SlideShare a Scribd company logo
1 of 120
Download to read offline
^kkr^i=obmloq=molgb`q

          Baker Hughes
              Jeff Burkhardt
             Syarifah Fakhry
               Julio Idrovo
               Sri Krishna
             Dionne Moonah
             Bernd Ruehlicke

    University of Houston-Victoria
                 ACC6351
                 Fall 2005
              December 5, 2005
q^_ib=lc=`lkqbkqp
    I.     Introduction                          3
    II.    Industry Economic Characteristics    12
    III.   Business Strategies and Performance 35
    IV.    Financial Reporting and Analysis     43
    V.     Forecasting Profitability and Risk   79
    VI.    Conclusion and Recommendations       94
           References                          100
           Appendix                            101

2
fK=fkqolar`qflk
    •   History                           4
    •   Products and Services             5
    •   Core Values and Keys to Success   7
    •   Management Team and Leadership    8
    •   Business Performance              9
        – Sales Growth and Profit
        – Market Shares
        – Stock Market Performance


3
efpqlov
    • In 1907, Reuben C. Baker developed a casing shoe
      that revolutionized cable tool drilling. In 1909,
      Howard R. Hughes, Sr. introduced the first roller
      cutter bit, which dramatically improved the rotary
      drilling process
    • Over the next eight decades, Baker International and
      Hughes Tool Company became worldwide leaders in
      well completion, drilling tools, and related services.
      The two companies merged in 1987 to form Baker
      Hughes, Incorporated
    • During its history, Baker Hughes has acquired and
      assimilated numerous oilfield pioneers
4
molar`qp=^ka=pbosf`bp
    Baker Hughes delivers a broad range of products and
      services that help the petroleum industry improve
      efficiency and increase ultimate productivity for
      the life of the reservoir.
    • Drilling                       – Logging-While-Drilling
       –   Directional Drilling      – Measurement-While-
       –   Drill Bits                  Drilling
       –   Drilling Fluids Systems   – Reservoir and Petrophysical
                                       Analysis
       –   Drilling Optimization
           (OASIS)                   – Surface Logging Systems
                                     – Waste Management
    • Formation Evaluation             Services
       – Coring Services             – Wireline Logging
       – Integrated Formation
         Evaluation

5
molar`qp=^ka=pbosf`bp
    • Completion Services          • Production Management
       – APEX Big Bore Solutions      – Coiled Tubing
       – Completion Systems           – Electric Submersible Pumps
       – Deepwater Upper                (ESP)
         Completions                  – Oil/Water Separation and
       – Fishing Services               Treatment Systems
       – Flow Control                 – Pipeline Management
       – High Pressure/High           – Production Services
         Temperature                  – Reentry
       – Inflatable Systems           – Reservoir Management
       – Liner Hangers                – Specialty Chemical
       – Packers                        Programs
       – Perforating Systems          – Wellbore Instrumentation
       – Safety Systems               – Workover Services
       – Sand Control              • Seismic Acquisition &
       – Service Tools               Processing
6
`lob=s^irbp=^ka
  hbvp=ql=pr``bpp
    • Core Values
      –   Integrity
      –   Teamwork
      –   Performance
      –   Learning

    • Keys to Success
      – People contributing at their full potential. Everyone
        can make a difference.
      – Delivering unmatched value to our customers.
      – Being cost efficient in everything we do.
      – Employing our resources effectively.


7
j^k^dbjbkq=qb^j
 ^ka=ib^abopefm
    •   Comprised of eight operating       Management Organization Chart
        divisions focused on technology
        development, customer service,
        field operations, and financial
        performance

    •   Baker Hughes Business Shared
        Services provides administrative
        services supporting Baker
        Hughes divisions including
        information technology, finance
        and accounting, and human
        resources and benefits               Baker Hughes executive management team.
                                                       (bakerhughes.com)
    •   Corporate offices provide legal,
        tax, finance and investor
        relations support, and executive
        management
8
_rpfkbpp=mbocloj^k`b
                                 Sales Growth and Profit
     Revenues*
        2004                                 $6.1 billion
        2003                                  5.3 billion
        2002                                  4.9 billion

     Operating Income*
        2004                             $821.0 million
        2003                              560.3 million
        2002                              562.4 million

     Net Income*
         2004                            $528.6 million
         2003                             128.9 million
         2002                             168.9 million

    * Excludes the results of EIMCO Process Equipment, Bird
      Machine, and oil producing operations in West Africa,
      which are discontinued business.
    Baker Hughes sales and profitability figures for          Baker Hughes financial highlights as of
       2002 through 2004. (bakerhughes.com)                    June 30, 2005. (finance.yahoo.com)
9
_rpfkbpp=mbocloj^k`b
                              Market Shares

                                                                Market Postion
     Drilling and Evaluation
                                                            Baker Hughes
         Drilling Fluids                        3           Drilling Fluids            1                     2
                                                               Hughes
         Dill Bits                              1            Christensen               -                     4
         Drilling and Evaluation                2               INTEQ                  1                     3
         Wireline                               2             Baker Atlas              1                     3
     Completion and Production
                                                               Baker Oil
         Completions                            1               Tools                  2                     3
         Electronic Submersible Pumps           1              Centrilift              2                     -
                                                                 Baker
         Oilfield Chemicals                     1               Petrolite              -                     -
     Seismic                                    1*          Western Geco               1*                    -
                                                     * Joint venture between Baker Hughes and Schlumberger

         Oil services industry market share by market position rank for Baker Hughes,
          Schlumberger, and Haliburton. (One-on-One, 2005)(RBC Capital, 2005)
10
_rpfkbpp=mbocloj^k`b
                     Stock Market Performance




     BHI: Baker Hughes Inc., GSPC: S&P 500, DJI: Dow Jones Index
 The dramatic difference between the S&P 500 and Baker Hughes shows its strong correlation
 to the price of oil. In June 2005, crude oil was $45 per Barrel, and peaked in September
 at $70 per Barrel
11
ffK=fkarpqov=b`lkljf`
    `e^o^`qbofpqf`p
     • Critical Success Factors             13
     • Business Environment Analysis        18
       (SWOT)
     • Industry Competition Analysis        25
       (Porter’s Five Forces)
     • Customer Analysis                    33
     • Government and Regulatory Analysis   34



12
`ofqf`^i=pr``bpp=c^`qlop
                The Strategic Framework

     •   High Performance Culture
     •   Best-in-Class Opportunities
     •   Financial Flexibility
     •   Master the Market




13
`ofqf`^i=pr``bpp=c^`qlop
               High Performance Culture

     • Core Values
     • Keys to Success
     • Leadership team
       development
        – Succession planning
     • Recruit, train, and
       retain a high
       performance              Illustrates the relationships within Baker
                                     Hughes’ high performance culture.
       nationalized                  (One-on-One, 2005)
       workforce
14
`ofqf`^i=pr``bpp=c^`qlop
                 Best-in-Class Opportunities
     • Geographic
       opportunities
        – Russia and Caspian
          Sea
        – Middle East
        – Mature markets
     • Customer
       opportunities
        – National oil companies
                                   (One-on-One, 2005)
     • Market opportunites
        – Critical wells: risk
          reduction
        – Standard wells: cost
15        reduction
`ofqf`^i=pr``bpp=c^`qlop
                     Financial Flexibility
     • Cost discipline
        – Efficient cost base
     • Financial discipline
        – Quarterly performance
          reviews
        – Incentive
          compensation plan
        – Individual performance
          contracts
     • Financial Flexibility
        – Retire debt
                                   Effective debt-load of Baker
        – Repurchase stock             Hughes from 1999 to 2005.
                                       (One-on-One, 2005)
16      – Grow the business
`ofqf`^i=pr``bpp=c^`qlop
                    Master the Market
     • Cultivate superior
       process and capabilites
       in:
        – Product development
          and commercialization
        – Manufacturing and
          product quality
        – Service quality
     • Strengthen support
       services
                                  Illustrates Baker Hughes’ overlapping focus
                                       on product development, manufacturing
                                       and product quality, and service
                                       quality. (One-on-One, 2005)

17
_rpfkbpp=bksfolkjbkq
  ^k^ivpfp
                     SWOT
     •   Strengths
     •   Weaknesses
     •   Opportunities
     •   Threats
     •   SWOT Summary
     •   SWOT Matrix


18
_rpfkbpp=bksfolkjbkq
  ^k^ivpfp
                              Strengths
     • Strong product line divisions that give a competitive
       advantage.

     • Develop technology innovations that cut cost, reduce risk,
       and increase productivity.

     • Focus on best-in-class products and services.

     • Maintain capital discipline by reducing debt and carefully
       evaluating investments.



19
_rpfkbpp=bksfolkjbkq
  ^k^ivpfp
                            Weaknesses
     • Compete with the oil and natural gas industry’s largest
       diversified oilfield service providers

     • Not to carry inventory of materials and component parts
       used in manufacturing products that could be subject to
       shortages and rising costs

     • Limited number of buyers

     • Cyclical demand, dependent upon customer’s forecasts of
       future oil and natural gas prices and production, future
       economic growth.

20
_rpfkbpp=bksfolkjbkq
  ^k^ivpfp
                          Opportunities
     • Worldwide oil demand estimated to increase 2-3% in 2005
       which will affect the clients to increase their upstream
       spending program by 9-12%

     • Expand business in the areas that are growing rapidly, such
       as Russia and Caspian regions

     • Expecting higher levels of activity in the Gulf of Mexico
       as deepwater development proceeds and in the North Sea
       where independents are ramping up operations.



21
_rpfkbpp=bksfolkjbkq
  ^k^ivpfp
                               Threats
     • Operations are subject to the risk of war, boycott, and
       change in foreign currency exchange rate

     • Risk of disruption in oil supply due to terrorist attacks
       targeting oil production from key producers, labor strikes,
       and military activity

     • Adverse weather conditions, such as hurricanes

     • Risk of doing business in multiple countries with various
       laws and differing political structures


22
_rpfkbpp=bksfolkjbkq
  ^k^ivpfp
                      SWOT Summary
     •   Strengths:                        High
     •   Weaknesses:      Low
     •   Opportunities:                    High
     •   Threats:               Moderate




23
_rpfkbpp=bksfolkjbkq
  ^k^ivpfp
             SWOT Matrix
                           Strengths                   Weaknesses
                      S-O Strategies                W-O Strategies
                        Low
                      Growing demand for            Expand business in the
                      natural gas will support      areas where are few
      Opportunities   strong drilling activities.   competitors exist.



                      S-T Strategies                W-T Strategies
                      Develop technology            Not to carry inventory of
                      innovation that reduce        materials and component
        Threats
                      risk of weather               and component parts to
                      conditions.                   avoid risk of political and
                                                    weather condition.




24
fkarpqov=`ljmbqfqflk
  ^k^ivpfp
                 Porter’s Five Forces
     •   Buyer Power
     •   Supplier Power
     •   Rivalry Among Existing Firms
     •   Threat of New Entrants
     •   Threat of Substitutes
     •   Porter’s Five Forces Summary
     •   Porter’s Generic Strategies

25
fkarpqov=`ljmbqfqflk
  ^k^ivpfp
             Buyer Power
     • Direct sales account for most of the revenues, not
       retailers or distributors
     • Products and services offered are quite unique in a
       small industry of specialists
     • Products provided are extremely essential for the
       industry, but the number of buyers is quite limited
     • Cost of production and services offered is a small
       portion of the total capital investment of buyers


26
fkarpqov=`ljmbqfqflk
  ^k^ivpfp
            Supplier Power
      • Very specialized and high-tech suppliers for
        components built and services offered
      • Small number of suppliers, more bargaining
        power
      • The size of companies they are selling to however,
        gives them some leverage when exercising control
        over suppliers




 27
fkarpqov=`ljmbqfqflk
  ^k^ivpfp
       Rivalry Among Existing Firms
      • Halliburton Co., Schlumberger Ltd., Smith
        International, Inc. are 3 main competitors
      • The relative size and broad range of products and
        services offered makes the rivalry quite severe
      • Number of buyers is quite limited
      • Some competitor products are reasonably similar
        but each is best suited for certain applications only



 28
fkarpqov=`ljmbqfqflk
  ^k^ivpfp
          Threat of New Entrants
      • High capital investments, technology and
        expertise and patents available with existing firms
        are high barriers for new entrants
      • Limited number of buyers
      • Very cyclical industry. During bad times, business
        is very bad
      • Brand recognition for existing firms is quite high
      • Reasonable good profitability

 29
fkarpqov=`ljmbqfqflk
  ^k^ivpfp
           Threat of Substitutes
      • Number of competitors is very limited
      • Limited number of buyers
      • Buyers like to standardize products and services
        for entire fleets
      • After making a decision on one firm, it is very
        expensive to make a switch to another firm’s
        products



 30
fkarpqov=`ljmbqfqflk
  ^k^ivpfp
           Porter’s Five Forces Summary
     • Buyer Power:            Low
     • Supplier Power:             Moderate
     • Rivalry Among Existing
          Firms:                            High
     • Threat of New Entrants: Low
     • Threat of Substitutes:  Low




31
fkarpqov=`ljmbqfqflk
  ^k^ivpfp
        Porter’s Generic Strategies
      Baker Hughes’ broad range of services and operational units
        requires a varied strategic approach to each unit--not just a
        common strategy for the entire firm.
      Cost Leadership              Focus Strategy                  Differentiation
        Strategy                   •   Concentration within a         Strategy
      •   Acquisitions and             narrow segment              •   Unique products
          mergers                  •   Risk of less bargaining     •   Strong R&D group
      •   Outsourcing                  power with suppliers,       •   Strong sales group
      •   Efficiencies in design       so less of focus strategy
                                       is applied                  •   Example : AutoTrack
          and production                                               rotarty Closed Loop
      •   Vertical integration     •   Since the market                Drilling System, Low
                                       segment is narrow, a            Dosage Hydrate
      •   Examples : Reservoir         broad range of products
          and Petrophysical                                            Inhibitors, Specialty
                                       and services is offered         Chemicals
          Analysis tools,
          Wellbore                 •   In a cyclical industry
          Instrumentation,             adoption of a firm-wide
          OASIS business unit,         focus strategy is very
          VSFusion tools               risky
 32
`rpqljbo=^k^ivpfp
     • Business based customers only
     • Three major customers
       – Super major and major integrated oil and
         natural gas companies
       – Independent oil and natural gas companies
       – State-owned national oil companies (NCO’s)




33
dlsbokjbkq=^ka
  obdri^qlov=^k^ivpfp
     • Compliance with all U.S. federal, state and local laws.
        – Comprehensive Environmental Response, Compensation and
          Liability Act (Superfund or CERCLA)
        – The United States Protection Agency (EPA)
        – The Texas Commission on Environmental Quality (TECQ)
        – Identify as Potential Responsible Parties (PRP)

     • Occupational Safety and Health Administration (OSHA)
     • International Regulations – with regards to air and water
       quality
     • Securities and Exchange Commission
     • Financial Accounting and Standards Board

34
fffK=_rpfkbpp=pqo^qbdfbp
   ^ka=mbocloj^k`b
      •   Product Life Cycle             36
      •   Business Segments              37
      •   BCG Matrix                     38
      •   Integration with Value Chain   39
      •   Geographical Diversification   41




 35
molar`q=ifcb=`v`ib
     • Negative Financing                             Consolidated Cash Flow

                               1000

       activity                800

                               600

     • Large positive          400                                             Operating activities
                                                                               Investing activities

       Operating activity      200

                                 0
                                                                               Financing activities
                                                                               Cash



     • Along with Investing    -200

                               -400


       activity patterns, we   -600
                                        2000   2001     2002    2003    2004



       clearly identify a              Break-down of cash flow by activity for Baker
                                      Hughes for 2000 through 2004. (Baker Hughes,
       company in its                                     2005)

       Maturity phase



36
_rpfkbpp=pbdjbkqp
                                     •       Baker Hughes is focused on providing drilling, formation evaluation
                                             and production technology used within oil and gas wells. Six
                                             divisions provide best-in-class products and services to the
                                             worldwide petroleum industry.
                                         –      Baker Hughes Drilling Fluids: The market leader in providing
                                                advanced reservoir drill-in fluids that help maximize production.
                          Drilling




                                         –      Hughes Christensen: The most innovative and technically advanced
                                                drill bit manufacturer in the world.
              Formation Eval




                                         –      INTEQ: Delivers advanced drilling technologies and services that
                                                deliver efficiency and precise well placement.
                                         –      Baker Atlas: Advanced well logging and completion systems. Industry
          Completion




                                                leader in wireline and tubing-conveyed perforating services.
                                         –      Baker Oil Tools: Leads the world in completion, workover and fishing
                                                solutions.
Production




                                         –      Centrilift: Provides a broad variety of pumping systems and related
                                                components. The leader in proprietary technology for electrical
                                                submersible pumps (ESPs), variable frequency drives, and cabling for
                                                ESP systems.
                                         –      Baker Petrolite: World leader in providing chemical technology
                                                solutions to the global hydrocarbon recovery and processing industries.

