SlideShare a Scribd company logo
NEWS
                                                                                                               RELEASE
The Progressive Corporation                                                                                  Company Contact:
6300 Wilson Mills Road                                                                                         Patrick Brennan
Mayfield Village, Ohio 44143                                                                                   (440) 395-2370
http://www.progressive.com


                                        PROGRESSIVE REPORTS NOVEMBER RESULTS
MAYFIELD VILLAGE, OHIO -- December 10, 2008 -- The Progressive Corporation today reported the following results for
November 2008:
                 (millions, except per share amounts and ratios)          November         November          Change
                                                                              2008             2007
                 Net premiums written                                       $926.9           $912.8               2%
                 Net premiums earned                                        $1,050.3         $1,048.4             0%
                 Net income                                                   $137.5             $93.0          48%
                     Per share                                                  $.20              $.14          51%
                 Pretax net realized gains (losses) on securities             $100.1             $30.8         225%
                 Combined ratio                                                 93.8              94.3       (.5) pts.
                 Average diluted equivalent shares                             671.2             686.6          (2)%



                 (in thousands)                                           November         November          Change
                                                                              2008             2007
                 Policies in Force:
                        Total Personal Auto                                  7,126.5          7,026.8             1%
                        Total Special Lines                                  3,365.9          3,125.4             8%
                        Total Commercial Auto                                  546.1             541.0            1%

Progressive offers insurance to personal and commercial auto drivers throughout the United States. Our Personal Lines Business writes
insurance for private passenger automobiles and recreational vehicles. Our Commercial Auto Business writes primary liability, physical
damage, and other auto-related insurance for automobiles and trucks owned by small businesses.

See the “Income Statements” and “Supplemental Information” for further month and year-to-date information and the “Monthly
Commentary” at the end of this release for additional discussion.




                                                                    -1-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                                       INCOME STATEMENT
                                                            November 2008
                                                 (millions – except per share amounts)
                                                              (unaudited)

                                                          Current
                                                                          Comments on Monthly Results1
                                                          Month


Net premiums written                                          $926.9

Revenues:
Net premiums earned                                       $1,050.3
Investment income                                             51.3
Net realized gains (losses) on securities                    100.1        Primarily reflects gains on the sales of U. S. Treasury
                                                                          securities.
Service revenues                                                1.2
   Total revenues                                           1,202.9
Expenses:
Losses and loss adjustment expenses                            764.3
                                                               103.9
Policy acquisition costs
Other underwriting expenses                                    117.2
Investment expenses                                              1.0
Service expenses                                                 1.4
Interest expense                                                11.3
   Total expenses                                              999.1

Income before income taxes                                     203.8
Provision for income taxes                                      66.3
Net income                                                    $137.5

COMPUTATION OF EARNINGS PER SHARE
Basic:
Average shares outstanding                                     666.4
    Per share                                                   $.21
Diluted:
Average shares outstanding                                     666.4
Net effect of dilutive stock-based compensation                  4.8
    Total equivalent shares                                    671.2
    Per share                                                   $.20



1
 See the Monthly Commentary at the end of this release for additional discussion. For a description of our reporting and accounting
policies, see Note 1 to our 2007 audited consolidated financial statements included in our 2007 Shareholders’ Report, which can be
found at www.progressive.com/annualreport.


The following table sets forth the investment results for the month:
    Fully taxable equivalent total return:
     Fixed-income securities                          (.6)%
     Common stocks                                   (7.1)%
     Total portfolio                                 (1.0)%

    Pretax recurring investment book yield             4.7%




                                                                    -2-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                                          INCOME STATEMENTS
                                                        November 2008 Year-to-Date
                                                     (millions – except per share amounts)
                                                                  (unaudited)


                                                               Year-to-Date
                                                                                         %
                                                           2008              2007      Change

Net premiums written                                    $12,698.6          $12,862.4    (1)

Revenues:
Net premiums earned                                     $12,583.9          $12,832.9     (2)
Investment income                                            590.4             621.7     (5)
Net realized gains (losses) on securities                (1,197.3)             107.0    NM
Service revenues                                              15.0              20.8    (28)
   Total revenues                                         11,992.0          13,582.4    (12)
Expenses:
Losses and loss adjustment expenses                       9,193.1            9,141.7      1
Policy acquisition costs                                  1,254.4            1,295.4     (3)
Other underwriting expenses                               1,412.8            1,415.0      0
Investment expenses                                           8.2               12.4    (34)
Service expenses                                             19.3               19.0      2
Interest expense                                            125.4               97.1     29
   Total expenses                                        12,013.2           11,980.6      0

Income (loss) before income taxes                           (21.2)           1,601.8    NM
Provision (benefit) for income taxes                        (74.4)             486.9    NM
Net income                                                   $53.2          $1,114.9    (95)

COMPUTATION OF EARNINGS PER SHARE
Basic:
Average shares outstanding                                  668.0             713.7      (6)
    Per share                                                $.08             $1.56     (95)
Diluted:
Average shares outstanding                                  668.0             713.7      (6)
Net effect of dilutive stock-based compensation               6.1               8.2     (26)
    Total equivalent shares                                 674.1             721.9      (7)
    Per share                                                $.08             $1.54     (95)

NM = Not Meaningful




  The following table sets forth the investment results for the year-to-date period:
                                                    2008                     2007
   Fully taxable equivalent total return:
      Fixed-income securities                         (9.8)%                    4.5%
      Common stocks                                  (37.6)%                    6.9%
      Total portfolio                                (13.0)%                    4.9%


   Pretax recurring investment book yield               4.8%                    4.8%




                                                                     -3-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                       SUPPLEMENTAL INFORMATION
                                                November 2008
                                                 ($ in millions)
                                                  (unaudited)

                                                       Current Month
                                                                                Commercial
                                              Personal Lines Business             Auto           Other        Companywide
                                                                                               Businesses1
                                            Agency    Direct      Total          Business                        Total

