SlideShare a Scribd company logo
1 of 47
udallas.edu/cob
STUDENT MANAGED INVESTMENT FUND
FINA 8395 - 040, Summer 2016
By: Alaa Sulaiman
udallas.edu/cob
Consumer Discretionary Sector
• The sector of the economy that consists of businesses that sell nonessential goods
and services
• LUV, RCL, AMZN, MCD, SBUX, TSLA
• Cyclical stocks, not defensive
• Mostly not good investments when the market is performing poorly
udallas.edu/cob
Starbucks Corporation
(SBUX)
udallas.edu/cob
Company
• Starbucks' recent transaction gains suggest that it remains a key consumer
destination, validating the significance of its brand intangible asset
• Unlike many companies in the consumer cyclical space, Starbucks has shown a
willingness to invest in high-growth potential projects
• In 1Q16, Starbucks' served over 23 million more customer occasions from its global
company store base
udallas.edu/cob
SWOT Analysis
Strength Weakness Opportunity Threats
Brand Recognition
and large Market
Share
High Operating
Costs
Foreign expansion
and technology
innovation
Low entry barriers
and market
saturation
Quality Products and
affordable Luxury
Expensive Product
Development:
Acquisitions
Joint Ventures
Fair trade and green
initiatives
Supply Chain
management and
commodity price
pressure
Brand Loyalty and
employees
satisfaction
Business Model that
depends on retail
coffee
Strategic
partnerships and
acquisitions
Exchange rate risk
and global slowdown
udallas.edu/cob
Competitors
SBUX : Starbucks Corporation
MCD : McDonald's Corporation
YUM : Yum Brands Inc.
CMPGF : Compass Group PLC
CMG : Chipotle Mexican Grill Inc.
udallas.edu/cob
Starbucks Corporation
Macroeconomics
 Oil prices: raising oil prices will reduce future
consumer`s disposable income
 Little effect from the Brexit fallout due to Starbuck`s
strong balance sheet
Catalysts
 Consistent financial performance: strong operating
profitability and consistent sales growth
 Diversify into different geographies and delivery
channels such as mobile order and pay
Management
 Strong organizational culture and structure
 Promoting ethical business
 Awarded as one of the “World’s Most Ethical
Companies”
Risk
 Coffee prices volatility
 Intense competition in each market the company
operates in
 Foreign currency exchange rates fluctuation
udallas.edu/cob
Sensitivity Analysis
Suggested Share Price $113.16
Current Share Price $58.31
Cost of Capital 5.03%
Infinite growth rate 1.00%
WACC
Growth
1% 2% 3%
5.03% 113.16 144.58 206.96
7.00% 72.85 84.07 100.91
9.00% 52.56 57.85 64.89
udallas.edu/cob
Investment Thesis
Adjusted Equity Value $165.775 bil
Current Market Cap $85.4 bil
Evaluation: Undervalued
Recommendation: Buy
Morningstar Rating:
Suggested Share Price $113.16
Current Share Price $58.31
udallas.edu/cob
McDonald's Corp.
(MCD)
udallas.edu/cob
Company
• CEO Steve Easterbrook set in motion a major turnaround in 2015, including:
• Reorganizing the company into four segments based on the maturity and competitive
position of its different markets
• Refranchising 4,000 locations by the end of 2018
• Targeting $500 million in net annual
• S, G, and A expense reductions
udallas.edu/cob
SWOT Analysis
Strength Weakness Opportunity Threats
Largest market share
in the world
(Big Mac Index)
Unhealthy food
menu
Concentrate on
healthier food
choices
Trend towards
healthy food
Generation targeting Negative publicity
by others
Focus on teenage
customers
Saturated fast food
market
Brand value $109
billion (approx.)
High employee
turnover
Offer new products
and home delivery
Local restaurant
chains
udallas.edu/cob
Competitors
MCD : McDonald's Corporation
SBUX : Starbucks Corporation
YUM : Yum Brands Inc.
CMPGF : Compass Group PLC
CMG : Chipotle Mexican Grill Inc.
udallas.edu/cob
McDonald's Corp.
Macroeconomics
 Chinese economy growth
 New legal minimum wage levels in the U.S.
 Foreign currency exchange rates
 The impact of interest rate changes
Catalysts
 Expansion in Asia: especially in China (McDonald’s
third-largest market)
 Rolling out all-day breakfast menu initiatives
Management
 The management outlined plans to refranchise 4,000
restaurants by the end of 2018, which is going to
reduce the cost of operation by $500 million
 The Company has begun reviving sales and profits by
cutting costs, and simplifying menus
Risk
 Intense competition in the fast food market
 Global & domestic economic conditions
 Foreign currency exchange rates fluctuation
 Supply chain interruptions may increase costs or
reduce revenues
udallas.edu/cob
Sensitivity Analysis
Suggested Share Price $212.16
Current Share Price $121.71
Cost of Capital 5.35%
Infinite growth rate 1.00%
WACC
Growth
1% 2% 3%
4.00% 301.48 418.96 771.41
5.35% 212.16 256.35 338.16
6.00% 186.38 217.23 268.64
udallas.edu/cob
Investment Thesis
Adjusted Equity Value $186.245 bil
Current Market Cap $106.8 bil
Evaluation: Undervalued
Recommendation: Hold
Morningstar Rating:
Suggested Share Price $212.16
Current Share Price $121.71
udallas.edu/cob
Royal Caribbean Cruises Ltd.
(RCL)
udallas.edu/cob
Company
• Royal Caribbean Cruises Ltd. is funded primarily by passenger ticket revenues, 72%
of total annual revenues
• RCL is actively expanding its business and trying to maintain its market share
udallas.edu/cob
SWOT Analysis
Strength Weakness Opportunity Threats
Strong brand
positioning and
recognition
High liquidity risk
from low current
ratio
Plans to build,
