SlideShare a Scribd company logo
1 of 27
Download to read offline
Investor Presentation | March 2015
2
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Safe Harbor
This presentation may contain projections or other forward-looking statements regarding future events or our
future financial performance or estimates regarding third parties. These statements are only estimates or
predictions and reflect our current beliefs and expectations. Actual events or results may differ materially from
those contained in the estimates, projections or forward-looking statements. It is routine for internal
projections and expectations to change as the quarter progresses, and therefore it should be clearly
understood that the internal projections and beliefs upon which we base our expectations may change prior to
the end of the quarter. Although these expectations may change, we will not necessarily inform you if they do.
Our policy is to provide expectations not more than once per quarter, and not to update that information until
the next quarter. Some of the factors that could cause actual results to differ materially from the forward-
looking statements contained herein include, without limitation, (i) our online wedding-related and other
websites, mobile and other digital properties may fail to generate sufficient revenue to survive over the long
term, (ii) we incurred losses for many years following our inception and may incur losses in the future, (iii) we
may be unable to adjust spending quickly enough to offset any unexpected revenue shortfall, (iv) efforts to
launch new or upgrading existing technology and features may not generate significant new revenue or may
reduce revenue from existing services, (v) we may be unable to develop solutions that generate revenue from
advertising and other services delivered to mobile phones and wireless devices, (vi) the significant fluctuation
to which our quarterly revenue and operating results are subject, (vii) the seasonality of the wedding industry,
(viii) our operations are dependent on Internet search engine rankings, and our ability to influence those
rankings is limited, (ix) the dependence of our registry and commerce services business on third parties, and
(x) other factors detailed in documents we file from time to time with the Securities and Exchange
Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions
contained in the Private Securities Litigation Reform Act of 1995.
This presentation includes certain "Non‐GAAP financial information." A reconciliation of such information to
the most directly comparable GAAP data can be found on slide 23, 24 and 25 of this presentation.
2
3
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Investment Opportunity
3
Leader in
Attractive
Market
• #1 online wedding property; growing baby property
• Replenishing audience in an attractive demographic
• Strong multi-platform brand built over 18 years
Solid Financial
Foundation
• Diversified revenue streams
• Healthy margin capability
• Balanced approach to capital allocation
Strategic
Transformation
Underway
• Evolving our wedding vendor marketplace
• Investing in our business and invigorating our product roadmap
• Rigorous examination and decisive action to improve performance
• Experienced, focused management team
4
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
XO Group at a Glance
4
$143.7M $24.6M
641#1
$53.8M85.2%
Our mission is to help people navigate and truly enjoy life’s biggest moments, together. Our multi-platform
brands guide couples through transformative life stages - from getting married, to moving in together and having
a baby.
18 years
* The Bump brand represented 7 % of total revenue during 2013 ** Number of employees as of 09/30/14
9% of
revenue
2014 Revenue
(+7% Y/Y)
2014 Adjusted
EBITDA
Employees*Online Wedding
Property with
Growing Visitors
Free cash flow
generated over
last 3 years
2014 Gross Margin
Growing Baby
Property
Founded in 1996
*Number of employees as of 12/31/14
5
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Business Overview
5
Local
Online
41%
National
Online
21%
Publishing/
Other
20%
E-
Commerce
11%
Registry
7%
2014 Revenue by Business Line
90%
9%
1%
2014 Revenue by Brand**
2014 Revenue $143.7M +7.4% Y/Y
Local
Online
Delivering qualified leads to local vendors; foundation for
our wedding vendor marketplace
• ~24,800 vendors*, ~$2,500 avg* revenue/vendor,
~78% retention*
National
Online
Brand advertising to endemic and non-endemic advertisers
• The Bump national online revenue up 57%
year-over-year 2014
Publishing
Other
Delivering award winning content and ads in local and
national markets
• The Knot National magazine, regional magazines
& The Bump magazine; books
Registry
Service
Affiliate partnerships with top online wedding registries
• Revenue growth +24% year-over-year 2014;
Merchandise
Connecting our audience to goods and services through
our commerce affiliate partners
• Committed to exit fulfillment operations by
end of Q1 2015
*As of 12/31/14; avg revenue/vendor and retention rate calculated on a trailing 12 month basis
**Ijie revenue included as part of The Knot
6
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
The Knot: #1 in Weddings
Source: XO Group market research; Pew Research Center/ American Community Survey (ACS) by U.S. Consensus Bureau;
Unique Visitor Source: comScore Multi Platform
* Includes engagement ring but does
not include honeymoon
5.9
2.8
1.5 1.3
0.7 0.7
Does not meet
minimum
reporting
requirements
2014 Unique Visitors Monthly Average
(in millions) with Year-Over-Year % Growth
92%
(18%)(12%)
(11%)
+15%
+11%
Does not meet minimum
reporting requirements
*United States Census Bureau American Community Survey and The 2013 Knot Market Intelligence’s Annual Real Weddings Survey
*
7
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Average Monthly Unique Visitors ( in millions)
Unique Visitor Source: comScore Desktop Only for 2010 – 2012 monthly average as no mobile data was available, comScore multiplatform (desktop & mobile) available for 2013 and
2014.
*NCHS National Vital Health Statistics Reports and USDA report- expenditures on children
The Bump: Growing Baby Platform
7
0.5
1.0
1.2
1.7
1.5
3.0
FY 2010 FY 2011 FY 2012 FY 2013 FY 2014
Source: XO Group market research; United States Census Bureau; National Vital Health Statistics reports (NCHS)
Growing mobile user-base dramatically expands
editorial and advertisers’ reach
Desktop
Desktop
Desktop
Desktop
Mobile
Web Desktop
+
Mobile
Web
*
2014 Development team focused on
mobile apps (not included by
ComScore.
New responsive site launched
February 2015
8
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Strategic Transformation to Accelerate Growth
9
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
The Knot Wedding Vendor Marketplace Initiatives
9
Strategic Investments/Roadmap
Robust user data enables
personalization efforts
5M Real Wedding photos tagged to
90,000 local vendors
Add hundreds of thousands of reviews to
TheKnot.com (Q2’14 and growing beyond)
Improve vendor discovery & personalized
results
Enhance actions to connect brides and
vendors, e.g. request price, book tour, etc.
Strategic investments will enable true marketplace connections, unleashing new
vendor leads, higher vendor spend, and new revenue models
Assets
~24,800 paying vendors with robust
profiles
Detailed vendor analytics to
demonstrate value of listing on The
Knot
Award winning digital & print
editorial… millions of organic visitors
Leading brand in weddings
Real Wedding photos
(Two Bright Lights acquisition)
New Apps: generating 5x higher
bride/vendor engagement actions
vs. current website
Relaunch of TheKnot.com desktop &
mobile site to replicate success of apps
Full integration of Two Bright Lights
Local vendor count as of 9/30/14
The Knot Pro app closes loop
between vendors and interested
brides (Q3 2014)
Grow to 200,000+ vendors by
adding unpaid listings (Q4 2014)
Expand unpaid listing information
* Vendor count as of 12/31/14
10
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
…vendors
As of 9/30/14; Wedding vendors and spend on local services estimates based on XO Group Market Research; * www.sba.gov
XO Group
Paying
Vendors
~24,800*
and total wedding spend
XO Group
Local
Online
Revenue
0.1%
~300K local wedding vendors
• A wider range of services plus product
enhancements that utilize embedded
mobile functionally, we believe, will
enable us to capture a larger share
of the market.
$60+ billion spent on local wedding services
• XO Group local online revenue accounts
for less than 0.1% of total spent on local
wedding services.
• US small businesses generally spend
5-10% of total revenue on marketing.
Wedding Vendor Marketplace Creates Opportunity
to Capture Larger Share of…
10
* Vendor count as of 12/31/14
11
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
• Local online - transition to digital marketplace
• The Bump online
• Registry and commerce
Invest in Growth
• National online
• Publishing
Sustain Positive Momentum
• Ijie - Disposed of in December 2014
• E-Commerce - committed to exit wedding supplies fulfillment operations by
end of Q1 2015…transitioning to a commerce partnership model
Decisive Action Taken to Address Under-Performing/Non-Core Assets
Focused on assets with high performance and potential
Our Business Strategy
12
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
• Local online - transition to digital marketplace
• The Bump online
• Registry
Invest in Growth
• National online
• Publishing
Sustain Positive Momentum
• Ijie - committed to exit by end of 2014
• E-Commerce - committed to exit wedding supplies
fulfillment operations by end of Q1 2015
Under Review/Resolution
Focus on assets with high performance and potential;
Taking decisive action to address under-performing/non-core assets
Asset Assessment
13
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Invigorated Product Roadmap – Website Relaunch
* Source Google Analytics – July 2014
14
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Invigorated Product Roadmap – Apps
* Source Google Analytics – July 2014
The Bump
Pregnancy App
The Bump
Baby App
The Knot
Wedding
Lookbook
The Knot Pro
for Wedding
Professionals
The Knot
Wedding Planner
15
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Investment in Our Business
15
2014 operating expense spend of roughly $10.0 million above historical run rate, excluding items impacting comparability
• Organic operating expense run rate of roughly 5% at single digit revenue growth
• Additional spend above historical average:
• Product & Content: increase talent in engineering and product
• Sales & Marketing: scale sales team
• General and Administrative: transition costs, new executive team members
Continued investment into 2015
* Q4’13 opex includes severance of $0.35 million, representing the severance for a former executive of the Company and foreign VAT, interest and penalties of $0.9 million. Q1’14 opex includes severance of approximately $1.4 million,
representing (i) severance charges for certain executives and (ii) severance charges for the employees in the Los Angeles office ($70k in product and content development, $506k in sales and marketing, and $778k in general and
administrative) Q3’14 opex includes a favorable adjustment related to foreign VAT, interest and penalties in general and administrative in the amount of $592k; Q4’14 opex includes charges related to the shut down of our Wedding
Supplies Fulfillment operations in the amount of $572K ($25K in P&C, $179K in S&M $60K in G&A, impairment $308), and charges related to executive separation in the amount of $733K ($335K in P&C and $396K in G&A).
($MM US GAAP) 2012 FY Q1 2013 Q2 2013 Q3 2013 Q4 2013* 2013 FY Q1 2014* Q2 2014 Q3 2014* Q4 2014* 2014 FY
