More Related Content
Similar to Lan budget-2011-12 final doc
Similar to Lan budget-2011-12 final doc (20)
Lan budget-2011-12 final doc
- 2. gvbbxq AwZwi³ cywjk Kwgkbvi (cÖkvmb I
A_©) g‡nv`‡qi mfvcwZ‡Z¡ mKj Dcw¯’wZ‡K
¯^vMZ Rvwb‡q ïiæ KiwQ 2011-2012 A_©
m‡bi
XvKv ‡g‡UªvcwjUb cywjk XvKvÕi AbyK~‡j
cÖvß ev‡RU eivÏ †_‡K LvZIqvix ev‡RU e¨‡qi
AMÖMwZ welqK Av‡jvPbv mfv t
- 3. XvKv †g‡UªvcwjUb cywjk, XvKvÕi 2011-12
A_© m‡b ev‡RU ewn‡Z cÖvß ev‡RU,
ms‡kvwaZ ev‡RU cÖ¯Íve Ges cywjk
†nW‡KvqvUv©m© n‡Z gš¿Yvj‡q cÖ¯ÍvweZ ev‡RU|
µw
gK
bs
1.
2.
Lv‡Zi bvg
‡eZb
fvZvw`
3.
mieivn I
‡mev, †givgZ
I msiÿY Ges
m¤ú`
msMÖn/µq
4.
Avbmvi‡`i
‡eZb I
fvZvw`
me©‡gvU =
2011-12 A_© m‡b
ev‡RU ewn‡Z
cÖvß ev‡RU
208,59,75,000.0
0
2011-2012 A_© m‡b
cywjk
†nW‡KvqvUv©m©
n‡Z gš¿Yvj‡q
cÖ¯ÍvweZ ev‡RU
243,15,35,000.0 237,18,00,000.00
0
158,28,07,000.0
0
240,73,67,743.0 184,76,67,000.00
0
80,63,01,000.00
150,70,77,643.0 135,12,81,000.00
0
3,33,92,426.40
450,84,75,426.4
0
2011-2012 A_©
m‡b ms‡kvwaZ
ev‡RU cÖ¯Íve
3,35,37,903.00
3,35,37,903.00
637,95,18,289.0 560,42,85,903.00
0
- 4. µ
t
b
s
‡Kv
W
b¤^
i
Lv‡Zi
bvg
2011-12
mv‡ji
ev‡RU
ewn‡Z
eivÏ
1g
wKw¯
Í
3q
w
‡gvU
K
eivÏ
w¯
Í
2q
wKw
¯Í
gšÍ
e¨
gP©/12
5,00,00,000.00 3,22,96,272.00 1,77,03,728.00 ch©šÍ
cwi‡kva
1
4709
2
4749
‡ikb fvZv
(wUAviwm)
0.00 11,92,088.00
39,96,000.0
0
51,88,088.00
18,82,855.00
33,05,233.00
4753
wk¶vbexk
fvZv
(wUAviwm)
0.00 1,98,876.00
6,66,000.00
8,64,876.00
3,13,907.00
5,50.969.00
4
4753
‡LvivKx fvZv
(cyt mt `t)
Aewkó
UvKv
kªvwš—
we‡bv`b fvZv
3
5,00,00,000.
