processing and other costs of $109.04/t, transport and treatment charges of $5.0/oz, a royalty of $24.84/oz Au and a gold metallurgical recovery of 95%. AuEq assuming US$1,250/oz Au and US$18.00/oz Ag Unit 2017 PEA 2019 FS CG Base Price Assumptions Long-Term Gold Price US$/oz $1,250 $1,250 $1,415 Long-Term Silver Price US$/oz $16.00 $18.00 $16.14 Operating Assumption Start Date yr - - 2022 Mine Life yr 9.0 8.0 12.9 Throughput tpd 1,250 1,250 1,250 Mill Feed Mt 3.98 3.40 5.61 Gold Grade g/t 8.14 8.50 8.07 Silver Grade g/t 28.0 32.2 29.1 Moz 0.95 0.90 1.38 oz/yr 105,556 112,800 107,519 Moz 3.11 3.06 4.62 oz/yr 345,444 382,500 358,566 Cost Assumption OPEX US$/t feed $93 $118 $102 Sustaining US$M $105 $140 $183 Initial CAPEX US$M $171 $196 $200 Cash Cost US$/oz Au $372 $424 $399 AISC US$/oz Au $490 $579 $531 Project Economics (after-tax) NPV 5% US$M $317 $241 $423 NPV 8% US$M $261 - $292 IRR % 44% 34% 33% Gold Payable Silver Payable Tonnes Gold Silver AuEq Gold Silver AuEq (Mt) (g/t) (g/t) (g/t) (Moz) (Moz) (Moz) Measured 0.29 10.30 39.10 10.80 0.10 0.37 0.10 Indicated 3.43 10.00 37.80 10.48 1.11 4.16 1.16 Inferred 1.37 8.10 23.60 8.40 0.36 1.04 0.37 Total = 5.09 9.53 34.04 9.96 1.56 5.57 1.63 Category Tonnes Gold Silver AuEq Gold Silver AuEq (Mt) (g/t) (g/t) (g/t) (Moz) (Moz) (Moz) Proven 0.31 8.30 31.40 8.75 0.08 0.32 0.09 Probable 3.13 8.50 32.30 8.97 0.86 3.25 0.90 Total = 3.44 8.50 32.20 8.96 0.94 3.57 0.99 Category Bluestone Resources Inc. Company Update Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 3
  • 4. Figure 6: Global resource profile comparables Source: Company Reports, Canaccord Genuity estimates Figure 7: CAPEX and AISC comparables Source: Company Reports, Canaccord Genuity estimates *No economics on project currently, reported based on CG estimates Figure 8: Bluestone valuation summary Source: Canaccord Genuity estimates 0 2 4 6 8 10 12 0 2 4 6 8 10 12 GlobalAuEqgrade(g/t) GlobalAuEqounces(Moz) Contained (Moz AuEq) AuEq (g/t) Horne 5 (FPC) Cerro Blanco (BSR) Loma Larga (INV) Red Mountain (IDM) Back River(SBB) Las Chispas (SIL)* Windfall Lake (OSK) Madsen (PGM) Cariboo (BGM)* Phoenix (RMX)* $0 $100 $200 $300 $400 $500 $600 $700 $800 $900 $300 $400 $500 $600 $700 $800 $900 $1,000 Pre-productioncapitalexpense(US$M) All-in-sustaining costs (US$/oz Au) C$M C$/sh Project NAV Cerro Blanco $380 $1.92 Exploration Credit $44 $0.22 Mita Geothermal $39 $0.20 Total Project NAV $463 $2.33 Corporate Adjustments Working Capital $21 $0.10 ITM Options & Warrants $1 $0.01 Exploration/Pre-Dev. Expense ($32) ($0.16) Exploration/Pre-Dev. Financing $20 $0.10 Construction Equity Financing $130 $0.65 Corporate Adjustments $139 $0.70 Corporate NAV $602 $3.04 Shares (M): O/S+ITM+Financings 198.3 Bluestone Resources Inc. Company Update Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 4
  • 5. Exploration Upside The Cerro Blanco project hosts multiple levels of exploration upside, which include:  Near deposit. With an improved understanding of the controls of mineralization at Cerro Blanco, there exists the potential to locally expand the project’s resource with targeted infill drilling, and additional step-out drilling to the north and south.  Local exploration. We view the greater Cerro Blanco 3km by 1km hydrothermal alteration footprint as a prospective target for the potential discovery of additional center(s) of mineralization. This is evidenced by the high-grade drill intercepts and surface anomalies located outside of the project’s resource area (Figure 9).  Regional exploration. As part of the Cerro Blanco project acquisition, Bluestone acquired all of Goldcorp’s in-country exploration datasets. While grassroots in nature, the datasets highlight multiple regional anomalies for follow-up investigation. Figure 9: Plan map highlighting exploration upside at Cerro Blanco Source: Company Reports Bluestone Resources Inc. Company Update Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 5
  • 6. Appendix: Important Disclosures Analyst Certification Each authoring analyst of Canaccord Genuity whose name appears on the front page of this research hereby certifies that (i) the recommendations and opinions expressed in this research accurately reflect the authoring analyst’s personal, independent and objective views about any and all of the designated investments or relevant issuers discussed herein that are within such authoring analyst’s coverage universe and (ii) no part of the authoring analyst’s compensation was, is, or will be, directly or indirectly, related to the specific recommendations or views expressed by the authoring analyst in the research. Analysts employed outside the US are not registered as research analysts with FINRA. These analysts may not be associated persons of Canaccord Genuity LLC and therefore may not be subject to the FINRA Rule 2241 and NYSE Rule 472 restrictions on communications with a subject company, public appearances and trading securities held by a research analyst account. Sector Coverage Individuals identified as “Sector Coverage” cover a subject company’s industry in the identified jurisdiction, but are not