Product and Content $26.2 $6.9 $7.1 $7.1 $8.8 $29.9 $8.9 $8.8 $8.6 $9.5 $35.8
y/y 8.0% 4.2% 3.8% 5.0% 46.1% 13.9% 29.1% 23.8% 20.6% 9.0% 19.9%
Sales and Marketing 40.2 10.0 10.1 9.5 10.1 39.7 11.1 10.7 10.8 11.7 44.3
y/y 3.9% (10.6%) (1.8%) 4.7% 4.2% (1.3%) 11.4% 5.8% 13.8% 15.6% 11.6%
General and Administrative 21.0 4.8 5.3 5.7 7.2 23.1 7.1 6.3 5.4 6.8 25.6
y/y 1.5% (14.5%) (2.5%) 5.2% 61.5% 10.0% 46.6% 20.1% (6.2%) (5,6%) 11.0%
Depreciation and Amortization 3.9 1.1 1.1 1.1 1.5 4.8 1.7 1.8 1.9 1.6 7.0
y/y (17.6%) 16.6% 23.6% 24.0% 30.9% 24.1% 52.0% 61.3% 73.8% 6.2% 45.0%
Long-Lived Impairment
Charges 1.0 - - - 1.4 1.4 - - - 0.8 0.8
y/y 33.8% - - (100%) 100% 49.3% - - - (41.5%) (41.5%)
Total $92.3 $22.8 $23.6 $23.5 $29.1 $98.9 $28.7 $27.7 $26.7 $30.5 $113.6
y/y 3.6% (6.4%) 0.7% 1.3% 36.1% 7.2% 26.2% 17.1% 13.7% 5.0% 14.8%
Investment ModeSteady State
16
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Leadership Team
Dhanusha Sivajee
EVP, Marketing
• Joined XO Group in August
2014
• CMO, AOL Brand Group (June
2013-July 2014)
• VP, Marketing of Bloomberg
Mobile (Feb. 2011 – June 2013)
• Director, Affiliate & Advanced
Product Marketing of HBO
including HBO GO (June 2004-
Feb 2011)
Gillian Munson
Chief Financial Officer
• Joined XO Group in Nov. 2013
• MD at Allen & Co (2007-13)
• VP Business Development
at Symbol Technologies (2003-07)
• Executive Director and Senior Equity
Analyst at Morgan Stanley
Jennifer Garrett
EVP, National Enterprise
• Joined XO Group in
Feb 2014
• Spent 12 years at
Viacom Inc., in senior
sales roles at
Nickelodeon and MTV
Networks International
Kathy Wu Brady
EVP, E-Commerce
and Registry
• Joined XO Group
in March 2014
• CEO of Vente-Privee USA,
where sales doubled in
2013 under her
management
• Held senior-level positions
at AOL in strategy and
operations, and at NBC
Universal
Kristin Savilia
EVP, Local Enterprise
• Joined XO Group in July 2005
(EVP of Local Enterprise since
2010)
• Executive Director of Bridal
& Gift Registry at Linens ’n Things
(1999 -2005)
Mike Steib
Chief Executive Officer and President
• Appointed CEO of XO Group March 2014;
joined July 2013
• CEO at Vente-Privee USA (2011-13)
• Managing Director Emerging Platforms; Google Inc.
(2007-11)
• General Manager at NBC Universal
Rob Fassino
Chief Product Officer
• Cofounder; Returned to XO
2012
• Systems & operations
consultant
to the iCC division
of Group Commerce (2012)
• VP, General Manager of
Interactive at United Media
(2007 - 2011)
Nic Di Iorio
Chief Technology Officer
• Chief Technology Officer
since February 2008
• Cofounder and CEO of
City24/7 LLC from (2006-08),
where he remains a member
of the Advisory Board
• Chief Technology Officer of
the Interpublic Group of
Companies (IPG)
17
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Financials
18
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
$49.9 $54.4 $59.1
$26.6
$27.2
$30.5
$6.2
$7.9
$9.8$21.4
$18.4
$16.2
$25.1
$25.8
$28.1
2012 Revenue 2013 Revenue 2014 Revenue
Local Online National Online
Registry eCommerce
$129.1
$133.8
$143.7
Solid Financial Foundation
18
$25.5
$26.7
$24.6
2012 2013 2014
$22.5
$16.3 $14.9
2012 2013 2014
*excludes incremental expenses please see non- GAAP reconciliation slide for more details
2013 and 2014 FCF y/y decrease driven by an increase in capital
expenditures and a lower cash flow from operations – Funding product
transformation
Adj. EBITDA ($MM)
Free Cash Flow (FCF) ($MM)
$MM
19
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Long-Term Target Financial Model
19
$MM 2008-2013
FY
2013
FY
2014
Target Model
Net revenue y/y growth
5%
CAGR
4% 7% Double digit growth
Gross Margin %
81.0 %
avg.
83.3% 85.2% 90-95%
Adj. EBITDA Margin %
17.5%
avg.
20% 17% 20% at least
20
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Summary Income
Statement ($M)
12 months ended
12/31/14
12 months ended
12/31/13
Revenue $143.7 $133.8
Gross Profit $122.5 $111.4
Margin 85.2% 83.3%
Operating Income $8.9 $12.5
Net Income $0.5 $5.8
Wgt. Avg. (FD) Shares 25.6 25.6
Earnings per Share / (Loss per
share) $0.02 $0.23
2014 GAAP Financial Performance
21
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Capital Allocation Priorities
Capital Allocation Areas
• Internal investments
• In the midst of investment cycle: opex to grow at rates larger than revenue
growth rates
• Strategic acquisitions and investments
• Assets that accelerate marketplace transformation
• Opportunistic stock buybacks
• $20 million authorization; used ~1.6 million during 2014
• Repurchased ~$6 million during January and February 2015
22
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Investment Opportunity
22
Leader in
Attractive
Market
• #1 online wedding property; growing baby property
• Replenishing audience in an attractive demographic
• Strong multi-platform brand built over 18 years
Solid Financial
Foundation
• Diversified revenue streams
• Healthy margin capability
• Balanced approach to capital allocation
Strategic
Transformation
Underway
• Evolving our wedding vendor marketplace
• Investing in our business and invigorating our product roadmap
• Rigorous examination and decisive action to improve performance
• Experienced, focused management team
23
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Questions? Contact ir@xogrp.com
24
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Reconciliation of GAAP to NON-GAAP Financial
Measures: 2012-2014
25
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Reconciliation of GAAP to NON-GAAP Financial Measures: Q4 and Full Year 2014
(a) Costs impacting comparability included in operating expenses on the consolidated statements of operations
for the year ended December 31, 2014 include executive separation and other severance charges of
approximately $2.1 million, representing (i) separation payments for certain executive officers and (ii)
severance charges for the employees in our Los Angeles office. Of the total executive separation and
severance charges, $0.4 million was recorded in Product and content development, $0.5 million in Sales and
marketing and $1.2 million in General and administrative. Costs impacting comparability for the year ended
December 31, 2013 include severance of $0.4 million recorded in General and administrative for a former
executive of the Company.
(b) Included in "General and administrative" expenses on the consolidated statements of operations for the year
ended December 31, 2014 are favorable adjustments for foreign value-added tax ("VAT"), interest and
penalties of $0.6 million and for the year ended December 31, 2013 an unfavorable adjustment for VAT,
interest and penalties of $0.9 million.
(c) Included in Interest and other income (expense) on the consolidated statements of operations for the three
months and year ended December 31, 2014 is a $1.8 million loss on the disposition of the Company's China
wedding content and publishing operations.
(d) Costs impacting comparability included in operating expenses on the consolidated statements of operations
for the three months and year ended December 31, 2014 included (i) severance of approximately $0.3
million related to the closure of the Company's merchandising warehouse in Redding, CA and (ii) asset
impairment charges of approximately $0.3 million. Of the total severance charges, $26,000 was recorded in
Product and content development, $179,000 in Sales and marketing and $60,000 in General and
administrative.
(e) Impairment of equity interest of $1.8 million is included in "Loss in equity interests" on the consolidated
statements of operations for the twelve months ended December 31, 2013.
(f) Adjusted provision for income taxes was calculated using an effective tax rate of 42.5% for 2014 periods and
41.0% for 2013 periods both of which excludes discrete items.
XO GROUP INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Amounts in Thousands, Except for Per Share Data)
(Unaudited)
Three Months Ended
December 31,
Twelve Months Ended
December 31,
2014 2013 2014 2013
Net income (loss) $(3,993) $(3,068) $462 $5,794
Income tax expense (benefit) 2,912 (615) 6,463 4,841
Depreciation and amortization 1,576 1,484 6,969 4,808
Stock-based compensation expense 1,692 2,145 6,139 6,697
Asset impairment charges 530 1,430 530 1,430
(Gain) loss in equity interests (11) 1,842 232 2,016
Interest and other income, net (33) (74) (88) (144)
Executive separation and severance charges
(a)
733 350 2,087 350
Foreign VAT, interest and penalties
(b)
- 930 (592) 930
Exit of Ijie operations
(c)
1,828 - 1,828 -
Exit of warehouse operations
(d)
572 - 572 -
Adjusted EBITDA $5,806 $4,424 $24,602 $26,722
Depreciation and amortization (1,576) (1,484) (6,969) (4,808)
Stock-based compensation expense (1,692) (2,145) (6,139) (6,697)
Gain (loss) in equity interests 11 (1,842) (232) (2,016)
Interest and other income, net 33 74 88 144
Impairment of equity interests
(e)
- 1,773 - 1,773
Adjusted income before income taxes 2,582 800 11,350 15,118
Adjusted provision for income taxes
(f)
1,097 328 4,824 6,198
Adjusted net income $1,485 $472 $6,526 $8,920
Adjusted net income per diluted share $0.06 $0.02 $0.26 $0.35
Diluted weighted average number of shares
outstanding
25,820 25,647 25,589 25,596
Net cash provided by operating activities $8,462 $6,889 $20,015 $22,243
Less: Capital expenditures (1,095) (1,307) (5,068) (5,968)
Free cash flow $7,367 $5,582 $14,947 $16,275
26
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Reconciliation of GAAP Operating Expenses to NON-GAAP Financial
Measures: Q4 2014 vs Q4 2013
2014 2013 $ Var. % Var.
Operating Expenses
Product & Content Development
P&C GAAP 9,546 8,761 785 9%
Less:Exit of warehouse operations 26 -
Less: Executive separation and severance charges 335 -
P&C Adjusted- NON GAAP 9,185 8,761 424 5%
Sales & Marketing
S&M GAAP 11,725 10,143 1,582 16%
Less: Exit of warehouse operations 179 -
S&M Adjusted- NON GAAP 11,545 10,143 1,402 14%
General & Administrative
G&A GAAP 6,839 7,242 (404) -6%
Less: Exit of warehouse operations 60 -
Less: Executive separation and severance charges 397 350
Less: Foreign VAT, interest and penalties - 930
G&A Adjusted- NON GAAP 6,381 5,963 418 7%
Depreciation & Amortization 1,576 1,484 92 6%
No Adjustments
Impairment
Impairment GAAP 836 1,430 (594) -42%
Less:Exit of warehouse operations 306 -
Less: Asset Impairments 530 1,430
Impairment Adjusted- NON GAAP - - - 0%
Total Operating Expenses Adjusted- NON GAAP 28,687 26,350 2,337 9%
XO GROUP INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Amounts in Thousands)
(Unaudited)
Three Months Ended December 31,
27
© 2015 XO GROUP INC. ALL RIGHTS RESERVED.
Reconciliation of GAAP Operating Expenses to NON-GAAP Financial
Measures – Full Year 2014 vs Full Year 2013
2014 2013 $ Var. % Var.
Operating Expenses
Product & Content Development
P&C GAAP 35,820 29,877 5,943 20%
Less: Exit of warehouse operations 26 -
Less: Executive separation and severance charges+ 406 -
P&C Adjusted- NON GAAP 35,388 29,876.55 5,512 18%
Sales & Marketing
S&M GAAP 44,330 39,717 4,613 12%
Less: Exit of warehouse operations 179 -
Less: Executive separation and severance charges+ 506 -
S&M Adjusted- NON GAAP 43,645 39,717 3,927 10%
General & Administrative
G&A GAAP 25,617 23,074 2,543 11%
Less: Exit of warehouse operations 60 -
Less: Executive separation and severance charges 1,175 350
Less: Foreign VAT, interest and penalties and other (592) 930
G&A Adjusted- NON GAAP 24,974 21,794 3,179 15%
Depreciation & Amortization 6,969 4,808 2,161 45%
No Adjustments
Impairment
Impairment GAAP 836 1,430 (594) -42%
Less: Exit of warehouse operations 306 -
Less: Asset Impairments 530 1,430
Impairment Adjusted- NON GAAP 0 - 0 0%
Total Operating Expenses Adjusted- NON GAAP 110,975 96,196 14,780 15%
XO GROUP INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
Tweleve Months Ended December 31,
(Amounts in Thousands)
(Unaudited)