5,74,14,000.00
00
Ghver
LiP
0.00 90,09,000.00
1,01,50,000
.00
1,91,59,000.00 1,27,17,300.00
†deªæqvi
x/12
64,41,700.00
ch©šÍ
cwi‡kva
5
4781
SzuwK fvZv
(cyt mt `t)
0.00
10,13,12,600
.00
†deªæqvi
10,13,12,600.0
x/12
8,50,00,000.00 1,63,12,600.00
0
ch©šÍ
cwi‡kva
6
4795
Ab¨vb¨ fvZv
(wKU)
0.00 30,00,000.00
30,00,000.00
25,10,393.00
8,89,607.00
- 5. µt
bs
‡K
vW
b¤
^i
Lv‡
Zi
bvg
7
480 ågb e¨q
1
8
480
6
9
10
11
12
1g
wKw¯Í
3q
w
2q
K
wKw¯Í
w¯
Í
‡gvU
eivÏ
4,34,70,000. 4,00,00,00 34,70,00
00
0.00
0.00
4,34,70,00
0.00
fvov 1,44,90,00 1,20,00,00 24,90,00
Awdm
0.00
0.00
0.00
1,44,90,00
0.00
481 ‡cŠiKi
0
481 f‚wgKi
1
WvK
481 (wU‡K
U)
5
481
6
2011-12
mv‡ji
ev‡RU
ewn‡Z
eivÏ
Ghver
LiP
Aewkó
UvKv
gšÍ
e¨
gvP©/
11
4,21,67,6213,02,376.
ch©šÍ
4.00
00
cwi‡kv
a
gvP©/
11
1,16,44,4528,45,548.
ch©šÍ
2.00
00
cwi‡kv
a
99,80,000. 99,80,000.
00
00
99,80,000.
00
99,80,000.
00
7,49,000.0 3,00,000.0
0
0
3,00,000.0
0
3,00,000.0
0
6,55,000.0 6,50,000.0
5,000.00
0
0
6,55,000.0 6,50,000.0
5,000.00
0
0
‡Uwj‡d
vb/†Uw
1,27,25,00 1,20,00,00 7,25,000.
jMÖvg/
0.00
0.00
00
†Uwjwc
Rvbyq
vix/12
1,27,25,00 49,61,188.77,63,811.
ch©šÍ
0.00
74
26
cwi‡kv
- 6. µt
bs
‡K
2011-12
v Lv‡
mv‡ji
W
Zi
ev‡RU
b¤ bvg
ewn‡Z
^i
eivÏ
1g
wKw¯Í
2q
wKw
¯Í
3q
w
K
w¯
Í
‡gvU
eivÏ
Ghver
LiP
Aewkó
UvKv
Rvbyqv
ix/12
1,99,26,5393,18,464.
ch©šÍ
5.41
59
cwi‡kv
a
wW‡m
2,09,45,381,94,43,61 ¤^i/11
ch©šÍ
8.14
1.86 cwi‡kv
a
wW‡m
¤^i/11
40,67,405.48,05,595.
ch©šÍ
00
00
cwi‡kv
a
‡deªæq
vix/12
23,96,65,898,24,153.
ch©šÍ
46.20
76
cwi‡kv
a
13
481 cvwb
9
2,92,45,00 2,50,00,00 42,45,000
.00
0.00
0.00
2,92,45,00
0.00
14
482 we`y¨r
1
4,03,89,00 4,00,00,00
0.00
0.00
3,89,000.
00
4,03,89,00
0.00
M¨vm
I
R¡vjvb 88,73,000. 80,00,000. 8,73,000.
00
00
88,73,000.
00
24,94,90,0 15,00,00,0
00.00
00.00
9,94,90,0
00.00
24,94,90,0
00.00
46,00,000. 75,00,000
.00
00
1,21,00,00 1,20,70,65
29,343.91
0.00
6.09
15
482
2
00
x
‡c‡Uª
16
482 vj I
3 jyweª
‡K›U
17
482
3
‡c‡Uªvj
I
j~weª
K¨v›U
(cyt mt
0.00
gšÍe
¨
- 7. µt
bs
19
20
21
22
23
24
‡Kv
W
b¤^
i
483
1
483
3
483
6
483
8
484
0
484
6
Lv‡Zi
bvg
eBcÎ
mvgwqKx
cÖPvi I
weÁvcb (cyt
mt `t)
2011-12
mv‡ji
2q
1g
ev‡RU
wKw¯
wKw¯Í
ewn‡Z
Í
eivÏ
2,81,000.0 2,81,000.