Net Premiums Written                         $497.6       $318.8      $816.4          $108.9           $1.6             $926.9
% Growth in NPW                               (1)%           8%          2%             (4)%           NM                  2%
Net Premiums Earned                          $562.1       $353.8      $915.9          $132.6           $1.8           $1,050.3
% Growth in NPE                               (2)%           6%          1%            (5)%            NM                  0%

GAAP Ratios
Loss/LAE ratio                                  72.5        74.8        73.4            68.4            NM                  72.8
Expense ratio                                   21.6        19.4        20.8            22.4            NM                  21.0
Combined ratio                                  94.1        94.2        94.2            90.8            NM                  93.8

Actuarial Adjustments2
Reserve Decrease/(Increase)
 Prior accident years                                                                                                   $(5.5)
 Current accident year                                                                                                    (.7)
 Calendar year actuarial adjustment           $(4.5)      $(2.7)       $(7.2)           $1.0             $0             $(6.2)

Prior Accident Years Development
Favorable/(Unfavorable)
  Actuarial adjustment                                                                                                  $(5.5)
  All other development                                                                                                    6.3
  Total development                                                                                                        $.8

Calendar year loss/LAE ratio                                                                                                72.8
Accident year loss/LAE ratio                                                                                                72.9

Statutory Ratios
Loss/LAE ratio                                                                                                              72.8
Expense ratio                                                                                                               22.1
Combined ratio                                                                                                              94.9



1
  Primarily includes professional liability insurance for community banks and Progressive’s run-off businesses. The other
businesses generated an underwriting loss of $.8 million for the month. Combined ratios and % growth are not meaningful
(NM) due to the low level of premiums earned by, and the variability of losses in, such businesses.
2
  Represents adjustments solely based on our corporate actuarial reviews.




                                                              -4-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                       SUPPLEMENTAL INFORMATION
                                          November 2008 Year-to-Date
                                             ($ in millions) (unaudited)
                                                    Year-to-Date
                                                                         Commercial
                                         Personal Lines Business           Auto       Other                       Companywide
                                                                                    Businesses1
                                      Agency       Direct       Total     Business                                   Total

Net Premiums Written                       $6,834.3     $4,235.7     $11,070.0         $1,609.3          $19.3          $12,698.6
% Growth in NPW                               (3)%           4%            0%              (6)%           NM                 (1)%
Net Premiums Earned                        $6,802.1     $4,130.7     $10,932.8         $1,631.5          $19.6          $12,583.9
% Growth in NPE                               (4)%           2%          (2)%              (4)%           NM                 (2)%

GAAP Ratios
Loss/LAE ratio                                 73.3          72.7         73.1             73.1             NM                73.1
Expense ratio                                  21.4          20.7         21.1             21.5             NM                21.2
Combined ratio                                 94.7          93.4         94.2             94.6             NM                94.3

Actuarial Adjustments2
Reserve Decrease/(Increase)
 Prior accident years                                                                                                      $(46.6)
 Current accident year                                                                                                       (2.6)
 Calendar year actuarial adjustment         $(14.6)       $(15.4)      $(30.0)          $(19.4)             $.2            $(49.2)

Prior Accident Years Development
Favorable/(Unfavorable)
 Actuarial adjustment                                                                                                      $(46.6)
 All other development                                                                                                        14.7
 Total development                                                                                                         $(31.9)

Calendar year loss/LAE ratio                                                                                                  73.1
Accident year loss/LAE ratio                                                                                                  72.8

Statutory Ratios
Loss/LAE ratio                                                                                                                73.1
Expense ratio                                                                                                                 21.1
Combined ratio                                                                                                                94.2

Statutory Surplus3                                                                                                       $4,471.1

NM = Not Meaningful

                                                       November      November
                                                           2008          2007           Change
Policies in Force
   (in thousands)
         Agency – Auto                                   4,313.6       4,431.4            (3)%
         Direct – Auto                                   2,812.9       2,595.4              8%
         Special Lines4                                  3,365.9       3,125.4              8%
    Total Personal Lines Business                       10,492.4      10,152.2              3%
    Commercial Auto Business                               546.1         541.0              1%

1
  The other businesses generated an underwriting profit of $4.5 million.
2
  Represents adjustments solely based on our corporate actuarial reviews.
3
  During November, the insurance subsidiaries declared $128.9 million in dividends to the parent company.
4
 Includes insurance for motorcycles, recreational vehicles, mobile homes, watercraft, snowmobiles, and similar items, as well as a
personal umbrella product.


                                                               -5-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                         BALANCE SHEET AND OTHER INFORMATION
                                                       (millions – except per share amounts)
                                                                    (unaudited)


                                                                                                November
                                                                                                    2008
CONDENSED GAAP BALANCE SHEET:1
 Investments – Available-for-sale, at fair value:
   Fixed maturities (amortized cost: $10,321.9)                                                    $9,664.6
   Equity securities:
        Preferred stocks2 (cost: $1,279.6)                                                         1,105.2
        Common equities (cost: $616.9)                                                               718.7
   Short-term investments (amortized cost: $1,866.3)                                               1,866.3
            Total investments3                                                                    13,354.8
 Net premiums receivable                                                                           2,486.5
 Deferred acquisition costs                                                                          429.5
 Other assets                                                                                      2,537.3
                Total assets                                                                     $18,808.1

    Unearned premiums                                                                             $4,317.7
    Loss and loss adjustment expense reserves                                                      6,125.3
    Other liabilities4                                                                             2,228.1
    Debt                                                                                           2,175.4
    Shareholders’ equity                                                                           3,961.6
                    Total liabilities and shareholders’ equity                                   $18,808.1



    Common Shares outstanding                                                                         675.9
    Shares repurchased – November                                                                         0
        Average cost per share                                                                           $0
    Book value per share                                                                              $5.86
    Trailing 12-month return on average shareholders’ equity                                          2.6%
    Net unrealized pretax gains (losses) on investments                                            $(686.3)
        Increase (decrease) from October 2008                                                      $(286.2)
        Increase (decrease) from December 2007                                                   $(1,401.7)
    Debt-to-total capital ratio                                                                      35.4%
    Fixed-income portfolio duration                                                               3.2 years
    Weighted average credit quality                                                                    AA+
    Year-to-date Gainshare factor5                                                                      .80


1
 Loss and loss adjustment expense reserves are stated gross of reinsurance recoverables on unpaid
losses of $248.4 million.
2
 As of November 30, 2008, we held certain hybrid securities and recognized a change in fair value of
$43.6 million as a realized loss during the period we held these securities.
3
  Includes $5.3 billion of cash and U. S. Treasury securities prior to settling $.8 billion of net security
transactions outstanding as of month-end.
4
  Includes $.8 billion of net unsettled security transactions (as discussed in note 3).
5
  Based on results as of November 30, 2008, no shareholder dividend would be payable for 2008
under our variable dividend policy since our year-to-date comprehensive net loss was less than after-
tax underwriting income.




