SlideShare a Scribd company logo
1 of 37
Stock Analyst Program 2010 Driss Kaitouni [email_address] Jamie Tucker [email_address] Honours in Investment Management, Wharton Exchange Fall 2009 January 29, 2009
Agenda ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Stock Analyst Program 2010
Winter 2010 Overview
Winter 2010 Overview ,[object Object],[object Object],Stock Analyst Program 2010 Date Topic Date Topic Jan 29 Overview, Valuation, Resources to Start Mar 5 More applied valuation Feb 5 What is price action? Industries & Multiples Analysis Mar 12 Applied Technical Analysis (equities, commodities, FX) Feb 12 Stock Picking & Strategy/Money Management Mar 19 TBD Feb 19 Cancelled: Reading Week Mar 26 TBD Feb 29 Cancelled: Reading Week Apr 2 Final SAP Presentations
Research Report Overview
Equity Analysis Techniques Top Down Analysis Bottom Up Analysis ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Stock Analyst Program 2010
Research Report Composition ,[object Object],[object Object],Stock Analyst Program 2010
Evaluation Criteria  (1) ,[object Object],[object Object],Research Report  Evaluation Stock Analyst Program 2010
Macroeconomic Analysis
Macroeconomic Analysis  (1) ,[object Object],[object Object],Cycle Significance and Composition The Indicators ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Stock Analyst Program 2010
Macroeconomic Analysis contā€™d. ,[object Object],Alternative Measures  (1) ,[object Object],[object Object],Stock Analyst Program 2010
[object Object],Economic Calendar  Stock Analyst Program 2010
Industry Analysis
Pick A Sector ,[object Object],[object Object],Visit http://www.mscibarra.com/products/indices/gics/gics_structure.html Stock Analyst Program 2010 Sector # Sector Market Allocation 10 Energy 11.03% 15 Materials 7.42% 20 Industrials 9.98% 25 Consumer Discretionary 8.56% 30 Consumer Staples 10.15% 35 Health Care 9.54% 40 Financials 21.62% 45 Information Technology 12.01% 50 Telecommunication Services 5.08% 55 Utilities 4.66%
Industry Analysis ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Important Considerations Stock Analyst Program 2010
Stock Valuation Methodology
[object Object],Valuation Methodology * Often not available Stock Analyst Program 2010
4 Current Share Price: ā‚¬16.25 (1) ____________________ Note: (1) Share price at end of trading session of 30 March 2009 as provided by Bloomberg (2) Based on target prices issued by brokers since December 2008 (3) Multiples based on historical trading statistics. EBITDA estimates as per broker consensus (4) Transaction multiples based on comparable deals Strong fundamentals suggest upside potential of current share price ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Target Range:  -  ā‚¬ 43 ā‚¬ 50 Valuation Methodology Share Price (in EURm) Last 3 Months (1) Last 6 Months (1) 2009E EBITDA (3) 2010E EBITDA (3) Transaction  multiples 2008E EBITDA (4) SOTP Base Case Concensus Analyst Estimates (2) Trading multiples Trading Range ā‚¬  16 ā‚¬  100 ā‚¬  57 ā‚¬  39 ā‚¬  43 ā‚¬  40 ā‚¬  16 ā‚¬  115 ā‚¬  97 ā‚¬  61 ā‚¬  64 ā‚¬  75 ā‚¬  31 ā‚¬  20 ā‚¬  0 ā‚¬  25 ā‚¬  50 ā‚¬  75 ā‚¬  100 ā‚¬  125 Stock Analyst Program 2010