finance and operate
new terminals
Fuel, Currency rate,
Taxes, government
regulations
Global/Diverse
customer
segmentation
Less price
compatibility in
cruise industry
Expansion into
different
Demographics
Abnormal weather
Patterns, and
terrorism
Advance technology
and fuel efficient
systems
Slowing demand in
the European Market
Favourable trends in
global cruise
industry
Full Competition and
Growth restrictions
in Australia
udallas.edu/cob
Competitors
RCL : Royal Caribbean Cruises Ltd.
PCLN : The Priceline Group Inc.
CUKPF : Carnival PLC
CCL : Carnival Corp.
OLCLF : Oriental Land Co Ltd.
udallas.edu/cob
Royal Caribbean Cruises Ltd.
Macroeconomics
 Fuel price fluctuation
 Government regulation (highly regulated)
 Consumer confidence
 Foreign currency exchange rates
Catalysts
 Growing demand in China: China accounted for 1
million cruise passengers in 2015. This is expected to
grow to 4.5 million passengers per year in 2020
 Strong cruise market in the U.S.
Management
 Richard D. Fain has been the CEO of Royal Caribbean
Cruises Ltd. since 1988
 The company's 'double-double' strategy aims to double
EPS by 2017 and achieve double-digit ROIC by
reducing the cost and increasing sales growth
Risk
 Fluctuations in the foreign currencies exchange rates,
fuel costs and interest rates
 Fear of terrorists and pirate attacks, war, and other
hostilities and the spread of contagious diseases could
have a negative impact on company`s operations
udallas.edu/cob
Sensitivity Analysis
Suggested Share Price $84.86
Current Share Price $73.04
Cost of Capital 8.51%
Infinite growth rate 1.00%
WACC
Growth
1% 2% 3%
7.00% 112.54 130.99 158.67
8.51% 84.86 95.11 109.09
9.00% 78.18 86.86 98.44
udallas.edu/cob
Investment Thesis
Suggested Share Price $84.86
Current Share Price $73.04
Adjusted Equity Value $18.265 bil
Current Market Cap $15.7 bil
Evaluation: Undervalued
Recommendation: Hold
Morningstar Rating:
udallas.edu/cob
Southwest Airlines Co
(LUV)
udallas.edu/cob
Company
• Southwest Airlines Co. boasts the lowest leverage among its industry peers
• The Debt-to-EBITDA ratio has declined from 0.72x to 0.62x at the end of 1Q16
• Less debt tends to make a stock less volatile and less risky
• “Last 3 years have been the best financial years for the company”
udallas.edu/cob
SWOT Analysis
Strength Weakness Opportunity Threats
Largest airlines in
the world in terms of
highest number of
passengers per year
Heavy dependence
on tickets revenues
Recovery of
US Airline Industry
Price fluctuations in
petroleum markets
Strong brand image
& Strong fleet
operations
Heavy dependence
on a single producer
– Boeing
International
Expansion
Joint ventures can
negatively affect
brand image
Recognized as a
great value and
excellent services
Does not offer
segmentation
(business flights,
first class, etc.)
Longer flights are
being introduced
Regulation
restrictions and
intense competition
udallas.edu/cob
Competitors
LUV : Southwest Airlines Co.
DAL : Delta Air Lines Inc.
AAL : American Airlines Group Inc.
RYAOF : Ryanair Holdings PLC
UAL : United Continental Holdings Inc.
udallas.edu/cob
Southwest Airlines Co
Macroeconomics
 Growing global economy
 Oil price fluctuation
 Business Cycle
 Interest rates change
Catalysts
 Strong demand for travel: The airline saw an 8.8%
YoY growth in its traffic numbers
 Decline in crude price: has helped airlines decrease
expenses tremendously
Management
 Current management focus on short route journeys by
following the point-to-point model
 They also focus on cost leadership strategy (low cost
pricing strategy)
Risk
 Volatility in oil price poses great danger of unexpected
cost increase
 Airport capacity constraints and air traffic control
inefficiencies could limit company’s growth
udallas.edu/cob
Sensitivity Analysis
Suggested Share Price $141.97
Current Share Price $37.36
Cost of Capital 8.86%
Infinite growth rate 2.53%
WACC
Growth
1.00% 2.53% 3.00%
7.00% 161.43 161.43 211.32
8.86% 125.63 141.97 148.69
10.00% 110.87 110.87 126.54
udallas.edu/cob
Investment Thesis
Suggested Share Price $141.97
Current Share Price $37.36
Adjusted Equity Value $90.672 bil
Current Market Cap $23.9 bil
Evaluation: Undervalued
Recommendation: Hold
Morningstar Rating:
udallas.edu/cob
Amazon.com, Inc.
(AMZN)
udallas.edu/cob
Company
• E-commerce is a high growth market, which means high long-term profitability
potential
• Amazon.com Inc. provides high quality for customers using technology, excellent
customer service, and low cost solutions
• Amazon manages the risk through diversification and adding emerging business
lines to its portfolio
udallas.edu/cob
SWOT Analysis
Strength Weakness Opportunity Threats
America's largest
online retailer
High Operating
Costs
Acquisitions can
extend the product
line and strengthen
the technical
platform
Poor publicity with
publishers due to the
pricing model
Diversified product
lines
Late in entering
emerging markets
like China and India
The rising demand
of online shopping in
U.S.
Launch of Apple's
iPad has intensified
the competition
Kindle builds strong
presence in eBooks
Patent infringement
issues
Global expansion Foreign exchange
fluctuation and taxes
udallas.edu/cob
Competitors
AMZN : Amazon.com, Inc.
BABA : Alibaba Group Holding Ltd.
EBAY : eBay Inc.
ORLY : O`Reilly Automotive Inc.
ULTA : Ulta Salon Cosmetics & Fragrance Inc.
udallas.edu/cob
Amazon.com, Inc.
Macroeconomics