                                                                  -6-
Monthly Commentary
    •    During November, we realized $100.1 million of net realized gains, primarily from the sales of U.S. Treasury
         securities, as part of our tax planning strategy.
    •    For November, we generated a comprehensive net loss of $48.9 million (which includes underwriting income, net
         investment income, as well as both realized gains and losses in securities and the change in unrealized gains and
         losses during the period); year-to-date our comprehensive net loss was $860.8 million.
    •    Consistent with our policy, the review of securities for other-than-temporary impairment losses due to market-
         related factors will be completed at quarter end.

About Progressive
The Progressive Group of Insurance Companies, in business since 1937, is one of the country’s largest auto insurance
groups, the largest seller of motorcycle and personal watercraft policies, and a market leader in commercial auto insurance
based on premiums written.

Progressive is committed to becoming consumers’ #1 choice for auto insurance by providing competitive rates and
innovative products and services that meet drivers’ needs throughout their lifetimes, including superior online and in-person
customer service, and best-in-class, 24-hour claims service, such as its concierge level of claims service available at service
centers located in major metropolitan areas throughout the United States.

Progressive companies offer consumers choices in how to shop for, buy and manage their auto insurance policies.
Progressive offers its products, including personal and commercial auto, motorcycle, boat, and recreational vehicle
insurance, through more than 30,000 independent insurance agencies throughout the U.S. and online and by phone directly
from the Company. Private passenger auto products and prices are different when purchased directly from Progressive or
through independent agencies. To find an agent or to get a quote, go to http://www.progressive.com.

The Common Shares of The Progressive Corporation, the Mayfield Village, Ohio-based holding company, are publicly
traded at NYSE:PGR. For more information, including a guide to interpreting the monthly reporting package, visit
http://www.progressive.com.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Statements in this release that are not historical
fact are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to
differ materially from those discussed herein. These risks and uncertainties include, without limitation, uncertainties related to
estimates, assumptions and projections generally; inflation and changes in economic conditions (including changes in interest rates
and financial markets); the financial condition of, and other issues relating to the strength of and liquidity available to, issuers of
securities held in our investment portfolios and other companies with which we have ongoing business relationships, including
counterparties to certain financial transactions; the accuracy and adequacy of our pricing and loss reserving methodologies; the
competitiveness of our pricing and the effectiveness of our initiatives to retain more customers; initiatives by competitors and the
effectiveness of our response; our ability to obtain regulatory approval for requested rate changes and the timing thereof; the
effectiveness of our brand strategy and advertising campaigns relative to those of competitors; legislative and regulatory
developments; disputes relating to intellectual property rights; the outcome of litigation pending or that may be filed against us;
weather conditions (including the severity and frequency of storms, hurricanes, snowfalls, hail and winter conditions); changes in
driving patterns and loss trends; acts of war and terrorist activities; our ability to maintain the uninterrupted operation of our facilities,
systems (including information technology systems) and business functions; court decisions and trends in litigation and health care and
auto repair costs; and other matters described from time to time in our releases and publications, and in our periodic reports and
other documents filed with the United States Securities and Exchange Commission. In addition, investors should be aware that
generally accepted accounting principles prescribe when a company may reserve for particular risks, including litigation exposures.
Accordingly, results for a given reporting period could be significantly affected if and when a reserve is established for one or more
contingencies. Also, our regular reserve reviews may result in adjustments of varying magnitude as additional information regarding
pending loss and loss adjustment expense reserves becomes known. Reported results, therefore, may be volatile in certain accounting
periods.



                                                                    -7-

More Related Content

What's hot

progressive mreport-10/07
progressive mreport-10/07progressive mreport-10/07
progressive mreport-10/07finance18
 
progressive mreport-03/08
 progressive mreport-03/08 progressive mreport-03/08
progressive mreport-03/08finance18
 
progressive mreport-10/04
progressive mreport-10/04progressive mreport-10/04
progressive mreport-10/04finance18
 
progressive mreport-07/07
progressive mreport-07/07progressive mreport-07/07
progressive mreport-07/07finance18
 
progressive mreport-02/07
progressive mreport-02/07progressive mreport-02/07
progressive mreport-02/07finance18
 
progressive mreport-03/07
progressive mreport-03/07progressive mreport-03/07
progressive mreport-03/07finance18
 

What's hot (6)

progressive mreport-10/07
progressive mreport-10/07progressive mreport-10/07
progressive mreport-10/07
 
progressive mreport-03/08
 progressive mreport-03/08 progressive mreport-03/08
progressive mreport-03/08
 
progressive mreport-10/04
progressive mreport-10/04progressive mreport-10/04
progressive mreport-10/04
 
progressive mreport-07/07
progressive mreport-07/07progressive mreport-07/07
progressive mreport-07/07
 
progressive mreport-02/07
progressive mreport-02/07progressive mreport-02/07
progressive mreport-02/07
 
progressive mreport-03/07
progressive mreport-03/07progressive mreport-03/07
progressive mreport-03/07
 

