This document contains sales data for different popcorn types sold from various truck locations in July. It shows the total sales and average daily sales for each location. It also contains daily sales breakdowns by popcorn type and location for the month. Additional sections provide loan payment calculations and online sales data during a buy one get one free sale.

1. Farragut Square George Washington Georgetwon K Street
Old Bay 1,900.00$ 800.00$ 700.00$ 950.00$
Truffle 2,050.00$ 450.00$ 900.00$ 1,870.00$
Sea Salt and Carmel 3,450.00$ 1,400.00$ 1,150.00$ 2,100.00$
Total 7,400.00$ 2,650.00$ 2,750.00$ 4,920.00$
Top't Corn Sales (July)
Truck Location
$7,400.00
$2,650.00
$2,750.00
$4,920.00
July Sales by Location
$-
$500.00
$1,000.00
$1,500.00
$2,000.00
$2,500.00
$3,000.00
$3,500.00
$4,000.00
Old Bay Truffle Sea Salt and Carmel
July Sales by Popcorn Type
Farragut Square George Washington Georgetwon K Street

2. Price $52,000.00
Loan term (in months) 12
Interest (annual) 9%
Monthly payment $4,547.48
Total payments ($13,290.00)
Interest paid
Average sales 4,430.00$

3. Date Old Bay Black Truffle Sea Salt and Caramel Daily Total (# sold)
7/1/14 42 115 92 249 $1,245
7/2/14 42 42 117 201 251250
7/3/14 105 124 64 293 0
7/4/14 141 83 76 300 0
7/5/14 137 73 109 319 0
7/6/14 68 44 60 172 0
7/7/14 82 58 145 285 0
7/8/14 125 96 92 313 0
7/9/14 20 26 39 85 0
7/10/14 67 38 21 126 0
7/11/14 121 124 132 377 0
7/12/14 140 76 25 241 0
7/13/14 147 77 77 301 0
7/14/14 86 128 59 273 0
7/15/14 50 122 96 268 0
7/16/14 80 92 139 311 0
7/17/14 41 69 59 169 0
7/18/14 26 38 125 189 0
7/19/14 93 41 133 267 0
7/20/14 84 144 146 374 0
7/21/14 25 124 145 294 0
7/22/14 107 60 142 309 0
7/23/14 116 115 128 359 0
7/24/14 46 129 145 320 0
7/25/14 44 112 99 255 0
7/26/14 112 96 31 239 0
7/27/14 73 102 97 272 0
7/28/14 100 89 109 298 0
7/29/14 55 30 75 160 0
7/30/14 137 117 97 351 0
7/31/14 125 39 80 244 0

4. Sales Goal Met? Current price per box: $5
yes Daily sales goal: $1,250
no Average daily sales:
no Lowest daily sales:
no Highest daily sales:
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no
no

5. Date Quantity Item State
6/30/14 6 Old Bay MD
6/30/14 12 Original Blend OH
6/30/14 4 Original Blend CA
6/30/14 8 Sea Salt and Caramel MO
6/30/14 5 Sea Salt and Caramel NJ
6/30/14 8 Truffle VA
6/30/14 2 Truffle DC
6/30/14 2 Original Blend AL
6/30/14 4 Old Bay MD
6/30/14 14 Truffle DC
6/30/14 8 Sea Salt and Caramel MS
6/30/14 10 Original Blend NC
6/30/14 2 Original Blend VA
6/30/14 4 Old Bay NJ
6/30/14 2 Old Bay NJ
6/30/14 4 Sea Salt and Caramel NY
7/1/14 2 Old Bay ID
7/1/14 2 Sea Salt and Caramel OH
7/1/14 5 Truffle NY
7/1/14 10 Original Blend AL
7/1/14 5 Old Bay MD
7/1/14 2 Original Blend NC
7/1/14 2 Sea Salt and Caramel MS
7/1/14 4 Original Blend VA
7/1/14 2 Old Bay MD
7/1/14 4 Old Bay MD
7/1/14 8 Old Bay VA
7/1/14 10 Original Blend WV
7/1/14 6 Sea Salt and Caramel CA
7/1/14 4 Sea Salt and Caramel MO
7/1/14 2 Sea Salt and Caramel MS
7/1/14 6 Truffle NY
7/1/14 12 Truffle NY
7/1/14 6 Original Blend OH
7/2/14 2 Truffle NY
7/2/14 2 Old Bay MD
7/2/14 4 Old Bay DC
7/2/14 6 Sea Salt and Caramel MS
7/2/14 10 Sea Salt and Caramel AL
7/2/14 2 Sea Salt and Caramel NC
7/2/14 2 Original Blend AL
7/2/14 4 Original Blend DC
Online Sales During Buy 1 Get 1 Free Sale