 The upcoming presidential U.S. elections
 Oil prices: raising oil prices will reduce future
consumer`s disposable income
Catalysts
 Revenue growth expectation: by 20.9% from $134.1
billion in 2016 to $162.1 billion in 2017
 Huge growth in Amazon international sales: grew by
23.5% from 2015
Management
 Current management led by CEO Jeff Bezos focuses
on a cost leadership strategy
Risk
 Intense competition
 Stock price is highly volatile
 High dependence on senior management, particularly
Jeffrey P. Bezos, President, CEO, and Chairman
 Foreign exchange risk
udallas.edu/cob
Sensitivity Analysis
Suggested Share Price $908.71
Current Share Price $745.81
Cost of Capital 7.42%
10 years growth rate 10%
WACC
Growth
8.00% 10.00% 12.00%
6.00% 1,285.27 1,285.27 414.13
7.42% 4,090.97 908.71 505.72
9.00% (2,156.33) (2,156.33) 709.85
udallas.edu/cob
Relative Valuation
Direct Competitor Comparison
AMZN EBAY BABA ORLY ULTA Average
Market Cap ($B): 348.97 35.25 207.58 26.96 16.21 126.99
Qtrly Rev Growth (YOY): 28.20% 5.70% 38.80% 10.20% 23.70% 21.32%
Revenue (ttm, $B): 113.42 8.79 15.15 8.16 4.13 29.93
Gross Margin (ttm): 10.13% 19.35% 4.98% 15.43% 8.51% 11.68%
EBITDA (ttm, $B): 9.09 3.07 5.42 1.81 720.85M 4.85
Operating Margin (ttm): 2.69% 27.14% 29.22% 19.62% 13.22% 18.38%
Net Income (ttm, $B): 1.17 1.99 10.7 973.73M 345.04M 4.62
EPS (ttm): 2.43 1.63 4.18 9.7 5.39 4.67
P/E (ttm): 74.56 14.75 20.64 22.77 34.65 33.47
PEG (5 yr expected): 2.8 2.83 44.01 1.64 2.12 10.68
P/S (ttm): 3.08 4.01 13.7 3.3 3.93 5.60
Enterprise Value/Revenue 3.11 4.03 13.13 3.44 3.84 5.51
Enterprise Value/EBITDA 38.87 11.52 36.7 15.51 21.98 24.92
udallas.edu/cob
Investment Thesis
Suggested Share Price $908.71
Current Share Price $739.61
Adjusted Equity Value $428.756 bil
Current Market Cap $349.0 bil
Evaluation: Undervalued
Recommendation: Buy
Morningstar Rating:
udallas.edu/cob
Tesla Motors Inc.
(TSLA)
udallas.edu/cob
Company
• Model 3 beginning at just $35,000, an average American budget to buy a car,
deliveries will begin by the end of 2017
• Tesla says more than 130,000 preorders have been placed, and that number will
continue to rise
• By the end of 2017, when the Model 3 launches, Tesla says it will have a total of
7,200 Superchargers, double the number available today
• The direct competitor for the Model 3 is the Chevy Bolt. GM says “the car will have
an electric range greater than 200 miles and a price, after tax incentives, of around
$30,000”
udallas.edu/cob
SWOT Analysis
Strength Weakness Opportunity Threats
High growth market Increasing operating
cost
Global trend
Of green energy
Well-established
brands competition
(Toyota,
Volkswagen)
Environment
friendly
Expensive: can only
cater to an audience
with means
New models with
lower cost
Global economy`s
slowdown
Loyal customer base Long battery
charging time
Volatility of oil
market and industry
Gasoline-Electric
hybrids
udallas.edu/cob
Competitors
TSLA : Tesla Motors Inc.
TM : Toyota Motor Corp. ADR
F : Ford Motor Co.
GM : General Motors Co
VLKAY : Volkswagen AG ADR
udallas.edu/cob
Tesla Motors Inc.
Macroeconomics
 Firm`s innovative technologies hold the potential to
disrupt large segments of the economy and drive
growth in U.S. for years to come
 The use of automation & technologies affect country`s
unemployment & inflation
Catalysts
 Giga factory: the world's biggest battery plant, which
will increase the production of lithium-ion battery cells
 China sales ramp up
 Super-Charger Network
Management
 SolarCity's acquisition deal led by two of CEO Elon
Musk's cousins after it stock has fallen by 75% since
early 2014
 Elon directly owns 21% of Tesla`s stock, which keeps
his economic interests aligned with outside
shareholders
Risk
 Tremendous uncertainties due to the future of electric
vehicles and energy storage
 Battle to keep stores factory-owned rather than
franchised, which raises legal risk and could stall
growth
udallas.edu/cob
Relative Valuation
Direct Competitor Comparison
TSLA TM F GM VLKAY Average
Market Cap ($B): 33.88 165.28 54.94 49.36 71.03 74.90
Qtrly Rev Growth (YOY): 22.00% -2.10% 11.30% 11.00% -3.40% 7.76%
Revenue (ttm, $B): 4.25 276.99 153.38 158.1 233.87 165.32
Gross Margin (ttm): 2.73% 31.21% 42.00% 37.07% 62.23% 35.05%
EBITDA (ttm, $B): -360.47M 43.69 17.6 17.48 18.78 24.39
Operating Margin (ttm): -20.28% 10.05% 6.28% 5.83% 3.54% 1.08%
Net Income (ttm, $B): -1.02 22.49 8.67 12.44 -2.14 8.09
EPS (ttm): -7.83 14.34 2.16 7.81 -0.86 3.12
P/E (ttm): 79.59 10.03 6.75 5.52 8.03 21.98
PEG (5 yr expected): 18.14 0.30 0.66 0.39 0.32 3.96
P/S (ttm): 7.96 0.6 0.36 0.31 0.3 1.91
Enterprise Value/Revenue 7.71 1.09 1.12 0.67 0.85 2.29
Enterprise Value/EBITDA -90.92 6.88 9.75 6.03 10.63 -11.526
udallas.edu/cob
Investment Thesis
Evaluation: High growth potential, near term positive CFs
Recommendation: Buy
Morningstar Rating:
Qtrly Rev Growth (YOY): 22.00% -2.10% 11.30% 11.00% -3.40%
Operating Margin (ttm): -20.28% 10.05% 6.28% 5.83% 3.54%
P/E (ttm): 79.59 10.03 6.75 5.52 8.03
PEG (5 yr expected): 18.14 0.30 0.66 0.39 0.32
P/S (ttm): 7.96 0.6 0.36 0.31 0.3
Enterprise Value/EBITDA -90.92 6.88 9.75 6.03 10.63
TSLA TM F GM VLKAY
udallas.edu/cob
Summary
Company Recommendation
Starbucks Corporation
(SBUX)
Buy
McDonald's Corp.
(MCD)
Hold
Royal Caribbean Cruises
Ltd. (RCL)
Hold
Southwest Airlines Co
(LUV)
Hold
Amazon.com, Inc.
(AMZN)
Buy
Tesla Motors Inc. (TSLA) Buy
udallas.edu/cob
Thank
You!