Valuation Methodology ,[object Object],[object Object],[object Object],[object Object],[object Object],Discounted Cash Flow (DCF) Precedent Transactions ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Comparable Transactions Stock Analyst Program 2010
DCF- Methodology Discounted Cash Flow Method  Stock Analyst Program 2010
DCF- Methodology ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Discounted Cash Flow Method  Stock Analyst Program 2010
DCF- Methodology Discounted Cash Flow Method  Sensitivity Analysis Stock Analyst Program 2010
DCF- Methodology Discounted Cash Flow Method  Stock Analyst Program 2010
DCF- Methodology Discounted Cash Flow Method  Stock Analyst Program 2010
DCF- Methodology Discounted Cash Flow Method  Stock Analyst Program 2010
Multiples Analysis- Methodology Multiples Analysis Stock Analyst Program 2010
Multiples Analysis- Methodology PE Multiple PE ratio = Share Price/EPS Rationale - How many times does the company trade at compared to its Net Profit per share EV/EBIT EV = Enterprise Value = Market Cap. + MV of debt (actuality the BV of debt) Market value of the firm less debt compared to its net income EV/EBITDA MV of the firm less debt compares with its approximate measure of cash value Depreciation and Amortization ā€“ non-cash items added back to EBIT EV/BV of Assets MV of the firm less debt compared to its asset value on the books Now looking at an asset base value of the firm compared to the market value adjusted for debt Multiples Analysis Stock Analyst Program 2010
Multiples Analysis- Methodology Issues with multiples - Hard to find truly comparable peer firms ā€“ subjectivityā€¦ - Dependence on accounting policies ā€“ GAAP, AASB etcā€¦differ according to jurisdiction - Cyclicality of earnings, timing of year end - Discriminates against firms with negative equity - Hard to conduct sensitivity analysis - ranges Multiples Analysis Stock Analyst Program 2010
Important Ratios
Important Ratios Activity Ratios Liquidity Ratios 1. Sourced to CFA institute, Financial Statement Analysis.  Stock Analyst Program 2010
Important Ratios Solvency Ratios Profitability Ratios 1. Sourced to CFA institute, Financial Statement Analysis.  Stock Analyst Program 2010
Important Ratios Performance Ratios Coverage Ratios 1. Sourced to CFA institute, Financial Statement Analysis.  Stock Analyst Program 2010
How to Startā€¦
How to Startā€¦ ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Important Resources Stock Analyst Program 2010
How to Startā€¦ ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Important Resources Stock Analyst Program 2010
Other Useful Resources Stock Analyst Program 2010
Research Report Composition ,[object Object],Date Topic Date Topic Jan 29 Overview, Valuation, Resources to Start Mar 5 More applied valuation Feb 5 What is price action? Industries & Multiples Analysis Mar 12 Applied Technical Analysis (equities, commodities, FX) Feb 12 Stock Picking & Strategy/Money Management Mar 19 TBD Feb 19 Cancelled: Reading Week Mar 26 TBD Feb 29 Cancelled: Reading Week Apr 2 Final SAP Presentations Stock Analyst Program 2010