6. 7/2/14 14 Original Blend NY
7/2/14 12 Original Blend WV
7/2/14 10 Original Blend OH
7/2/14 2 Truffle VA
7/2/14 2 Old Bay VA
7/2/14 2 Sea Salt and Caramel DC
7/2/14 4 Old Bay MD
7/2/14 2 Old Bay WV
7/2/14 4 Original Blend AL
7/2/14 4 Original Blend SC
7/2/14 2 Truffle SC
7/3/14 4 Original Blend OH
7/3/14 4 Original Blend NY
7/3/14 2 Sea Salt and Caramel NJ
7/3/14 6 Sea Salt and Caramel NJ
7/3/14 2 Old Bay NY
7/3/14 2 Truffle NY
7/3/14 4 Old Bay OH
7/3/14 2 Truffle DC
7/3/14 6 Old Bay CA
7/4/14 6 Original Blend AL
7/4/14 8 Original Blend MS
7/4/14 2 Sea Salt and Caramel OH
7/4/14 2 Old Bay CA
7/4/14 4 Old Bay DC
7/4/14 4 Original Blend CA
7/4/14 8 Truffle VA
7/4/14 12 Sea Salt and Caramel NJ
7/4/14 2 Sea Salt and Caramel WV
7/5/14 2 Old Bay MD
7/5/14 2 Old Bay DC
7/5/14 4 Sea Salt and Caramel NJ
7/5/14 2 Sea Salt and Caramel NY
7/5/14 6 Original Blend MD
7/5/14 2 Original Blend AL
7/5/14 4 Truffle VA
7/5/14 6 Old Bay MD
7/5/14 2 Old Bay MD
7/5/14 4 Old Bay VA
7/5/14 4 Truffle NY
7/5/14 2 Original Blend OH
7/5/14 6 Sea Salt and Caramel CA
7/5/14 6 Original Blend CA
7/5/14 8 Truffle CA
7/5/14 2 Old Bay MD

7. 7/5/14 2 Original Blend MD
7/5/14 4 Old Bay VA
7/5/14 4 Original Blend VA
7/5/14 2 Sea Salt and Caramel MS
7/5/14 6 Original Blend NC
7/5/14 4 Original Blend WV
7/5/14 2 Old Bay WV
7/5/14 6 Truffle OH
7/6/14 2 Old Bay MD
7/6/14 2 Truffle OH
7/6/14 4 Original Blend CA
7/6/14 2 Original Blend MD
7/6/14 6 Sea Salt and Caramel VA
7/6/14 2 Truffle MD
7/6/14 2 Truffle VA
7/6/14 4 Sea Salt and Caramel AL
7/6/14 8 Old Bay MD
7/6/14 10 Old Bay WV
7/6/14 2 Original Blend WV
7/6/14 4 Truffle CA
7/6/14 10 Truffle CA
7/6/14 4 Truffle MO
7/6/14 12 Original Blend WV
7/6/14 2 Sea Salt and Caramel DC
7/6/14 2 Old Bay DC
7/6/14 4 Sea Salt and Caramel MD
7/6/14 2 Sea Salt and Caramel VA
7/6/14 6 Truffle AL
7/6/14 10 Sea Salt and Caramel MS
7/6/14 4 Old Bay NC