More Related Content

Viewers also liked

Gost 13955 74
 Gost 13955 74 Gost 13955 74
Gost 13955 74cosy_mousy
 
Guión podcast procesos_exclusión
Guión podcast procesos_exclusiónGuión podcast procesos_exclusión
Guión podcast procesos_exclusiónAna Lilia Reyes Leal
 
500 E Sarasota Brochure
500 E Sarasota Brochure500 E Sarasota Brochure
500 E Sarasota Brochurehbs34
 
Apresentação global do I Seminário Integrado Observatório da Educação UNIBAN ...
Apresentação global do I Seminário Integrado Observatório da Educação UNIBAN ...Apresentação global do I Seminário Integrado Observatório da Educação UNIBAN ...
Apresentação global do I Seminário Integrado Observatório da Educação UNIBAN ...matematicaepraticadocente
 
S9 - David Grachat na Revista J
S9 - David Grachat na Revista JS9 - David Grachat na Revista J
S9 - David Grachat na Revista JS9_David_Grachat
 
Rutasdelaprendizajeccesa1 2014
Rutasdelaprendizajeccesa1 2014Rutasdelaprendizajeccesa1 2014
Rutasdelaprendizajeccesa1 2014EDUCACION
 
TCC - André Arimura / Licenciatura em Matemática
TCC - André Arimura / Licenciatura em MatemáticaTCC - André Arimura / Licenciatura em Matemática
TCC - André Arimura / Licenciatura em MatemáticaAndré Arimura, MBA
 
Guión de taxonomia de Bloom
Guión de taxonomia de Bloom Guión de taxonomia de Bloom
Guión de taxonomia de Bloom Fernanda960103
 
Planificación anual final lima
Planificación anual final  limaPlanificación anual final  lima
Planificación anual final limaEDUCACION
 
Perspectivas da Educação Matemática no mundo em transição
Perspectivas da Educação Matemática no mundo em transiçãoPerspectivas da Educação Matemática no mundo em transição
Perspectivas da Educação Matemática no mundo em transiçãomatematicaepraticadocente
 
Historia 1943-1976
Historia 1943-1976Historia 1943-1976
Historia 1943-1976miiya93
 

Viewers also liked (20)

Sem título 1
Sem título 1Sem título 1
Sem título 1
 
Tcc mba andre arimura
Tcc mba andre arimuraTcc mba andre arimura
Tcc mba andre arimura
 
100520_knie.pdf
100520_knie.pdf100520_knie.pdf
100520_knie.pdf
 
Gost 13955 74
 Gost 13955 74 Gost 13955 74
Gost 13955 74
 
Medellín, 17 octubre de 2011 despedida colombia
Medellín, 17 octubre de 2011  despedida colombia Medellín, 17 octubre de 2011  despedida colombia
Medellín, 17 octubre de 2011 despedida colombia
 
Guión podcast procesos_exclusión
Guión podcast procesos_exclusiónGuión podcast procesos_exclusión
Guión podcast procesos_exclusión
 
500 E Sarasota Brochure
500 E Sarasota Brochure500 E Sarasota Brochure
500 E Sarasota Brochure
 
Setembro jardim
Setembro jardimSetembro jardim
Setembro jardim
 
Outubro jardim
Outubro jardimOutubro jardim
Outubro jardim
 
Apresentação global do I Seminário Integrado Observatório da Educação UNIBAN ...
Apresentação global do I Seminário Integrado Observatório da Educação UNIBAN ...Apresentação global do I Seminário Integrado Observatório da Educação UNIBAN ...
Apresentação global do I Seminário Integrado Observatório da Educação UNIBAN ...
 
S9 - David Grachat na Revista J
S9 - David Grachat na Revista JS9 - David Grachat na Revista J
S9 - David Grachat na Revista J
 
Rutasdelaprendizajeccesa1 2014
Rutasdelaprendizajeccesa1 2014Rutasdelaprendizajeccesa1 2014
Rutasdelaprendizajeccesa1 2014
 
Projeto juntos contra a dengue
Projeto juntos contra a dengueProjeto juntos contra a dengue
Projeto juntos contra a dengue
 
TCC - André Arimura / Licenciatura em Matemática
TCC - André Arimura / Licenciatura em MatemáticaTCC - André Arimura / Licenciatura em Matemática
TCC - André Arimura / Licenciatura em Matemática
 
Guión de taxonomia de Bloom
Guión de taxonomia de Bloom Guión de taxonomia de Bloom
Guión de taxonomia de Bloom
 
Planificación anual final lima
Planificación anual final  limaPlanificación anual final  lima
Planificación anual final lima
 
Perspectivas da Educação Matemática no mundo em transição
Perspectivas da Educação Matemática no mundo em transiçãoPerspectivas da Educação Matemática no mundo em transição
Perspectivas da Educação Matemática no mundo em transição
 
GAD Plan of SUCs
GAD Plan of SUCsGAD Plan of SUCs
GAD Plan of SUCs
 
Historia 1943-1976
Historia 1943-1976Historia 1943-1976
Historia 1943-1976
 
Emai anos iniciais
Emai   anos iniciaisEmai   anos iniciais
Emai anos iniciais
 

Similar to SBUX, MCD, RCL, LUV, AMZN Analysis

MFIN 823 - Starbucks Presentation
MFIN 823 - Starbucks PresentationMFIN 823 - Starbucks Presentation
MFIN 823 - Starbucks PresentationSimon Wang
 
Navios Maritime Acquisition Corporation (nma)
Navios Maritime Acquisition Corporation (nma)Navios Maritime Acquisition Corporation (nma)
Navios Maritime Acquisition Corporation (nma)SagehenCapitalManagement
 