Viewers also liked

progressive mreport-04/08
 progressive mreport-04/08 progressive mreport-04/08
progressive mreport-04/08finance18
 
helath net 05Form10Q
helath net 05Form10Q helath net 05Form10Q
helath net 05Form10Q finance18
 
progressive mreport-11/07
progressive mreport-11/07progressive mreport-11/07
progressive mreport-11/07finance18
 
progressive mreport-10/04
progressive mreport-10/04progressive mreport-10/04
progressive mreport-10/04finance18
 
amgen Investors_2005_Proxy
amgen Investors_2005_Proxyamgen Investors_2005_Proxy
amgen Investors_2005_Proxyfinance18
 
chubb 8399 Supplementary Investor Information
chubb 8399 Supplementary Investor Informationchubb 8399 Supplementary Investor Information
chubb 8399 Supplementary Investor Informationfinance18
 
progressive mreport-09/08
 progressive mreport-09/08 progressive mreport-09/08
progressive mreport-09/08finance18
 

Viewers also liked (7)

progressive mreport-04/08
 progressive mreport-04/08 progressive mreport-04/08
progressive mreport-04/08
 
helath net 05Form10Q
helath net 05Form10Q helath net 05Form10Q
helath net 05Form10Q
 
progressive mreport-11/07
progressive mreport-11/07progressive mreport-11/07
progressive mreport-11/07
 
progressive mreport-10/04
progressive mreport-10/04progressive mreport-10/04
progressive mreport-10/04
 
amgen Investors_2005_Proxy
amgen Investors_2005_Proxyamgen Investors_2005_Proxy
amgen Investors_2005_Proxy
 
chubb 8399 Supplementary Investor Information
chubb 8399 Supplementary Investor Informationchubb 8399 Supplementary Investor Information
chubb 8399 Supplementary Investor Information
 
progressive mreport-09/08
 progressive mreport-09/08 progressive mreport-09/08
progressive mreport-09/08
 

Similar to progressive mreport-11/08

progressive mreport-10/08
 	 progressive mreport-10/08 	 progressive mreport-10/08
progressive mreport-10/08finance18
 
progressive mreport-10/07
progressive mreport-10/07progressive mreport-10/07
progressive mreport-10/07finance18
 
progressive mreport-01/08
 progressive mreport-01/08 progressive mreport-01/08
progressive mreport-01/08finance18
 
progressive mreport-09/07
progressive mreport-09/07progressive mreport-09/07
progressive mreport-09/07finance18
 
progressive mreport-12/08
 	 progressive mreport-12/08 	 progressive mreport-12/08
progressive mreport-12/08finance18
 
progressive mreport-03/08
 progressive mreport-03/08 progressive mreport-03/08
progressive mreport-03/08finance18
 
progressive mreport-05/08
 progressive mreport-05/08 progressive mreport-05/08
progressive mreport-05/08finance18
 
progressive mreport-12/07
progressive mreport-12/07progressive mreport-12/07
progressive mreport-12/07finance18
 
progressive mreport-05/07
progressive mreport-05/07progressive mreport-05/07
progressive mreport-05/07finance18
 
.progressive mreport-12/06
.progressive mreport-12/06.progressive mreport-12/06
.progressive mreport-12/06finance18
 
.progressive mreport-12/06
.progressive mreport-12/06.progressive mreport-12/06
.progressive mreport-12/06finance18
 
progressive mreport-04/08
 progressive mreport-04/08 progressive mreport-04/08
progressive mreport-04/08finance18
 
progressive mreport-01/07
progressive mreport-01/07progressive mreport-01/07
progressive mreport-01/07finance18
 
progressive mreport-01/07
progressive mreport-01/07progressive mreport-01/07
progressive mreport-01/07finance18
 
progressive mreport-02/07
progressive mreport-02/07progressive mreport-02/07
progressive mreport-02/07finance18
 
progressive mreport-11/05
progressive mreport-11/05progressive mreport-11/05
progressive mreport-11/05finance18
 
progressive mreport-11/05
progressive mreport-11/05progressive mreport-11/05
progressive mreport-11/05finance18
 
progressive mreport-07/04
progressive mreport-07/04progressive mreport-07/04
progressive mreport-07/04finance18
 
progressive mreport-07/04
progressive mreport-07/04progressive mreport-07/04
progressive mreport-07/04finance18
 
.progressive mreport-10/06
.progressive mreport-10/06.progressive mreport-10/06
.progressive mreport-10/06finance18
 

Similar to progressive mreport-11/08 (20)

progressive mreport-10/08
 	 progressive mreport-10/08 	 progressive mreport-10/08
progressive mreport-10/08
 
progressive mreport-10/07
progressive mreport-10/07progressive mreport-10/07
progressive mreport-10/07
 
progressive mreport-01/08
 progressive mreport-01/08 progressive mreport-01/08
progressive mreport-01/08
 
progressive mreport-09/07
progressive mreport-09/07progressive mreport-09/07
progressive mreport-09/07
 
progressive mreport-12/08
 	 progressive mreport-12/08 	 progressive mreport-12/08
progressive mreport-12/08
 
progressive mreport-03/08
 progressive mreport-03/08 progressive mreport-03/08
progressive mreport-03/08
 
progressive mreport-05/08
 progressive mreport-05/08 progressive mreport-05/08
progressive mreport-05/08
 
progressive mreport-12/07
progressive mreport-12/07progressive mreport-12/07
progressive mreport-12/07
 
progressive mreport-05/07
progressive mreport-05/07progressive mreport-05/07
progressive mreport-05/07
 
.progressive mreport-12/06
.progressive mreport-12/06.progressive mreport-12/06
.progressive mreport-12/06
 
.progressive mreport-12/06
.progressive mreport-12/06.progressive mreport-12/06
.progressive mreport-12/06
 
progressive mreport-04/08
 progressive mreport-04/08 progressive mreport-04/08
progressive mreport-04/08
 
progressive mreport-01/07
progressive mreport-01/07progressive mreport-01/07
progressive mreport-01/07
 
progressive mreport-01/07
progressive mreport-01/07progressive mreport-01/07
progressive mreport-01/07
 
progressive mreport-02/07
progressive mreport-02/07progressive mreport-02/07
progressive mreport-02/07
 
progressive mreport-11/05
progressive mreport-11/05progressive mreport-11/05
progressive mreport-11/05
 
progressive mreport-11/05
progressive mreport-11/05progressive mreport-11/05
progressive mreport-11/05
 
progressive mreport-07/04
progressive mreport-07/04progressive mreport-07/04
progressive mreport-07/04
 
progressive mreport-07/04
progressive mreport-07/04progressive mreport-07/04
progressive mreport-07/04
 