37
_`d=j^qofu
     •   Baker Hughes’ core businesses have moved to
         “Cash Cow” status, while others enjoy “Star”
         status; some remain as “Question Marks”
     •   Baker Atlas introduced new technologies and
         expanded into new markets; along with a solid 2nd
         place market share, it has star status
     •   Hughes Christensen delivered record revenues
         and profits; as the industry leader, has star value
     •   Centrilift delivered record revenues and profits; as
         a narrow industry leader, has cash cow status with
         star potential
     •   Baker Oil Tools revenues increased 16.4% in
         2004; as industry leader, has cash cow status with
         star potential
     •   Baker Petrolite was able to offset rising material     Boston Consulting Group growth-share matrix
         costs through improved efficiency and price             for each of Baker Hughes’ business segments
         increases; along with industry lead, gives it cash      based on relative market share, revenue, and
         cow status                                               profitability. (quickmba.com) (One-on-One,
     •   INTEQ posted improvement in profitability, but                   2005)(Baker Hughes, 2004)
         with 2nd and sometimes 3rd place market share, a
         question mark with star potential                      •   Drilling Fluids (DF), Hughes Christensen
     •   Drilling Fluids disaggregated from INTEQ to                (HC), INTEQ (I), Baker Atlas (BA),
         renew focus; does not share top market position            Baker Oil Tools (BOT), Centrilift (C),
     •   Baker Hughes will need to gain adoption of new             Baker Petrolite (BP)
         technologies to move “Question Marks” to
         “Stars” and increase market share to return to and
         maintain “Star” status in others
38
fkqbdo^qflk=tfqe=s^irb=`e^fk
     Each step in the oilfield services covered by one or more divisions has their
     individual value chain. We will focus on overall value chain. Looking at the
     chain of oilfield services Baker Hughes is covering




            Drilling    Formation Evaluation      Completion      Production

39
fkqbdo^qflk=tfqe=s^irb=`e^fk
     It is clear that the firm is pursuing a vertical integration strategy.




      •   Inbound Logistics: Transportation to onside production sites
          worldwide
      •   Operations: Tool and material production or custom adjusting of
          equipment
      •   Outbound Logistics: Applying/using equipment
      •   Marketing and Sales: SPE, Internet, tradeshows
      •   Service: Fishing, workover, chemical provider
      •   Support Activities: Increased research and development
40
dbldo^mef`^i
  afsbopfcf`^qflk
     • Reason                          Global Operations
       – Having construction
         and production sites
         at oilfield location
       – Being close to the
         customer
     • Risk
       – Security
                                 Baker Hughes operates in 100 countries, with
       – Terrorism              manufacturing facilities in 60. They employ more
                                    than 27,000 people around the world.
                                             (One-onOne, 2005)




41
dbldo^mef`^i
  afsbopfcf`^qflk
     • Strategy Forward                         Geographic Shift
        – Switching from mature
          areas like North Sea/North
          America to Eastern
          Hemisphere (Middle East,
          Caspian, Russia)
        – Russia and China will roll
          in competitors
        – Follow the super majors
        – National oil companies
          attain momentum (Middle      Illustrates Baker Hughes’ shift from mature areas
                                            to emerging areas. (Ward, 2005)
          East, China, Russia)
          holding large reserves



42
fsK=cfk^k`f^i=obmloqfkd
  ^ka=^k^ivpfp
     • Accounting practices                                      44
        – Accounting methods used
        – Recent accounting changes and effects on financial
          statements
        – Audit opinion
     • Financial reporting with SEC                              52
        – Compliance with SEC
        – Recent changes in accounting and financial reporting
     • Long-term trend analysis                                  55
        – Financial position and health
        – Operating performance
        – Cash flow
     • Financial ratio analysis                                  64
        –   Profitability Measures
        –   Activity Measures
        –   Liquidity Measures
43      –   Solvency Measures
^``lrkqfkd=mo^`qf`bp
                    Accounting Methods Used
     • Financial statements are in conformity with U.S. GAAP
     • Product Revenue Recognition
        – Upon delivery, when title passes and when collectibility is
          reasonably assured during ordinary operations.
        – Products produce to customer specifications are produced using
          standard manufacturing operations and sold using regular
          marketing channel

     • Service Revenue Recognition
        – When rendered and collectability is reasonably assured during
          ordinary business operations
        – Usually priced on a per day, per meter or per man hour



44
^``lrkqfkd=mo^`qf`bp
                       Accounting Methods Used
     • Impairment of Long-Lived Assets
        – Long lived assets includes property, goodwill and intangible assets
          which carrying values are periodically reviewed for impairment Losses.
        – Base on the business climate in which BHI operates no significant
          impairment losses are anticipated for the foreseeable future
     • Inventories
        – Stated at the lower of cost or market value.
        – Cost is determined by using the First-in, First-out ( FIFO) or the
          Average Cost method
     • Cash equivalents
        – Highly liquid investments with an original maturity date of 3 months or
          less
     • Allowance for doubtful debts (Bad Debts)
        – Recorded when it is evident that customers will not meet present or
          future payments as required by contractual due dates.
        – BAD Debts at December 2004 was $50.5 million or 3.6% of A/R.
45
^``lrkqfkd=mo^`qf`bp
                       Accounting Methods Used
     • Interest Expense
        – Decreased by $16.0 million in 2004 due to repayment of $350 million
          long term debt.
        – Decreased by $8.0 Million in 2004 due to lower weighted average
          interest rates on commercial papers and market borrowings.
        – Decreased by $4.1 million in 2004 as a result of new interest rate swap
          agreements entered into the second quarter of 2004

     • Product Warranties
        – Estimated warranty claims are based upon current and historical
          product sales data

     • Remediation Cost
        – Accrue base on estimates of a probably environmental exposure, using
          current data and recorded when likely obligated to pay.


46
^``lrkqfkd=mo^`qf`bp
                       Accounting Methods Used
     • Foreign Currency
        – Gains/losses due to foreign currency translation are recorded as a
          component of accumulated other comprehensive income

     • Stock-Based Compensation
        – Stocks issued to employee as part of their compensation are valued
          using the intrinsic value method

     • Income Taxes
        – Liability method is used for determining income taxes.
        – Current deferred tax liabilities and assets are recorded in accordance
          with enacted domestic and foreign tax laws and rates.
        – Earnings from foreign subsidiaries will be indefinitely reinvested
          subsequently, no U.S. income taxes on these amounts will be paid.
        – BHI effective tax rate differ from the U.S. statutory rate of 35%.
        – BHI is confident that estimates and assumptions when providing for tax
          valuation will be accurate
47
^``lrkqfkd=mo^`qf`bp
                                 Accounting Methods Used
                                                                                          Estimated
                                    Depreciation                   Estimated
        Asset Class                                                                       Residual
                                      Method                       Useful Life
                                                                                            Value
         Plant,                      Straight-line
      Property, and                  for financial
       Machinery                      statements                  20 - 25 years           3% - 12%
      Capital Lease
                                     Straight-line                   5-15 years            1% - 3%
         Intangible                                                                       Review for
           Assets                       Amortize                    40 YEARS              impairment
     *For Income tax purposes Baker Hughes uses the accelerated method of depreciation.




48
^``lrkqfkd=mo^`qf`bp
              Recent Accounting Changes
     • SFAS No. 142: Goodwill and Other Intangible
       Assets
       – Adopted January 1, 2002
       – Cease amortizing goodwill and perform a transitional
         impairment test from
       – Valuations of the reporting units were performed by a
         third party
       – Goodwill in EIMCO and BIRD operation divisions
         determined to be impaired
       – Recognized transitional impairment losses of $42.5
         million, net of tax of $20.4 million
49
^``lrkqfkd=mo^`qf`bp
              Recent Accounting Changes
     • SFAS No. 143: Asset Retirement Obligations
       – Adopted January 1, 2003
       – Fair value of a liability associated with an asset
         retirement obligation be recognized in the period in
         which it is incurred if a reasonable estimation can be
         made
       – Resulted in a change of $5.6 million, net of tax of $2.8
         million
       – Recorded ARO liabilities of $11.4 million



50
^``lrkqfkd=mo^`qf`bp
                                         Audit Opinion
     In our opinion, such consolidated financial statements present fairly, in all material respects, the
         financial position of Baker Hughes Incorporated and subsidiaries at December 31, 2004 and
         2003, and the results of their operations and their cash flows for each of the three years in the
         period ended December 31, 2004, in conformity with accounting principles generally
         accepted in the United States of America. Also, in our opinion, such financial statement
         schedule, when considered in relation to the basic consolidated financial statements taken as a
         whole, presents fairly, in all material respects, the information set forth therein.
     We have also audited, in accordance with the standards of the Public Company Accounting
        Oversight Board (United States), the effectiveness of the Company’s internal control over
        financial reporting as of December 31, 2004, based on the criteria established in Internal
        Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the
        Treadway Commission and our report dated February 24, 2005 expressed an unqualified
        opinion on management’s assessment of the effectiveness of the Company’s internal control
        over financial reporting and an unqualified opinion on the effectiveness of the Company’s
        internal control over financial reporting.

     Deloitte & Touche, LLP
     Houston, Texas
     February 24, 2005


51
cfk^k`f^i=obmloqfkd=tfqe=pb`
                          Compliance with SEC
     •   Section 16(a) of the Securities Exchange Act of 1934, as amended
         (“Exchange Act”), requires executive officers and directors, and
         persons who beneficially own more than 10% of the Common Stock,
         to file initial reports of ownership and reports of changes in ownership
         with the SEC and the NYSE.
     •   SEC regulations require executive officers, directors and greater than
         10% beneficial owners to furnish the Company with copies of all
         Section 16(a) forms they file.
     •   Based solely on a review of the copies of those forms furnished to the
         Company and written representations from the executive officers and
         directors, the Company believes, that during its fiscal year ended
         December 31, 2003, the Company’s executive officers and directors
         complied with all applicable Section 16(a) filing requirements.


52
cfk^k`f^i=obmloqfkd=tfqe=pb`
     Recent Changes in Accounting and Financial Reporting
     • Effective as of January 1, 2003, the Company adopted
       Statement of Financial Accounting Standards No. 143,
       which established new accounting and reporting standards
       for asset retirement obligations
     • Effective as of January 1, 2002, the Company adopted
       Statement of Financial Accounting Standards No. 142,
       which established new accounting and reporting standards
       for the recording, amortization and impairment of goodwill
       and other intangibles
     • Effective as of January 1, 2001, the Company adopted
       Statement of Financial Accounting Standards No. 133, as
       amended, which established new accounting and reporting
       standards for derivative instruments and hedging activities.
53
cfk^k`f^i=obmloqfkd=tfqe=pb`

     Recent Changes in Accounting and Financial Reporting
             Date           Rule Number                     Description                                 Consequence
                                             Guarantor’s Accounting and Disclosure         Did not have an impact on the
                           FASB issued
          November                           Requirements for Guarantees, Including        consolidated financial statements of the
                       Interpretation No. 45
             2002                            Indirect Guarantees of Indebtedness of        Company
                            (“FIN 45”)
                                             Others
                                             Requires that the fair value of a liability   Charge of $5.6 million, net of tax of
                                             associated with an asset retirement           $2.8 million, recorded as the cumulative
                        FASB issued SFAS obligation (“ARO”) be recognized in               effect of accounting change in the
          June 2005
                              No. 143        the period in which it is incurred if a       consolidated statement of operations
                                             reasonable estimate of fair value can be
                                             made
          January &        FASB issued       Consolidation of Variable Interest            Does not expect the adoption to have a
           December    Interpretation No. 46 Entities                                      material impact, if any, on the
             2003           (“FIN 46”)                                                     consolidated financial statements
                                             Amendment of Statement 133 on                 No impact on the consolidated financial
                        FASB issued SFAS
          April 2003                         Derivative Instruments and Hedging            statements
                              No. 149
                                             Activities
                                             Accounting for Certain Financial              No impact on the consolidated financial
                        FASB issued SFAS
           May 2003                          Instruments with Characteristics of both      statements
                              No. 150
                                             Liabilities and Equity
          December     FASB revised SFAS Employers’ Disclosures about Pensions             Adopted the disclosure requirements
             2003             No. 132        and Other Post retirement Benefits            that were effective for 2003
                                             Accounting and Disclosure                     Elected to defer accounting for the
                        FASB issued FASB
                                             Requirements Related to the Medicare          effects of the Act until 2004
         January 2004 Staff Position No. FAS
                                             Prescription Drug, Improvement and
                       106-1 (“FSP 106-1”)
                                             Modernization Act of 2003

54
ilkdJqboj=qobka=^k^ivpfp
     • Financial Position and Health
        – Balance Sheets
     • Operating Performance
        – Income Statements
     • Cash Flow
        – Statements of Cash Flow




55
ilkdJqboj=qobka=^k^ivpfp
         Financial Health and Position




       Selected company information for 2004. (bakerhughes.com)
56
ilkdJqboj=qobka=^k^ivpfp
                     Financial Health and Position
     • Cash and cash equivalents increased in 2004
     • Accounts receivable have increased somewhat in
       2004, probably due in part to increased revenue
     • Inventories, property, plant, and equipment, and
       other assets have remained stable during the last 5
       years.
                 Balance Sheet                                  Baker Hughes
                                                 2004      2003     2002     2001       2000
     Assets
        Current assets:
           Cash and cash equivalents                 319      98.4    143.9      38.7     34.6
           Accounts receivable                    1356.1   1141.8    1110.6    1268.8   1310.4
           Inventories                            1035.2   1013.4     1032     1031.9    898.5
        Total current assets                      2966.6     2533    2555.5    2806.7   2486.6
     Total Assets                                 6821.3   6416.5    6400.8    6676.2   6452.7

                    * Full financial statements are included in the Appendix
57
ilkdJqboj=qobka=^k^ivpfp
                      Financial Health and Position
     • Long-term debt shows a decreasing trend for the
       past 5 years
     • Retained earnings have increased heavily in 2004,
       maybe due to the increase in cash mentioned
       above
                 Balance Sheet                                   Baker Hughes
                                                  2004      2003     2002     2001       2000
     Liabilities and Stockholders' Equity
        Total current liabilities                  1235.5   1324.4   1080.1     1218.6    987.8
        Long-term debt                             1086.3     1133   1424.3     1682.4   2049.6
        Retained earnings                           545.9    170.9    196.3      182.3   -101.3
        Total stockholders' equity                 3895.4   3350.4   3397.2     3327.8   3046.7
     Total Liabilities and Stockholders' Equity    6821.3   6416.5   6400.8     6676.2   6452.7



                     * Full financial statements are included in the Appendix
58
ilkdJqboj=qobka=^k^ivpfp
             Financial Health and Position
     •   Firm is financially healthy (cash showing a
         positive trend, long term debt decreasing).
     •   Baker Hughes has enough cash to cover short
         term debt and current portion of long term debt
         commitments.
     Note:
     •   Halliburton's consolidated balance sheet
         numbers include both ESG (direct competitor of
         Baker Hughes) and KBR (engineering &
         construction) business units.
59
ilkdJqboj=qobka=^k^ivpfp
                             Operating Performance
     • Baker Hughes shows lower COGS compared to its
       main competitors
     • Selling, general & administrative costs are stable, but
       much higher than Halliburton and Schlumberger
     • Baker Hughes’ net income in 2004 increased
       considerably compared to previous years, and it is at
       the top of its competitors
              Income Statement                                  Baker Hughes
                                                2004      2003      2002     2001      2000
 Revenues                                        6103.8    5252.4    5020.4   5139.6    5233.8
 Operating expenses:
    Cost of goods sold                          4367.4    3820.9    3625.7    3655.9   4009.6
    Selling, general, and administrative         915.4     827.0     840.6     781.7    759.6
 Net Income                                      528.6     128.9     168.9     438.0    102.3

                     * Full financial statements are included in the Appendix
60
ilkdJqboj=qobka=^k^ivpfp
                 Operating Performance
     •   Baker Hughes’ overall operating performance is
         improving as shown by the stable COGS (may
         indicate good cost control) and the increase in
         net income.
     Note:
     •   Halliburton's consolidated income statement
         numbers include both ESG (direct competitor of
         Baker Hughes) and KBR (engineering &
         construction) business units.