Delta airlines pitch
Delta airlines pitch Delta airlines pitch
Delta airlines pitch Kelvin Li
 
UT Dallas CFA IRC Report - 2016 LUV
UT Dallas CFA IRC Report - 2016 LUVUT Dallas CFA IRC Report - 2016 LUV
UT Dallas CFA IRC Report - 2016 LUVTyler Fishbeck
 
UT Dallas CFA IRC Report - 2016 LUV
UT Dallas CFA IRC Report - 2016 LUVUT Dallas CFA IRC Report - 2016 LUV
UT Dallas CFA IRC Report - 2016 LUVJames Nguyen
 
UT Dallas CFA IRC Report - 2016 LUV [104644]
UT Dallas CFA IRC Report - 2016 LUV [104644]UT Dallas CFA IRC Report - 2016 LUV [104644]
UT Dallas CFA IRC Report - 2016 LUV [104644]Trevor Deupree
 
Financial Analysis: Kraft Foods Inc. (KFT)
Financial Analysis: Kraft Foods Inc. (KFT)Financial Analysis: Kraft Foods Inc. (KFT)
Financial Analysis: Kraft Foods Inc. (KFT)Yaw Ofosu
 
Challenges and opportunities for financial market globalisation
Challenges and opportunities for financial market globalisationChallenges and opportunities for financial market globalisation
Challenges and opportunities for financial market globalisationRedington
 
Boardwalk Global Sustainability 100 Index
Boardwalk Global Sustainability 100 IndexBoardwalk Global Sustainability 100 Index
Boardwalk Global Sustainability 100 IndexScott Sadler
 
William Blair Case Competition (Miami University) - 2016
William Blair Case Competition (Miami University) - 2016William Blair Case Competition (Miami University) - 2016
William Blair Case Competition (Miami University) - 2016Cameron Mogk
 
William Blair Case Competition 2016
William Blair Case Competition 2016William Blair Case Competition 2016
William Blair Case Competition 2016Sean Hynes
 
RCL equity report
RCL equity reportRCL equity report
RCL equity reportYunlu Peng
 
Home depot - Stock Pitch
Home depot - Stock PitchHome depot - Stock Pitch
Home depot - Stock PitchNhat Pham
 
Amul Baidya (Team Everest) - Merbatty Strategic Solutions - CIMA Global Busin...
Amul Baidya (Team Everest) - Merbatty Strategic Solutions - CIMA Global Busin...Amul Baidya (Team Everest) - Merbatty Strategic Solutions - CIMA Global Busin...
Amul Baidya (Team Everest) - Merbatty Strategic Solutions - CIMA Global Busin...Amul Baidya
 
Private Wealth Management
Private Wealth ManagementPrivate Wealth Management
Private Wealth Managementmuc25610
 
CFA Global Champion PowerPoint
CFA Global Champion PowerPointCFA Global Champion PowerPoint
CFA Global Champion PowerPointKevin Monheim
 
CFA_Challenge_PPT_SSS
CFA_Challenge_PPT_SSSCFA_Challenge_PPT_SSS
CFA_Challenge_PPT_SSSRyan Zimmer
 
Case 17,group-11
Case 17,group-11Case 17,group-11
Case 17,group-11sajeevbd
 

Similar to SBUX, MCD, RCL, LUV, AMZN Analysis (20)

MFIN 823 - Starbucks Presentation
MFIN 823 - Starbucks PresentationMFIN 823 - Starbucks Presentation
MFIN 823 - Starbucks Presentation
 
Navios Maritime Acquisition Corporation (nma)
Navios Maritime Acquisition Corporation (nma)Navios Maritime Acquisition Corporation (nma)
Navios Maritime Acquisition Corporation (nma)
 
Delta airlines pitch
Delta airlines pitch Delta airlines pitch
Delta airlines pitch
 
Alibaba_Wendy
Alibaba_WendyAlibaba_Wendy
Alibaba_Wendy
 
UT Dallas CFA IRC Report - 2016 LUV
UT Dallas CFA IRC Report - 2016 LUVUT Dallas CFA IRC Report - 2016 LUV
UT Dallas CFA IRC Report - 2016 LUV
 
UT Dallas CFA IRC Report - 2016 LUV
UT Dallas CFA IRC Report - 2016 LUVUT Dallas CFA IRC Report - 2016 LUV
UT Dallas CFA IRC Report - 2016 LUV
 
UT Dallas CFA IRC Report - 2016 LUV [104644]
UT Dallas CFA IRC Report - 2016 LUV [104644]UT Dallas CFA IRC Report - 2016 LUV [104644]
UT Dallas CFA IRC Report - 2016 LUV [104644]
 
Financial Analysis: Kraft Foods Inc. (KFT)
Financial Analysis: Kraft Foods Inc. (KFT)Financial Analysis: Kraft Foods Inc. (KFT)
Financial Analysis: Kraft Foods Inc. (KFT)
 
Challenges and opportunities for financial market globalisation
Challenges and opportunities for financial market globalisationChallenges and opportunities for financial market globalisation
Challenges and opportunities for financial market globalisation
 
Boardwalk Global Sustainability 100 Index
Boardwalk Global Sustainability 100 IndexBoardwalk Global Sustainability 100 Index
Boardwalk Global Sustainability 100 Index
 
William Blair Case Competition (Miami University) - 2016
William Blair Case Competition (Miami University) - 2016William Blair Case Competition (Miami University) - 2016
William Blair Case Competition (Miami University) - 2016
 
William Blair Case Competition 2016
William Blair Case Competition 2016William Blair Case Competition 2016
William Blair Case Competition 2016
 
RCL equity report
RCL equity reportRCL equity report
RCL equity report
 
Home depot - Stock Pitch
Home depot - Stock PitchHome depot - Stock Pitch
Home depot - Stock Pitch
 
Amul Baidya (Team Everest) - Merbatty Strategic Solutions - CIMA Global Busin...
Amul Baidya (Team Everest) - Merbatty Strategic Solutions - CIMA Global Busin...Amul Baidya (Team Everest) - Merbatty Strategic Solutions - CIMA Global Busin...
Amul Baidya (Team Everest) - Merbatty Strategic Solutions - CIMA Global Busin...
 