More Related Content

What's hot

Company Analysis
Company AnalysisCompany Analysis
Company Analysis
ukabuka
Ā 
Company value
 Company value Company value
Company value
Tim Smith
Ā 
Valuation Methods
Valuation MethodsValuation Methods
Valuation Methods
FITT
Ā 
Fundamental analysis
Fundamental analysisFundamental analysis
Fundamental analysis
Dhaval Dedhia
Ā 
L1 flash cards corporate finance (ss11)
L1 flash cards corporate finance (ss11)L1 flash cards corporate finance (ss11)
L1 flash cards corporate finance (ss11)
analystbuddy
Ā 
factors including economic and industrial analysis
factors including economic and industrial analysisfactors including economic and industrial analysis
factors including economic and industrial analysis
vishnu1204
Ā 

What's hot (18)

Company Analysis
Company AnalysisCompany Analysis
Company Analysis
Ā 
Company value
 Company value Company value
Company value
Ā 
Company Analysis Presentation Updated
Company Analysis Presentation   UpdatedCompany Analysis Presentation   Updated
Company Analysis Presentation Updated
Ā 
Industry analysis
Industry analysisIndustry analysis
Industry analysis
Ā 
James Okarimia - Fundamental Review Of The Trading Book (FRTB)
James Okarimia -  Fundamental Review Of The Trading Book (FRTB)James Okarimia -  Fundamental Review Of The Trading Book (FRTB)
James Okarimia - Fundamental Review Of The Trading Book (FRTB)
Ā 
FRTB Overview & Implementation Notes
FRTB Overview & Implementation NotesFRTB Overview & Implementation Notes
FRTB Overview & Implementation Notes
Ā 
Valuation Methods
Valuation MethodsValuation Methods
Valuation Methods
Ā 
Fundamental analysis
Fundamental analysisFundamental analysis
Fundamental analysis
Ā 
Security Analysis
Security AnalysisSecurity Analysis
Security Analysis
Ā 
everis Marcus Evans FRTB Conference 23Feb17
everis Marcus Evans FRTB Conference 23Feb17everis Marcus Evans FRTB Conference 23Feb17
everis Marcus Evans FRTB Conference 23Feb17
Ā 
FRTB
FRTBFRTB
FRTB
Ā 
L1 flash cards corporate finance (ss11)
L1 flash cards corporate finance (ss11)L1 flash cards corporate finance (ss11)
L1 flash cards corporate finance (ss11)
Ā 
Mangerial accounting assignment
Mangerial accounting assignmentMangerial accounting assignment
Mangerial accounting assignment
Ā 
Fundamental analysis Intro
Fundamental analysis IntroFundamental analysis Intro
Fundamental analysis Intro
Ā 
Mozer Methods Of Valuation
Mozer Methods Of ValuationMozer Methods Of Valuation
Mozer Methods Of Valuation
Ā 
Company analysis
Company analysisCompany analysis
Company analysis
Ā 
factors including economic and industrial analysis
factors including economic and industrial analysisfactors including economic and industrial analysis
factors including economic and industrial analysis
Ā 
Relative Valuation
Relative ValuationRelative Valuation
Relative Valuation
Ā 

Viewers also liked

Viewers also liked (7)

Technical Interview Workshop
Technical Interview WorkshopTechnical Interview Workshop
Technical Interview Workshop
Ā 
Canada CFA Information Kit
Canada CFA Information KitCanada CFA Information Kit
Canada CFA Information Kit
Ā 
Mic Powerpoint 3
Mic Powerpoint 3Mic Powerpoint 3
Mic Powerpoint 3
Ā 
Mic Technical Interview Workshop January 2010
Mic Technical Interview Workshop January 2010Mic Technical Interview Workshop January 2010
Mic Technical Interview Workshop January 2010
Ā 
Mic Technical Interview Workshop January 2010
Mic Technical Interview Workshop January 2010Mic Technical Interview Workshop January 2010
Mic Technical Interview Workshop January 2010
Ā 
SAP 1st Meeting (Winter 2008)
SAP 1st Meeting (Winter 2008)SAP 1st Meeting (Winter 2008)
SAP 1st Meeting (Winter 2008)
Ā 
Feb 12 2010 Sap
Feb 12 2010 SapFeb 12 2010 Sap
Feb 12 2010 Sap
Ā 

Similar to Jan 29 2010 Sap

Valuation for beginners ii
Valuation for beginners iiValuation for beginners ii
Valuation for beginners ii
EvaHukshorn
Ā 
profitability analysis is a technique or tool for using application analysis ...
profitability analysis is a technique or tool for using application analysis ...profitability analysis is a technique or tool for using application analysis ...
profitability analysis is a technique or tool for using application analysis ...
MengsongNguon
Ā 
Feb 12 2010 Sap
Feb 12 2010 SapFeb 12 2010 Sap
Feb 12 2010 Sap
guest94a0f7
Ā 
Purpose of AssignmentĀ This week students will review and reviseĀ .docx
Purpose of AssignmentĀ This week students will review and reviseĀ .docxPurpose of AssignmentĀ This week students will review and reviseĀ .docx
Purpose of AssignmentĀ This week students will review and reviseĀ .docx
makdul
Ā 
Discussion 1Ā  Analysis of Financial Statements.A. This discussi.docx
Discussion 1Ā  Analysis of Financial Statements.A. This discussi.docxDiscussion 1Ā  Analysis of Financial Statements.A. This discussi.docx
Discussion 1Ā  Analysis of Financial Statements.A. This discussi.docx
felipaser7p
Ā 
A Guide to Strategic Case AnalysisEach group is responsible for .docx
A Guide to Strategic Case AnalysisEach group is responsible for .docxA Guide to Strategic Case AnalysisEach group is responsible for .docx
A Guide to Strategic Case AnalysisEach group is responsible for .docx
sleeperharwell
Ā 
Strategic financial management
Strategic financial managementStrategic financial management
Strategic financial management
Shaikh Abdulsaeed
Ā 
Module 2 Assignment 2Use The LibraryUse the TextEvaluate I.docx
Module 2 Assignment 2Use The LibraryUse the TextEvaluate I.docxModule 2 Assignment 2Use The LibraryUse the TextEvaluate I.docx
Module 2 Assignment 2Use The LibraryUse the TextEvaluate I.docx
raju957290
Ā 