.progressive mreport-10/06
.progressive mreport-10/06.progressive mreport-10/06
.progressive mreport-10/06
 

More from finance18

chubb3671 Supplementary Investor Information
chubb3671 Supplementary Investor Informationchubb3671 Supplementary Investor Information
chubb3671 Supplementary Investor Informationfinance18
 
chubb3902 Supplementary Investor Information
chubb3902 Supplementary Investor Informationchubb3902 Supplementary Investor Information
chubb3902 Supplementary Investor Informationfinance18
 
Supplementary Investor Information Y13880_Edgar_992_0333_
 Supplementary Investor Information Y13880_Edgar_992_0333_ Supplementary Investor Information Y13880_Edgar_992_0333_
Supplementary Investor Information Y13880_Edgar_992_0333_finance18
 
sup2006 01/31 Supplementary Investor Information
sup2006 01/31 Supplementary Investor Informationsup2006 01/31 Supplementary Investor Information
sup2006 01/31 Supplementary Investor Informationfinance18
 
chubb 5042 Supplementary Investor Information
chubb 5042 Supplementary Investor Informationchubb 5042 Supplementary Investor Information
chubb 5042 Supplementary Investor Informationfinance18
 
chubb 5264 Supplementary Investor Information
chubb 5264 Supplementary Investor Informationchubb 5264 Supplementary Investor Information
chubb 5264 Supplementary Investor Informationfinance18
 
chubb 5925 Supplementary Investor Information
chubb 5925 Supplementary Investor Informationchubb 5925 Supplementary Investor Information
chubb 5925 Supplementary Investor Informationfinance18
 
chubb6 186 Supplementary Investor Information
chubb6 186 Supplementary Investor Informationchubb6 186 Supplementary Investor Information
chubb6 186 Supplementary Investor Informationfinance18
 
chubb 6776 Supplementary Investor Information
chubb 6776 Supplementary Investor Informationchubb 6776 Supplementary Investor Information
chubb 6776 Supplementary Investor Informationfinance18
 
chubb 7572 Supplementary Investor Information
chubb 7572 Supplementary Investor Informationchubb 7572 Supplementary Investor Information
chubb 7572 Supplementary Investor Informationfinance18
 
chubb 7804 Supplementary Investor Information
chubb 7804 Supplementary Investor Informationchubb 7804 Supplementary Investor Information
chubb 7804 Supplementary Investor Informationfinance18
 
chubb 8085 Supplementary Investor Information
chubb 8085 Supplementary Investor Informationchubb 8085 Supplementary Investor Information
chubb 8085 Supplementary Investor Informationfinance18
 
chubb 8922 Supplementary Investor Information
chubb 8922 Supplementary Investor Informationchubb 8922 Supplementary Investor Information
chubb 8922 Supplementary Investor Informationfinance18
 
chubb 8921 Supplementary Investor Information
chubb 8921 Supplementary Investor Informationchubb 8921 Supplementary Investor Information
chubb 8921 Supplementary Investor Informationfinance18
 
chubb 8576 Supplementary Investor Information
chubb 8576 Supplementary Investor Informationchubb 8576 Supplementary Investor Information
chubb 8576 Supplementary Investor Informationfinance18
 
chubb 8918 Supplementary Investor Information
chubb 8918 Supplementary Investor Informationchubb 8918 Supplementary Investor Information
chubb 8918 Supplementary Investor Informationfinance18
 
chubb Supplementary Investor Information8917
chubb Supplementary Investor Information8917chubb Supplementary Investor Information8917
chubb Supplementary Investor Information8917finance18
 
chubb Supplementary Investor Information9489
chubb Supplementary Investor Information9489chubb Supplementary Investor Information9489
chubb Supplementary Investor Information9489finance18
 
chubb Combined Annual Statemen 5113
chubb Combined Annual Statemen 5113chubb Combined Annual Statemen 5113
chubb Combined Annual Statemen 5113finance18
 
chubb Combined Annual Statemen 6939
chubb Combined Annual Statemen 6939chubb Combined Annual Statemen 6939
chubb Combined Annual Statemen 6939finance18
 

More from finance18 (20)

chubb3671 Supplementary Investor Information
chubb3671 Supplementary Investor Informationchubb3671 Supplementary Investor Information
chubb3671 Supplementary Investor Information
 
chubb3902 Supplementary Investor Information
chubb3902 Supplementary Investor Informationchubb3902 Supplementary Investor Information
chubb3902 Supplementary Investor Information
 
Supplementary Investor Information Y13880_Edgar_992_0333_
 Supplementary Investor Information Y13880_Edgar_992_0333_ Supplementary Investor Information Y13880_Edgar_992_0333_
Supplementary Investor Information Y13880_Edgar_992_0333_
 
sup2006 01/31 Supplementary Investor Information
sup2006 01/31 Supplementary Investor Informationsup2006 01/31 Supplementary Investor Information
sup2006 01/31 Supplementary Investor Information
 
chubb 5042 Supplementary Investor Information
chubb 5042 Supplementary Investor Informationchubb 5042 Supplementary Investor Information
chubb 5042 Supplementary Investor Information
 
chubb 5264 Supplementary Investor Information
chubb 5264 Supplementary Investor Informationchubb 5264 Supplementary Investor Information
chubb 5264 Supplementary Investor Information
 
chubb 5925 Supplementary Investor Information
chubb 5925 Supplementary Investor Informationchubb 5925 Supplementary Investor Information
chubb 5925 Supplementary Investor Information
 
chubb6 186 Supplementary Investor Information
chubb6 186 Supplementary Investor Informationchubb6 186 Supplementary Investor Information
chubb6 186 Supplementary Investor Information
 
chubb 6776 Supplementary Investor Information
chubb 6776 Supplementary Investor Informationchubb 6776 Supplementary Investor Information
chubb 6776 Supplementary Investor Information
 