Private Wealth Management
Private Wealth ManagementPrivate Wealth Management
Private Wealth Management
 
CFA Global Champion PowerPoint
CFA Global Champion PowerPointCFA Global Champion PowerPoint
CFA Global Champion PowerPoint
 
CFA_Challenge_PPT_SSS
CFA_Challenge_PPT_SSSCFA_Challenge_PPT_SSS
CFA_Challenge_PPT_SSS
 
Case 17,group-11
Case 17,group-11Case 17,group-11
Case 17,group-11
 
Oil and gas investment | Michael Bowen
Oil and gas investment | Michael BowenOil and gas investment | Michael Bowen
Oil and gas investment | Michael Bowen
 

SBUX, MCD, RCL, LUV, AMZN Analysis

  • 1. udallas.edu/cob STUDENT MANAGED INVESTMENT FUND FINA 8395 - 040, Summer 2016 By: Alaa Sulaiman
  • 2. udallas.edu/cob Consumer Discretionary Sector • The sector of the economy that consists of businesses that sell nonessential goods and services • LUV, RCL, AMZN, MCD, SBUX, TSLA • Cyclical stocks, not defensive • Mostly not good investments when the market is performing poorly
  • 4. udallas.edu/cob Company • Starbucks' recent transaction gains suggest that it remains a key consumer destination, validating the significance of its brand intangible asset • Unlike many companies in the consumer cyclical space, Starbucks has shown a willingness to invest in high-growth potential projects • In 1Q16, Starbucks' served over 23 million more customer occasions from its global company store base
  • 5. udallas.edu/cob SWOT Analysis Strength Weakness Opportunity Threats Brand Recognition and large Market Share High Operating Costs Foreign expansion and technology innovation Low entry barriers and market saturation Quality Products and affordable Luxury Expensive Product Development: Acquisitions Joint Ventures Fair trade and green initiatives Supply Chain management and commodity price pressure Brand Loyalty and employees satisfaction Business Model that depends on retail coffee Strategic partnerships and acquisitions Exchange rate risk and global slowdown
  • 6. udallas.edu/cob Competitors SBUX : Starbucks Corporation MCD : McDonald's Corporation YUM : Yum Brands Inc. CMPGF : Compass Group PLC CMG : Chipotle Mexican Grill Inc.
  • 7. udallas.edu/cob Starbucks Corporation Macroeconomics  Oil prices: raising oil prices will reduce future consumer`s disposable income  Little effect from the Brexit fallout due to Starbuck`s strong balance sheet Catalysts  Consistent financial performance: strong operating profitability and consistent sales growth  Diversify into different geographies and delivery channels such as mobile order and pay Management  Strong organizational culture and structure  Promoting ethical business  Awarded as one of the “World’s Most Ethical Companies” Risk  Coffee prices volatility  Intense competition in each market the company operates in  Foreign currency exchange rates fluctuation
  • 8. udallas.edu/cob Sensitivity Analysis Suggested Share Price $113.16 Current Share Price $58.31 Cost of Capital 5.03% Infinite growth rate 1.00% WACC Growth 1% 2% 3% 5.03% 113.16 144.58 206.96 7.00% 72.85 84.07 100.91 9.00% 52.56 57.85 64.89
  • 9. udallas.edu/cob Investment Thesis Adjusted Equity Value $165.775 bil Current Market Cap $85.4 bil Evaluation: Undervalued Recommendation: Buy Morningstar Rating: Suggested Share Price $113.16 Current Share Price $58.31
  • 11. udallas.edu/cob Company • CEO Steve Easterbrook set in motion a major turnaround in 2015, including: • Reorganizing the company into four segments based on the maturity and competitive position of its different markets • Refranchising 4,000 locations by the end of 2018 • Targeting $500 million in net annual • S, G, and A expense reductions
  • 12. udallas.edu/cob SWOT Analysis Strength Weakness Opportunity Threats Largest market share in the world (Big Mac Index) Unhealthy food menu Concentrate on healthier food choices Trend towards healthy food Generation targeting Negative publicity by others Focus on teenage customers Saturated fast food market Brand value $109 billion (approx.) High employee turnover Offer new products and home delivery Local restaurant chains
  • 13. udallas.edu/cob Competitors MCD : McDonald's Corporation SBUX : Starbucks Corporation YUM : Yum Brands Inc. CMPGF : Compass Group PLC CMG : Chipotle Mexican Grill Inc.
  • 14. udallas.edu/cob McDonald's Corp. Macroeconomics  Chinese economy growth  New legal minimum wage levels in the U.S.  Foreign currency exchange rates  The impact of interest rate changes Catalysts  Expansion in Asia: especially in China (McDonald’s third-largest market)  Rolling out all-day breakfast menu initiatives Management  The management outlined plans to refranchise 4,000 restaurants by the end of 2018, which is going to reduce the cost of operation by $500 million  The Company has begun reviving sales and profits by cutting costs, and simplifying menus Risk  Intense competition in the fast food market  Global & domestic economic conditions  Foreign currency exchange rates fluctuation  Supply chain interruptions may increase costs or reduce revenues
  • 15. udallas.edu/cob Sensitivity Analysis Suggested Share Price $212.16 Current Share Price $121.71 Cost of Capital 5.35% Infinite growth rate 1.00% WACC Growth 1% 2% 3% 4.00% 301.48 418.96 771.41 5.35% 212.16 256.35 338.16 6.00% 186.38 217.23 268.64
  • 16. udallas.edu/cob Investment Thesis Adjusted Equity Value $186.245 bil Current Market Cap $106.8 bil Evaluation: Undervalued Recommendation: Hold Morningstar Rating: Suggested Share Price $212.16 Current Share Price $121.71