More Related Content

What's hot

Xoxo IR presentation 5-9-17
Xoxo IR presentation   5-9-17Xoxo IR presentation   5-9-17
Xoxo IR presentation 5-9-17XOGroup
 
Final ir deck q3 2017
Final ir deck q3 2017Final ir deck q3 2017
Final ir deck q3 2017XOGroup
 
Final ir deck q2 2017
Final ir deck q2 2017Final ir deck q2 2017
Final ir deck q2 2017XOGroup
 
gannett 3Q2007transcript
gannett 3Q2007transcriptgannett 3Q2007transcript
gannett 3Q2007transcriptfinance30
 
gannett 4Q2007transcript
gannett 4Q2007transcriptgannett 4Q2007transcript
gannett 4Q2007transcriptfinance30
 
US SOLOMO ( SOCIAL LOCAL MOBILE SPENDS 2016 ONWARDS)
US SOLOMO ( SOCIAL LOCAL MOBILE SPENDS 2016 ONWARDS)US SOLOMO ( SOCIAL LOCAL MOBILE SPENDS 2016 ONWARDS)
US SOLOMO ( SOCIAL LOCAL MOBILE SPENDS 2016 ONWARDS)Sumit Roy
 
Big Telecom Revenue Project prepared by Lance Heaps
Big Telecom Revenue Project prepared by Lance HeapsBig Telecom Revenue Project prepared by Lance Heaps
Big Telecom Revenue Project prepared by Lance HeapsLance Heaps
 
gannett 1Q2007transcript
gannett 1Q2007transcriptgannett 1Q2007transcript
gannett 1Q2007transcriptfinance30
 