chubb 7572 Supplementary Investor Information
chubb 7572 Supplementary Investor Informationchubb 7572 Supplementary Investor Information
chubb 7572 Supplementary Investor Information
 
chubb 7804 Supplementary Investor Information
chubb 7804 Supplementary Investor Informationchubb 7804 Supplementary Investor Information
chubb 7804 Supplementary Investor Information
 
chubb 8085 Supplementary Investor Information
chubb 8085 Supplementary Investor Informationchubb 8085 Supplementary Investor Information
chubb 8085 Supplementary Investor Information
 
chubb 8922 Supplementary Investor Information
chubb 8922 Supplementary Investor Informationchubb 8922 Supplementary Investor Information
chubb 8922 Supplementary Investor Information
 
chubb 8921 Supplementary Investor Information
chubb 8921 Supplementary Investor Informationchubb 8921 Supplementary Investor Information
chubb 8921 Supplementary Investor Information
 
chubb 8576 Supplementary Investor Information
chubb 8576 Supplementary Investor Informationchubb 8576 Supplementary Investor Information
chubb 8576 Supplementary Investor Information
 
chubb 8918 Supplementary Investor Information
chubb 8918 Supplementary Investor Informationchubb 8918 Supplementary Investor Information
chubb 8918 Supplementary Investor Information
 
chubb Supplementary Investor Information8917
chubb Supplementary Investor Information8917chubb Supplementary Investor Information8917
chubb Supplementary Investor Information8917
 
chubb Supplementary Investor Information9489
chubb Supplementary Investor Information9489chubb Supplementary Investor Information9489
chubb Supplementary Investor Information9489
 
chubb Combined Annual Statemen 5113
chubb Combined Annual Statemen 5113chubb Combined Annual Statemen 5113
chubb Combined Annual Statemen 5113
 
chubb Combined Annual Statemen 6939
chubb Combined Annual Statemen 6939chubb Combined Annual Statemen 6939
chubb Combined Annual Statemen 6939
 

Recently uploaded

Monthly Economic Monitoring of Ukraine No. 232, May 2024
Monthly Economic Monitoring of Ukraine No. 232, May 2024Monthly Economic Monitoring of Ukraine No. 232, May 2024
What price will pi network be listed on exchanges
What price will pi network be listed on exchangesWhat price will pi network be listed on exchanges
What price will pi network be listed on exchanges
DOT TECH
 
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Vighnesh Shashtri
 
how to sell pi coins on Bitmart crypto exchange
how to sell pi coins on Bitmart crypto exchangehow to sell pi coins on Bitmart crypto exchange
how to sell pi coins on Bitmart crypto exchange
DOT TECH
 
what is the future of Pi Network currency.
what is the future of Pi Network currency.what is the future of Pi Network currency.
what is the future of Pi Network currency.
DOT TECH
 
The European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population agingThe European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population aging
GRAPE
 
Proposer Builder Separation Problem in Ethereum
Proposer Builder Separation Problem in EthereumProposer Builder Separation Problem in Ethereum
Proposer Builder Separation Problem in Ethereum
RasoulRamezanian1
 
how to sell pi coins in South Korea profitably.
how to sell pi coins in South Korea profitably.how to sell pi coins in South Korea profitably.
how to sell pi coins in South Korea profitably.
DOT TECH
 
when will pi network coin be available on crypto exchange.
when will pi network coin be available on crypto exchange.when will pi network coin be available on crypto exchange.
when will pi network coin be available on crypto exchange.
DOT TECH
 
PF-Wagner's Theory of Public Expenditure.pptx
PF-Wagner's Theory of Public Expenditure.pptxPF-Wagner's Theory of Public Expenditure.pptx
PF-Wagner's Theory of Public Expenditure.pptx
GunjanSharma28848
 
Turin Startup Ecosystem 2024 - Ricerca sulle Startup e il Sistema dell'Innov...
Turin Startup Ecosystem 2024  - Ricerca sulle Startup e il Sistema dell'Innov...Turin Startup Ecosystem 2024  - Ricerca sulle Startup e il Sistema dell'Innov...
Turin Startup Ecosystem 2024 - Ricerca sulle Startup e il Sistema dell'Innov...
Quotidiano Piemontese
 
Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
Which Crypto to Buy Today for Short-Term in May-June 2024.pdfWhich Crypto to Buy Today for Short-Term in May-June 2024.pdf
Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
Kezex (KZX)
 
how can I sell my pi coins for cash in a pi APP
how can I sell my pi coins for cash in a pi APPhow can I sell my pi coins for cash in a pi APP
how can I sell my pi coins for cash in a pi APP
DOT TECH
 
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
Falcon Invoice Discounting
 
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit CardPoonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
nickysharmasucks
 
Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024
Commercial Bank of Ceylon PLC
 
how can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securelyhow can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securely
DOT TECH
 
Scope Of Macroeconomics introduction and basic theories
Scope Of Macroeconomics introduction and basic theoriesScope Of Macroeconomics introduction and basic theories
Scope Of Macroeconomics introduction and basic theories
nomankalyar153
 
655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf
morearsh02
 
The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.
DOT TECH
 

Recently uploaded (20)

Monthly Economic Monitoring of Ukraine No. 232, May 2024
Monthly Economic Monitoring of Ukraine No. 232, May 2024Monthly Economic Monitoring of Ukraine No. 232, May 2024
Monthly Economic Monitoring of Ukraine No. 232, May 2024
 
What price will pi network be listed on exchanges
What price will pi network be listed on exchangesWhat price will pi network be listed on exchanges
What price will pi network be listed on exchanges
 
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
 
how to sell pi coins on Bitmart crypto exchange
how to sell pi coins on Bitmart crypto exchangehow to sell pi coins on Bitmart crypto exchange
how to sell pi coins on Bitmart crypto exchange
 
what is the future of Pi Network currency.
what is the future of Pi Network currency.what is the future of Pi Network currency.
what is the future of Pi Network currency.
 