Similar to Jan 29 2010 Sap (20)

Feb 5 2010 Sap
Feb 5 2010 SapFeb 5 2010 Sap
Feb 5 2010 Sap
Ā 
Module 3.pptx
Module 3.pptxModule 3.pptx
Module 3.pptx
Ā 
Fundamental Analysis.pptx
Fundamental  Analysis.pptxFundamental  Analysis.pptx
Fundamental Analysis.pptx
Ā 
Valuation for beginners ii
Valuation for beginners iiValuation for beginners ii
Valuation for beginners ii
Ā 
SAP First Meeting (Fall 2008)
SAP First Meeting (Fall 2008)SAP First Meeting (Fall 2008)
SAP First Meeting (Fall 2008)
Ā 
profitability analysis is a technique or tool for using application analysis ...
profitability analysis is a technique or tool for using application analysis ...profitability analysis is a technique or tool for using application analysis ...
profitability analysis is a technique or tool for using application analysis ...
Ā 
L 11 the forecasting function
L  11 the forecasting functionL  11 the forecasting function
L 11 the forecasting function
Ā 
Financial analyis
Financial analyisFinancial analyis
Financial analyis
Ā 
Feb 12 2010 Sap
Feb 12 2010 SapFeb 12 2010 Sap
Feb 12 2010 Sap
Ā 
Purpose of AssignmentĀ This week students will review and reviseĀ .docx
Purpose of AssignmentĀ This week students will review and reviseĀ .docxPurpose of AssignmentĀ This week students will review and reviseĀ .docx
Purpose of AssignmentĀ This week students will review and reviseĀ .docx
Ā 
ToTCOOP+i O3 o4 unit-8_final version_en
ToTCOOP+i O3 o4 unit-8_final version_enToTCOOP+i O3 o4 unit-8_final version_en
ToTCOOP+i O3 o4 unit-8_final version_en
Ā 
Discussion 1Ā  Analysis of Financial Statements.A. This discussi.docx
Discussion 1Ā  Analysis of Financial Statements.A. This discussi.docxDiscussion 1Ā  Analysis of Financial Statements.A. This discussi.docx
Discussion 1Ā  Analysis of Financial Statements.A. This discussi.docx
Ā 
Bnb pvt 6 months course outline
Bnb pvt 6 months course outlineBnb pvt 6 months course outline
Bnb pvt 6 months course outline
Ā 
A Guide to Strategic Case AnalysisEach group is responsible for .docx
A Guide to Strategic Case AnalysisEach group is responsible for .docxA Guide to Strategic Case AnalysisEach group is responsible for .docx
A Guide to Strategic Case AnalysisEach group is responsible for .docx
Ā 
Fundamental Analysis
Fundamental AnalysisFundamental Analysis
Fundamental Analysis
Ā 
Strategic financial management
Strategic financial managementStrategic financial management
Strategic financial management
Ā 
Module 2 Assignment 2Use The LibraryUse the TextEvaluate I.docx
Module 2 Assignment 2Use The LibraryUse the TextEvaluate I.docxModule 2 Assignment 2Use The LibraryUse the TextEvaluate I.docx
Module 2 Assignment 2Use The LibraryUse the TextEvaluate I.docx
Ā 
Cooperative management
Cooperative management Cooperative management
Cooperative management
Ā 
4th chapter
4th chapter4th chapter
4th chapter
Ā 
Stream C_Ross Agnew Ursula Bryan
Stream C_Ross Agnew Ursula BryanStream C_Ross Agnew Ursula Bryan
Stream C_Ross Agnew Ursula Bryan
Ā 

More from McGill Investment Club

More from McGill Investment Club (13)