E-book_The Ultimate Guide to Real Estate Investing in Orange County_SK Articl...
E-book_The Ultimate Guide to Real Estate Investing in Orange County_SK Articl...E-book_The Ultimate Guide to Real Estate Investing in Orange County_SK Articl...
E-book_The Ultimate Guide to Real Estate Investing in Orange County_SK Articl...Jason Townsend
 
Circuit City Report1 (2) Earning Call Example
Circuit City Report1 (2) Earning Call ExampleCircuit City Report1 (2) Earning Call Example
Circuit City Report1 (2) Earning Call Examplewcampagn
 
gannett 1Q08transcript
gannett 1Q08transcriptgannett 1Q08transcript
gannett 1Q08transcriptfinance30
 
2016 investor deck july v1
2016 investor deck july v12016 investor deck july v1
2016 investor deck july v1Beldenir
 
gannett 3Q06transcript
gannett 3Q06transcriptgannett 3Q06transcript
gannett 3Q06transcriptfinance30
 
2Q10 Results Conference Call’s Presentation
2Q10 Results Conference Call’s Presentation2Q10 Results Conference Call’s Presentation
2Q10 Results Conference Call’s PresentationRiRossi
 

What's hot (18)

Xoxo IR presentation 5-9-17
Xoxo IR presentation   5-9-17Xoxo IR presentation   5-9-17
Xoxo IR presentation 5-9-17
 
Final ir deck q3 2017
Final ir deck q3 2017Final ir deck q3 2017
Final ir deck q3 2017
 
Final ir deck q2 2017
Final ir deck q2 2017Final ir deck q2 2017
Final ir deck q2 2017
 
gannett 3Q2007transcript
gannett 3Q2007transcriptgannett 3Q2007transcript
gannett 3Q2007transcript
 
gannett 4Q2007transcript
gannett 4Q2007transcriptgannett 4Q2007transcript
gannett 4Q2007transcript
 
US SOLOMO ( SOCIAL LOCAL MOBILE SPENDS 2016 ONWARDS)
US SOLOMO ( SOCIAL LOCAL MOBILE SPENDS 2016 ONWARDS)US SOLOMO ( SOCIAL LOCAL MOBILE SPENDS 2016 ONWARDS)
US SOLOMO ( SOCIAL LOCAL MOBILE SPENDS 2016 ONWARDS)
 
Big Telecom Revenue Project prepared by Lance Heaps
Big Telecom Revenue Project prepared by Lance HeapsBig Telecom Revenue Project prepared by Lance Heaps
Big Telecom Revenue Project prepared by Lance Heaps
 
Carat ad spend sept 2015 final
Carat ad spend sept 2015 finalCarat ad spend sept 2015 final
Carat ad spend sept 2015 final
 
gannett 1Q2007transcript
gannett 1Q2007transcriptgannett 1Q2007transcript
gannett 1Q2007transcript
 
E-book_The Ultimate Guide to Real Estate Investing in Orange County_SK Articl...
E-book_The Ultimate Guide to Real Estate Investing in Orange County_SK Articl...E-book_The Ultimate Guide to Real Estate Investing in Orange County_SK Articl...
E-book_The Ultimate Guide to Real Estate Investing in Orange County_SK Articl...
 
Circuit City Report1 (2) Earning Call Example
Circuit City Report1 (2) Earning Call ExampleCircuit City Report1 (2) Earning Call Example
Circuit City Report1 (2) Earning Call Example
 
gannett 1Q08transcript
gannett 1Q08transcriptgannett 1Q08transcript
gannett 1Q08transcript
 
1 new ir 05-24-17
1 new ir 05-24-171 new ir 05-24-17
1 new ir 05-24-17
 
2016 investor deck july v1
2016 investor deck july v12016 investor deck july v1
2016 investor deck july v1
 
Mdp ir day final
Mdp ir day finalMdp ir day final
Mdp ir day final
 
Q1 2020 | Houston Retail | Research & Forecast Report
Q1 2020 | Houston Retail | Research & Forecast ReportQ1 2020 | Houston Retail | Research & Forecast Report
Q1 2020 | Houston Retail | Research & Forecast Report
 
gannett 3Q06transcript
gannett 3Q06transcriptgannett 3Q06transcript
gannett 3Q06transcript
 
2Q10 Results Conference Call’s Presentation
2Q10 Results Conference Call’s Presentation2Q10 Results Conference Call’s Presentation
2Q10 Results Conference Call’s Presentation
 

Viewers also liked

E-How; "How to Get Your Child to Live a Healthy Life"
E-How; "How to Get Your Child to Live a Healthy Life"E-How; "How to Get Your Child to Live a Healthy Life"
E-How; "How to Get Your Child to Live a Healthy Life"Alyssa Marie
 
XOXO IR Presentation Q2 2014
XOXO IR Presentation Q2 2014XOXO IR Presentation Q2 2014
XOXO IR Presentation Q2 2014XOGroup
 
Sample Brief RE FMLA
Sample Brief RE FMLASample Brief RE FMLA
Sample Brief RE FMLAPeter Grenzow
 
August 2016 investor relations q2 2016 presentation
August 2016 investor relations q2 2016 presentationAugust 2016 investor relations q2 2016 presentation
August 2016 investor relations q2 2016 presentationXOGroup
 
vijay-resume
vijay-resumevijay-resume
vijay-resumevijay s
 
CL Project02_Briefing.pdf
CL Project02_Briefing.pdfCL Project02_Briefing.pdf
CL Project02_Briefing.pdfFoo Zhi Fung
 
METRO COMPANY PROFILE
METRO COMPANY PROFILEMETRO COMPANY PROFILE
METRO COMPANY PROFILEDal Manku
 
March 2016 investor relations presentation 3 3-16
March 2016 investor relations presentation 3 3-16March 2016 investor relations presentation 3 3-16
March 2016 investor relations presentation 3 3-16XOGroup
 
XOXO IR Presentation Q3 2014
XOXO IR Presentation Q3 2014XOXO IR Presentation Q3 2014
XOXO IR Presentation Q3 2014XOGroup
 
Project 2_Design Process_Research Analysis.pdf
Project 2_Design Process_Research  Analysis.pdfProject 2_Design Process_Research  Analysis.pdf
Project 2_Design Process_Research Analysis.pdfFoo Zhi Fung
 
March 2015 Newsletter
March 2015 NewsletterMarch 2015 Newsletter
March 2015 NewsletterBrea Young
 
Artist portfolio
Artist portfolioArtist portfolio
Artist portfolioJason Alber
 
November 2016 investor relations q3 2016 presentation
November 2016 investor relations q3 2016 presentationNovember 2016 investor relations q3 2016 presentation
November 2016 investor relations q3 2016 presentationXOGroup
 
Electrical engineer CV
Electrical engineer  CV Electrical engineer  CV
Electrical engineer CV Mahmad Slah
 

Viewers also liked (20)

E-How; "How to Get Your Child to Live a Healthy Life"
E-How; "How to Get Your Child to Live a Healthy Life"E-How; "How to Get Your Child to Live a Healthy Life"
E-How; "How to Get Your Child to Live a Healthy Life"
 
XOXO IR Presentation Q2 2014
XOXO IR Presentation Q2 2014XOXO IR Presentation Q2 2014
XOXO IR Presentation Q2 2014
 
Sample Brief RE FMLA
Sample Brief RE FMLASample Brief RE FMLA
Sample Brief RE FMLA
 
Piracy Exercise
Piracy ExercisePiracy Exercise
Piracy Exercise
 
August 2016 investor relations q2 2016 presentation
August 2016 investor relations q2 2016 presentationAugust 2016 investor relations q2 2016 presentation
August 2016 investor relations q2 2016 presentation
 
vijay-resume
vijay-resumevijay-resume
vijay-resume
 
Dewang
DewangDewang
Dewang
 
CL Project02_Briefing.pdf
CL Project02_Briefing.pdfCL Project02_Briefing.pdf
CL Project02_Briefing.pdf
 
METRO COMPANY PROFILE
METRO COMPANY PROFILEMETRO COMPANY PROFILE
METRO COMPANY PROFILE
 
110210107004
110210107004110210107004
110210107004
 
November 2015
November 2015November 2015
November 2015
 
March 2016 investor relations presentation 3 3-16
March 2016 investor relations presentation 3 3-16March 2016 investor relations presentation 3 3-16
March 2016 investor relations presentation 3 3-16
 