61
ilkdJqboj=qobka=^k^ivpfp
                                                         Cash Flow                                               Baker Hughes
                          Consolidated Cash Flow                                          2004          2003         2002      2001             2000
                   Net cash flows from operating activities                               783.7         656.1        706.4     720.8            563.5
                   Net cash flows from investing activities                              (196.8)       (362.2)      (283.1)   (241.3)          (313.5)
                   Net cash flows from financing activities                              (352.2)       (335.8)      (312.3)   (465.0)          (223.2)
                   Cash and cash equivalents, end of year                                 319.0          98.4        143.9      45.4             34.6


                                                                                                             Baker Hughes
                        Percent Change Cash Flow                                          2004          2003     2002     2001                  2000
                   Net cash flows from operating activities                               19.45%        -7.12%   -2.00%   27.91%                 3.74%
                   Net cash flows from investing activities                              -45.67%        27.94%   17.32% -23.03%                -35.52%
                   Net cash flows from financing activities                                4.88%         7.52% -32.84% 108.33%                 280.89%
                   Cash and cash equivalents, end of year                                224.19%       -31.62% 216.96%    31.21%               121.79%


                             Consolidated Cash Flow                                                           Percent Change Cash Flow

     1000                                                                            300.00%

     800                                                                             250.00%

     600                                                                             200.00%

     400                                                      Operating activities   150.00%                                                             Operating activities
                                                              Investing activities                                                                       Investing activities
     200                                                      Financing activities   100.00%                                                             Financing activities

       0                                                      Cash                    50.00%                                                             Cash

     -200                                                                              0.00%

     -400                                                                             -50.00%

     -600                                                                            -100.00%
            2000      2001     2002      2003     2004                                          2000       2001      2002    2003       2004




                         * Full financial statements are included in the Appendix
62
ilkdJqboj=qobka=^k^ivpfp
                        Cash Flow
     •   Operating cash flow show a steady increase in
         excess of finance and investing activities
     •   No stock was repurchased in 2004 and close to
         twice as much as in 2003 were issued in 2004
     •   This free cash gives Baker Hughes the
         opportunity to repay borrowing
     •   Baker Hughes may consider increasing dividends
         payments


63
cfk^k`f^i=o^qfl=^k^ivpfp
     •   Profitability Measures
         –   Return on Assets (ROA)
         –   Gross Profit Margin
         –   Asset Turnover
         –   Return on Common Shareholder’s Equity (ROCE)
         –   Earnings per Share (EPS)
     •   Activity Measures
         –   Inventory Turnover
         –   Accounts Receivable Turnover
         –   Accounts Payable Turnover
     •   Liquidity Measures
         –   Current Ratio
         –   Working Capital
     •   Solvency Measures
         –   Debt to Assets
         –   Debt to Equity
         –   Long-term Debt to Equity
     •   Summary

64
cfk^k`f^i=o^qfl=^k^ivpfp
                                       Return on Assets (ROA)
                                    Return on Assets                 • ROA based on income
                  10 . 0 %

                   9.0%
                                                                       from continuing
                   8.0%

                   7.0%
                                                                       operations
                   6.0%

                   5.0%
                                                                     • Average ROA of 5.4%
                   4.0%

                   3.0%

                   2.0%
                                                                     • Baker Hughes above
                   1. 0 %

                   0.0%
                                                                       industry average
                             2000    2001      2002    2003   2004

       Baker Hughes          3.2%    7.6%      4.5%    3.1%   8.8%   • Last four year greater or
       Schlumberger
       Industry
                             5.4%    3.8%
                                     6.6%
                                               3.5%
                                               3.7%
                                                       3.1%
                                                       3.2%
                                                              6.6%
                                                                       equal to Schlumberger
      Comparison of return on assets ratios for Baker                • Increasing ROA
     Hughes and Schlumberger between 2000 and 2004.
     (Baker Hughes, 2004)(Schlumberger, 2004)(D&B
                                                                       indicates a better
                  Key Business Ratios)                                 operating performance


65
cfk^k`f^i=o^qfl=^k^ivpfp
                                Gross Profit Margin
                                  Gross Profit Margin
                                                        • Above industry
                      29.0%                               average
                      27.0%

                      25.0%

                      23.0%
                                                        • Increasing margins
                      21.0%                               will improve Return
                      19.0%

                      17.0%                               on Sales
                      15.0%

       Baker Hughes
                               2000

                               23.4%
                                        2001

                                        28.9%
                                                  2002

                                                 27.8%
                                                        • Similar trend to
                                                         2003

                                                         27.3%
                                                                 2004

                                                                 28.4%
       Schlumberger
       Industry (5-Yr. Avg.)
                               21.6%    21.6%    17.8%
                                                          Schlumberger, but
                                                         15.9%
                                                         26.2%
                                                                 21.2%




     Comparison of gross profit margin for Baker Hughes   more stable
     and Schlumberger between 2000 and 2004. (Baker
           Hughes, 2004)(Schlumberger, 2004)
                 (investor.reuters.com)




66
cfk^k`f^i=o^qfl=^k^ivpfp
                                           Total Asset Turnover
                                 Total Asset Turnover                  • Steadily increasing asset
                        1.00                                             turnover
                        0.90
                        0.80                                           • Indicates resources are
                        0.70

                        0.60
                                                                         well managed
                        0.50
                        0.40
                                                                       • Average consistently
                        0.30
                                2000     2001     2002   2003   2004     above Schlumberger’s
        Baker Hughes            0.77     0.78     0.77   0.82   0.92
        Schlumberger            0.59     0.71     0.46   0.91   0.64   • Between two different
        Industry (Med. Val.)
        Industry (5-Yr. Avg.)
                                         1.76     1.83   1.37
                                                                0.88     acquired industry
     Comparison of total asset turnover for Baker Hughes
                                                                         averages
      and Schlumberger between 2000 and 2004. (Baker
       Hughes, 2004)(Schlumberger, 2004) (D&B Key
                                                                       • Adds to the increase of
           Business Ratios)(investor.reuters.com)                        ROA


67
cfk^k`f^i=o^qfl=^k^ivpfp
       Return on Common Shareholder’s Equity (ROCE)
                     Return on Common Shareholder's Equity            •   ROCE significantly higher
                       21.0%
                                                                          since 2002, but still lower
                       19.0%                                              than Schlumberger
                       17.0%
                       15.0%
                                                                      •   Higher ROCE can be
                       13.0%                                              attributed to a combination
                       11.0%
                                                                          of:
                       9.0%

                       7.0%                                               - Higher profit margins
                       5.0%
                                2000   2001   2002    2003    2004        - Greater asset utilization
        Baker Hughes            6.6%   8.5%   8.6%    11.2%   13.6%
        Schlumberger            8.9%   9.7%   12.4%   15.5%   20.2%       - Change in leverage
        Industry (Comp. Val.)          9.8%   5.6%    6.5%    6.9%
                                                                          - Emerging economies
        Comparison of return on common shareholder’s
      equity for Baker Hughes and Schlumberger between
     2000 and 2004. (Baker Hughes, 2004)(Schlumberger,
               2004) (D&B Key Business Ratios)




68
cfk^k`f^i=o^qfl=^k^ivpfp
                                        Earnings Per Share
                        Earnings per Share (Basic)                   • Uses income from
             $2.50                                                     continuing operations
             $2.00                                                     before taxes due to
             $1.50
                                                                       extraordinary losses
             $1.00
                                                                       from discontinued
             $0.50
                                                                       operations sustained by
             $0.00
                                                                       Schlumberger in 2002
                      2000      2001      2002       2003    2004

       Baker Hughes   $0.71     $1.98     $1.13      $0.98   $2.33   • Earnings comparable to
       Schlumberger   $1.69     $1.96     $1.13      $0.78   $2.25
                                                                       Schlumberger’s
     Comparison of earnings per share for Baker Hughes
      and Schlumberger between 2000 and 2004. (Baker                 • After a two-year retreat,
            Hughes, 2004)(Schlumberger, 2004)                          earnings improving
                                                                       again
                                                                     • Little or no dilution
                                                                       potential
69
cfk^k`f^i=o^qfl=^k^ivpfp
                                         Inventory Turnover
                             Inventory Turnover                  • Baker Hughes’ COGS is
              12.00                                                much lesser than
              10.00                                                Schulmberger’s, hence the
               8.00
                                                                   smaller ratio
               6.00

               4.00
                                                                 • Baker Hughes’s ratio over
               2.00
                                                                   the past 3 years has been
               0.00
                      2000        2001     2002    2003   2004
                                                                   steady
       Baker Hughes
       Schlumberger
                      4.56
                      6.54
                                  3.79
                                  9.51
                                            3.51
                                            7.06
                                                   3.74
                                                   8.43
                                                          4.23
                                                          9.71
                                                                 • Schlumberger’s ratio has
                                                                   however been changing
     Comparison of inventory turnover for Baker Hughes
      and Schlumberger between 2000 and 2004. (Baker             • The increasing ratio
            Hughes, 2004)(Schlumberger, 2004)
                                                                   indicates a tendency for
                                                                   Schlumberger to decrease
                                                                   investment in inventory

70
cfk^k`f^i=o^qfl=^k^ivpfp
                          Accounts Receivable Turnover
                      Accounts Receivable Turnover                 • Baker Hughes’s ratio is
               5.50                                                  consistently higher than
               5.00
                                                                     Schlumberger’s
               4.50

               4.00                                                • For Baker Hughes, the
               3.50
                                                                     ratio has been reasonably
               3.00

               2.50
                                                                     steady over the past 5
               2.00
                       2000     2001     2002        2003   2004
                                                                     years
       Baker Hughes
       Schlumberger
                       4.20
                       3.78
                                3.99
                                4.14
                                         4.22
                                         2.57
                                                     4.36
                                                     3.04
                                                            4.95
                                                            3.73
                                                                   • Much lower value for
                                                                     Schlumberger could signal
       Comparison of accounts receivable turnover for
     Baker Hughes and Schlumberger between 2000 and                  difficulty in collecting
      2004. (Baker Hughes, 2004)(Schlumberger, 2004)                 accounts receivable,
                                                                     especially in 2002


71
cfk^k`f^i=o^qfl=^k^ivpfp
                             Accounts Payable Turnover
                      Accounts Payable Turnover                  • Baker Hughes’s ratio is
              11.00                                                consistently higher than
               9.00                                                Schlumberger’s
               7.00
                                                                 • Schlumberger has shown a
               5.00
                                                                   constant ratio over the past
               3.00
                                                                   5 years whereas that of
               1.00
                      2000     2001     2002      2003   2004      Baker Hughes has been
       Baker Hughes   8.34     7.33     7.83      8.23   10.41
       Schlumberger   2.94     3.00     1.71      2.11   2.40      rising for the past 3 years.
     Comparison of accounts payable turnover for Baker           • Increasing ratio indicates
     Hughes and Schlumberger between 2000 and 2004.                better ability to make
        (Baker Hughes, 2004)(Schlumberger, 2004)
                                                                   payments by reducing the
                                                                   accounts payable days.

72
cfk^k`f^i=o^qfl=^k^ivpfp
                                                        Current Ratio
                                       Current Ratio                        • 2003 number corrected for
                      2.60                                                    the sale of SEMA
                      2.40


                      2.20                                                  • Stable, between 2.0 & 2.5
                      2.00


                       1. 8 0
                                                                              during last 5 years
                                                                            • Current ratio values
                       1. 6 0


                       1. 4 0


                       1. 2 0


                       1. 0 0
                                                                              indicate good ability to
       Baker Hughes
                                2000

                                2.52
                                           2001

                                           2.30
                                                       2002

                                                       2.37
                                                              2003

                                                              1.91
                                                                     2004

                                                                     2.40
                                                                              pay short-term debt
       Schlumberger
       Industry (Med. Val.)
                                1.88       1.24
                                           2.20
                                                       1.11
                                                       2.20
                                                              1.28
                                                              2.00
                                                                     1.50
                                                                            • Larger that main
     Comparison of current ratio for Baker Hughes and
                                                                              competitor Schlumberger
       Schlumberger between 2000 and 2004. (Baker
      Hughes, 2004)(Schlumberger, 2004) (D&B Key
                    Business Ratios)




73
cfk^k`f^i=o^qfl=^k^ivpfp
                                             Working Capital
                                 Working Capital                           • 2003 number corrected
              4, 000
                                                                             for the sale of SEMA
              3, 000                                                       • Stable during the last 5
              2, 000
                                                                             years
                                                                           • Indicates stable amount
              1, 000

                                                                             of net current resources
                  0
                       2000        2001      2002      2003      2004
                                                                             dedicated to run the
      Baker Hughes
      Schlumberger
                       1,498.8
                       3,502.3
                                   1,588.1
                                   1,487.1
                                             1,475.4
                                             734.4
                                                       1,208.6
                                                       1,554.2
                                                                 1,731.1
                                                                 2,327.9
                                                                             business
     Comparison of working capital for Baker Hughes
                                                                           • Main competitor
     and Schlumberger between 2000 and 2004. (Baker                          Schlumberger showing a
           Hughes, 2004)(Schlumberger, 2004)
                                                                             steep decrease in 2002
                                                                             due to charges for
                                                                             discontinued operations

74
cfk^k`f^i=o^qfl=^k^ivpfp
                                     Debt to Assets
                              Debt to Assets           • Baker Hughes’ ratio
              75.00

              70.00
                                                         is lower than
              65.00                                      Schlumberger’s
              60.00

              55.00                                    • Schlumberger’s
              50.00

              45.00
                                                         higher ratio indicates
              40.00
                      2000       2001     2002    2003
                                                         it’s operations are
                                                          2004
       Baker Hughes
       Schlumberger
                      52.78
                      51.69
                                 50.15
                                 62.47
                                          46.93
                                          71.15
                                                  47.78
                                                  70.65
                                                         more dependent on
                                                          42.89
                                                          61.77


     Comparison of debt to assets for Baker Hughes and
                                                         debt source than
       Schlumberger between 2000 and 2004. (Baker        Baker Hughes
            Hughes, 2004)(Schlumberger, 2004)
                                                       • More stable than
                                                         Schlumberger

75
cfk^k`f^i=o^qfl=^k^ivpfp
                                     Debt to Equity
                              Debt to Equity           • Baker Hughes’ ratio
             115.00
             105.00
                                                         has steadily declined
              95.00
              85.00
                                                         compared to
              75.00
              65.00
                                                         Schlumberger’s
              55.00
              45.00                                    • Baker Hughes’
              35.00
              25.00
                      2000       2001      2002    2003
                                                         decreasing ratio
                                                            2004
       Baker Hughes
       Schlumberger
                      67.27
                      43.07
                                 50.55
                                 74.18
                                          41.93
                                          107.53
                                                   33.81
                                                   103.67
                                                         indicates a better
                                                            27.89
                                                            64.48


     Comparison of debt to equity for Baker Hughes and
                                                         operating
       Schlumberger between 2000 and 2004. (Baker        performance
            Hughes, 2004)(Schlumberger, 2004)
                                                       • More stable than
                                                         Schlumberger

76
cfk^k`f^i=o^qfl=^k^ivpfp
                        Long-Term Debt to Equity
                      Long-Term Debt to Equity         • Baker Hughes’ ratio
             55.00

             50.00
                                                         has steadily declined
             45.00                                       compared to
             40.00

             35.00
                                                         Schlumberger’s
             30.00

             25.00
                                                       • Baker Hughes’ lower
             20.00
                     2000     2001     2002      2003
                                                         ratio indicates lower
                                                         2004
      Baker Hughes
      Schlumberger
                     40.22
                     30.11
                              33.58
                              42.59
                                       29.54
                                       51.82
                                                 25.27
                                                 50.90
                                                         risk of bankruptcy
                                                         21.81
                                                         39.20


      Comparison of long-term debt to equity for Baker
                                                         compared to
     Hughes and Schlumberger between 2000 and 2004.      Schlumberger’s
        (Baker Hughes, 2004)(Schlumberger, 2004)
                                                       • More stable than
                                                         Schlumberger