Mar 08 2010 Sap
Mar 08 2010 SapMar 08 2010 Sap
Mar 08 2010 Sap
Ā 
Resume And Cover Letter Workshop Sept 2009
Resume And Cover Letter Workshop Sept 2009Resume And Cover Letter Workshop Sept 2009
Resume And Cover Letter Workshop Sept 2009
Ā 
The Buy Side - Hedge Funds And Pension
The Buy Side - Hedge Funds And PensionThe Buy Side - Hedge Funds And Pension
The Buy Side - Hedge Funds And Pension
Ā 
Technical Interview Workshop - 2009
Technical Interview Workshop - 2009Technical Interview Workshop - 2009
Technical Interview Workshop - 2009
Ā 
Resume & Cover Letter Workshop (F08)
Resume & Cover Letter Workshop (F08)Resume & Cover Letter Workshop (F08)
Resume & Cover Letter Workshop (F08)
Ā 
Investment Banking 101 (F08)
Investment Banking 101 (F08)Investment Banking 101 (F08)
Investment Banking 101 (F08)
Ā 
Technical Interview Workshop
Technical Interview WorkshopTechnical Interview Workshop
Technical Interview Workshop
Ā 
Cover Letter and Resume Workshop (January 2008)
Cover Letter and Resume Workshop (January 2008)Cover Letter and Resume Workshop (January 2008)
Cover Letter and Resume Workshop (January 2008)
Ā 
Canada CFA Information Kit
Canada CFA Information KitCanada CFA Information Kit
Canada CFA Information Kit
Ā 
Stock Analyst Program - 1st Meeting
Stock Analyst Program - 1st MeetingStock Analyst Program - 1st Meeting
Stock Analyst Program - 1st Meeting
Ā 
Technical Interview Workshop Sept 17 2007 V2 Website
Technical Interview Workshop Sept 17 2007 V2 WebsiteTechnical Interview Workshop Sept 17 2007 V2 Website
Technical Interview Workshop Sept 17 2007 V2 Website
Ā 
I-Banking Presentation by Matt Brooks
I-Banking Presentation by Matt BrooksI-Banking Presentation by Matt Brooks
I-Banking Presentation by Matt Brooks
Ā 
Cover Letter And Resume Workshop Sept 10 2007
Cover Letter And Resume Workshop Sept 10 2007Cover Letter And Resume Workshop Sept 10 2007
Cover Letter And Resume Workshop Sept 10 2007
Ā 

Recently uploaded

Call Girls Jp Nagar Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Service Bang...
amitlee9823
Ā 
Call Girls In Noida 959961āŠ¹3876 Independent Escort Service Noida
Call Girls In Noida 959961āŠ¹3876 Independent Escort Service NoidaCall Girls In Noida 959961āŠ¹3876 Independent Escort Service Noida
Call Girls In Noida 959961āŠ¹3876 Independent Escort Service Noida
dlhescort
Ā 
Call Girls ZirakpuršŸ‘§ Book NowšŸ“±7837612180 šŸ“žšŸ‘‰Call Girl Service In Zirakpur No A...
Call Girls ZirakpuršŸ‘§ Book NowšŸ“±7837612180 šŸ“žšŸ‘‰Call Girl Service In Zirakpur No A...Call Girls ZirakpuršŸ‘§ Book NowšŸ“±7837612180 šŸ“žšŸ‘‰Call Girl Service In Zirakpur No A...
Call Girls ZirakpuršŸ‘§ Book NowšŸ“±7837612180 šŸ“žšŸ‘‰Call Girl Service In Zirakpur No A...
Sheetaleventcompany
Ā 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
dollysharma2066
Ā 
Russian Call Girls In Gurgaon ā¤ļø8448577510 āŠ¹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ā¤ļø8448577510 āŠ¹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ā¤ļø8448577510 āŠ¹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ā¤ļø8448577510 āŠ¹Best Escorts Service In 24/7 Delh...
lizamodels9
Ā 
Call Girls Electronic City Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Servi...
Call Girls Electronic City Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Servi...Call Girls Electronic City Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Servi...
Call Girls Electronic City Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Servi...
amitlee9823
Ā 
Call Girls From Pari Chowk Greater Noida ā¤ļø8448577510 āŠ¹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ā¤ļø8448577510 āŠ¹Best Escorts Service I...Call Girls From Pari Chowk Greater Noida ā¤ļø8448577510 āŠ¹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ā¤ļø8448577510 āŠ¹Best Escorts Service I...
lizamodels9
Ā 
Call Girls Kengeri Satellite Town Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Gir...
amitlee9823
Ā 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
Abortion pills in Kuwait Cytotec pills in Kuwait
Ā 