The European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population agingThe European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population aging
 
Proposer Builder Separation Problem in Ethereum
Proposer Builder Separation Problem in EthereumProposer Builder Separation Problem in Ethereum
Proposer Builder Separation Problem in Ethereum
 
how to sell pi coins in South Korea profitably.
how to sell pi coins in South Korea profitably.how to sell pi coins in South Korea profitably.
how to sell pi coins in South Korea profitably.
 
when will pi network coin be available on crypto exchange.
when will pi network coin be available on crypto exchange.when will pi network coin be available on crypto exchange.
when will pi network coin be available on crypto exchange.
 
PF-Wagner's Theory of Public Expenditure.pptx
PF-Wagner's Theory of Public Expenditure.pptxPF-Wagner's Theory of Public Expenditure.pptx
PF-Wagner's Theory of Public Expenditure.pptx
 
Turin Startup Ecosystem 2024 - Ricerca sulle Startup e il Sistema dell'Innov...
Turin Startup Ecosystem 2024  - Ricerca sulle Startup e il Sistema dell'Innov...Turin Startup Ecosystem 2024  - Ricerca sulle Startup e il Sistema dell'Innov...
Turin Startup Ecosystem 2024 - Ricerca sulle Startup e il Sistema dell'Innov...
 
Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
Which Crypto to Buy Today for Short-Term in May-June 2024.pdfWhich Crypto to Buy Today for Short-Term in May-June 2024.pdf
Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
 
how can I sell my pi coins for cash in a pi APP
how can I sell my pi coins for cash in a pi APPhow can I sell my pi coins for cash in a pi APP
how can I sell my pi coins for cash in a pi APP
 
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
 
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit CardPoonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
 
Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024
 
how can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securelyhow can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securely
 
Scope Of Macroeconomics introduction and basic theories
Scope Of Macroeconomics introduction and basic theoriesScope Of Macroeconomics introduction and basic theories
Scope Of Macroeconomics introduction and basic theories
 
655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf
 
The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.
 