authoring analysts of the report. Investment Recommendation Date and time of first dissemination: January 29, 2019, 11:17 ET Date and time of production: January 29, 2019, 11:17 ET Target Price / Valuation Methodology: Bluestone Resources Inc. - BSR Our target price is predicated on a US$292M NPV8% valuation of Bluestone’s Cerro Blanco project on a fully financed basis (US$200M CAPEX, 50/50 debt to equity) plus other non-operating and balance sheet items. Risks to achieving Target Price / Valuation: Bluestone Resources Inc. - BSR In addition to the usual risks to target prices associated with commodity pricing, exchange rates, and mineral exploration/development, we highlight the following: Financing Risk – As a pre-cash flow development company, Bluestone is reliant on the capital markets to remain a going concern. As of Sept. 30th, the company had a cash position of ~US$12M, and to date remains well positioned to continue to advance its Cerro Blanco project in the near term. However, we note that there is no guarantee that Bluestone will be able to continue to access capital markets, as a result of possible changes in market sentiment/pricing and/or concerns involving project feasibility. Shareholder Dilution – Our valuation of Bluestone includes the associated share dilution of US$200M initial project CAPEX financing (50/50 debt-to-equity), as well as an interim $20M exploration/pre-development equity financing. In total, these two financings mark a projected 67% share dilution from current levels. We note the potential for even higher dilution should equity be financed at lower than projected levels, and/or if initial CAPEX is financed at >50% equity. Resource Conversion – Our valuation of Bluestone incorporates 70% of the Cerro Blanco Inferred category resource into our mine model. We note that there is no guarantee that future drilling will be successful in converting such resources to a higher level of confidence suitable for mine planning. As such, a failure to do so could negatively impact our valuation. Development Risk – In our valuation of Bluestone, we utilized several assumptions in our estimation of both the capital and operating costs for the Cerro Blanco project. The forecast economics for this project have the potential to incur higher development costs/overruns, procurement delays, permitting issues, and other associated factors that could adversely impact our valuation of Bluestone. Operational Risk – Our forecasts are based upon technical data, guidance from the company and our own knowledge and experience with regard to the operation of individual mining projects. We note the potential for operational and financial performance to change rapidly due to weather-related issues, unexpected changes in minerology and in general unforeseen operational difficulties. Regulatory Risk – While the Cerro Blanco project is fully permitted, we note the possibility for additional project consultation and/or technical studies to be required. If material, such delays could affect the timing of future cash flows and, by extension, our project valuation. In addition, we note that changes to the current tax/royalty regime, and/or environmental regulation, also have the potential to negatively impact our valuation of the Cerro Blanco project. Bluestone Resources Inc. Company Update Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 6
  • 7. Distribution of Ratings: Global Stock Ratings (as of 01/29/19) Rating Coverage Universe IB Clients # % % Buy 560 62.71% 47.50% Hold 200 22.40% 30.00% Sell 12 1.34% 25.00% Speculative Buy 121 13.55% 68.60% 893* 100.0% *Total includes stocks that are Under Review Canaccord Genuity Ratings System BUY: The stock is expected to generate risk-adjusted returns of over 10% during the next 12 months. HOLD: The stock is expected to generate risk-adjusted returns of 0-10% during the next 12 months. SELL: The stock is expected to generate negative risk-adjusted returns during the next 12 months. NOT RATED: Canaccord Genuity does not provide research coverage of the relevant issuer. “Risk-adjusted return” refers to the expected return in relation to the amount of risk associated with the designated investment or the relevant issuer. Risk Qualifier SPECULATIVE: Stocks bear significantly higher risk that typically cannot be valued by normal fundamental criteria. Investments in the stock may result in material loss. 12-Month Recommendation History (as of date same as the Global Stock Ratings table) A list of all the recommendations on any issuer under coverage that was disseminated during the preceding 12-month period may be obtained at the following website (provided as a hyperlink if this report is being read electronically) http://disclosures- mar.canaccordgenuity.com/EN/Pages/default.aspx Required Company-Specific Disclosures (as of date of this publication) Canaccord Genuity or one or more of its affiliated companies intend to seek or expect to receive compensation for Investment Banking services from Bluestone Resources Inc. in the next three months. An analyst has visited the material operations of Bluestone Resources