0
00
0.00
3q
wKw
¯Í
‡gvU
eivÏ
Aewk
ó
UvKv
Ghver
LiP
2,81,000.0
2,70,297
10,703.00
0
.00
14,45,00 80,000.0
0.00
0
15,25,000. 15,23,979.
1,020.80
20
00
BDwbdg©
12,29,25,0
00.00
0.00
‡Mv‡q›`v
Kvhv©ejx
1,92,59,00 48,14,75 48,14,75 48,14,751,44,44,25 1,44,44,25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
cÖwk¶Y e¨q
(cyt mt `t)
cwienb e¨q
¨
0.00
0.00
0.00
10,00,00
0.00
0.00
10,00,000. 9,99,980.0
0
00
20.00
46,90,000. 27,51,000
00
.00
74,41,000.0 38,88,850. 35,52,150
0
00
.00
g
š
Í
e¨
- 8. µt
bs
2
5
2
6
2
7
2
8
2
9
3
0
‡Kv
W
b¤^i
Lv‡Zi
bvg
2011-12
mv‡ji
ev‡RU
ewn‡Z
eivÏ
1g
wKw¯Í
3q
wKw
¯Í
2q
wKw¯Í
‡gvU
eivÏ
Ghver
LiP
Aewkó
UvKv
gšÍe¨
484 cyi¯‹vi 16,42,000.00 16,00,000. 42,000.00
16,42,000. 10,96,293 5,45,707
00
00
.00
.00
7
484 ¶wZc~iY
AvnZ
10,00,0 11,00,000. 11,00,000
0.00 50,000.00 50,000.00
0.00
wbnZ
00.00
00
.00
9 (cytmt`t)
485
3
485
6
ey‡jU
cÖ“d
R¨v‡KU
3,74,26,000.
00
0.00
0.00
0.00
µq
hvbevn‡b
i KvPvgvj
4,04,46,000. 3,00,00,00 80,00,000
I LyPiv
00
0.00
.00
hš¿vsk µq
485
6
hvbevn‡b
i KvPvgvj
I LyPiv
hš¿vsk µq
(cytmt`t)
486
grm I cï
Lv`
0.00
28,00,000. 50,00,000
00
.00
1,30,69,000. 30,00,000.
00
00
3,80,00,00 3,69,99,7 10,00,22
0.00
72.00
8.00
78,00,000. 75,96,792 2,03,208
00
.00
.00
30,00,000. 20,26,325 9,73,675
00
.00
.00
wW‡m¤^
i/11
ch©šÍ
cwi‡kva
- 9. µt
bs
31
32
33
‡K
vW
b¤^
i
488
0
488
1
488
2
Lv‡Zi bvg
Rb k„sLjv
wbivcËv
2011
-12
mv‡ji
ev‡R
U
ewn‡
Z eivÏ
1g
wKw
¯Í
4,09,50,0 4,50,000.
00.00
00
2q
wKw
¯Í
3q
wK
w¯Í
‡gvU
eivÏ
Aewk
ó
UvKv
Ghver
LiP
4,50,000.0 4,49,280.
0
00
50,00,00 25,00,00
0.00
0.00
75,00,000. 56,40,602 18,59,397
00
.44
.56
wbivcËv cÖnix
(cytmt`t)
0.00
AvBb msµvš—
LiP
0.00
0.00
0.00
17,86,00
0.00
0.00
1,45,883.
00
0.00
720.00
0.00
m¤§vbx
34
35
36
488 fvZv/wd/cvwikª
3
wgK
488
5
488
8
‡Uwós wd (cyt
mt `t)
Kw¤úDUvi
mvgMÖx
62,38,00 62,38,00
0.00
0.00
17,86,000. 10,21,100 7,64,900.
00
.00
00
1,45,883.0 1,20,883.