XOXO IR Presentation Q3 2014
XOXO IR Presentation Q3 2014XOXO IR Presentation Q3 2014
XOXO IR Presentation Q3 2014
 
Project 2_Design Process_Research Analysis.pdf
Project 2_Design Process_Research  Analysis.pdfProject 2_Design Process_Research  Analysis.pdf
Project 2_Design Process_Research Analysis.pdf
 
Savan
SavanSavan
Savan
 
March 2015 Newsletter
March 2015 NewsletterMarch 2015 Newsletter
March 2015 Newsletter
 
Artist portfolio
Artist portfolioArtist portfolio
Artist portfolio
 
Habbatus sauda
Habbatus saudaHabbatus sauda
Habbatus sauda
 
November 2016 investor relations q3 2016 presentation
November 2016 investor relations q3 2016 presentationNovember 2016 investor relations q3 2016 presentation
November 2016 investor relations q3 2016 presentation
 
Electrical engineer CV
Electrical engineer  CV Electrical engineer  CV
Electrical engineer CV
 

Similar to Xoxo ir presentation march 2015 3 9-15

Q32015 xoxo ir presentation 11 3-15
Q32015 xoxo ir presentation 11 3-15Q32015 xoxo ir presentation 11 3-15
Q32015 xoxo ir presentation 11 3-15XOGroup
 
XOXO IR Presentation Q2 2014
XOXO IR Presentation Q2 2014XOXO IR Presentation Q2 2014
XOXO IR Presentation Q2 2014XOGroup
 
Icr conference 1.12.16 final
Icr conference 1.12.16 finalIcr conference 1.12.16 final
Icr conference 1.12.16 finalJoe Gold
 
Xoxo ir-presentation-nov-2014
Xoxo ir-presentation-nov-2014Xoxo ir-presentation-nov-2014
Xoxo ir-presentation-nov-2014XOGroup
 
May 4th 2016 investor relations presentation
May 4th 2016 investor relations presentationMay 4th 2016 investor relations presentation
May 4th 2016 investor relations presentationXOGroup
 
Kenshoo App Marketing Summit: Mobile App Advertising Trends
Kenshoo App Marketing Summit: Mobile App Advertising TrendsKenshoo App Marketing Summit: Mobile App Advertising Trends
Kenshoo App Marketing Summit: Mobile App Advertising TrendsKenshoo
 
Fy16 annual shareholder meeting final for print
Fy16 annual shareholder meeting final for printFy16 annual shareholder meeting final for print
Fy16 annual shareholder meeting final for printinvestorsintuitinc
 
Evine investor presentation september 2017 final
Evine investor presentation september 2017 finalEvine investor presentation september 2017 final
Evine investor presentation september 2017 finalevine2015
 
Intuit's - Investor Day 2015 Presentation
Intuit's - Investor Day 2015 PresentationIntuit's - Investor Day 2015 Presentation
Intuit's - Investor Day 2015 Presentationinvestorsintuitinc
 
Intuit's - Investor Day 2014 Presentation
Intuit's - Investor Day 2014 PresentationIntuit's - Investor Day 2014 Presentation
Intuit's - Investor Day 2014 Presentationinvestorsintuitinc
 
Q2'16 investor deck v final
Q2'16 investor deck v finalQ2'16 investor deck v final
Q2'16 investor deck v finalixiademandgen
 
Intuit Annual Shareholder Meeting 2017
Intuit Annual Shareholder Meeting 2017Intuit Annual Shareholder Meeting 2017
Intuit Annual Shareholder Meeting 2017investorsintuitinc
 
Callcredit Corporate and Corporate Responsibility Report 2015, about 2014
Callcredit Corporate and Corporate Responsibility Report 2015, about 2014Callcredit Corporate and Corporate Responsibility Report 2015, about 2014
Callcredit Corporate and Corporate Responsibility Report 2015, about 2014Gavin McNaughton
 
8x8-to-Acquire-Fuze-Presentation.pdf
8x8-to-Acquire-Fuze-Presentation.pdf8x8-to-Acquire-Fuze-Presentation.pdf
8x8-to-Acquire-Fuze-Presentation.pdfmpitamber1
 
Top 5 Digital Trends in 2014 in APJ - Bing Anniversary Event
Top 5 Digital Trends in 2014 in APJ - Bing Anniversary EventTop 5 Digital Trends in 2014 in APJ - Bing Anniversary Event
Top 5 Digital Trends in 2014 in APJ - Bing Anniversary EventKenshoo
 
Intuit IR Deck - March 2015
Intuit IR Deck - March 2015Intuit IR Deck - March 2015
Intuit IR Deck - March 2015SYGroup
 
Laser App Conference 2017 - Ilan Davidovici, Salesforce
Laser App Conference 2017 - Ilan Davidovici, SalesforceLaser App Conference 2017 - Ilan Davidovici, Salesforce
Laser App Conference 2017 - Ilan Davidovici, SalesforceLaser App Software
 

Similar to Xoxo ir presentation march 2015 3 9-15 (20)

Q32015 xoxo ir presentation 11 3-15
Q32015 xoxo ir presentation 11 3-15Q32015 xoxo ir presentation 11 3-15
Q32015 xoxo ir presentation 11 3-15
 
XOXO IR Presentation Q2 2014
XOXO IR Presentation Q2 2014XOXO IR Presentation Q2 2014
XOXO IR Presentation Q2 2014
 
Icr conference 1.12.16 final
Icr conference 1.12.16 finalIcr conference 1.12.16 final
Icr conference 1.12.16 final
 
Xoxo ir-presentation-nov-2014
Xoxo ir-presentation-nov-2014Xoxo ir-presentation-nov-2014
Xoxo ir-presentation-nov-2014
 
May 4th 2016 investor relations presentation
May 4th 2016 investor relations presentationMay 4th 2016 investor relations presentation
May 4th 2016 investor relations presentation
 
Kenshoo App Marketing Summit: Mobile App Advertising Trends
Kenshoo App Marketing Summit: Mobile App Advertising TrendsKenshoo App Marketing Summit: Mobile App Advertising Trends
Kenshoo App Marketing Summit: Mobile App Advertising Trends
 
Fy16 annual shareholder meeting final for print
Fy16 annual shareholder meeting final for printFy16 annual shareholder meeting final for print
Fy16 annual shareholder meeting final for print
 
Evine investor presentation september 2017 final
Evine investor presentation september 2017 finalEvine investor presentation september 2017 final
Evine investor presentation september 2017 final
 
Intuit's - Investor Day 2015 Presentation
Intuit's - Investor Day 2015 PresentationIntuit's - Investor Day 2015 Presentation
Intuit's - Investor Day 2015 Presentation
 
Intuit's - Investor Day 2014 Presentation
Intuit's - Investor Day 2014 PresentationIntuit's - Investor Day 2014 Presentation
Intuit's - Investor Day 2014 Presentation
 
Q2'16 investor deck v final
Q2'16 investor deck v finalQ2'16 investor deck v final
Q2'16 investor deck v final
 
Intuit Annual Shareholder Meeting 2017
Intuit Annual Shareholder Meeting 2017Intuit Annual Shareholder Meeting 2017
Intuit Annual Shareholder Meeting 2017
 
Callcredit Corporate and Corporate Responsibility Report 2015, about 2014
Callcredit Corporate and Corporate Responsibility Report 2015, about 2014Callcredit Corporate and Corporate Responsibility Report 2015, about 2014
Callcredit Corporate and Corporate Responsibility Report 2015, about 2014
 
Catherine Cook
Catherine CookCatherine Cook
Catherine Cook
 
Dreamforce 2013 Investment Community Presentation
Dreamforce 2013 Investment Community PresentationDreamforce 2013 Investment Community Presentation
Dreamforce 2013 Investment Community Presentation
 
8x8-to-Acquire-Fuze-Presentation.pdf
8x8-to-Acquire-Fuze-Presentation.pdf8x8-to-Acquire-Fuze-Presentation.pdf
8x8-to-Acquire-Fuze-Presentation.pdf
 
Investor Day Presentation
Investor Day PresentationInvestor Day Presentation
Investor Day Presentation
 
Top 5 Digital Trends in 2014 in APJ - Bing Anniversary Event
Top 5 Digital Trends in 2014 in APJ - Bing Anniversary EventTop 5 Digital Trends in 2014 in APJ - Bing Anniversary Event
Top 5 Digital Trends in 2014 in APJ - Bing Anniversary Event
 