Inc.. Partial payment was received for the related travel costs. Bluestone Resources Inc. Rating History as of 01/28/2019 C$3.50 C$3.00 C$2.50 C$2.00 C$1.50 C$1.00 C$0.50 C$0.00 Apr 14 Jul 14 Oct 14 Jan 15 Apr 15 Jul 15 Oct 15 Jan 16 Apr 16 Jul 16 Oct 16 Jan 17 Apr 17 Jul 17 Oct 17 Jan 18 Apr 18 Jul 18 Oct 18 Jan 19 I:SB:C$3.00 10/18/2018 Closing Price Price Target Buy (B); Speculative Buy (SB); Sell (S); Hold (H); Suspended (SU); Under Review (UR); Restricted (RE); Not Rated (NR) Past performance In line with Article 44(4)(b), MiFID II Delegated Regulation, we disclose price performance for the preceding five years or the whole period for which the financial instrument has been offered or investment service provided where less than five years. Please note price history refers to actual past performance, and that past performance is not a reliable indicator of future price and/or performance. Online Disclosures Bluestone Resources Inc. Company Update Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 7
  • 8. Up-to-date disclosures may be obtained at the following website (provided as a hyperlink if this report is being read electronically) http://disclosures.canaccordgenuity.com/EN/Pages/default.aspx; or by sending a request to Canaccord Genuity Corp. Research, Attn: Disclosures, P.O. Box 10337 Pacific Centre, 2200-609 Granville Street, Vancouver, BC, Canada V7Y 1H2; or by sending a request by email to disclosures@cgf.com. The reader may also obtain a copy of Canaccord Genuity’s policies and procedures regarding the dissemination of research by following the steps outlined above. General Disclaimers See “Required Company-Specific Disclosures” above for any of the following disclosures required as to companies referred to in this report: manager or co-manager roles; 1% or other ownership; compensation for certain services; types of client relationships; research analyst conflicts; managed/co-managed public offerings in prior periods; directorships; market making in equity securities and related derivatives. For reports identified above as compendium reports, the foregoing required company-specific disclosures can be found in a hyperlink located in the section labeled, “Compendium Reports.” “Canaccord Genuity” is the business name used by certain wholly owned subsidiaries of Canaccord Genuity Group Inc., including Canaccord Genuity LLC, Canaccord Genuity Limited, Canaccord Genuity Corp., and Canaccord Genuity (Australia) Limited, an affiliated company that is 50%-owned by Canaccord Genuity Group Inc. The authoring analysts who are responsible for the preparation of this research are employed by Canaccord Genuity Corp. a Canadian broker-dealer with principal offices located in Vancouver, Calgary, Toronto, Montreal, or Canaccord Genuity LLC, a US broker-dealer with principal offices located in New York, Boston, San Francisco and Houston, or Canaccord Genuity Limited., a UK broker-dealer with principal offices located in London (UK) and Dublin (Ireland), or Canaccord Genuity (Australia) Limited, an Australian broker-dealer with principal offices located in Sydney and Melbourne. The authoring analysts who are responsible for the preparation of this research have received (or will receive) compensation based upon (among other factors) the Investment Banking revenues and general profits of Canaccord Genuity. However, such authoring analysts have not received, and will not receive, compensation that is directly based upon or linked to one or more specific Investment Banking activities, or to recommendations contained in the research. Some regulators require that a firm must establish, implement and make available a policy for managing conflicts of interest arising as a result of publication or distribution of research. This research has been prepared in accordance with Canaccord Genuity’s policy on managing conflicts of interest, and information barriers or firewalls have been used where appropriate. Canaccord Genuity’s policy is available upon request. The information contained in this research has been compiled by Canaccord Genuity from sources believed to be reliable, but (with the exception of the information about Canaccord Genuity) no representation or warranty, express or implied, is made by Canaccord Genuity, its affiliated companies or any other person as to its fairness, accuracy, completeness or correctness. Canaccord Genuity has not independently verified the facts, assumptions, and estimates contained herein. All estimates, opinions and other information contained in this research constitute Canaccord Genuity’s judgement as of the date of this research, are subject to change without notice and are provided in good faith but without legal responsibility or liability. From time to time, Canaccord Genuity salespeople, traders, and other professionals provide oral or written market commentary or trading strategies to our clients and our principal trading desk that reflect opinions that are contrary to the opinions expressed in this research. Canaccord Genuity’s affiliates, principal trading desk, and investing businesses also from time to time