77
cfk^k`f^i=o^qfl=^k^ivpfp
                        Summary
     • Robust gross profit margins due to favorable
       economic conditions and the ability to control
       costs has led to a surplus of cash
     • Improving activity ratios, with a steady supply of
       inventory, better conversion of accounts
       receivable to cash, and, despite faster payment of
       accounts payable, fewer overall days of financing
       required
     • Retirement of debt has led to much improved
       liquidity and solvency, and thus, a surplus of cash


78
sK=clob`^pqfkd=molcfq^_fifqv
   ^ka=ofph
     • Assumptions used in Forecasting       80
       – Pro-Forma Income Statements
       – Pro-Forma Balance Sheets
     • Pro-Forma Financial Ratios Analysis   89
       – Pro-Forma Profitability Measures
       – Pro-Forma Risk Measures
     • Pro-Forma Analysis                    93



79
^pprjmqflkp=rpba=fk
  clob`^pqfkd
      Pro-Forma Income Statements
       • Revenue Assumption (Assumption 1)
                 – Revenue growth rate in 2005 will remain strong due to price and
                   demand increases carrying over from 2004
                 – However, revenue growth for 2006 to 2009 can not be maintained
                   at the same growth rate as 2005, due to the cyclicality of the
                   demand in the oil & gas industry
                                          Increase in demand => High oil prices
                                  => More expenditure in exploration & production
                                              => Oil rigs count increases
                             => More revenue + Oil service companies (BHI) increase prices

                     BAKER HUGHES                              PRO-FORMA INCOME STATEMENTS             HISTORICAL INCOME STATEMENTS
                                                           2009     2008    2007   2006   2005     2004     2003     2002   2001   2000
      Revenues                                            8476.5   7996.7  7544.1 7117.0 6714.2   6103.8   5252.4   5020.4 5139.6 5233.8
                      Assumption 1: Revenue Growth Rate    6.0%     6.0%    6.0%   6.0%  10.0%    16.2%     4.6%    -2.3%  -1.8%   6.0%




                        * Full financial statements are included in the Appendix
 80
^pprjmqflkp=rpba=fk
  clob`^pqfkd
      Pro-Forma Income Statements
      • COGS Assumption (Assumption 2)
             – One of Baker Hughes’ strategic goals is cost
               containment, hence the assumption is that COGS will
               decrease a bit or remain constant in the next few years
               (average COGS as % of Revenue was 72% during last
               4 years)
             – A value of 71% was found to be a good assumption for
               forecasting
                       BAKER HUGHES                                  PRO-FORMA INCOME STATEMENTS             HISTORICAL INCOME STATEMENTS
                                                                 2009     2008    2007   2006   2005     2004     2003     2002   2001   2000
      Cost of goods sold                                        6018.3   5677.7  5356.3 5053.1 4767.1   4367.4   3820.9   3625.7 3655.9 4009.6
                           Assumption 2: COGS as % of Revenue   71.0%    71.0%   71.0%  71.0%  71.0%    71.6%    72.7%    72.2%  71.1%  76.6%




                              * Full financial statements are included in the Appendix
 81
^pprjmqflkp=rpba=fk
  clob`^pqfkd
       Pro-Forma Balance Sheets
      • Cash Assumption (Assumption 1)
           – Cash was calculated as:
                Cash Balance = (Avg Sales per Day) x (Days Sales in Cash)
                        where: Avg. Sales per Day(t+1) = Revenue(t+1) / 365
                        and: Days Sales in Cash = 365 / [Sales(t) / Cash(t)]
           – By forecasting Cash as shown above (same method used in
             textbook) more realistic values are obtained, than if using Cash as
             the account to balance the Balance Sheet
                   BAKER HUGHES                                   PRO-FORMA BALANCE SHEETS                HISTORICAL BALANCE SHEETS
                                                          2009       2008   2007    2006   2005    2004      2003    2002    2001   2000
       Cash and cash equivalents                          443.0     417.9   394.3  372.0   350.9    319      98.4    143.9   38.7   34.6
                     Assumption 1: a) Avg Sales per Day    23         22     21      19     18
                                  b) Days Sales in Cash                                             19




                        * Full financial statements are included in the Appendix
 82
^pprjmqflkp=rpba=fk
  clob`^pqfkd
       Pro-Forma Balance Sheets
      • Accounts Receivable Assumption (Assumption 2)
           – A/R Turnover ratio has been constant (around 5.0)
             during the last 2 years. This same value will be used
             when forecasting Accounts Receivable


                    BAKER HUGHES                                    PRO-FORMA BALANCE SHEETS                   HISTORICAL BALANCE SHEETS
                                                            2009       2008   2007    2006    2005     2004        2003   2002    2001    2000
       Accounts receivable                                 1734.4     1636.3 1543.7  1456.3  1373.8   1356.1      1141.8 1110.6  1268.8  1310.4
                        Assumption 2: A/R Turnover Ratio      5          5     5       5        5        5          5       4       4       4




                         * Full financial statements are included in the Appendix
 83
^pprjmqflkp=rpba=fk
  clob`^pqfkd
       Pro-Forma Balance Sheets
      • Inventories Assumption (Assumption 3)
           – Inventory Turnover ratio has been constant (around 4.0)
             during the last 4 years. The value 4.3 from year 2004
             will be used when forecasting Inventories


                     BAKER HUGHES                                      PRO-FORMA BALANCE SHEETS                   HISTORICAL BALANCE SHEETS
                                                               2009       2008   2007    2006    2005     2004        2003   2002    2001   2000
       Inventories                                            1411.5     1331.6 1256.2  1185.1  1118.0   1035.2      1013.4  1032   1031.9  898.5
                     Assumption 3: Inventory Turnover Ratio     4.3        4.3    4.3     4.3     4.3      4.3         3.7    3.5     3.8    4.6




                           * Full financial statements are included in the Appendix
 84
^pprjmqflkp=rpba=fk
  clob`^pqfkd
       Pro-Forma Balance Sheets
      • Property, Plant, and Equipment Assumption
        (Assumption 6)
             – Fixed Assets will continue growing (as does Revenue),
               but a constant rate. The average F/A growth ratio of
               the last 4 years (which was 3.8) was used here

                       BAKER HUGHES                                      PRO-FORMA BALANCE SHEETS                   HISTORICAL BALANCE SHEETS
                                                                 2009       2008   2007    2006    2005     2004        2003   2002    2001    2000
      Property, plant, and equipment                            2230.7     2104.4 1985.3  1872.9  1766.9   1334.1      1395.1 1354.7   1297   1378.7
                         Assumption 6: Avg F/A Turnover Ratio    3.8        3.8     3.8    3.8     3.8       4.5         3.8    3.8     3.8     3.0




                            * Full financial statements are included in the Appendix
 85
^pprjmqflkp=rpba=fk
  clob`^pqfkd
       Pro-Forma Balance Sheets
      • Assumption 11
           – Accounts Payable will continue to grow at a constant
             rate
           – An Accounts Payable Turnover Ratio of 8.8 will be
             used, as this was the average value from the last 5
             years

                    BAKER HUGHES                                   PRO-FORMA BALANCE SHEETS                 HISTORICAL BALANCE SHEETS
                                                           2009       2008   2007    2006   2005    2004       2003    2002    2001   2000
       Accounts payable                                    690.2     651.1   614.3  579.5   548.9   454.3      386.4   389.2  537.2   469.3
                       Assumption 11: A/P Turnover Ratio    8.8        8.8    8.8     8.8    8.8    10.4        9.8     7.8     7.5    8.6




                         * Full financial statements are included in the Appendix
 86
^pprjmqflkp=rpba=fk
  clob`^pqfkd
       Pro-Forma Balance Sheets
      • Assumption 12
           – Short-Term Borrowing and Current Portion of Long-
             Term Debt is a small percentage of Total Assets
           – The last 5 years average value of 1.8% will be used for
             projecting values for this account


                    BAKER HUGHES                                   PRO-FORMA BALANCE SHEETS               HISTORICAL BALANCE SHEETS
                                                            2009      2008   2007    2006   2005   2004      2003    2002    2001   2000
       Short-term borrowings and current portion of
          long-term debt                                    83.0     81.6    80.1   78.7    77.4    76      351.4   123.5   12.2    13.3
                      Assumption 12: As % of Total Assets   1.8%     1.8%    1.8%   1.8%    1.8%   1.1%     5.5%    1.9%    0.2%    0.2%




                         * Full financial statements are included in the Appendix
 87
^pprjmqflkp=rpba=fk
  clob`^pqfkd
       Pro-Forma Balance Sheets
      • Retained Earnings Assumption (Assumption 21)
           – Retained Earnings was used as the item to balance the
             Balance Sheet
           – It worked out better than using the Cash account for
             balancing the Balance Sheet. Forecasted values for
             Retained Earnings are higher than Net Income (which
             is correct since Net Income is one of its components)
                    BAKER HUGHES                                     PRO-FORMA BALANCE SHEETS                 HISTORICAL BALANCE SHEETS
                                                             2009       2008   2007    2006   2005    2004       2003    2002    2001    2000
       Retained earnings                                    1891.4     1594.8 1315.7  1052.9  803.5   545.9      170.9   196.3  182.3   -101.3
                             Assumption 21: Plug in value   1891.4     1594.8 1315.7  1052.9  803.5




                           * Full financial statements are included in the Appendix
 88
molJcloj^=cfk^k`f^i
  o^qfl=^k^ivpfp
     Pro-Forma Profitability Measures
                                 ROA

      10.0%
       9.0%
       8.0%
       7.0%
       6.0%
                                                                                      Earnings per Share
       5.0%
       4.0%
       3.0%
                                                                  2.5
       2.0%
       1.0%                                                        2
       0.0%
              2000 2001 2002 2003 2004 2005 2006 2007 2008 2009
                                                                  1.5

                                ROCE
                                                                   1
      10.0%
       9.0%                                                       0.5
       8.0%
       7.0%
       6.0%                                                        0
       5.0%                                                             2000 2001 2002 2003 2004 2005 2006 2007 2008 2009
       4.0%
       3.0%
       2.0%
       1.0%
       0.0%
              2000 2001 2002 2003 2004 2005 2006 2007 2008 2009
 89
molJcloj^=cfk^k`f^i
  o^qfl=^k^ivpfp
     Pro-Forma Profitability Measures

                          Accounts Receivable Turnover                                                 Inventory Turnover

      5.1                                                                          5.5

      4.9                                                                           5

      4.7                                                                          4.5

      4.5                                                                           4

      4.3                                                                          3.5

      4.1                                                                           3

      3.9                                                                          2.5

      3.7                                                                           2
            2000   2001    2002   2003   2004   2005   2006   2007   2008   2009         2000 2001 2002 2003 2004 2005 2006 2007 2008 2009




 90
molJcloj^=cfk^k`f^i
  o^qfl=^k^ivpfp
        Pro-Forma Risk Measures
                                   Dept-Equity Ratio

      80.0%

      70.0%

      60.0%

      50.0%
                                                                                                                 Current Ratio
      40.0%

      30.0%
                                                                                     2.6
      20.0%
                                                                                     2.5
      10.0%

      0.0%                                                                           2.4
              2000   2001   2002    2003   2004   2005   2006   2007   2008   2009
                                                                                     2.3

                                                                                     2.2
                              Long-Term Dept Ratio
                                                                                     2.1
      45.0%
                                                                                      2
      40.0%
                                                                                     1.9
      35.0%
                                                                                     1.8

      30.0%
                                                                                           2000   2001   2002   2003   2004   2005   2006   2007   2008   2009

      25.0%


      20.0%


      15.0%
              2000   2001   2002    2003   2004   2005   2006   2007   2008   2009
 91
molJcloj^=cfk^k`f^i
  o^qfl=^k^ivpfp
        Pro-Forma Risk Measures
                       Days Accounts Receivable

      100
      95
      90
      85
      80
                                                                                       Days Inventory
      75
      70
      65
                                                                  110
      60
                                                                  105
      55
      50                                                          100
            2000 2001 2002 2003 2004 2005 2006 2007 2008 2009
                                                                  95

                                                                  90
                         Days Accounts Payable
                                                                  85
      50
      48                                                          80
      46
      44                                                          75
      42
                                                                  70
      40
      38
                                                                        2000 2001 2002 2003 2004 2005 2006 2007 2008 2009
      36
      34
      32
      30
            2000 2001 2002 2003 2004   2005 2006 2007 2008 2009
 92
molJcloj^=^k^ivpfp
     •   Most of the Profitability and Risk Ratios show good
         trending. There are no major outliers that merit special
         explanation or investigation. This means our
         assumptions were reasonable
     •   The calculated plug in values for Retained Earnings
         follow a good trending, are higher than Net Income (one
         of its components), and are already deducted by the
         Dividends value (which are not reported separately by
         Baker Hughes)
     •   Long-term debt will increase at a moderate rate, in order
         to cover expansion of operations into emerging markets
         (consistent with increase in PP&E)
     •   Projected steady increase in revenues will increase cash
         and retained earnings. Company must have a strategic
         plan to use that excess cash efficiently
93
sfK=`lk`irpflk=^ka
  ob`ljjbka^qlkp
     • Business Strategy and Performance      95
       – Evaluation: Past and Present
       – Projection
     • Strategic Recommendations for Future   97
       – Recommended Strategies
       – Cost/Benefit Analysis
     • Investment Recommendation              99



94
_rpfkbpp=pqo^qbdv
  ^ka=mbocloj^k`b
         Evaluation: Past and Present
   • Consolidation of business units
   • Increasing global presence
   • Reducing long-term debt
   • Increasing prices to take advantage of up
     market




 95
_rpfkbpp=pqo^qbdv
  ^ka=mbocloj^k`b
                    Projection
   • Invest in emerging markets such as Russia
   • Continue reducing long-term debt
   • Invest in differentiating technologies




 96
pqo^qbdf`=ob`ljjbka^qflkp
  clo=crqrob
        Recommended Strategies
      • Increase capital spending budget to support the
        increase market activity in Russia and Caspian
        Region
      • Continue to invest in human resources and new
        technology that deliver measurable economic
        benefit to the customers
      • Continue to strive for fair pricing for the value
        provided
      • Consider increasing rental tool capital spending
        modestly to support the anticipated growth in
        revenues while maintaining financial discipline
 97
      • Liquidate underperforming divisions
pqo^qbdf`=ob`ljjbka^qflkp
  clo=crqrob
          Cost/Benefit Analysis
      • Has demonstrated the ability to deliver a healthy
        return on assets and total assets turnover in recent
        years
      • Abundance of cash on hand makes new and
        expanded capital projects less expensive relative
        to financing
      • Weak U.S. dollar makes foreign investing less
        risky


 98
fksbpqjbkq=ob`ljjbka^qflk

     “Buy”
     • The company has a strong cash situation
     • Debt will be reduced drastically with the cash on
       hand
     • Pro-forma Revenue estimates are good
     • Pro-forma Earnings per share (EPS) estimates are
       also good
     • Small risk is involved with the introduction of
       “Windfall Profit Tax” by the federal government;
       this is being discussed for oil companies only, not
       for service providers
     • Demand for energy and price of crude oil are not
99
       expected to go down anytime soon
obcbobk`bp
  •   Baker Hughes. (2004). 2004 annual report and proxy statement. Houston, TX: Author.
  •   Bank of America Presentation. (2005, November). Retrieved November 21, 2005, from
      http://www.bakerhughes.com/investor/resources/Presentations/bank_of_america_nov05.pdf
  •   Group A. (2005). Southwest Airlines: Financial Reporting and Analysis. Unpublished
      presentation. University of Houston-Victoria.
  •   Group B. (2004). The Home Depot, Inc: Annual Report Project. Unpublished presentation.
      University of Houston-Victoria.
  •   finance.yahoo.com
  •   One-on-One Presentation Book, (2005, June). Retrieved September 15, 2005, from
      http://www.bakerhughes.com/investor/resources/Presentations/June2005/1on1.pdf
  •   Schlumberger. (2004). 2004 annual report. New York, NY: Author.
  •   Stanko, B. B., & Zeller, T. L. (2003). Understanding the Corporate Annual Report: A User’s
      Guide. Hoboken, NJ: John Wiley & Sons.
  •   Stickney, C. P., Brown, P. R., & Wahlen, J. M. (2004). Financial Reporting and Statement
      Analysis: A Strategic Perspective. Mason, OH: South-Western.
  •   Ward, R.D. (2005, May). MENA…Opportunity and Challenge. JP Morgan Middle East/North
      Africa Upstream Development Symposium. Retrieved September 15, 2005, from
      http://www.bakerhughes.com/investor/resources/Presentations/JP_MORGAN_PRESENTATI
      ON.pdf
  •   www.bakerhughes.com
  •   www.investor.reuters.com
  •   www.quickmba.com