Intuit IR Deck - March 2015
Intuit IR Deck - March 2015Intuit IR Deck - March 2015
Intuit IR Deck - March 2015
 
Laser App Conference 2017 - Ilan Davidovici, Salesforce
Laser App Conference 2017 - Ilan Davidovici, SalesforceLaser App Conference 2017 - Ilan Davidovici, Salesforce
Laser App Conference 2017 - Ilan Davidovici, Salesforce
 

Recently uploaded

High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...SUHANI PANDEY
 
Terna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna SpA
 
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Bookingdharasingh5698
 
💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋nirzagarg
 
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...SUHANI PANDEY
 
Editing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxxEditing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxxMollyBrown86
 
Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024Philip Rabenok
 
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Bookingdharasingh5698
 
countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024Kweku Zurek
 
AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024gstubel
 
Dattawadi ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready Fo...
Dattawadi ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready Fo...Dattawadi ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready Fo...
Dattawadi ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready Fo...tanu pandey
 
Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024TeckResourcesLtd
 
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanurdharasingh5698
 
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)kojalkojal131
 
VVIP Pune Call Girls Handewadi WhatSapp Number 8005736733 With Elite Staff An...
VVIP Pune Call Girls Handewadi WhatSapp Number 8005736733 With Elite Staff An...VVIP Pune Call Girls Handewadi WhatSapp Number 8005736733 With Elite Staff An...
VVIP Pune Call Girls Handewadi WhatSapp Number 8005736733 With Elite Staff An...SUHANI PANDEY
 
Teekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings PresentationTeekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings PresentationTeekay Tankers Ltd
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfProbe Gold
 
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...SUHANI PANDEY
 

Recently uploaded (20)

High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
 
Terna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results Presentation
 
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
 
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
 
💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
💚😋 Saharanpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
 
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
 
Editing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxxEditing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxx
 
Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024
 
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
 
countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024
 
AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024
 
Dattawadi ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready Fo...
Dattawadi ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready Fo...Dattawadi ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready Fo...
Dattawadi ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready Fo...
 
Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024
 
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
 
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
 
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdfITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
 
VVIP Pune Call Girls Handewadi WhatSapp Number 8005736733 With Elite Staff An...
VVIP Pune Call Girls Handewadi WhatSapp Number 8005736733 With Elite Staff An...VVIP Pune Call Girls Handewadi WhatSapp Number 8005736733 With Elite Staff An...
VVIP Pune Call Girls Handewadi WhatSapp Number 8005736733 With Elite Staff An...
 
Teekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings PresentationTeekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings Presentation
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdf
 
