1. TEAM TRAVEL
VOLLEYBALL BUDGET
July 1 - December 31, 2009
ENTRY FEES TRANSPORT LODGING MEALS OTHER TOTALS
BUDGET: 750$ 14,000$ 10,000$ 6,500$ 250$ 31,500$
SPENT: 850$ 13,992$ 9,742$ 6,500$ 115$ 31,199$
BALANCE: (100)$ 8$ 258$ -$ 135$ 301$
DATE TRANSACTION TRIP COST TRIP ESTIMATE DFF
08/26 at Notre Dame 755.00$ -$ 250.00$ 1,005.00$ 1,354$ 349.00$
09/01 at Denver Invitational 250.00$ 5,480.00$ 1,545.00$ 1,500.00$ 78.00$ 8,853.00$ 8,705$ (148.00)$
09/08 at Oakland Invitational 300.00$ 822.00$ 1,083.00$ 250.00$ 2,455.00$ 2,475$ 20.00$
09/15 at Youngstown St. Invitational 300.00$ 820.00$ 1,684.00$ 750.00$ 3,554.00$ 3,786$ 232.00$
09/30 at Nothern Illinois 1,365.00$ 1,258.00$ 500.00$ 3,123.00$ 3,561$ 438.00$
10/13 at CMU/EMU 850.00$ 1,478.00$ 750.00$ 15.00$ 3,093.00$ 3,125$ 32.00$
10/17 at IPFW 550.00$ 500.00$ 1,050.00$ 1,025$ (25.00)$
10/20 at Buffalo/Akron 1,845.00$ 1,394.00$ 750.00$ 3,989.00$ 3,772$ (217.00)$
11/01 at Miami 631.00$ 500.00$ 22.00$ 1,153.00$ 1,327$ 174.00$
11/10 at Kent State/Ohio 874.00$ 1,300.00$ 750.00$ 2,924.00$ 3,020$ 96.00$
5/10/2015