100
^mmbkafu
      • Consolidated Balance Sheets
      • Common-Sized Balance Sheets
      • Percentage Change Balance Sheets
      • Consolidated Income Statements
      • Common-Sized Income Statements
      • Percentage Change Income Statements
      • Consolidated Statements of Cash Flow
      • Percentage Change Statements of Cash Flow
      • Pro-Forma Assumptions for Income Statements
      • Pro-Forma Assumptions for Balances Sheets
      • Pro-Forma Balance Sheets
      • Pro-Forma Income Statements
      • Pro-Forma Profitability Ratios
      • Pro-Forma Risk Ratios
101   • 2004 Annual Report Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes
Annual Report Project: Baker Hughes

More Related Content

What's hot

Chesapeake energy by grace colavito
Chesapeake energy by grace colavitoChesapeake energy by grace colavito
Chesapeake energy by grace colavitomcolavito
 
News Release: Commerce Resources Corp. Updates Metallurgical Programs for th...
News Release:  Commerce Resources Corp. Updates Metallurgical Programs for th...News Release:  Commerce Resources Corp. Updates Metallurgical Programs for th...
News Release: Commerce Resources Corp. Updates Metallurgical Programs for th...Commerce Resources Corp. (TSXv:CCE)
 
News Release: Commerce Resources Corp. Confirms Benefits from Flowsheet Simpl...
News Release: Commerce Resources Corp. Confirms Benefits from Flowsheet Simpl...News Release: Commerce Resources Corp. Confirms Benefits from Flowsheet Simpl...
News Release: Commerce Resources Corp. Confirms Benefits from Flowsheet Simpl...Commerce Resources Corp. (TSXv:CCE)
 
NRP Jeffries 2012 Global Energy Conference
NRP Jeffries 2012 Global Energy ConferenceNRP Jeffries 2012 Global Energy Conference
NRP Jeffries 2012 Global Energy ConferenceCompany Spotlight
 
Symposium Investor Roadshow November 2015 - WPG Resources
Symposium Investor Roadshow November 2015 - WPG ResourcesSymposium Investor Roadshow November 2015 - WPG Resources
Symposium Investor Roadshow November 2015 - WPG ResourcesSymposium
 

What's hot (8)

PAK June 2012
PAK June 2012PAK June 2012
PAK June 2012
 
Chesapeake energy by grace colavito
Chesapeake energy by grace colavitoChesapeake energy by grace colavito
Chesapeake energy by grace colavito
 
News Release: Commerce Resources Corp. Updates Metallurgical Programs for th...
News Release:  Commerce Resources Corp. Updates Metallurgical Programs for th...News Release:  Commerce Resources Corp. Updates Metallurgical Programs for th...
News Release: Commerce Resources Corp. Updates Metallurgical Programs for th...
 
NRP UBS
NRP UBS NRP UBS
NRP UBS
 
News Release: Commerce Resources Corp. Confirms Benefits from Flowsheet Simpl...
News Release: Commerce Resources Corp. Confirms Benefits from Flowsheet Simpl...News Release: Commerce Resources Corp. Confirms Benefits from Flowsheet Simpl...
News Release: Commerce Resources Corp. Confirms Benefits from Flowsheet Simpl...
 
Workshop david aron (formatted)
Workshop   david aron (formatted)Workshop   david aron (formatted)
Workshop david aron (formatted)
 
NRP Jeffries 2012 Global Energy Conference
NRP Jeffries 2012 Global Energy ConferenceNRP Jeffries 2012 Global Energy Conference
NRP Jeffries 2012 Global Energy Conference
 
Symposium Investor Roadshow November 2015 - WPG Resources
Symposium Investor Roadshow November 2015 - WPG ResourcesSymposium Investor Roadshow November 2015 - WPG Resources
Symposium Investor Roadshow November 2015 - WPG Resources
 

Similar to Annual Report Project: Baker Hughes

Accelerating the deployment of technology to business opportunities-chevron T...
Accelerating the deployment of technology to business opportunities-chevron T...Accelerating the deployment of technology to business opportunities-chevron T...
Accelerating the deployment of technology to business opportunities-chevron T...SmartOrg
 
Fabio brambilla shale_gas_convegno_bocconi
Fabio brambilla shale_gas_convegno_bocconiFabio brambilla shale_gas_convegno_bocconi
Fabio brambilla shale_gas_convegno_bocconiFabio Brambilla
 
baker hughes Annual Report 2002
baker hughes  Annual Report 2002baker hughes  Annual Report 2002
baker hughes Annual Report 2002finance26
 
Your Field is Getting Older: Is your Process Engineering Still Cost Effective?
Your Field is Getting Older: Is your Process Engineering Still Cost Effective?Your Field is Getting Older: Is your Process Engineering Still Cost Effective?
Your Field is Getting Older: Is your Process Engineering Still Cost Effective?Society of Petroleum Engineers
 
Ogintro 110517110816-phpapp01
Ogintro 110517110816-phpapp01Ogintro 110517110816-phpapp01
Ogintro 110517110816-phpapp01Ranbir Nandan
 
Pacific coal april website
Pacific coal april websitePacific coal april website
Pacific coal april websitepacificcoal
 
baker hughes Annual Report 2000
baker hughes  Annual Report 2000baker hughes  Annual Report 2000
baker hughes Annual Report 2000finance26
 
Crk presentation may 30 2011 final v001 k1a3x2
Crk presentation may 30  2011 final v001 k1a3x2Crk presentation may 30  2011 final v001 k1a3x2
Crk presentation may 30 2011 final v001 k1a3x2Crocodile Gold
 
Ali Khosrowzadeh Ah Drilling Resume After
Ali Khosrowzadeh   Ah Drilling Resume AfterAli Khosrowzadeh   Ah Drilling Resume After
Ali Khosrowzadeh Ah Drilling Resume Afteramkhosro
 
EOR vs. Storage, Ed Steadman, EERC
EOR vs. Storage, Ed Steadman, EERCEOR vs. Storage, Ed Steadman, EERC
EOR vs. Storage, Ed Steadman, EERCGlobal CCS Institute
 
Power breakfast presentation (edama) 4 12 2012
Power breakfast presentation (edama)   4 12 2012Power breakfast presentation (edama)   4 12 2012
Power breakfast presentation (edama) 4 12 2012EDAMA
 
Design and Rating of Packed Distillation Columns
Design and Rating of Packed Distillation ColumnsDesign and Rating of Packed Distillation Columns
Design and Rating of Packed Distillation ColumnsGerard B. Hawkins
 
Investor Presentation - October 2011
Investor Presentation - October 2011Investor Presentation - October 2011
Investor Presentation - October 2011pacificcoal
 
Investor presentation (oct 11)
Investor presentation (oct 11)Investor presentation (oct 11)
Investor presentation (oct 11)catalinz
 
Lanmark Engineering 2013
Lanmark Engineering 2013Lanmark Engineering 2013
Lanmark Engineering 2013Lauren Pryor
 
CV Shahid L. Malik, August 2015
CV  Shahid L. Malik, August 2015CV  Shahid L. Malik, August 2015
CV Shahid L. Malik, August 2015Shahid Malik
 
Pacific coal december_website
Pacific coal december_websitePacific coal december_website
Pacific coal december_websitepacificcoal
 

Similar to Annual Report Project: Baker Hughes (20)

Accelerating the deployment of technology to business opportunities-chevron T...
Accelerating the deployment of technology to business opportunities-chevron T...Accelerating the deployment of technology to business opportunities-chevron T...
Accelerating the deployment of technology to business opportunities-chevron T...
 
Fabio brambilla shale_gas_convegno_bocconi
Fabio brambilla shale_gas_convegno_bocconiFabio brambilla shale_gas_convegno_bocconi
Fabio brambilla shale_gas_convegno_bocconi
 
baker hughes Annual Report 2002
baker hughes  Annual Report 2002baker hughes  Annual Report 2002
baker hughes Annual Report 2002
 
MORE IOR_2017
MORE IOR_2017MORE IOR_2017
MORE IOR_2017
 
Your Field is Getting Older: Is your Process Engineering Still Cost Effective?
Your Field is Getting Older: Is your Process Engineering Still Cost Effective?Your Field is Getting Older: Is your Process Engineering Still Cost Effective?
Your Field is Getting Older: Is your Process Engineering Still Cost Effective?
 
Ogintro 110517110816-phpapp01
Ogintro 110517110816-phpapp01Ogintro 110517110816-phpapp01
Ogintro 110517110816-phpapp01
 
Najam Cv
Najam CvNajam Cv
Najam Cv
 
Pacific coal april website
Pacific coal april websitePacific coal april website
Pacific coal april website
 
baker hughes Annual Report 2000
baker hughes  Annual Report 2000baker hughes  Annual Report 2000
baker hughes Annual Report 2000
 
Crk presentation may 30 2011 final v001 k1a3x2
Crk presentation may 30  2011 final v001 k1a3x2Crk presentation may 30  2011 final v001 k1a3x2
Crk presentation may 30 2011 final v001 k1a3x2
 
Ali Khosrowzadeh Ah Drilling Resume After
Ali Khosrowzadeh   Ah Drilling Resume AfterAli Khosrowzadeh   Ah Drilling Resume After
Ali Khosrowzadeh Ah Drilling Resume After
 
EOR vs. Storage, Ed Steadman, EERC
EOR vs. Storage, Ed Steadman, EERCEOR vs. Storage, Ed Steadman, EERC
EOR vs. Storage, Ed Steadman, EERC
 
Power breakfast presentation (edama) 4 12 2012
Power breakfast presentation (edama)   4 12 2012Power breakfast presentation (edama)   4 12 2012
Power breakfast presentation (edama) 4 12 2012
 
Design and Rating of Packed Distillation Columns
Design and Rating of Packed Distillation ColumnsDesign and Rating of Packed Distillation Columns
Design and Rating of Packed Distillation Columns
 
Investor Presentation - October 2011
Investor Presentation - October 2011Investor Presentation - October 2011
Investor Presentation - October 2011
 
Investor presentation (oct 11)
Investor presentation (oct 11)Investor presentation (oct 11)
Investor presentation (oct 11)
 
HPGR and Iron Ore Processing
HPGR and Iron Ore ProcessingHPGR and Iron Ore Processing
HPGR and Iron Ore Processing
 
Lanmark Engineering 2013
Lanmark Engineering 2013Lanmark Engineering 2013
Lanmark Engineering 2013
 
CV Shahid L. Malik, August 2015
CV  Shahid L. Malik, August 2015CV  Shahid L. Malik, August 2015
CV Shahid L. Malik, August 2015
 
Pacific coal december_website
Pacific coal december_websitePacific coal december_website
Pacific coal december_website
 