Recently uploaded (20)

Falcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business GrowthFalcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business Growth
Ā 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
Ā 
Call Girls Jp Nagar Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Service Bang...
Ā 
Call Girls In Noida 959961āŠ¹3876 Independent Escort Service Noida
Call Girls In Noida 959961āŠ¹3876 Independent Escort Service NoidaCall Girls In Noida 959961āŠ¹3876 Independent Escort Service Noida
Call Girls In Noida 959961āŠ¹3876 Independent Escort Service Noida
Ā 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Ā 
BAGALUR CALL GIRL IN 98274*61493 ā¤CALL GIRLS IN ESCORT SERVICEā¤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ā¤CALL GIRLS IN ESCORT SERVICEā¤CALL GIRLBAGALUR CALL GIRL IN 98274*61493 ā¤CALL GIRLS IN ESCORT SERVICEā¤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ā¤CALL GIRLS IN ESCORT SERVICEā¤CALL GIRL
Ā 
Call Girls ZirakpuršŸ‘§ Book NowšŸ“±7837612180 šŸ“žšŸ‘‰Call Girl Service In Zirakpur No A...
Call Girls ZirakpuršŸ‘§ Book NowšŸ“±7837612180 šŸ“žšŸ‘‰Call Girl Service In Zirakpur No A...Call Girls ZirakpuršŸ‘§ Book NowšŸ“±7837612180 šŸ“žšŸ‘‰Call Girl Service In Zirakpur No A...
Call Girls ZirakpuršŸ‘§ Book NowšŸ“±7837612180 šŸ“žšŸ‘‰Call Girl Service In Zirakpur No A...
Ā 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
Ā 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
Ā 
Russian Call Girls In Gurgaon ā¤ļø8448577510 āŠ¹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ā¤ļø8448577510 āŠ¹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ā¤ļø8448577510 āŠ¹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ā¤ļø8448577510 āŠ¹Best Escorts Service In 24/7 Delh...
Ā 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
Ā 
Call Girls Electronic City Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Servi...
Call Girls Electronic City Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Servi...Call Girls Electronic City Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Servi...
Call Girls Electronic City Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Girl Servi...
Ā 
Call Girls From Pari Chowk Greater Noida ā¤ļø8448577510 āŠ¹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ā¤ļø8448577510 āŠ¹Best Escorts Service I...Call Girls From Pari Chowk Greater Noida ā¤ļø8448577510 āŠ¹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ā¤ļø8448577510 āŠ¹Best Escorts Service I...
Ā 
Falcon Invoice Discounting platform in india
Falcon Invoice Discounting platform in indiaFalcon Invoice Discounting platform in india
Falcon Invoice Discounting platform in india
Ā 
Call Girls Kengeri Satellite Town Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call šŸ‘— 7737669865 šŸ‘— Top Class Call Gir...
Ā 
Phases of Negotiation .pptx
 Phases of Negotiation .pptx Phases of Negotiation .pptx
Phases of Negotiation .pptx
Ā 
JAYNAGAR CALL GIRL IN 98274*61493 ā¤CALL GIRLS IN ESCORT SERVICEā¤CALL GIRL
JAYNAGAR CALL GIRL IN 98274*61493 ā¤CALL GIRLS IN ESCORT SERVICEā¤CALL GIRLJAYNAGAR CALL GIRL IN 98274*61493 ā¤CALL GIRLS IN ESCORT SERVICEā¤CALL GIRL
JAYNAGAR CALL GIRL IN 98274*61493 ā¤CALL GIRLS IN ESCORT SERVICEā¤CALL GIRL
Ā 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Ā 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
Ā 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Century
Ā 

Jan 29 2010 Sap

Editor's Notes

  1. From last evaluation excel sheet
  2. From last evaluation excel sheet