make investment decisions that are inconsistent with the recommendations or views expressed in this research. This research is provided for information purposes only and does not constitute an offer or solicitation to buy or sell any designated investments discussed herein in any jurisdiction where such offer or solicitation would be prohibited. As a result, the designated investments discussed in this research may not be eligible for sale in some jurisdictions. This research is not, and under no circumstances should be construed as, a solicitation to act as a securities broker or dealer in any jurisdiction by any person or company that is not legally permitted to carry on the business of a securities broker or dealer in that jurisdiction. This material is prepared for general circulation to clients and does not have regard to the investment objectives, financial situation or particular needs of any particular person. Investors should obtain advice based on their own individual circumstances before making an investment decision. To the fullest extent permitted by law, none of Canaccord Genuity, its affiliated companies or any other person accepts any liability whatsoever for any direct or consequential loss arising from or relating to any use of the information contained in this research. Research Distribution Policy Canaccord Genuity research is posted on the Canaccord Genuity Research Portal and will be available simultaneously for access by all of Canaccord Genuity’s customers who are entitled to receive the firm's research. In addition research may be distributed by the firm’s sales and trading personnel via email, instant message or other electronic means. Customers entitled to receive research may also receive it via third party vendors. Until such time as research is made available to Canaccord Genuity’s customers as described above, Authoring Analysts will not discuss the contents of their research with Sales and Trading or Investment Banking employees without prior compliance consent. For further information about the proprietary model(s) associated with the covered issuer(s) in this research report, clients should contact their local sales representative. Short-Term Trade Ideas Research Analysts may, from time to time, discuss “short-term trade ideas” in research reports. A short-term trade idea offers a near- term view on how a security may trade, based on market and trading events or catalysts, and the resulting trading opportunity that may be available. Any such trading strategies are distinct from and do not affect the analysts' fundamental equity rating for such stocks. A Bluestone Resources Inc. Company Update Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 8
  • 9. short-term trade idea may differ from the price targets and recommendations in our published research reports that reflect the research analyst's views of the longer-term (i.e. one-year or greater) prospects of the subject company, as a result of the differing time horizons, methodologies and/or other factors. It is possible, for example, that a subject company's common equity that is considered a long- term ‘Hold' or 'Sell' might present a short-term buying opportunity as a result of temporary selling pressure in the market or for other reasons described in the research report; conversely, a subject company's stock rated a long-term 'Buy' or “Speculative Buy’ could be considered susceptible to a downward price correction, or other factors may exist that lead the research analyst to suggest a sale over the short-term. Short-term trade ideas are not ratings, nor are they part of any ratings system, and the firm does not intend, and does not undertake any obligation, to maintain or update short-term trade ideas. Short-term trade ideas are not suitable for all investors and are not tailored to individual investor circumstances and objectives, and investors should make their own independent decisions regarding any securities or strategies discussed herein. Please contact your salesperson for more information regarding Canaccord Genuity’s research. For Canadian Residents: This research has been approved by Canaccord Genuity Corp., which accepts sole responsibility for this research and its dissemination in Canada. Canaccord Genuity Corp. is registered and regulated by the Investment Industry Regulatory Organization of Canada (IIROC) and is a Member of the Canadian Investor Protection Fund. Canadian clients wishing to effect transactions in any designated investment discussed should do so through a qualified salesperson of Canaccord Genuity Corp. in their particular province or territory. For United States Persons: Canaccord Genuity LLC, a US registered broker-dealer, accepts responsibility for this research and its dissemination in the United States. This research is intended for distribution in the United States only to certain US institutional investors. US clients wishing to effect transactions in any designated investment discussed should do so through a qualified salesperson of Canaccord Genuity LLC. Analysts employed outside the US, as specifically indicated