  • 18. udallas.edu/cob Company • Royal Caribbean Cruises Ltd. is funded primarily by passenger ticket revenues, 72% of total annual revenues • RCL is actively expanding its business and trying to maintain its market share
  • 19. udallas.edu/cob SWOT Analysis Strength Weakness Opportunity Threats Strong brand positioning and recognition High liquidity risk from low current ratio Plans to build, finance and operate new terminals Fuel, Currency rate, Taxes, government regulations Global/Diverse customer segmentation Less price compatibility in cruise industry Expansion into different Demographics Abnormal weather Patterns, and terrorism Advance technology and fuel efficient systems Slowing demand in the European Market Favourable trends in global cruise industry Full Competition and Growth restrictions in Australia
  • 20. udallas.edu/cob Competitors RCL : Royal Caribbean Cruises Ltd. PCLN : The Priceline Group Inc. CUKPF : Carnival PLC CCL : Carnival Corp. OLCLF : Oriental Land Co Ltd.
  • 21. udallas.edu/cob Royal Caribbean Cruises Ltd. Macroeconomics  Fuel price fluctuation  Government regulation (highly regulated)  Consumer confidence  Foreign currency exchange rates Catalysts  Growing demand in China: China accounted for 1 million cruise passengers in 2015. This is expected to grow to 4.5 million passengers per year in 2020  Strong cruise market in the U.S. Management  Richard D. Fain has been the CEO of Royal Caribbean Cruises Ltd. since 1988  The company's 'double-double' strategy aims to double EPS by 2017 and achieve double-digit ROIC by reducing the cost and increasing sales growth Risk  Fluctuations in the foreign currencies exchange rates, fuel costs and interest rates  Fear of terrorists and pirate attacks, war, and other hostilities and the spread of contagious diseases could have a negative impact on company`s operations
  • 22. udallas.edu/cob Sensitivity Analysis Suggested Share Price $84.86 Current Share Price $73.04 Cost of Capital 8.51% Infinite growth rate 1.00% WACC Growth 1% 2% 3% 7.00% 112.54 130.99 158.67 8.51% 84.86 95.11 109.09 9.00% 78.18 86.86 98.44
  • 23. udallas.edu/cob Investment Thesis Suggested Share Price $84.86 Current Share Price $73.04 Adjusted Equity Value $18.265 bil Current Market Cap $15.7 bil Evaluation: Undervalued Recommendation: Hold Morningstar Rating:
  • 25. udallas.edu/cob Company • Southwest Airlines Co. boasts the lowest leverage among its industry peers • The Debt-to-EBITDA ratio has declined from 0.72x to 0.62x at the end of 1Q16 • Less debt tends to make a stock less volatile and less risky • “Last 3 years have been the best financial years for the company”
  • 26. udallas.edu/cob SWOT Analysis Strength Weakness Opportunity Threats Largest airlines in the world in terms of highest number of passengers per year Heavy dependence on tickets revenues Recovery of US Airline Industry Price fluctuations in petroleum markets Strong brand image & Strong fleet operations Heavy dependence on a single producer – Boeing International Expansion Joint ventures can negatively affect brand image Recognized as a great value and excellent services Does not offer segmentation (business flights, first class, etc.) Longer flights are being introduced Regulation restrictions and intense competition
  • 27. udallas.edu/cob Competitors LUV : Southwest Airlines Co. DAL : Delta Air Lines Inc. AAL : American Airlines Group Inc. RYAOF : Ryanair Holdings PLC UAL : United Continental Holdings Inc.
  • 28. udallas.edu/cob Southwest Airlines Co Macroeconomics  Growing global economy  Oil price fluctuation  Business Cycle  Interest rates change Catalysts  Strong demand for travel: The airline saw an 8.8% YoY growth in its traffic numbers  Decline in crude price: has helped airlines decrease expenses tremendously Management  Current management focus on short route journeys by following the point-to-point model  They also focus on cost leadership strategy (low cost pricing strategy) Risk  Volatility in oil price poses great danger of unexpected cost increase  Airport capacity constraints and air traffic control inefficiencies could limit company’s growth
  • 29. udallas.edu/cob Sensitivity Analysis Suggested Share Price $141.97 Current Share Price $37.36 Cost of Capital 8.86% Infinite growth rate 2.53% WACC Growth 1.00% 2.53% 3.00% 7.00% 161.43 161.43 211.32 8.86% 125.63 141.97 148.69 10.00% 110.87 110.87 126.54
  • 30. udallas.edu/cob Investment Thesis Suggested Share Price $141.97 Current Share Price $37.36 Adjusted Equity Value $90.672 bil Current Market Cap $23.9 bil Evaluation: Undervalued Recommendation: Hold Morningstar Rating:
  • 32. udallas.edu/cob Company • E-commerce is a high growth market, which means high long-term profitability potential • Amazon.com Inc. provides high quality for customers using technology, excellent customer service, and low cost solutions • Amazon manages the risk through diversification and adding emerging business lines to its portfolio
  • 33. udallas.edu/cob SWOT Analysis Strength Weakness Opportunity Threats America's largest online retailer High Operating Costs Acquisitions can extend the product line and strengthen the technical platform Poor publicity with publishers due to the pricing model Diversified product lines Late in entering emerging markets like China and India The rising demand of online shopping in U.S. Launch of Apple's iPad has intensified the competition Kindle builds strong presence in eBooks Patent infringement issues Global expansion Foreign exchange fluctuation and taxes