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
 

Xoxo ir presentation march 2015 3 9-15

  • 2. 2 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Safe Harbor This presentation may contain projections or other forward-looking statements regarding future events or our future financial performance or estimates regarding third parties. These statements are only estimates or predictions and reflect our current beliefs and expectations. Actual events or results may differ materially from those contained in the estimates, projections or forward-looking statements. It is routine for internal projections and expectations to change as the quarter progresses, and therefore it should be clearly understood that the internal projections and beliefs upon which we base our expectations may change prior to the end of the quarter. Although these expectations may change, we will not necessarily inform you if they do. Our policy is to provide expectations not more than once per quarter, and not to update that information until the next quarter. Some of the factors that could cause actual results to differ materially from the forward- looking statements contained herein include, without limitation, (i) our online wedding-related and other websites, mobile and other digital properties may fail to generate sufficient revenue to survive over the long term, (ii) we incurred losses for many years following our inception and may incur losses in the future, (iii) we may be unable to adjust spending quickly enough to offset any unexpected revenue shortfall, (iv) efforts to launch new or upgrading existing technology and features may not generate significant new revenue or may reduce revenue from existing services, (v) we may be unable to develop solutions that generate revenue from advertising and other services delivered to mobile phones and wireless devices, (vi) the significant fluctuation to which our quarterly revenue and operating results are subject, (vii) the seasonality of the wedding industry, (viii) our operations are dependent on Internet search engine rankings, and our ability to influence those rankings is limited, (ix) the dependence of our registry and commerce services business on third parties, and (x) other factors detailed in documents we file from time to time with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995. This presentation includes certain "Non‐GAAP financial information." A reconciliation of such information to the most directly comparable GAAP data can be found on slide 23, 24 and 25 of this presentation. 2
  • 3. 3 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Investment Opportunity 3 Leader in Attractive Market • #1 online wedding property; growing baby property • Replenishing audience in an attractive demographic • Strong multi-platform brand built over 18 years Solid Financial Foundation • Diversified revenue streams • Healthy margin capability • Balanced approach to capital allocation Strategic Transformation Underway • Evolving our wedding vendor marketplace • Investing in our business and invigorating our product roadmap • Rigorous examination and decisive action to improve performance • Experienced, focused management team
  • 4. 4 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. XO Group at a Glance 4 $143.7M $24.6M 641#1 $53.8M85.2% Our mission is to help people navigate and truly enjoy life’s biggest moments, together. Our multi-platform brands guide couples through transformative life stages - from getting married, to moving in together and having a baby. 18 years * The Bump brand represented 7 % of total revenue during 2013 ** Number of employees as of 09/30/14 9% of revenue 2014 Revenue (+7% Y/Y) 2014 Adjusted EBITDA Employees*Online Wedding Property with Growing Visitors Free cash flow generated over last 3 years 2014 Gross Margin Growing Baby Property Founded in 1996 *Number of employees as of 12/31/14
  • 5. 5 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Business Overview 5 Local Online 41% National Online 21% Publishing/ Other 20% E- Commerce 11% Registry 7% 2014 Revenue by Business Line 90% 9% 1% 2014 Revenue by Brand** 2014 Revenue $143.7M +7.4% Y/Y Local Online Delivering qualified leads to local vendors; foundation for our wedding vendor marketplace • ~24,800 vendors*, ~$2,500 avg* revenue/vendor, ~78% retention* National Online Brand advertising to endemic and non-endemic advertisers • The Bump national online revenue up 57% year-over-year 2014 Publishing Other Delivering award winning content and ads in local and national markets • The Knot National magazine, regional magazines & The Bump magazine; books Registry Service Affiliate partnerships with top online wedding registries • Revenue growth +24% year-over-year 2014; Merchandise Connecting our audience to goods and services through our commerce affiliate partners • Committed to exit fulfillment operations by end of Q1 2015 *As of 12/31/14; avg revenue/vendor and retention rate calculated on a trailing 12 month basis **Ijie revenue included as part of The Knot
  • 6. 6 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. The Knot: #1 in Weddings Source: XO Group market research; Pew Research Center/ American Community Survey (ACS) by U.S. Consensus Bureau; Unique Visitor Source: comScore Multi Platform * Includes engagement ring but does not include honeymoon 5.9 2.8 1.5 1.3 0.7 0.7 Does not meet minimum reporting requirements 2014 Unique Visitors Monthly Average (in millions) with Year-Over-Year % Growth 92% (18%)(12%) (11%) +15% +11% Does not meet minimum reporting requirements *United States Census Bureau American Community Survey and The 2013 Knot Market Intelligence’s Annual Real Weddings Survey *
  • 7. 7 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Average Monthly Unique Visitors ( in millions) Unique Visitor Source: comScore Desktop Only for 2010 – 2012 monthly average as no mobile data was available, comScore multiplatform (desktop & mobile) available for 2013 and 2014. *NCHS National Vital Health Statistics Reports and USDA report- expenditures on children The Bump: Growing Baby Platform 7 0.5 1.0 1.2 1.7 1.5 3.0 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 Source: XO Group market research; United States Census Bureau; National Vital Health Statistics reports (NCHS) Growing mobile user-base dramatically expands editorial and advertisers’ reach Desktop Desktop Desktop Desktop Mobile Web Desktop + Mobile Web * 2014 Development team focused on mobile apps (not included by ComScore. New responsive site launched February 2015
  • 8. 8 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Strategic Transformation to Accelerate Growth
  • 9. 9 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. The Knot Wedding Vendor Marketplace Initiatives 9 Strategic Investments/Roadmap Robust user data enables personalization efforts 5M Real Wedding photos tagged to 90,000 local vendors Add hundreds of thousands of reviews to TheKnot.com (Q2’14 and growing beyond) Improve vendor discovery & personalized results Enhance actions to connect brides and vendors, e.g. request price, book tour, etc. Strategic investments will enable true marketplace connections, unleashing new vendor leads, higher vendor spend, and new revenue models Assets ~24,800 paying vendors with robust profiles Detailed vendor analytics to demonstrate value of listing on The Knot Award winning digital & print editorial… millions of organic visitors Leading brand in weddings Real Wedding photos (Two Bright Lights acquisition) New Apps: generating 5x higher bride/vendor engagement actions vs. current website Relaunch of TheKnot.com desktop & mobile site to replicate success of apps Full integration of Two Bright Lights Local vendor count as of 9/30/14 The Knot Pro app closes loop between vendors and interested brides (Q3 2014) Grow to 200,000+ vendors by adding unpaid listings (Q4 2014) Expand unpaid listing information * Vendor count as of 12/31/14
  • 10. 10 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. …vendors As of 9/30/14; Wedding vendors and spend on local services estimates based on XO Group Market Research; * www.sba.gov XO Group Paying Vendors ~24,800* and total wedding spend XO Group Local Online Revenue 0.1% ~300K local wedding vendors • A wider range of services plus product enhancements that utilize embedded mobile functionally, we believe, will enable us to capture a larger share of the market. $60+ billion spent on local wedding services • XO Group local online revenue accounts for less than 0.1% of total spent on local wedding services. • US small businesses generally spend 5-10% of total revenue on marketing. Wedding Vendor Marketplace Creates Opportunity to Capture Larger Share of… 10 * Vendor count as of 12/31/14
  • 11. 11 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. • Local online - transition to digital marketplace • The Bump online • Registry and commerce Invest in Growth • National online • Publishing Sustain Positive Momentum • Ijie - Disposed of in December 2014 • E-Commerce - committed to exit wedding supplies fulfillment operations by end of Q1 2015…transitioning to a commerce partnership model Decisive Action Taken to Address Under-Performing/Non-Core Assets Focused on assets with high performance and potential Our Business Strategy
  • 12. 12 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. • Local online - transition to digital marketplace • The Bump online • Registry Invest in Growth • National online • Publishing Sustain Positive Momentum • Ijie - committed to exit by end of 2014 • E-Commerce - committed to exit wedding supplies fulfillment operations by end of Q1 2015 Under Review/Resolution Focus on assets with high performance and potential; Taking decisive action to address under-performing/non-core assets Asset Assessment
  • 13. 13 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Invigorated Product Roadmap – Website Relaunch * Source Google Analytics – July 2014
  • 14. 14 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Invigorated Product Roadmap – Apps * Source Google Analytics – July 2014 The Bump Pregnancy App The Bump Baby App The Knot Wedding Lookbook The Knot Pro for Wedding Professionals The Knot Wedding Planner
  • 15. 15 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Investment in Our Business 15 2014 operating expense spend of roughly $10.0 million above historical run rate, excluding items impacting comparability • Organic operating expense run rate of roughly 5% at single digit revenue growth • Additional spend above historical average: • Product & Content: increase talent in engineering and product • Sales & Marketing: scale sales team • General and Administrative: transition costs, new executive team members Continued investment into 2015 * Q4’13 opex includes severance of $0.35 million, representing the severance for a former executive of the Company and foreign VAT, interest and penalties of $0.9 million. Q1’14 opex includes severance of approximately $1.4 million, representing (i) severance charges for certain executives and (ii) severance charges for the employees in the Los Angeles office ($70k in product and content development, $506k in sales and marketing, and $778k in general and administrative) Q3’14 opex includes a favorable adjustment related to foreign VAT, interest and penalties in general and administrative in the amount of $592k; Q4’14 opex includes charges related to the shut down of our Wedding Supplies Fulfillment operations in the amount of $572K ($25K in P&C, $179K in S&M $60K in G&A, impairment $308), and charges related to executive separation in the amount of $733K ($335K in P&C and $396K in G&A). ($MM US GAAP) 2012 FY Q1 2013 Q2 2013 Q3 2013 Q4 2013* 2013 FY Q1 2014* Q2 2014 Q3 2014* Q4 2014* 2014 FY Product and Content $26.2 $6.9 $7.1 $7.1 $8.8 $29.9 $8.9 $8.8 $8.6 $9.5 $35.8 y/y 8.0% 4.2% 3.8% 5.0% 46.1% 13.9% 29.1% 23.8% 20.6% 9.0% 19.9% Sales and Marketing 40.2 10.0 10.1 9.5 10.1 39.7 11.1 10.7 10.8 11.7 44.3 y/y 3.9% (10.6%) (1.8%) 4.7% 4.2% (1.3%) 11.4% 5.8% 13.8% 15.6% 11.6% General and Administrative 21.0 4.8 5.3 5.7 7.2 23.1 7.1 6.3 5.4 6.8 25.6 y/y 1.5% (14.5%) (2.5%) 5.2% 61.5% 10.0% 46.6% 20.1% (6.2%) (5,6%) 11.0% Depreciation and Amortization 3.9 1.1 1.1 1.1 1.5 4.8 1.7 1.8 1.9 1.6 7.0 y/y (17.6%) 16.6% 23.6% 24.0% 30.9% 24.1% 52.0% 61.3% 73.8% 6.2% 45.0% Long-Lived Impairment Charges 1.0 - - - 1.4 1.4 - - - 0.8 0.8 y/y 33.8% - - (100%) 100% 49.3% - - - (41.5%) (41.5%) Total $92.3 $22.8 $23.6 $23.5 $29.1 $98.9 $28.7 $27.7 $26.7 $30.5 $113.6 y/y 3.6% (6.4%) 0.7% 1.3% 36.1% 7.2% 26.2% 17.1% 13.7% 5.0% 14.8% Investment ModeSteady State
