YOUR BUSINESS IS YOUR PROFITABILITY IN CONCEPT HOTEL FUTURIST. SEE YOUR FUTURE AS YOUR PRESENT AND INVEST IN CREATIVITY THAT MAKES SENSE AND REALITY FOR BOTH GUESTS, MANAGEMENT AND STAFF. A NEW VISION AT SHORT TERM, MID TERM OR LONG TERM QUALITY AND TECHNOLOGY HOSPITALITY INDUSTRY.

1. 50 25/09/17
% NUIMBERS BF % NUMBERS BF % NUMBERS BF % NUMBERS BF
January 10646 852 60% 616 $197 100 70% 718,6 $254 382 60% 616 $278 404 70% 719 $370 794
February 10646 973 60% 616 $197 100 70% 718,6 $254 382 60% 616 $278 404 70% 719 $370 794
March 10646 1049 60% 616 $197 100 70% 718,6 $254 382 60% 616 $278 404 70% 719 $370 794
April 10646 1049 60% 616 $197 100 70% 718,6 $254 382 60% 616 $278 404 70% 719 $370 794
May 10646 1065 60% 616 $197 100 70% 718,6 $254 382 60% 616 $278 404 70% 719 $370 794
June 10646 1141 60% 616 $197 100 70% 718,6 $254 382 60% 616 $278 404 70% 719 $370 794
July 10646 1171 60% 616 $197 100 70% 718,6 $254 382 60% 616 $278 404 70% 719 $370 794
August 10646 1110 60% 616 $197 100 70% 718,6 $254 382 60% 616 $278 404 70% 719 $370 794
September 10646 1065 60% 616 $197 100 70% 718,6 $254 382 60% 616 $278 404 70% 719 $370 794
October 10646 1080 60% 616 $197 100 70% 718,6 $254 382 60% 616 $278 404 70% 719 $370 794
November 10646 928 60% 616 $197 100 70% 718,6 $254 382 60% 616 $278 404 70% 719 $370 794
December 10646 836 60% 616 $197 100 70% 718,6 $254 382 60% 616 $278 404 70% 719 $370 794
TOTAL 127750 12319 7391 $2 365 200 8623 $3 052 586 7 391 $3 340 845 8 623 € $4 449 533
MONTHS
MONTHS UR NUMBERS BF UR NUMBERS BF NUMBERS BF
January 65% 4498 $674 777 75% 11087 $1 441 464 15 585 $2 116 242 $3 216 922 $1 292 $724 56% 7 $1 100 680
February 65% 4498 $674 777 75% 10626 $1 381 484 15 124 $2 056 261 $3 156 941 $1 131 $724 64% 7 $1 100 680
March 65% 4498 $674 777 75% 10165 $1 321 503 14 663 $1 996 280 $3 096 960 $1 049 $724 69% 7 $1 100 680
April 65% 4498 $674 777 75% 9703 $1 261 522 14 201 $1 936 299 $3 036 980 $1 049 $724 69% 7 $1 100 680
May 65% 4498 $674 777 75% 9242 $1 201 541 13 740 $1 876 318 $2 976 999 $1 034 $724 70% 7 $1 100 680
June 65% 4498 $674 777 75% 8780 $1 141 560 13 278 $1 816 338 $2 917 018 $965 $724 75% 7 $1 100 680
July 65% 4498 $674 777 75% 8319 $1 081 580 12 817 $1 756 357 $2 857 037 $940 $724 77% 7 $1 100 680
August 65% 4498 $674 777 75% 7858 $1 021 599 12 356 $1 696 376 $2 797 056 $991 $724 73% 7 $1 100 680
September 65% 4498 $674 777 75% 7396 $961 618 11 894 $1 636 395 $2 737 076 $1 034 $724 70% 7 $1 100 680
October 65% 4498 $674 777 75% 6935 $901 637 11 433 $1 576 415 $2 677 095 $1 019 $724 71% 7 $1 100 680
November 65% 4498 $674 777 75% 6474 $841 657 10 971 $1 516 434 $2 617 114 $1 186 $724 61% 7 $1 100 680
December 65% 4498 $674 777 75% 6012 $781 676 10 510 $1 456 453 $2 557 133 $1 316 $724 55% 7 $1 100 680
TOTAL 53974 $8 097 326 102597 $13 338 841 156572 $21 436 167 $34 644 331 $11 714 $7 961 $13 208 164
SC
50 $
January $8 750 $89 425
February $8 750 $89 425
March $8 750 $89 425
April $8 750 $89 425
May $8 750 $89 425
June $8 750 $89 425
July $8 750 $89 425
August $8 750 $89 425
September $8 750 $89 425
October $8 750 $89 425
November $8 750 $89 425
December $8 750 $89 425
S/TOTAL
TOTAL $105 000 $1 073 100
$24 850
$24 850
$24 850
$24 850
$24 850
$24 850
$24 850
MBP 35 $
$6 125
$6 125
$6 125
$6 125
$6 125
$6 125
$6 125
$6 125
$24 850
298 200 €
$24 850
$24 850
$24 850
$24 850
$24 850
73 500 €
$24 850
$24 850
298 200 €
$6 125
$6 125
$6 125
$6 125
FUTURIST HOTEL CONCEPT O'NEW YORK'A 2017
RACK RATES + 50 $
$24 850
MSP 142 $
$24 850
$24 850
$24 850
18600
AQUATIC UNIVERSE PACKAGE WEEK AND WEEK-END ALL INCLUSIVE (SPA TREATMENT + AQUATIC EQUIPMENT ACCESS)
SEMINAR PRICING ANALYS (RATE GIVEN PER PAX IN SINGLE OCCUPANCY)
TOTAL
ABFTWEEK + 50 $ WEEK-END + 50 $ LOS
TOTEL ABFT +
AQUATIC
UNIVERSE
298 200 €
$24 850
$24 850
$24 850
$24 850
$24 850
MONTHS PAX NUMBERS ROOMS SOLD
ACCOMODATION SPACE 320 $ WEEK (30 m2) ACCOMODATION SPACE 354 $ WE (30 m2) ACCOMODATION SPACE 452 $ WEEK (40 m2) ACCOMODATION SPACE 516 $ WE (40 m2)
$24 850
$24 850
$24 850
AP ADR OR + 2 PTS
MONTHS
MSP 142 $
TOTAL
$298 200 $298 200 $298 200 $73 500
APPLEA CENTRAL PARKEA MANHATTANEA BAR LABRUSCAE
MSP 142 $
$24 850
$24 850
$24 850
$24 850
$24 850
$24 850
$24 850
$24 850
$24 850