Annual Report Project: Baker Hughes

  • 1. ^kkr^i=obmloq=molgb`q Baker Hughes Jeff Burkhardt Syarifah Fakhry Julio Idrovo Sri Krishna Dionne Moonah Bernd Ruehlicke University of Houston-Victoria ACC6351 Fall 2005 December 5, 2005
  • 2. q^_ib=lc=`lkqbkqp I. Introduction 3 II. Industry Economic Characteristics 12 III. Business Strategies and Performance 35 IV. Financial Reporting and Analysis 43 V. Forecasting Profitability and Risk 79 VI. Conclusion and Recommendations 94 References 100 Appendix 101 2
  • 3. fK=fkqolar`qflk • History 4 • Products and Services 5 • Core Values and Keys to Success 7 • Management Team and Leadership 8 • Business Performance 9 – Sales Growth and Profit – Market Shares – Stock Market Performance 3
  • 4. efpqlov • In 1907, Reuben C. Baker developed a casing shoe that revolutionized cable tool drilling. In 1909, Howard R. Hughes, Sr. introduced the first roller cutter bit, which dramatically improved the rotary drilling process • Over the next eight decades, Baker International and Hughes Tool Company became worldwide leaders in well completion, drilling tools, and related services. The two companies merged in 1987 to form Baker Hughes, Incorporated • During its history, Baker Hughes has acquired and assimilated numerous oilfield pioneers 4
  • 5. molar`qp=^ka=pbosf`bp Baker Hughes delivers a broad range of products and services that help the petroleum industry improve efficiency and increase ultimate productivity for the life of the reservoir. • Drilling – Logging-While-Drilling – Directional Drilling – Measurement-While- – Drill Bits Drilling – Drilling Fluids Systems – Reservoir and Petrophysical Analysis – Drilling Optimization (OASIS) – Surface Logging Systems – Waste Management • Formation Evaluation Services – Coring Services – Wireline Logging – Integrated Formation Evaluation 5
  • 6. molar`qp=^ka=pbosf`bp • Completion Services • Production Management – APEX Big Bore Solutions – Coiled Tubing – Completion Systems – Electric Submersible Pumps – Deepwater Upper (ESP) Completions – Oil/Water Separation and – Fishing Services Treatment Systems – Flow Control – Pipeline Management – High Pressure/High – Production Services Temperature – Reentry – Inflatable Systems – Reservoir Management – Liner Hangers – Specialty Chemical – Packers Programs – Perforating Systems – Wellbore Instrumentation – Safety Systems – Workover Services – Sand Control • Seismic Acquisition & – Service Tools Processing 6
  • 7. `lob=s^irbp=^ka hbvp=ql=pr``bpp • Core Values – Integrity – Teamwork – Performance – Learning • Keys to Success – People contributing at their full potential. Everyone can make a difference. – Delivering unmatched value to our customers. – Being cost efficient in everything we do. – Employing our resources effectively. 7
  • 8. j^k^dbjbkq=qb^j ^ka=ib^abopefm • Comprised of eight operating Management Organization Chart divisions focused on technology development, customer service, field operations, and financial performance • Baker Hughes Business Shared Services provides administrative services supporting Baker Hughes divisions including information technology, finance and accounting, and human resources and benefits Baker Hughes executive management team. (bakerhughes.com) • Corporate offices provide legal, tax, finance and investor relations support, and executive management 8
  • 9. _rpfkbpp=mbocloj^k`b Sales Growth and Profit Revenues* 2004 $6.1 billion 2003 5.3 billion 2002 4.9 billion Operating Income* 2004 $821.0 million 2003 560.3 million 2002 562.4 million Net Income* 2004 $528.6 million 2003 128.9 million 2002 168.9 million * Excludes the results of EIMCO Process Equipment, Bird Machine, and oil producing operations in West Africa, which are discontinued business. Baker Hughes sales and profitability figures for Baker Hughes financial highlights as of 2002 through 2004. (bakerhughes.com) June 30, 2005. (finance.yahoo.com) 9
  • 10. _rpfkbpp=mbocloj^k`b Market Shares Market Postion Drilling and Evaluation Baker Hughes Drilling Fluids 3 Drilling Fluids 1 2 Hughes Dill Bits 1 Christensen - 4 Drilling and Evaluation 2 INTEQ 1 3 Wireline 2 Baker Atlas 1 3 Completion and Production Baker Oil Completions 1 Tools 2 3 Electronic Submersible Pumps 1 Centrilift 2 - Baker Oilfield Chemicals 1 Petrolite - - Seismic 1* Western Geco 1* - * Joint venture between Baker Hughes and Schlumberger Oil services industry market share by market position rank for Baker Hughes, Schlumberger, and Haliburton. (One-on-One, 2005)(RBC Capital, 2005) 10
  • 11. _rpfkbpp=mbocloj^k`b Stock Market Performance BHI: Baker Hughes Inc., GSPC: S&P 500, DJI: Dow Jones Index The dramatic difference between the S&P 500 and Baker Hughes shows its strong correlation to the price of oil. In June 2005, crude oil was $45 per Barrel, and peaked in September at $70 per Barrel 11
  • 12. ffK=fkarpqov=b`lkljf` `e^o^`qbofpqf`p • Critical Success Factors 13 • Business Environment Analysis 18 (SWOT) • Industry Competition Analysis 25 (Porter’s Five Forces) • Customer Analysis 33 • Government and Regulatory Analysis 34 12
  • 13. `ofqf`^i=pr``bpp=c^`qlop The Strategic Framework • High Performance Culture • Best-in-Class Opportunities • Financial Flexibility • Master the Market 13
  • 14. `ofqf`^i=pr``bpp=c^`qlop High Performance Culture • Core Values • Keys to Success • Leadership team development – Succession planning • Recruit, train, and retain a high performance Illustrates the relationships within Baker Hughes’ high performance culture. nationalized (One-on-One, 2005) workforce 14
  • 15. `ofqf`^i=pr``bpp=c^`qlop Best-in-Class Opportunities • Geographic opportunities – Russia and Caspian Sea – Middle East – Mature markets • Customer opportunities – National oil companies (One-on-One, 2005) • Market opportunites – Critical wells: risk reduction – Standard wells: cost 15 reduction
  • 16. `ofqf`^i=pr``bpp=c^`qlop Financial Flexibility • Cost discipline – Efficient cost base • Financial discipline – Quarterly performance reviews – Incentive compensation plan – Individual performance contracts • Financial Flexibility – Retire debt Effective debt-load of Baker – Repurchase stock Hughes from 1999 to 2005. (One-on-One, 2005) 16 – Grow the business
  • 17. `ofqf`^i=pr``bpp=c^`qlop Master the Market • Cultivate superior process and capabilites in: – Product development and commercialization – Manufacturing and product quality – Service quality • Strengthen support services Illustrates Baker Hughes’ overlapping focus on product development, manufacturing and product quality, and service quality. (One-on-One, 2005) 17
  • 18. _rpfkbpp=bksfolkjbkq ^k^ivpfp SWOT • Strengths • Weaknesses • Opportunities • Threats • SWOT Summary • SWOT Matrix 18
  • 19. _rpfkbpp=bksfolkjbkq ^k^ivpfp Strengths • Strong product line divisions that give a competitive advantage. • Develop technology innovations that cut cost, reduce risk, and increase productivity. • Focus on best-in-class products and services. • Maintain capital discipline by reducing debt and carefully evaluating investments. 19
  • 20. _rpfkbpp=bksfolkjbkq ^k^ivpfp Weaknesses • Compete with the oil and natural gas industry’s largest diversified oilfield service providers • Not to carry inventory of materials and component parts used in manufacturing products that could be subject to shortages and rising costs • Limited number of buyers • Cyclical demand, dependent upon customer’s forecasts of future oil and natural gas prices and production, future economic growth. 20
  • 21. _rpfkbpp=bksfolkjbkq ^k^ivpfp Opportunities • Worldwide oil demand estimated to increase 2-3% in 2005 which will affect the clients to increase their upstream spending program by 9-12% • Expand business in the areas that are growing rapidly, such as Russia and Caspian regions • Expecting higher levels of activity in the Gulf of Mexico as deepwater development proceeds and in the North Sea where independents are ramping up operations. 21
  • 22. _rpfkbpp=bksfolkjbkq ^k^ivpfp Threats • Operations are subject to the risk of war, boycott, and change in foreign currency exchange rate • Risk of disruption in oil supply due to terrorist attacks targeting oil production from key producers, labor strikes, and military activity • Adverse weather conditions, such as hurricanes • Risk of doing business in multiple countries with various laws and differing political structures 22
  • 23. _rpfkbpp=bksfolkjbkq ^k^ivpfp SWOT Summary • Strengths: High • Weaknesses: Low • Opportunities: High • Threats: Moderate 23
  • 24. _rpfkbpp=bksfolkjbkq ^k^ivpfp SWOT Matrix Strengths Weaknesses S-O Strategies W-O Strategies Low Growing demand for Expand business in the natural gas will support areas where are few Opportunities strong drilling activities. competitors exist. S-T Strategies W-T Strategies Develop technology Not to carry inventory of innovation that reduce materials and component Threats risk of weather and component parts to conditions. avoid risk of political and weather condition. 24
  • 25. fkarpqov=`ljmbqfqflk ^k^ivpfp Porter’s Five Forces • Buyer Power • Supplier Power • Rivalry Among Existing Firms • Threat of New Entrants • Threat of Substitutes • Porter’s Five Forces Summary • Porter’s Generic Strategies 25
  • 26. fkarpqov=`ljmbqfqflk ^k^ivpfp Buyer Power • Direct sales account for most of the revenues, not retailers or distributors • Products and services offered are quite unique in a small industry of specialists • Products provided are extremely essential for the industry, but the number of buyers is quite limited • Cost of production and services offered is a small portion of the total capital investment of buyers 26
  • 27. fkarpqov=`ljmbqfqflk ^k^ivpfp Supplier Power • Very specialized and high-tech suppliers for components built and services offered • Small number of suppliers, more bargaining power • The size of companies they are selling to however, gives them some leverage when exercising control over suppliers 27
  • 28. fkarpqov=`ljmbqfqflk ^k^ivpfp Rivalry Among Existing Firms • Halliburton Co., Schlumberger Ltd., Smith International, Inc. are 3 main competitors • The relative size and broad range of products and services offered makes the rivalry quite severe • Number of buyers is quite limited • Some competitor products are reasonably similar but each is best suited for certain applications only 28
  • 29. fkarpqov=`ljmbqfqflk ^k^ivpfp Threat of New Entrants • High capital investments, technology and expertise and patents available with existing firms are high barriers for new entrants • Limited number of buyers • Very cyclical industry. During bad times, business is very bad • Brand recognition for existing firms is quite high • Reasonable good profitability 29
  • 30. fkarpqov=`ljmbqfqflk ^k^ivpfp Threat of Substitutes • Number of competitors is very limited • Limited number of buyers • Buyers like to standardize products and services for entire fleets • After making a decision on one firm, it is very expensive to make a switch to another firm’s products 30
  • 31. fkarpqov=`ljmbqfqflk ^k^ivpfp Porter’s Five Forces Summary • Buyer Power: Low • Supplier Power: Moderate • Rivalry Among Existing Firms: High • Threat of New Entrants: Low • Threat of Substitutes: Low 31
  • 32. fkarpqov=`ljmbqfqflk ^k^ivpfp Porter’s Generic Strategies Baker Hughes’ broad range of services and operational units requires a varied strategic approach to each unit--not just a common strategy for the entire firm. Cost Leadership Focus Strategy Differentiation Strategy • Concentration within a Strategy • Acquisitions and narrow segment • Unique products mergers • Risk of less bargaining • Strong R&D group • Outsourcing power with suppliers, • Strong sales group • Efficiencies in design so less of focus strategy is applied • Example : AutoTrack and production rotarty Closed Loop • Vertical integration • Since the market Drilling System, Low segment is narrow, a Dosage Hydrate • Examples : Reservoir broad range of products and Petrophysical Inhibitors, Specialty and services is offered Chemicals Analysis tools, Wellbore • In a cyclical industry Instrumentation, adoption of a firm-wide OASIS business unit, focus strategy is very VSFusion tools risky 32
  • 33. `rpqljbo=^k^ivpfp • Business based customers only • Three major customers – Super major and major integrated oil and natural gas companies – Independent oil and natural gas companies – State-owned national oil companies (NCO’s) 33
  • 34. dlsbokjbkq=^ka obdri^qlov=^k^ivpfp • Compliance with all U.S. federal, state and local laws. – Comprehensive Environmental Response, Compensation and Liability Act (Superfund or CERCLA) – The United States Protection Agency (EPA) – The Texas Commission on Environmental Quality (TECQ) – Identify as Potential Responsible Parties (PRP) • Occupational Safety and Health Administration (OSHA) • International Regulations – with regards to air and water quality • Securities and Exchange Commission • Financial Accounting and Standards Board 34
  • 35. fffK=_rpfkbpp=pqo^qbdfbp ^ka=mbocloj^k`b • Product Life Cycle 36 • Business Segments 37 • BCG Matrix 38 • Integration with Value Chain 39 • Geographical Diversification 41 35
  • 36. molar`q=ifcb=`v`ib • Negative Financing Consolidated Cash Flow 1000 activity 800 600 • Large positive 400 Operating activities Investing activities Operating activity 200 0 Financing activities Cash • Along with Investing -200 -400 activity patterns, we -600 2000 2001 2002 2003 2004 clearly identify a Break-down of cash flow by activity for Baker Hughes for 2000 through 2004. (Baker Hughes, company in its 2005) Maturity phase 36
  • 37. _rpfkbpp=pbdjbkqp • Baker Hughes is focused on providing drilling, formation evaluation and production technology used within oil and gas wells. Six divisions provide best-in-class products and services to the worldwide petroleum industry. – Baker Hughes Drilling Fluids: The market leader in providing advanced reservoir drill-in fluids that help maximize production. Drilling – Hughes Christensen: The most innovative and technically advanced drill bit manufacturer in the world. Formation Eval – INTEQ: Delivers advanced drilling technologies and services that deliver efficiency and precise well placement. – Baker Atlas: Advanced well logging and completion systems. Industry Completion leader in wireline and tubing-conveyed perforating services. – Baker Oil Tools: Leads the world in completion, workover and fishing solutions. Production – Centrilift: Provides a broad variety of pumping systems and related components. The leader in proprietary technology for electrical submersible pumps (ESPs), variable frequency drives, and cabling for ESP systems. – Baker Petrolite: World leader in providing chemical technology solutions to the global hydrocarbon recovery and processing industries. 37
  • 38. _`d=j^qofu • Baker Hughes’ core businesses have moved to “Cash Cow” status, while others enjoy “Star” status; some remain as “Question Marks” • Baker Atlas introduced new technologies and expanded into new markets; along with a solid 2nd place market share, it has star status • Hughes Christensen delivered record revenues and profits; as the industry leader, has star value • Centrilift delivered record revenues and profits; as a narrow industry leader, has cash cow status with star potential • Baker Oil Tools revenues increased 16.4% in 2004; as industry leader, has cash cow status with star potential • Baker Petrolite was able to offset rising material Boston Consulting Group growth-share matrix costs through improved efficiency and price for each of Baker Hughes’ business segments increases; along with industry lead, gives it cash based on relative market share, revenue, and cow status profitability. (quickmba.com) (One-on-One, • INTEQ posted improvement in profitability, but 2005)(Baker Hughes, 2004) with 2nd and sometimes 3rd place market share, a question mark with star potential • Drilling Fluids (DF), Hughes Christensen • Drilling Fluids disaggregated from INTEQ to (HC), INTEQ (I), Baker Atlas (BA), renew focus; does not share top market position Baker Oil Tools (BOT), Centrilift (C), • Baker Hughes will need to gain adoption of new Baker Petrolite (BP) technologies to move “Question Marks” to “Stars” and increase market share to return to and maintain “Star” status in others 38
  • 39. fkqbdo^qflk=tfqe=s^irb=`e^fk Each step in the oilfield services covered by one or more divisions has their individual value chain. We will focus on overall value chain. Looking at the chain of oilfield services Baker Hughes is covering Drilling Formation Evaluation Completion Production 39
  • 40. fkqbdo^qflk=tfqe=s^irb=`e^fk It is clear that the firm is pursuing a vertical integration strategy. • Inbound Logistics: Transportation to onside production sites worldwide • Operations: Tool and material production or custom adjusting of equipment • Outbound Logistics: Applying/using equipment • Marketing and Sales: SPE, Internet, tradeshows • Service: Fishing, workover, chemical provider • Support Activities: Increased research and development 40
  • 41. dbldo^mef`^i afsbopfcf`^qflk • Reason Global Operations – Having construction and production sites at oilfield location – Being close to the customer • Risk – Security Baker Hughes operates in 100 countries, with – Terrorism manufacturing facilities in 60. They employ more than 27,000 people around the world. (One-onOne, 2005) 41