elsewhere in this report, are not registered as research analysts with FINRA. These analysts may not be associated persons of Canaccord Genuity LLC and therefore may not be subject to the FINRA Rule 2241 and NYSE Rule 472 restrictions on communications with a subject company, public appearances and trading securities held by a research analyst account. For United Kingdom and European Residents: This research is distributed in the United Kingdom and elsewhere Europe, as third party research by Canaccord Genuity Limited, which is authorized and regulated by the Financial Conduct Authority. This research is for distribution only to persons who are Eligible Counterparties or Professional Clients only and is exempt from the general restrictions in section 21 of the Financial Services and Markets Act 2000 on the communication of invitations or inducements to engage in investment activity on the grounds that it is being distributed in the United Kingdom only to persons of a kind described in Article 19(5) (Investment Professionals) and 49(2) (High Net Worth companies, unincorporated associations etc) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (as amended). It is not intended to be distributed or passed on, directly or indirectly, to any other class of persons. This material is not for distribution in the United Kingdom or elsewhere in Europe to retail clients, as defined under the rules of the Financial Conduct Authority. For Jersey, Guernsey and Isle of Man Residents: This research is sent to you by Canaccord Genuity Wealth (International) Limited (CGWI) for information purposes and is not to be construed as a solicitation or an offer to purchase or sell investments or related financial instruments. This research has been produced by an affiliate of CGWI for circulation to its institutional clients and also CGWI. Its contents have been approved by CGWI and we are providing it to you on the basis that we believe it to be of interest to you. This statement should be read in conjunction with your client agreement, CGWI's current terms of business and the other disclosures and disclaimers contained within this research. If you are in any doubt, you should consult your financial adviser. CGWI is licensed and regulated by the Guernsey Financial Services Commission, the Jersey Financial Services Commission and the Isle of Man Financial Supervision Commission. CGWI is registered in Guernsey and is a wholly owned subsidiary of Canaccord Genuity Group Inc. For Australian Residents: This research is distributed in Australia by Canaccord Genuity (Australia) Limited ABN 19 075 071 466 holder of AFS Licence No 234666. To the extent that this research contains any advice, this is limited to general advice only. Recipients should take into account their own personal circumstances before making an investment decision. Clients wishing to effect any transactions in any financial products discussed in the research should do so through a qualified representative of Canaccord Genuity (Australia) Limited. Canaccord Genuity Wealth Management is a division of Canaccord Genuity (Australia) Limited. For Hong Kong Residents: This research is distributed in Hong Kong by Canaccord Genuity (Hong Kong) Limited which is licensed by the Securities and Futures Commission. This research is only intended for persons who fall within the definition of professional investor as defined in the Securities and Futures Ordinance. It is not intended to be distributed or passed on, directly or indirectly, to any other class of persons. Recipients of this report can contact Canaccord Genuity (Hong Kong) Limited. (Contact Tel: +852 3919 2561) in respect of any matters arising from, or in connection with, this research. Additional information is available on request. Copyright © Canaccord Genuity Corp. 2019 – Member IIROC/Canadian Investor Protection Fund Bluestone Resources Inc. Company Update Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 9
  • 10. Copyright © Canaccord Genuity Limited. 2019 – Member LSE, authorized and regulated by the Financial Conduct Authority. Copyright © Canaccord Genuity LLC 2019 – Member FINRA/SIPC Copyright © Canaccord Genuity (Australia) Limited. 2019 – Participant of ASX Group, Chi-x Australia and of the NSX. Authorized and regulated by ASIC. All rights reserved. All material presented in this document, unless specifically indicated otherwise, is under copyright to Canaccord Genuity Corp., Canaccord Genuity Limited, Canaccord Genuity LLC or Canaccord Genuity Group Inc. None of the material, nor its content, nor any copy of it, may be altered in any way, or transmitted to or distributed to any other party, without the prior express written permission of the entities listed above. None of the material, nor its content, nor any copy of it, may be altered in any way, reproduced, or distributed to any other party including by way of any form of social media, without the prior express written permission of the entities listed above. Bluestone Resources Inc. Company Update Speculative Buy Target Price C$3.00 | 29 January 2019 Precious Metals - Developer/Explorer 10