  • 16. 16 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Leadership Team Dhanusha Sivajee EVP, Marketing • Joined XO Group in August 2014 • CMO, AOL Brand Group (June 2013-July 2014) • VP, Marketing of Bloomberg Mobile (Feb. 2011 – June 2013) • Director, Affiliate & Advanced Product Marketing of HBO including HBO GO (June 2004- Feb 2011) Gillian Munson Chief Financial Officer • Joined XO Group in Nov. 2013 • MD at Allen & Co (2007-13) • VP Business Development at Symbol Technologies (2003-07) • Executive Director and Senior Equity Analyst at Morgan Stanley Jennifer Garrett EVP, National Enterprise • Joined XO Group in Feb 2014 • Spent 12 years at Viacom Inc., in senior sales roles at Nickelodeon and MTV Networks International Kathy Wu Brady EVP, E-Commerce and Registry • Joined XO Group in March 2014 • CEO of Vente-Privee USA, where sales doubled in 2013 under her management • Held senior-level positions at AOL in strategy and operations, and at NBC Universal Kristin Savilia EVP, Local Enterprise • Joined XO Group in July 2005 (EVP of Local Enterprise since 2010) • Executive Director of Bridal & Gift Registry at Linens ’n Things (1999 -2005) Mike Steib Chief Executive Officer and President • Appointed CEO of XO Group March 2014; joined July 2013 • CEO at Vente-Privee USA (2011-13) • Managing Director Emerging Platforms; Google Inc. (2007-11) • General Manager at NBC Universal Rob Fassino Chief Product Officer • Cofounder; Returned to XO 2012 • Systems & operations consultant to the iCC division of Group Commerce (2012) • VP, General Manager of Interactive at United Media (2007 - 2011) Nic Di Iorio Chief Technology Officer • Chief Technology Officer since February 2008 • Cofounder and CEO of City24/7 LLC from (2006-08), where he remains a member of the Advisory Board • Chief Technology Officer of the Interpublic Group of Companies (IPG)
  • 17. 17 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Financials
  • 18. 18 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. $49.9 $54.4 $59.1 $26.6 $27.2 $30.5 $6.2 $7.9 $9.8$21.4 $18.4 $16.2 $25.1 $25.8 $28.1 2012 Revenue 2013 Revenue 2014 Revenue Local Online National Online Registry eCommerce $129.1 $133.8 $143.7 Solid Financial Foundation 18 $25.5 $26.7 $24.6 2012 2013 2014 $22.5 $16.3 $14.9 2012 2013 2014 *excludes incremental expenses please see non- GAAP reconciliation slide for more details 2013 and 2014 FCF y/y decrease driven by an increase in capital expenditures and a lower cash flow from operations – Funding product transformation Adj. EBITDA ($MM) Free Cash Flow (FCF) ($MM) $MM
  • 19. 19 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Long-Term Target Financial Model 19 $MM 2008-2013 FY 2013 FY 2014 Target Model Net revenue y/y growth 5% CAGR 4% 7% Double digit growth Gross Margin % 81.0 % avg. 83.3% 85.2% 90-95% Adj. EBITDA Margin % 17.5% avg. 20% 17% 20% at least
  • 20. 20 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Summary Income Statement ($M) 12 months ended 12/31/14 12 months ended 12/31/13 Revenue $143.7 $133.8 Gross Profit $122.5 $111.4 Margin 85.2% 83.3% Operating Income $8.9 $12.5 Net Income $0.5 $5.8 Wgt. Avg. (FD) Shares 25.6 25.6 Earnings per Share / (Loss per share) $0.02 $0.23 2014 GAAP Financial Performance
  • 21. 21 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Capital Allocation Priorities Capital Allocation Areas • Internal investments • In the midst of investment cycle: opex to grow at rates larger than revenue growth rates • Strategic acquisitions and investments • Assets that accelerate marketplace transformation • Opportunistic stock buybacks • $20 million authorization; used ~1.6 million during 2014 • Repurchased ~$6 million during January and February 2015
  • 22. 22 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Investment Opportunity 22 Leader in Attractive Market • #1 online wedding property; growing baby property • Replenishing audience in an attractive demographic • Strong multi-platform brand built over 18 years Solid Financial Foundation • Diversified revenue streams • Healthy margin capability • Balanced approach to capital allocation Strategic Transformation Underway • Evolving our wedding vendor marketplace • Investing in our business and invigorating our product roadmap • Rigorous examination and decisive action to improve performance • Experienced, focused management team
  • 23. 23 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Questions? Contact ir@xogrp.com
  • 24. 24 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Reconciliation of GAAP to NON-GAAP Financial Measures: 2012-2014
  • 25. 25 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Reconciliation of GAAP to NON-GAAP Financial Measures: Q4 and Full Year 2014 (a) Costs impacting comparability included in operating expenses on the consolidated statements of operations for the year ended December 31, 2014 include executive separation and other severance charges of approximately $2.1 million, representing (i) separation payments for certain executive officers and (ii) severance charges for the employees in our Los Angeles office. Of the total executive separation and severance charges, $0.4 million was recorded in Product and content development, $0.5 million in Sales and marketing and $1.2 million in General and administrative. Costs impacting comparability for the year ended December 31, 2013 include severance of $0.4 million recorded in General and administrative for a former executive of the Company. (b) Included in "General and administrative" expenses on the consolidated statements of operations for the year ended December 31, 2014 are favorable adjustments for foreign value-added tax ("VAT"), interest and penalties of $0.6 million and for the year ended December 31, 2013 an unfavorable adjustment for VAT, interest and penalties of $0.9 million. (c) Included in Interest and other income (expense) on the consolidated statements of operations for the three months and year ended December 31, 2014 is a $1.8 million loss on the disposition of the Company's China wedding content and publishing operations. (d) Costs impacting comparability included in operating expenses on the consolidated statements of operations for the three months and year ended December 31, 2014 included (i) severance of approximately $0.3 million related to the closure of the Company's merchandising warehouse in Redding, CA and (ii) asset impairment charges of approximately $0.3 million. Of the total severance charges, $26,000 was recorded in Product and content development, $179,000 in Sales and marketing and $60,000 in General and administrative. (e) Impairment of equity interest of $1.8 million is included in "Loss in equity interests" on the consolidated statements of operations for the twelve months ended December 31, 2013. (f) Adjusted provision for income taxes was calculated using an effective tax rate of 42.5% for 2014 periods and 41.0% for 2013 periods both of which excludes discrete items. XO GROUP INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Amounts in Thousands, Except for Per Share Data) (Unaudited) Three Months Ended December 31, Twelve Months Ended December 31, 2014 2013 2014 2013 Net income (loss) $(3,993) $(3,068) $462 $5,794 Income tax expense (benefit) 2,912 (615) 6,463 4,841 Depreciation and amortization 1,576 1,484 6,969 4,808 Stock-based compensation expense 1,692 2,145 6,139 6,697 Asset impairment charges 530 1,430 530 1,430 (Gain) loss in equity interests (11) 1,842 232 2,016 Interest and other income, net (33) (74) (88) (144) Executive separation and severance charges (a) 733 350 2,087 350 Foreign VAT, interest and penalties (b) - 930 (592) 930 Exit of Ijie operations (c) 1,828 - 1,828 - Exit of warehouse operations (d) 572 - 572 - Adjusted EBITDA $5,806 $4,424 $24,602 $26,722 Depreciation and amortization (1,576) (1,484) (6,969) (4,808) Stock-based compensation expense (1,692) (2,145) (6,139) (6,697) Gain (loss) in equity interests 11 (1,842) (232) (2,016) Interest and other income, net 33 74 88 144 Impairment of equity interests (e) - 1,773 - 1,773 Adjusted income before income taxes 2,582 800 11,350 15,118 Adjusted provision for income taxes (f) 1,097 328 4,824 6,198 Adjusted net income $1,485 $472 $6,526 $8,920 Adjusted net income per diluted share $0.06 $0.02 $0.26 $0.35 Diluted weighted average number of shares outstanding 25,820 25,647 25,589 25,596 Net cash provided by operating activities $8,462 $6,889 $20,015 $22,243 Less: Capital expenditures (1,095) (1,307) (5,068) (5,968) Free cash flow $7,367 $5,582 $14,947 $16,275
  • 26. 26 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Reconciliation of GAAP Operating Expenses to NON-GAAP Financial Measures: Q4 2014 vs Q4 2013 2014 2013 $ Var. % Var. Operating Expenses Product & Content Development P&C GAAP 9,546 8,761 785 9% Less:Exit of warehouse operations 26 - Less: Executive separation and severance charges 335 - P&C Adjusted- NON GAAP 9,185 8,761 424 5% Sales & Marketing S&M GAAP 11,725 10,143 1,582 16% Less: Exit of warehouse operations 179 - S&M Adjusted- NON GAAP 11,545 10,143 1,402 14% General & Administrative G&A GAAP 6,839 7,242 (404) -6% Less: Exit of warehouse operations 60 - Less: Executive separation and severance charges 397 350 Less: Foreign VAT, interest and penalties - 930 G&A Adjusted- NON GAAP 6,381 5,963 418 7% Depreciation & Amortization 1,576 1,484 92 6% No Adjustments Impairment Impairment GAAP 836 1,430 (594) -42% Less:Exit of warehouse operations 306 - Less: Asset Impairments 530 1,430 Impairment Adjusted- NON GAAP - - - 0% Total Operating Expenses Adjusted- NON GAAP 28,687 26,350 2,337 9% XO GROUP INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Amounts in Thousands) (Unaudited) Three Months Ended December 31,
  • 27. 27 © 2015 XO GROUP INC. ALL RIGHTS RESERVED. Reconciliation of GAAP Operating Expenses to NON-GAAP Financial Measures – Full Year 2014 vs Full Year 2013 2014 2013 $ Var. % Var. Operating Expenses Product & Content Development P&C GAAP 35,820 29,877 5,943 20% Less: Exit of warehouse operations 26 - Less: Executive separation and severance charges+ 406 - P&C Adjusted- NON GAAP 35,388 29,876.55 5,512 18% Sales & Marketing S&M GAAP 44,330 39,717 4,613 12% Less: Exit of warehouse operations 179 - Less: Executive separation and severance charges+ 506 - S&M Adjusted- NON GAAP 43,645 39,717 3,927 10% General & Administrative G&A GAAP 25,617 23,074 2,543 11% Less: Exit of warehouse operations 60 - Less: Executive separation and severance charges 1,175 350 Less: Foreign VAT, interest and penalties and other (592) 930 G&A Adjusted- NON GAAP 24,974 21,794 3,179 15% Depreciation & Amortization 6,969 4,808 2,161 45% No Adjustments Impairment Impairment GAAP 836 1,430 (594) -42% Less: Exit of warehouse operations 306 - Less: Asset Impairments 530 1,430 Impairment Adjusted- NON GAAP 0 - 0 0% Total Operating Expenses Adjusted- NON GAAP 110,975 96,196 14,780 15% XO GROUP INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES Tweleve Months Ended December 31, (Amounts in Thousands) (Unaudited)