  • 34. udallas.edu/cob Competitors AMZN : Amazon.com, Inc. BABA : Alibaba Group Holding Ltd. EBAY : eBay Inc. ORLY : O`Reilly Automotive Inc. ULTA : Ulta Salon Cosmetics & Fragrance Inc.
  • 35. udallas.edu/cob Amazon.com, Inc. Macroeconomics  The upcoming presidential U.S. elections  Oil prices: raising oil prices will reduce future consumer`s disposable income Catalysts  Revenue growth expectation: by 20.9% from $134.1 billion in 2016 to $162.1 billion in 2017  Huge growth in Amazon international sales: grew by 23.5% from 2015 Management  Current management led by CEO Jeff Bezos focuses on a cost leadership strategy Risk  Intense competition  Stock price is highly volatile  High dependence on senior management, particularly Jeffrey P. Bezos, President, CEO, and Chairman  Foreign exchange risk
  • 36. udallas.edu/cob Sensitivity Analysis Suggested Share Price $908.71 Current Share Price $745.81 Cost of Capital 7.42% 10 years growth rate 10% WACC Growth 8.00% 10.00% 12.00% 6.00% 1,285.27 1,285.27 414.13 7.42% 4,090.97 908.71 505.72 9.00% (2,156.33) (2,156.33) 709.85
  • 37. udallas.edu/cob Relative Valuation Direct Competitor Comparison AMZN EBAY BABA ORLY ULTA Average Market Cap ($B): 348.97 35.25 207.58 26.96 16.21 126.99 Qtrly Rev Growth (YOY): 28.20% 5.70% 38.80% 10.20% 23.70% 21.32% Revenue (ttm, $B): 113.42 8.79 15.15 8.16 4.13 29.93 Gross Margin (ttm): 10.13% 19.35% 4.98% 15.43% 8.51% 11.68% EBITDA (ttm, $B): 9.09 3.07 5.42 1.81 720.85M 4.85 Operating Margin (ttm): 2.69% 27.14% 29.22% 19.62% 13.22% 18.38% Net Income (ttm, $B): 1.17 1.99 10.7 973.73M 345.04M 4.62 EPS (ttm): 2.43 1.63 4.18 9.7 5.39 4.67 P/E (ttm): 74.56 14.75 20.64 22.77 34.65 33.47 PEG (5 yr expected): 2.8 2.83 44.01 1.64 2.12 10.68 P/S (ttm): 3.08 4.01 13.7 3.3 3.93 5.60 Enterprise Value/Revenue 3.11 4.03 13.13 3.44 3.84 5.51 Enterprise Value/EBITDA 38.87 11.52 36.7 15.51 21.98 24.92
  • 38. udallas.edu/cob Investment Thesis Suggested Share Price $908.71 Current Share Price $739.61 Adjusted Equity Value $428.756 bil Current Market Cap $349.0 bil Evaluation: Undervalued Recommendation: Buy Morningstar Rating:
  • 40. udallas.edu/cob Company • Model 3 beginning at just $35,000, an average American budget to buy a car, deliveries will begin by the end of 2017 • Tesla says more than 130,000 preorders have been placed, and that number will continue to rise • By the end of 2017, when the Model 3 launches, Tesla says it will have a total of 7,200 Superchargers, double the number available today • The direct competitor for the Model 3 is the Chevy Bolt. GM says “the car will have an electric range greater than 200 miles and a price, after tax incentives, of around $30,000”
  • 41. udallas.edu/cob SWOT Analysis Strength Weakness Opportunity Threats High growth market Increasing operating cost Global trend Of green energy Well-established brands competition (Toyota, Volkswagen) Environment friendly Expensive: can only cater to an audience with means New models with lower cost Global economy`s slowdown Loyal customer base Long battery charging time Volatility of oil market and industry Gasoline-Electric hybrids
  • 42. udallas.edu/cob Competitors TSLA : Tesla Motors Inc. TM : Toyota Motor Corp. ADR F : Ford Motor Co. GM : General Motors Co VLKAY : Volkswagen AG ADR
  • 43. udallas.edu/cob Tesla Motors Inc. Macroeconomics  Firm`s innovative technologies hold the potential to disrupt large segments of the economy and drive growth in U.S. for years to come  The use of automation & technologies affect country`s unemployment & inflation Catalysts  Giga factory: the world's biggest battery plant, which will increase the production of lithium-ion battery cells  China sales ramp up  Super-Charger Network Management  SolarCity's acquisition deal led by two of CEO Elon Musk's cousins after it stock has fallen by 75% since early 2014  Elon directly owns 21% of Tesla`s stock, which keeps his economic interests aligned with outside shareholders Risk  Tremendous uncertainties due to the future of electric vehicles and energy storage  Battle to keep stores factory-owned rather than franchised, which raises legal risk and could stall growth
  • 44. udallas.edu/cob Relative Valuation Direct Competitor Comparison TSLA TM F GM VLKAY Average Market Cap ($B): 33.88 165.28 54.94 49.36 71.03 74.90 Qtrly Rev Growth (YOY): 22.00% -2.10% 11.30% 11.00% -3.40% 7.76% Revenue (ttm, $B): 4.25 276.99 153.38 158.1 233.87 165.32 Gross Margin (ttm): 2.73% 31.21% 42.00% 37.07% 62.23% 35.05% EBITDA (ttm, $B): -360.47M 43.69 17.6 17.48 18.78 24.39 Operating Margin (ttm): -20.28% 10.05% 6.28% 5.83% 3.54% 1.08% Net Income (ttm, $B): -1.02 22.49 8.67 12.44 -2.14 8.09 EPS (ttm): -7.83 14.34 2.16 7.81 -0.86 3.12 P/E (ttm): 79.59 10.03 6.75 5.52 8.03 21.98 PEG (5 yr expected): 18.14 0.30 0.66 0.39 0.32 3.96 P/S (ttm): 7.96 0.6 0.36 0.31 0.3 1.91 Enterprise Value/Revenue 7.71 1.09 1.12 0.67 0.85 2.29 Enterprise Value/EBITDA -90.92 6.88 9.75 6.03 10.63 -11.526
  • 45. udallas.edu/cob Investment Thesis Evaluation: High growth potential, near term positive CFs Recommendation: Buy Morningstar Rating: Qtrly Rev Growth (YOY): 22.00% -2.10% 11.30% 11.00% -3.40% Operating Margin (ttm): -20.28% 10.05% 6.28% 5.83% 3.54% P/E (ttm): 79.59 10.03 6.75 5.52 8.03 PEG (5 yr expected): 18.14 0.30 0.66 0.39 0.32 P/S (ttm): 7.96 0.6 0.36 0.31 0.3 Enterprise Value/EBITDA -90.92 6.88 9.75 6.03 10.63 TSLA TM F GM VLKAY
  • 46. udallas.edu/cob Summary Company Recommendation Starbucks Corporation (SBUX) Buy McDonald's Corp. (MCD) Hold Royal Caribbean Cruises Ltd. (RCL) Hold Southwest Airlines Co (LUV) Hold Amazon.com, Inc. (AMZN) Buy Tesla Motors Inc. (TSLA) Buy