  • 42. dbldo^mef`^i afsbopfcf`^qflk • Strategy Forward Geographic Shift – Switching from mature areas like North Sea/North America to Eastern Hemisphere (Middle East, Caspian, Russia) – Russia and China will roll in competitors – Follow the super majors – National oil companies attain momentum (Middle Illustrates Baker Hughes’ shift from mature areas to emerging areas. (Ward, 2005) East, China, Russia) holding large reserves 42
  • 43. fsK=cfk^k`f^i=obmloqfkd ^ka=^k^ivpfp • Accounting practices 44 – Accounting methods used – Recent accounting changes and effects on financial statements – Audit opinion • Financial reporting with SEC 52 – Compliance with SEC – Recent changes in accounting and financial reporting • Long-term trend analysis 55 – Financial position and health – Operating performance – Cash flow • Financial ratio analysis 64 – Profitability Measures – Activity Measures – Liquidity Measures 43 – Solvency Measures
  • 44. ^``lrkqfkd=mo^`qf`bp Accounting Methods Used • Financial statements are in conformity with U.S. GAAP • Product Revenue Recognition – Upon delivery, when title passes and when collectibility is reasonably assured during ordinary operations. – Products produce to customer specifications are produced using standard manufacturing operations and sold using regular marketing channel • Service Revenue Recognition – When rendered and collectability is reasonably assured during ordinary business operations – Usually priced on a per day, per meter or per man hour 44
  • 45. ^``lrkqfkd=mo^`qf`bp Accounting Methods Used • Impairment of Long-Lived Assets – Long lived assets includes property, goodwill and intangible assets which carrying values are periodically reviewed for impairment Losses. – Base on the business climate in which BHI operates no significant impairment losses are anticipated for the foreseeable future • Inventories – Stated at the lower of cost or market value. – Cost is determined by using the First-in, First-out ( FIFO) or the Average Cost method • Cash equivalents – Highly liquid investments with an original maturity date of 3 months or less • Allowance for doubtful debts (Bad Debts) – Recorded when it is evident that customers will not meet present or future payments as required by contractual due dates. – BAD Debts at December 2004 was $50.5 million or 3.6% of A/R. 45
  • 46. ^``lrkqfkd=mo^`qf`bp Accounting Methods Used • Interest Expense – Decreased by $16.0 million in 2004 due to repayment of $350 million long term debt. – Decreased by $8.0 Million in 2004 due to lower weighted average interest rates on commercial papers and market borrowings. – Decreased by $4.1 million in 2004 as a result of new interest rate swap agreements entered into the second quarter of 2004 • Product Warranties – Estimated warranty claims are based upon current and historical product sales data • Remediation Cost – Accrue base on estimates of a probably environmental exposure, using current data and recorded when likely obligated to pay. 46
  • 47. ^``lrkqfkd=mo^`qf`bp Accounting Methods Used • Foreign Currency – Gains/losses due to foreign currency translation are recorded as a component of accumulated other comprehensive income • Stock-Based Compensation – Stocks issued to employee as part of their compensation are valued using the intrinsic value method • Income Taxes – Liability method is used for determining income taxes. – Current deferred tax liabilities and assets are recorded in accordance with enacted domestic and foreign tax laws and rates. – Earnings from foreign subsidiaries will be indefinitely reinvested subsequently, no U.S. income taxes on these amounts will be paid. – BHI effective tax rate differ from the U.S. statutory rate of 35%. – BHI is confident that estimates and assumptions when providing for tax valuation will be accurate 47
  • 48. ^``lrkqfkd=mo^`qf`bp Accounting Methods Used Estimated Depreciation Estimated Asset Class Residual Method Useful Life Value Plant, Straight-line Property, and for financial Machinery statements 20 - 25 years 3% - 12% Capital Lease Straight-line 5-15 years 1% - 3% Intangible Review for Assets Amortize 40 YEARS impairment *For Income tax purposes Baker Hughes uses the accelerated method of depreciation. 48
  • 49. ^``lrkqfkd=mo^`qf`bp Recent Accounting Changes • SFAS No. 142: Goodwill and Other Intangible Assets – Adopted January 1, 2002 – Cease amortizing goodwill and perform a transitional impairment test from – Valuations of the reporting units were performed by a third party – Goodwill in EIMCO and BIRD operation divisions determined to be impaired – Recognized transitional impairment losses of $42.5 million, net of tax of $20.4 million 49
  • 50. ^``lrkqfkd=mo^`qf`bp Recent Accounting Changes • SFAS No. 143: Asset Retirement Obligations – Adopted January 1, 2003 – Fair value of a liability associated with an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimation can be made – Resulted in a change of $5.6 million, net of tax of $2.8 million – Recorded ARO liabilities of $11.4 million 50
  • 51. ^``lrkqfkd=mo^`qf`bp Audit Opinion In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Baker Hughes Incorporated and subsidiaries at December 31, 2004 and 2003, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2004, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein. We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004, based on the criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 24, 2005 expressed an unqualified opinion on management’s assessment of the effectiveness of the Company’s internal control over financial reporting and an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting. Deloitte & Touche, LLP Houston, Texas February 24, 2005 51
  • 52. cfk^k`f^i=obmloqfkd=tfqe=pb` Compliance with SEC • Section 16(a) of the Securities Exchange Act of 1934, as amended (“Exchange Act”), requires executive officers and directors, and persons who beneficially own more than 10% of the Common Stock, to file initial reports of ownership and reports of changes in ownership with the SEC and the NYSE. • SEC regulations require executive officers, directors and greater than 10% beneficial owners to furnish the Company with copies of all Section 16(a) forms they file. • Based solely on a review of the copies of those forms furnished to the Company and written representations from the executive officers and directors, the Company believes, that during its fiscal year ended December 31, 2003, the Company’s executive officers and directors complied with all applicable Section 16(a) filing requirements. 52
  • 53. cfk^k`f^i=obmloqfkd=tfqe=pb` Recent Changes in Accounting and Financial Reporting • Effective as of January 1, 2003, the Company adopted Statement of Financial Accounting Standards No. 143, which established new accounting and reporting standards for asset retirement obligations • Effective as of January 1, 2002, the Company adopted Statement of Financial Accounting Standards No. 142, which established new accounting and reporting standards for the recording, amortization and impairment of goodwill and other intangibles • Effective as of January 1, 2001, the Company adopted Statement of Financial Accounting Standards No. 133, as amended, which established new accounting and reporting standards for derivative instruments and hedging activities. 53
  • 54. cfk^k`f^i=obmloqfkd=tfqe=pb` Recent Changes in Accounting and Financial Reporting Date Rule Number Description Consequence Guarantor’s Accounting and Disclosure Did not have an impact on the FASB issued November Requirements for Guarantees, Including consolidated financial statements of the Interpretation No. 45 2002 Indirect Guarantees of Indebtedness of Company (“FIN 45”) Others Requires that the fair value of a liability Charge of $5.6 million, net of tax of associated with an asset retirement $2.8 million, recorded as the cumulative FASB issued SFAS obligation (“ARO”) be recognized in effect of accounting change in the June 2005 No. 143 the period in which it is incurred if a consolidated statement of operations reasonable estimate of fair value can be made January & FASB issued Consolidation of Variable Interest Does not expect the adoption to have a December Interpretation No. 46 Entities material impact, if any, on the 2003 (“FIN 46”) consolidated financial statements Amendment of Statement 133 on No impact on the consolidated financial FASB issued SFAS April 2003 Derivative Instruments and Hedging statements No. 149 Activities Accounting for Certain Financial No impact on the consolidated financial FASB issued SFAS May 2003 Instruments with Characteristics of both statements No. 150 Liabilities and Equity December FASB revised SFAS Employers’ Disclosures about Pensions Adopted the disclosure requirements 2003 No. 132 and Other Post retirement Benefits that were effective for 2003 Accounting and Disclosure Elected to defer accounting for the FASB issued FASB Requirements Related to the Medicare effects of the Act until 2004 January 2004 Staff Position No. FAS Prescription Drug, Improvement and 106-1 (“FSP 106-1”) Modernization Act of 2003 54
  • 55. ilkdJqboj=qobka=^k^ivpfp • Financial Position and Health – Balance Sheets • Operating Performance – Income Statements • Cash Flow – Statements of Cash Flow 55
  • 56. ilkdJqboj=qobka=^k^ivpfp Financial Health and Position Selected company information for 2004. (bakerhughes.com) 56
  • 57. ilkdJqboj=qobka=^k^ivpfp Financial Health and Position • Cash and cash equivalents increased in 2004 • Accounts receivable have increased somewhat in 2004, probably due in part to increased revenue • Inventories, property, plant, and equipment, and other assets have remained stable during the last 5 years. Balance Sheet Baker Hughes 2004 2003 2002 2001 2000 Assets Current assets: Cash and cash equivalents 319 98.4 143.9 38.7 34.6 Accounts receivable 1356.1 1141.8 1110.6 1268.8 1310.4 Inventories 1035.2 1013.4 1032 1031.9 898.5 Total current assets 2966.6 2533 2555.5 2806.7 2486.6 Total Assets 6821.3 6416.5 6400.8 6676.2 6452.7 * Full financial statements are included in the Appendix 57
  • 58. ilkdJqboj=qobka=^k^ivpfp Financial Health and Position • Long-term debt shows a decreasing trend for the past 5 years • Retained earnings have increased heavily in 2004, maybe due to the increase in cash mentioned above Balance Sheet Baker Hughes 2004 2003 2002 2001 2000 Liabilities and Stockholders' Equity Total current liabilities 1235.5 1324.4 1080.1 1218.6 987.8 Long-term debt 1086.3 1133 1424.3 1682.4 2049.6 Retained earnings 545.9 170.9 196.3 182.3 -101.3 Total stockholders' equity 3895.4 3350.4 3397.2 3327.8 3046.7 Total Liabilities and Stockholders' Equity 6821.3 6416.5 6400.8 6676.2 6452.7 * Full financial statements are included in the Appendix 58
  • 59. ilkdJqboj=qobka=^k^ivpfp Financial Health and Position • Firm is financially healthy (cash showing a positive trend, long term debt decreasing). • Baker Hughes has enough cash to cover short term debt and current portion of long term debt commitments. Note: • Halliburton's consolidated balance sheet numbers include both ESG (direct competitor of Baker Hughes) and KBR (engineering & construction) business units. 59
  • 60. ilkdJqboj=qobka=^k^ivpfp Operating Performance • Baker Hughes shows lower COGS compared to its main competitors • Selling, general & administrative costs are stable, but much higher than Halliburton and Schlumberger • Baker Hughes’ net income in 2004 increased considerably compared to previous years, and it is at the top of its competitors Income Statement Baker Hughes 2004 2003 2002 2001 2000 Revenues 6103.8 5252.4 5020.4 5139.6 5233.8 Operating expenses: Cost of goods sold 4367.4 3820.9 3625.7 3655.9 4009.6 Selling, general, and administrative 915.4 827.0 840.6 781.7 759.6 Net Income 528.6 128.9 168.9 438.0 102.3 * Full financial statements are included in the Appendix 60
  • 61. ilkdJqboj=qobka=^k^ivpfp Operating Performance • Baker Hughes’ overall operating performance is improving as shown by the stable COGS (may indicate good cost control) and the increase in net income. Note: • Halliburton's consolidated income statement numbers include both ESG (direct competitor of Baker Hughes) and KBR (engineering & construction) business units. 61
  • 62. ilkdJqboj=qobka=^k^ivpfp Cash Flow Baker Hughes Consolidated Cash Flow 2004 2003 2002 2001 2000 Net cash flows from operating activities 783.7 656.1 706.4 720.8 563.5 Net cash flows from investing activities (196.8) (362.2) (283.1) (241.3) (313.5) Net cash flows from financing activities (352.2) (335.8) (312.3) (465.0) (223.2) Cash and cash equivalents, end of year 319.0 98.4 143.9 45.4 34.6 Baker Hughes Percent Change Cash Flow 2004 2003 2002 2001 2000 Net cash flows from operating activities 19.45% -7.12% -2.00% 27.91% 3.74% Net cash flows from investing activities -45.67% 27.94% 17.32% -23.03% -35.52% Net cash flows from financing activities 4.88% 7.52% -32.84% 108.33% 280.89% Cash and cash equivalents, end of year 224.19% -31.62% 216.96% 31.21% 121.79% Consolidated Cash Flow Percent Change Cash Flow 1000 300.00% 800 250.00% 600 200.00% 400 Operating activities 150.00% Operating activities Investing activities Investing activities 200 Financing activities 100.00% Financing activities 0 Cash 50.00% Cash -200 0.00% -400 -50.00% -600 -100.00% 2000 2001 2002 2003 2004 2000 2001 2002 2003 2004 * Full financial statements are included in the Appendix 62
  • 63. ilkdJqboj=qobka=^k^ivpfp Cash Flow • Operating cash flow show a steady increase in excess of finance and investing activities • No stock was repurchased in 2004 and close to twice as much as in 2003 were issued in 2004 • This free cash gives Baker Hughes the opportunity to repay borrowing • Baker Hughes may consider increasing dividends payments 63
  • 64. cfk^k`f^i=o^qfl=^k^ivpfp • Profitability Measures – Return on Assets (ROA) – Gross Profit Margin – Asset Turnover – Return on Common Shareholder’s Equity (ROCE) – Earnings per Share (EPS) • Activity Measures – Inventory Turnover – Accounts Receivable Turnover – Accounts Payable Turnover • Liquidity Measures – Current Ratio – Working Capital • Solvency Measures – Debt to Assets – Debt to Equity – Long-term Debt to Equity • Summary 64
  • 65. cfk^k`f^i=o^qfl=^k^ivpfp Return on Assets (ROA) Return on Assets • ROA based on income 10 . 0 % 9.0% from continuing 8.0% 7.0% operations 6.0% 5.0% • Average ROA of 5.4% 4.0% 3.0% 2.0% • Baker Hughes above 1. 0 % 0.0% industry average 2000 2001 2002 2003 2004 Baker Hughes 3.2% 7.6% 4.5% 3.1% 8.8% • Last four year greater or Schlumberger Industry 5.4% 3.8% 6.6% 3.5% 3.7% 3.1% 3.2% 6.6% equal to Schlumberger Comparison of return on assets ratios for Baker • Increasing ROA Hughes and Schlumberger between 2000 and 2004. (Baker Hughes, 2004)(Schlumberger, 2004)(D&B indicates a better Key Business Ratios) operating performance 65
  • 66. cfk^k`f^i=o^qfl=^k^ivpfp Gross Profit Margin Gross Profit Margin • Above industry 29.0% average 27.0% 25.0% 23.0% • Increasing margins 21.0% will improve Return 19.0% 17.0% on Sales 15.0% Baker Hughes 2000 23.4% 2001 28.9% 2002 27.8% • Similar trend to 2003 27.3% 2004 28.4% Schlumberger Industry (5-Yr. Avg.) 21.6% 21.6% 17.8% Schlumberger, but 15.9% 26.2% 21.2% Comparison of gross profit margin for Baker Hughes more stable and Schlumberger between 2000 and 2004. (Baker Hughes, 2004)(Schlumberger, 2004) (investor.reuters.com) 66
  • 67. cfk^k`f^i=o^qfl=^k^ivpfp Total Asset Turnover Total Asset Turnover • Steadily increasing asset 1.00 turnover 0.90 0.80 • Indicates resources are 0.70 0.60 well managed 0.50 0.40 • Average consistently 0.30 2000 2001 2002 2003 2004 above Schlumberger’s Baker Hughes 0.77 0.78 0.77 0.82 0.92 Schlumberger 0.59 0.71 0.46 0.91 0.64 • Between two different Industry (Med. Val.) Industry (5-Yr. Avg.) 1.76 1.83 1.37 0.88 acquired industry Comparison of total asset turnover for Baker Hughes averages and Schlumberger between 2000 and 2004. (Baker Hughes, 2004)(Schlumberger, 2004) (D&B Key • Adds to the increase of Business Ratios)(investor.reuters.com) ROA 67
  • 68. cfk^k`f^i=o^qfl=^k^ivpfp Return on Common Shareholder’s Equity (ROCE) Return on Common Shareholder's Equity • ROCE significantly higher 21.0% since 2002, but still lower 19.0% than Schlumberger 17.0% 15.0% • Higher ROCE can be 13.0% attributed to a combination 11.0% of: 9.0% 7.0% - Higher profit margins 5.0% 2000 2001 2002 2003 2004 - Greater asset utilization Baker Hughes 6.6% 8.5% 8.6% 11.2% 13.6% Schlumberger 8.9% 9.7% 12.4% 15.5% 20.2% - Change in leverage Industry (Comp. Val.) 9.8% 5.6% 6.5% 6.9% - Emerging economies Comparison of return on common shareholder’s equity for Baker Hughes and Schlumberger between 2000 and 2004. (Baker Hughes, 2004)(Schlumberger, 2004) (D&B Key Business Ratios) 68
  • 69. cfk^k`f^i=o^qfl=^k^ivpfp Earnings Per Share Earnings per Share (Basic) • Uses income from $2.50 continuing operations $2.00 before taxes due to $1.50 extraordinary losses $1.00 from discontinued $0.50 operations sustained by $0.00 Schlumberger in 2002 2000 2001 2002 2003 2004 Baker Hughes $0.71 $1.98 $1.13 $0.98 $2.33 • Earnings comparable to Schlumberger $1.69 $1.96 $1.13 $0.78 $2.25 Schlumberger’s Comparison of earnings per share for Baker Hughes and Schlumberger between 2000 and 2004. (Baker • After a two-year retreat, Hughes, 2004)(Schlumberger, 2004) earnings improving again • Little or no dilution potential 69