25,000.00
0
00
62,38,000. 37,10,406 25,27,594
00
.00
.00
gšÍe¨
- 10. µt
bs
37
38
39
40
41
42
‡Kv
W
b¤^
i
Lv‡Zi
bvg
201112
1g
mv‡ji
wKw¯
ev‡RU
Í
ewn‡
Z eivÏ
2q
wKw
¯Í
3q
wKw
¯Í
‡gvU
eivÏ
Ghver
LiP
Aewkó gšÍe
UvKv
¨
489 nvqvwis 4,99,000. 4,99,000.
4,99,000.
4,99,000.0 cÖwµqv
PvR©
00
00
00
0 axb
3 (‡bŠKv fvov)
489 (cytmt`t)wU
Ab¨vb¨ e¨q
0.00 50,000.00
50,000.00
50,000.00
Aviwm
9
489 Ab¨vb¨ e¨q (I 4,72,50,0 3,42,00,0 35,000.0 70,00,00 4,12,35,0 2,77,91,13 1,34,43,86
00.00
00.00
0
0.00
00.00
6.08
3.92
9 wm wm)
490 gUi ‡givgZ
1,00,000
1,35,390. 1,13,090.0
msi¶Y
0.00 35,390.00
22,300.00
.00
00
0
(cytmt`t)
1
490 gUi ‡givgZ I 1,57,50,0 1,00,00,0 50,00,00
1,50,00,0 17,13,025. 1,32,86,97
msi¶Y
00.00
00.00
0.00
00.00
00
5.00
1
491 Kw¤út I 44,10,000 44,10,000
44,10,000 8,86,865.0 35,23,135.
Awdm
.00
.00
.00
0
00
1 miÄvgvw`
- 11. µt
bs
43
44
45
46
47
‡K
v
W
b¤
^i
49
16
49
76
49
91
68
13
68
13
Lv‡Zi
bvg
hš¿cvwZ I
msiÄvg
Ab¨vb¨(cytmt`
t)
201112
mv‡ji
ev‡RU
ewn‡Z
eivÏ
1g
wKw¯
Í
3q
w
K
w¯
Í
2q
wKw¯
Í
‡gvU
eivÏ
Aewk
ó
UvKv
Ghver
LiP
gšÍe¨
5,00,000.
00
5,00,000.0 2,83,870.0 2,16,130.
0
0
00
Rjhvb †givgZ 1,00,000.0 1,00,000.
I msi¶b
0
00
1,00,000.0 1,00,000.00
0
3,04,76,75 2,24,30,811 80,45,944
5.00
.00
.00
2,00,00,00
0.00
1,44,90,00 59,65,520.0 85,24,480
0.00
0
.00
Ab¨vb¨ ‡givgZ
I msi¶Y
0.00
0.00
3,04,76,7
55.00
hš¿cvwZ I
Ab¨vb¨
2,00,00,0
miÄvgvw`(cyt
00.00
mt`t))
hš¿cvwZ I
1,44,90,00 1,44,90,0
Ab¨vb¨
0.00
00.00
miÄvgvw`
0
2,00,00,0
00.00
- 12. 201112
mv‡ji
ev‡RU
ewn‡Z
eivÏ
2q
w
K
w¯
Í
3q
w
K
w¯
Í
‡K
vW
b¤
^i
Lv‡Zi bvg
48
68
15
Kw¤úDUvi I
hš¿vsk
1,26,00,0 1,26,00,00
00.00
0.00
1,26,00,000 30,73,311. 95,26,689.0
.00
00
0
49
68
21
Avmeve cÎ µq
1,89,00,0 1,50,00,00
00.00
0.00
1,50,00,000 44,58,682. 1,05,41,317
.00
80
.20
50
68
68
A¯¿ hvbevnb
(cytmt`t)
2,51,000.0
0
2,51,000.00
51
70
16
Ab¨vb¨ feb I
AeKvVv‡gv
µt
bs
52
0.00
1g
wKw¯Í
64,98,984.
00
‡gvU
eivÏ
Ghver
LiP
Aewkó
UvKv
2,50,960.0
0
40.00
64,98,984.0 64,47,519.
0
00
51,465.00
gšÍe
¨