  • 70. cfk^k`f^i=o^qfl=^k^ivpfp Inventory Turnover Inventory Turnover • Baker Hughes’ COGS is 12.00 much lesser than 10.00 Schulmberger’s, hence the 8.00 smaller ratio 6.00 4.00 • Baker Hughes’s ratio over 2.00 the past 3 years has been 0.00 2000 2001 2002 2003 2004 steady Baker Hughes Schlumberger 4.56 6.54 3.79 9.51 3.51 7.06 3.74 8.43 4.23 9.71 • Schlumberger’s ratio has however been changing Comparison of inventory turnover for Baker Hughes and Schlumberger between 2000 and 2004. (Baker • The increasing ratio Hughes, 2004)(Schlumberger, 2004) indicates a tendency for Schlumberger to decrease investment in inventory 70
  • 71. cfk^k`f^i=o^qfl=^k^ivpfp Accounts Receivable Turnover Accounts Receivable Turnover • Baker Hughes’s ratio is 5.50 consistently higher than 5.00 Schlumberger’s 4.50 4.00 • For Baker Hughes, the 3.50 ratio has been reasonably 3.00 2.50 steady over the past 5 2.00 2000 2001 2002 2003 2004 years Baker Hughes Schlumberger 4.20 3.78 3.99 4.14 4.22 2.57 4.36 3.04 4.95 3.73 • Much lower value for Schlumberger could signal Comparison of accounts receivable turnover for Baker Hughes and Schlumberger between 2000 and difficulty in collecting 2004. (Baker Hughes, 2004)(Schlumberger, 2004) accounts receivable, especially in 2002 71
  • 72. cfk^k`f^i=o^qfl=^k^ivpfp Accounts Payable Turnover Accounts Payable Turnover • Baker Hughes’s ratio is 11.00 consistently higher than 9.00 Schlumberger’s 7.00 • Schlumberger has shown a 5.00 constant ratio over the past 3.00 5 years whereas that of 1.00 2000 2001 2002 2003 2004 Baker Hughes has been Baker Hughes 8.34 7.33 7.83 8.23 10.41 Schlumberger 2.94 3.00 1.71 2.11 2.40 rising for the past 3 years. Comparison of accounts payable turnover for Baker • Increasing ratio indicates Hughes and Schlumberger between 2000 and 2004. better ability to make (Baker Hughes, 2004)(Schlumberger, 2004) payments by reducing the accounts payable days. 72
  • 73. cfk^k`f^i=o^qfl=^k^ivpfp Current Ratio Current Ratio • 2003 number corrected for 2.60 the sale of SEMA 2.40 2.20 • Stable, between 2.0 & 2.5 2.00 1. 8 0 during last 5 years • Current ratio values 1. 6 0 1. 4 0 1. 2 0 1. 0 0 indicate good ability to Baker Hughes 2000 2.52 2001 2.30 2002 2.37 2003 1.91 2004 2.40 pay short-term debt Schlumberger Industry (Med. Val.) 1.88 1.24 2.20 1.11 2.20 1.28 2.00 1.50 • Larger that main Comparison of current ratio for Baker Hughes and competitor Schlumberger Schlumberger between 2000 and 2004. (Baker Hughes, 2004)(Schlumberger, 2004) (D&B Key Business Ratios) 73
  • 74. cfk^k`f^i=o^qfl=^k^ivpfp Working Capital Working Capital • 2003 number corrected 4, 000 for the sale of SEMA 3, 000 • Stable during the last 5 2, 000 years • Indicates stable amount 1, 000 of net current resources 0 2000 2001 2002 2003 2004 dedicated to run the Baker Hughes Schlumberger 1,498.8 3,502.3 1,588.1 1,487.1 1,475.4 734.4 1,208.6 1,554.2 1,731.1 2,327.9 business Comparison of working capital for Baker Hughes • Main competitor and Schlumberger between 2000 and 2004. (Baker Schlumberger showing a Hughes, 2004)(Schlumberger, 2004) steep decrease in 2002 due to charges for discontinued operations 74
  • 75. cfk^k`f^i=o^qfl=^k^ivpfp Debt to Assets Debt to Assets • Baker Hughes’ ratio 75.00 70.00 is lower than 65.00 Schlumberger’s 60.00 55.00 • Schlumberger’s 50.00 45.00 higher ratio indicates 40.00 2000 2001 2002 2003 it’s operations are 2004 Baker Hughes Schlumberger 52.78 51.69 50.15 62.47 46.93 71.15 47.78 70.65 more dependent on 42.89 61.77 Comparison of debt to assets for Baker Hughes and debt source than Schlumberger between 2000 and 2004. (Baker Baker Hughes Hughes, 2004)(Schlumberger, 2004) • More stable than Schlumberger 75
  • 76. cfk^k`f^i=o^qfl=^k^ivpfp Debt to Equity Debt to Equity • Baker Hughes’ ratio 115.00 105.00 has steadily declined 95.00 85.00 compared to 75.00 65.00 Schlumberger’s 55.00 45.00 • Baker Hughes’ 35.00 25.00 2000 2001 2002 2003 decreasing ratio 2004 Baker Hughes Schlumberger 67.27 43.07 50.55 74.18 41.93 107.53 33.81 103.67 indicates a better 27.89 64.48 Comparison of debt to equity for Baker Hughes and operating Schlumberger between 2000 and 2004. (Baker performance Hughes, 2004)(Schlumberger, 2004) • More stable than Schlumberger 76
  • 77. cfk^k`f^i=o^qfl=^k^ivpfp Long-Term Debt to Equity Long-Term Debt to Equity • Baker Hughes’ ratio 55.00 50.00 has steadily declined 45.00 compared to 40.00 35.00 Schlumberger’s 30.00 25.00 • Baker Hughes’ lower 20.00 2000 2001 2002 2003 ratio indicates lower 2004 Baker Hughes Schlumberger 40.22 30.11 33.58 42.59 29.54 51.82 25.27 50.90 risk of bankruptcy 21.81 39.20 Comparison of long-term debt to equity for Baker compared to Hughes and Schlumberger between 2000 and 2004. Schlumberger’s (Baker Hughes, 2004)(Schlumberger, 2004) • More stable than Schlumberger 77
  • 78. cfk^k`f^i=o^qfl=^k^ivpfp Summary • Robust gross profit margins due to favorable economic conditions and the ability to control costs has led to a surplus of cash • Improving activity ratios, with a steady supply of inventory, better conversion of accounts receivable to cash, and, despite faster payment of accounts payable, fewer overall days of financing required • Retirement of debt has led to much improved liquidity and solvency, and thus, a surplus of cash 78
  • 79. sK=clob`^pqfkd=molcfq^_fifqv ^ka=ofph • Assumptions used in Forecasting 80 – Pro-Forma Income Statements – Pro-Forma Balance Sheets • Pro-Forma Financial Ratios Analysis 89 – Pro-Forma Profitability Measures – Pro-Forma Risk Measures • Pro-Forma Analysis 93 79
  • 80. ^pprjmqflkp=rpba=fk clob`^pqfkd Pro-Forma Income Statements • Revenue Assumption (Assumption 1) – Revenue growth rate in 2005 will remain strong due to price and demand increases carrying over from 2004 – However, revenue growth for 2006 to 2009 can not be maintained at the same growth rate as 2005, due to the cyclicality of the demand in the oil & gas industry Increase in demand => High oil prices => More expenditure in exploration & production => Oil rigs count increases => More revenue + Oil service companies (BHI) increase prices BAKER HUGHES PRO-FORMA INCOME STATEMENTS HISTORICAL INCOME STATEMENTS 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 Revenues 8476.5 7996.7 7544.1 7117.0 6714.2 6103.8 5252.4 5020.4 5139.6 5233.8 Assumption 1: Revenue Growth Rate 6.0% 6.0% 6.0% 6.0% 10.0% 16.2% 4.6% -2.3% -1.8% 6.0% * Full financial statements are included in the Appendix 80
  • 81. ^pprjmqflkp=rpba=fk clob`^pqfkd Pro-Forma Income Statements • COGS Assumption (Assumption 2) – One of Baker Hughes’ strategic goals is cost containment, hence the assumption is that COGS will decrease a bit or remain constant in the next few years (average COGS as % of Revenue was 72% during last 4 years) – A value of 71% was found to be a good assumption for forecasting BAKER HUGHES PRO-FORMA INCOME STATEMENTS HISTORICAL INCOME STATEMENTS 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 Cost of goods sold 6018.3 5677.7 5356.3 5053.1 4767.1 4367.4 3820.9 3625.7 3655.9 4009.6 Assumption 2: COGS as % of Revenue 71.0% 71.0% 71.0% 71.0% 71.0% 71.6% 72.7% 72.2% 71.1% 76.6% * Full financial statements are included in the Appendix 81
  • 82. ^pprjmqflkp=rpba=fk clob`^pqfkd Pro-Forma Balance Sheets • Cash Assumption (Assumption 1) – Cash was calculated as: Cash Balance = (Avg Sales per Day) x (Days Sales in Cash) where: Avg. Sales per Day(t+1) = Revenue(t+1) / 365 and: Days Sales in Cash = 365 / [Sales(t) / Cash(t)] – By forecasting Cash as shown above (same method used in textbook) more realistic values are obtained, than if using Cash as the account to balance the Balance Sheet BAKER HUGHES PRO-FORMA BALANCE SHEETS HISTORICAL BALANCE SHEETS 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 Cash and cash equivalents 443.0 417.9 394.3 372.0 350.9 319 98.4 143.9 38.7 34.6 Assumption 1: a) Avg Sales per Day 23 22 21 19 18 b) Days Sales in Cash 19 * Full financial statements are included in the Appendix 82
  • 83. ^pprjmqflkp=rpba=fk clob`^pqfkd Pro-Forma Balance Sheets • Accounts Receivable Assumption (Assumption 2) – A/R Turnover ratio has been constant (around 5.0) during the last 2 years. This same value will be used when forecasting Accounts Receivable BAKER HUGHES PRO-FORMA BALANCE SHEETS HISTORICAL BALANCE SHEETS 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 Accounts receivable 1734.4 1636.3 1543.7 1456.3 1373.8 1356.1 1141.8 1110.6 1268.8 1310.4 Assumption 2: A/R Turnover Ratio 5 5 5 5 5 5 5 4 4 4 * Full financial statements are included in the Appendix 83
  • 84. ^pprjmqflkp=rpba=fk clob`^pqfkd Pro-Forma Balance Sheets • Inventories Assumption (Assumption 3) – Inventory Turnover ratio has been constant (around 4.0) during the last 4 years. The value 4.3 from year 2004 will be used when forecasting Inventories BAKER HUGHES PRO-FORMA BALANCE SHEETS HISTORICAL BALANCE SHEETS 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 Inventories 1411.5 1331.6 1256.2 1185.1 1118.0 1035.2 1013.4 1032 1031.9 898.5 Assumption 3: Inventory Turnover Ratio 4.3 4.3 4.3 4.3 4.3 4.3 3.7 3.5 3.8 4.6 * Full financial statements are included in the Appendix 84
  • 85. ^pprjmqflkp=rpba=fk clob`^pqfkd Pro-Forma Balance Sheets • Property, Plant, and Equipment Assumption (Assumption 6) – Fixed Assets will continue growing (as does Revenue), but a constant rate. The average F/A growth ratio of the last 4 years (which was 3.8) was used here BAKER HUGHES PRO-FORMA BALANCE SHEETS HISTORICAL BALANCE SHEETS 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 Property, plant, and equipment 2230.7 2104.4 1985.3 1872.9 1766.9 1334.1 1395.1 1354.7 1297 1378.7 Assumption 6: Avg F/A Turnover Ratio 3.8 3.8 3.8 3.8 3.8 4.5 3.8 3.8 3.8 3.0 * Full financial statements are included in the Appendix 85
  • 86. ^pprjmqflkp=rpba=fk clob`^pqfkd Pro-Forma Balance Sheets • Assumption 11 – Accounts Payable will continue to grow at a constant rate – An Accounts Payable Turnover Ratio of 8.8 will be used, as this was the average value from the last 5 years BAKER HUGHES PRO-FORMA BALANCE SHEETS HISTORICAL BALANCE SHEETS 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 Accounts payable 690.2 651.1 614.3 579.5 548.9 454.3 386.4 389.2 537.2 469.3 Assumption 11: A/P Turnover Ratio 8.8 8.8 8.8 8.8 8.8 10.4 9.8 7.8 7.5 8.6 * Full financial statements are included in the Appendix 86
  • 87. ^pprjmqflkp=rpba=fk clob`^pqfkd Pro-Forma Balance Sheets • Assumption 12 – Short-Term Borrowing and Current Portion of Long- Term Debt is a small percentage of Total Assets – The last 5 years average value of 1.8% will be used for projecting values for this account BAKER HUGHES PRO-FORMA BALANCE SHEETS HISTORICAL BALANCE SHEETS 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 Short-term borrowings and current portion of long-term debt 83.0 81.6 80.1 78.7 77.4 76 351.4 123.5 12.2 13.3 Assumption 12: As % of Total Assets 1.8% 1.8% 1.8% 1.8% 1.8% 1.1% 5.5% 1.9% 0.2% 0.2% * Full financial statements are included in the Appendix 87
  • 88. ^pprjmqflkp=rpba=fk clob`^pqfkd Pro-Forma Balance Sheets • Retained Earnings Assumption (Assumption 21) – Retained Earnings was used as the item to balance the Balance Sheet – It worked out better than using the Cash account for balancing the Balance Sheet. Forecasted values for Retained Earnings are higher than Net Income (which is correct since Net Income is one of its components) BAKER HUGHES PRO-FORMA BALANCE SHEETS HISTORICAL BALANCE SHEETS 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 Retained earnings 1891.4 1594.8 1315.7 1052.9 803.5 545.9 170.9 196.3 182.3 -101.3 Assumption 21: Plug in value 1891.4 1594.8 1315.7 1052.9 803.5 * Full financial statements are included in the Appendix 88
  • 89. molJcloj^=cfk^k`f^i o^qfl=^k^ivpfp Pro-Forma Profitability Measures ROA 10.0% 9.0% 8.0% 7.0% 6.0% Earnings per Share 5.0% 4.0% 3.0% 2.5 2.0% 1.0% 2 0.0% 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 1.5 ROCE 1 10.0% 9.0% 0.5 8.0% 7.0% 6.0% 0 5.0% 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 4.0% 3.0% 2.0% 1.0% 0.0% 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 89
  • 90. molJcloj^=cfk^k`f^i o^qfl=^k^ivpfp Pro-Forma Profitability Measures Accounts Receivable Turnover Inventory Turnover 5.1 5.5 4.9 5 4.7 4.5 4.5 4 4.3 3.5 4.1 3 3.9 2.5 3.7 2 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 90
  • 91. molJcloj^=cfk^k`f^i o^qfl=^k^ivpfp Pro-Forma Risk Measures Dept-Equity Ratio 80.0% 70.0% 60.0% 50.0% Current Ratio 40.0% 30.0% 2.6 20.0% 2.5 10.0% 0.0% 2.4 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2.3 2.2 Long-Term Dept Ratio 2.1 45.0% 2 40.0% 1.9 35.0% 1.8 30.0% 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 25.0% 20.0% 15.0% 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 91
  • 92. molJcloj^=cfk^k`f^i o^qfl=^k^ivpfp Pro-Forma Risk Measures Days Accounts Receivable 100 95 90 85 80 Days Inventory 75 70 65 110 60 105 55 50 100 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 95 90 Days Accounts Payable 85 50 48 80 46 44 75 42 70 40 38 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 36 34 32 30 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 92
  • 93. molJcloj^=^k^ivpfp • Most of the Profitability and Risk Ratios show good trending. There are no major outliers that merit special explanation or investigation. This means our assumptions were reasonable • The calculated plug in values for Retained Earnings follow a good trending, are higher than Net Income (one of its components), and are already deducted by the Dividends value (which are not reported separately by Baker Hughes) • Long-term debt will increase at a moderate rate, in order to cover expansion of operations into emerging markets (consistent with increase in PP&E) • Projected steady increase in revenues will increase cash and retained earnings. Company must have a strategic plan to use that excess cash efficiently 93
  • 94. sfK=`lk`irpflk=^ka ob`ljjbka^qlkp • Business Strategy and Performance 95 – Evaluation: Past and Present – Projection • Strategic Recommendations for Future 97 – Recommended Strategies – Cost/Benefit Analysis • Investment Recommendation 99 94
  • 95. _rpfkbpp=pqo^qbdv ^ka=mbocloj^k`b Evaluation: Past and Present • Consolidation of business units • Increasing global presence • Reducing long-term debt • Increasing prices to take advantage of up market 95
  • 96. _rpfkbpp=pqo^qbdv ^ka=mbocloj^k`b Projection • Invest in emerging markets such as Russia • Continue reducing long-term debt • Invest in differentiating technologies 96
  • 97. pqo^qbdf`=ob`ljjbka^qflkp clo=crqrob Recommended Strategies • Increase capital spending budget to support the increase market activity in Russia and Caspian Region • Continue to invest in human resources and new technology that deliver measurable economic benefit to the customers • Continue to strive for fair pricing for the value provided • Consider increasing rental tool capital spending modestly to support the anticipated growth in revenues while maintaining financial discipline 97 • Liquidate underperforming divisions
  • 98. pqo^qbdf`=ob`ljjbka^qflkp clo=crqrob Cost/Benefit Analysis • Has demonstrated the ability to deliver a healthy return on assets and total assets turnover in recent years • Abundance of cash on hand makes new and expanded capital projects less expensive relative to financing • Weak U.S. dollar makes foreign investing less risky 98
  • 99. fksbpqjbkq=ob`ljjbka^qflk “Buy” • The company has a strong cash situation • Debt will be reduced drastically with the cash on hand • Pro-forma Revenue estimates are good • Pro-forma Earnings per share (EPS) estimates are also good • Small risk is involved with the introduction of “Windfall Profit Tax” by the federal government; this is being discussed for oil companies only, not for service providers • Demand for energy and price of crude oil are not 99 expected to go down anytime soon
  • 100. obcbobk`bp • Baker Hughes. (2004). 2004 annual report and proxy statement. Houston, TX: Author. • Bank of America Presentation. (2005, November). Retrieved November 21, 2005, from http://www.bakerhughes.com/investor/resources/Presentations/bank_of_america_nov05.pdf • Group A. (2005). Southwest Airlines: Financial Reporting and Analysis. Unpublished presentation. University of Houston-Victoria. • Group B. (2004). The Home Depot, Inc: Annual Report Project. Unpublished presentation. University of Houston-Victoria. • finance.yahoo.com • One-on-One Presentation Book, (2005, June). Retrieved September 15, 2005, from http://www.bakerhughes.com/investor/resources/Presentations/June2005/1on1.pdf • Schlumberger. (2004). 2004 annual report. New York, NY: Author. • Stanko, B. B., & Zeller, T. L. (2003). Understanding the Corporate Annual Report: A User’s Guide. Hoboken, NJ: John Wiley & Sons. • Stickney, C. P., Brown, P. R., & Wahlen, J. M. (2004). Financial Reporting and Statement Analysis: A Strategic Perspective. Mason, OH: South-Western. • Ward, R.D. (2005, May). MENA…Opportunity and Challenge. JP Morgan Middle East/North Africa Upstream Development Symposium. Retrieved September 15, 2005, from http://www.bakerhughes.com/investor/resources/Presentations/JP_MORGAN_PRESENTATI ON.pdf • www.bakerhughes.com • www.investor.reuters.com • www.quickmba.com 100
  • 101. ^mmbkafu • Consolidated Balance Sheets • Common-Sized Balance Sheets • Percentage Change Balance Sheets • Consolidated Income Statements • Common-Sized Income Statements • Percentage Change Income Statements • Consolidated Statements of Cash Flow • Percentage Change Statements of Cash Flow • Pro-Forma Assumptions for Income Statements • Pro-Forma Assumptions for Balances Sheets • Pro-Forma Balance Sheets • Pro-Forma Income Statements • Pro-Forma Profitability Ratios • Pro-Forma Risk Ratios 101 • 2004 Annual Report Baker Hughes