progressive mreport-11/08

  • 1. NEWS RELEASE The Progressive Corporation Company Contact: 6300 Wilson Mills Road Patrick Brennan Mayfield Village, Ohio 44143 (440) 395-2370 http://www.progressive.com PROGRESSIVE REPORTS NOVEMBER RESULTS MAYFIELD VILLAGE, OHIO -- December 10, 2008 -- The Progressive Corporation today reported the following results for November 2008: (millions, except per share amounts and ratios) November November Change 2008 2007 Net premiums written $926.9 $912.8 2% Net premiums earned $1,050.3 $1,048.4 0% Net income $137.5 $93.0 48% Per share $.20 $.14 51% Pretax net realized gains (losses) on securities $100.1 $30.8 225% Combined ratio 93.8 94.3 (.5) pts. Average diluted equivalent shares 671.2 686.6 (2)% (in thousands) November November Change 2008 2007 Policies in Force: Total Personal Auto 7,126.5 7,026.8 1% Total Special Lines 3,365.9 3,125.4 8% Total Commercial Auto 546.1 541.0 1% Progressive offers insurance to personal and commercial auto drivers throughout the United States. Our Personal Lines Business writes insurance for private passenger automobiles and recreational vehicles. Our Commercial Auto Business writes primary liability, physical damage, and other auto-related insurance for automobiles and trucks owned by small businesses. See the “Income Statements” and “Supplemental Information” for further month and year-to-date information and the “Monthly Commentary” at the end of this release for additional discussion. -1-
  • 2. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES INCOME STATEMENT November 2008 (millions – except per share amounts) (unaudited) Current Comments on Monthly Results1 Month Net premiums written $926.9 Revenues: Net premiums earned $1,050.3 Investment income 51.3 Net realized gains (losses) on securities 100.1 Primarily reflects gains on the sales of U. S. Treasury securities. Service revenues 1.2 Total revenues 1,202.9 Expenses: Losses and loss adjustment expenses 764.3 103.9 Policy acquisition costs Other underwriting expenses 117.2 Investment expenses 1.0 Service expenses 1.4 Interest expense 11.3 Total expenses 999.1 Income before income taxes 203.8 Provision for income taxes 66.3 Net income $137.5 COMPUTATION OF EARNINGS PER SHARE Basic: Average shares outstanding 666.4 Per share $.21 Diluted: Average shares outstanding 666.4 Net effect of dilutive stock-based compensation 4.8 Total equivalent shares 671.2 Per share $.20 1 See the Monthly Commentary at the end of this release for additional discussion. For a description of our reporting and accounting policies, see Note 1 to our 2007 audited consolidated financial statements included in our 2007 Shareholders’ Report, which can be found at www.progressive.com/annualreport. The following table sets forth the investment results for the month: Fully taxable equivalent total return: Fixed-income securities (.6)% Common stocks (7.1)% Total portfolio (1.0)% Pretax recurring investment book yield 4.7% -2-
  • 3. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES INCOME STATEMENTS November 2008 Year-to-Date (millions – except per share amounts) (unaudited) Year-to-Date % 2008 2007 Change Net premiums written $12,698.6 $12,862.4 (1) Revenues: Net premiums earned $12,583.9 $12,832.9 (2) Investment income 590.4 621.7 (5) Net realized gains (losses) on securities (1,197.3) 107.0 NM Service revenues 15.0 20.8 (28) Total revenues 11,992.0 13,582.4 (12) Expenses: Losses and loss adjustment expenses 9,193.1 9,141.7 1 Policy acquisition costs 1,254.4 1,295.4 (3) Other underwriting expenses 1,412.8 1,415.0 0 Investment expenses 8.2 12.4 (34) Service expenses 19.3 19.0 2 Interest expense 125.4 97.1 29 Total expenses 12,013.2 11,980.6 0 Income (loss) before income taxes (21.2) 1,601.8 NM Provision (benefit) for income taxes (74.4) 486.9 NM Net income $53.2 $1,114.9 (95) COMPUTATION OF EARNINGS PER SHARE Basic: Average shares outstanding 668.0 713.7 (6) Per share $.08 $1.56 (95) Diluted: Average shares outstanding 668.0 713.7 (6) Net effect of dilutive stock-based compensation 6.1 8.2 (26) Total equivalent shares 674.1 721.9 (7) Per share $.08 $1.54 (95) NM = Not Meaningful The following table sets forth the investment results for the year-to-date period: 2008 2007 Fully taxable equivalent total return: Fixed-income securities (9.8)% 4.5% Common stocks (37.6)% 6.9% Total portfolio (13.0)% 4.9% Pretax recurring investment book yield 4.8% 4.8% -3-
  • 4. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES SUPPLEMENTAL INFORMATION November 2008 ($ in millions) (unaudited) Current Month Commercial Personal Lines Business Auto Other Companywide Businesses1 Agency Direct Total Business Total Net Premiums Written $497.6 $318.8 $816.4 $108.9 $1.6 $926.9 % Growth in NPW (1)% 8% 2% (4)% NM 2% Net Premiums Earned $562.1 $353.8 $915.9 $132.6 $1.8 $1,050.3 % Growth in NPE (2)% 6% 1% (5)% NM 0% GAAP Ratios Loss/LAE ratio 72.5 74.8 73.4 68.4 NM 72.8 Expense ratio 21.6 19.4 20.8 22.4 NM 21.0 Combined ratio 94.1 94.2 94.2 90.8 NM 93.8 Actuarial Adjustments2 Reserve Decrease/(Increase) Prior accident years $(5.5) Current accident year (.7) Calendar year actuarial adjustment $(4.5) $(2.7) $(7.2) $1.0 $0 $(6.2) Prior Accident Years Development Favorable/(Unfavorable) Actuarial adjustment $(5.5) All other development 6.3 Total development $.8 Calendar year loss/LAE ratio 72.8 Accident year loss/LAE ratio 72.9 Statutory Ratios Loss/LAE ratio 72.8 Expense ratio 22.1 Combined ratio 94.9 1 Primarily includes professional liability insurance for community banks and Progressive’s run-off businesses. The other businesses generated an underwriting loss of $.8 million for the month. Combined ratios and % growth are not meaningful (NM) due to the low level of premiums earned by, and the variability of losses in, such businesses. 2 Represents adjustments solely based on our corporate actuarial reviews. -4-
  • 5. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES SUPPLEMENTAL INFORMATION November 2008 Year-to-Date ($ in millions) (unaudited) Year-to-Date Commercial Personal Lines Business Auto Other Companywide Businesses1 Agency Direct Total Business Total Net Premiums Written $6,834.3 $4,235.7 $11,070.0 $1,609.3 $19.3 $12,698.6 % Growth in NPW (3)% 4% 0% (6)% NM (1)% Net Premiums Earned $6,802.1 $4,130.7 $10,932.8 $1,631.5 $19.6 $12,583.9 % Growth in NPE (4)% 2% (2)% (4)% NM (2)% GAAP Ratios Loss/LAE ratio 73.3 72.7 73.1 73.1 NM 73.1 Expense ratio 21.4 20.7 21.1 21.5 NM 21.2 Combined ratio 94.7 93.4 94.2 94.6 NM 94.3 Actuarial Adjustments2 Reserve Decrease/(Increase) Prior accident years $(46.6) Current accident year (2.6) Calendar year actuarial adjustment $(14.6) $(15.4) $(30.0) $(19.4) $.2 $(49.2) Prior Accident Years Development Favorable/(Unfavorable) Actuarial adjustment $(46.6) All other development 14.7 Total development $(31.9) Calendar year loss/LAE ratio 73.1 Accident year loss/LAE ratio 72.8 Statutory Ratios Loss/LAE ratio 73.1 Expense ratio 21.1 Combined ratio 94.2 Statutory Surplus3 $4,471.1 NM = Not Meaningful November November 2008 2007 Change Policies in Force (in thousands) Agency – Auto 4,313.6 4,431.4 (3)% Direct – Auto 2,812.9 2,595.4 8% Special Lines4 3,365.9 3,125.4 8% Total Personal Lines Business 10,492.4 10,152.2 3% Commercial Auto Business 546.1 541.0 1% 1 The other businesses generated an underwriting profit of $4.5 million. 2 Represents adjustments solely based on our corporate actuarial reviews. 3 During November, the insurance subsidiaries declared $128.9 million in dividends to the parent company. 4 Includes insurance for motorcycles, recreational vehicles, mobile homes, watercraft, snowmobiles, and similar items, as well as a personal umbrella product. -5-
  • 6. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES BALANCE SHEET AND OTHER INFORMATION (millions – except per share amounts) (unaudited) November 2008 CONDENSED GAAP BALANCE SHEET:1 Investments – Available-for-sale, at fair value: Fixed maturities (amortized cost: $10,321.9) $9,664.6 Equity securities: Preferred stocks2 (cost: $1,279.6) 1,105.2 Common equities (cost: $616.9) 718.7 Short-term investments (amortized cost: $1,866.3) 1,866.3 Total investments3 13,354.8 Net premiums receivable 2,486.5 Deferred acquisition costs 429.5 Other assets 2,537.3 Total assets $18,808.1 Unearned premiums $4,317.7 Loss and loss adjustment expense reserves 6,125.3 Other liabilities4 2,228.1 Debt 2,175.4 Shareholders’ equity 3,961.6 Total liabilities and shareholders’ equity $18,808.1 Common Shares outstanding 675.9 Shares repurchased – November 0 Average cost per share $0 Book value per share $5.86 Trailing 12-month return on average shareholders’ equity 2.6% Net unrealized pretax gains (losses) on investments $(686.3) Increase (decrease) from October 2008 $(286.2) Increase (decrease) from December 2007 $(1,401.7) Debt-to-total capital ratio 35.4% Fixed-income portfolio duration 3.2 years Weighted average credit quality AA+ Year-to-date Gainshare factor5 .80 1 Loss and loss adjustment expense reserves are stated gross of reinsurance recoverables on unpaid losses of $248.4 million. 2 As of November 30, 2008, we held certain hybrid securities and recognized a change in fair value of $43.6 million as a realized loss during the period we held these securities. 3 Includes $5.3 billion of cash and U. S. Treasury securities prior to settling $.8 billion of net security transactions outstanding as of month-end. 4 Includes $.8 billion of net unsettled security transactions (as discussed in note 3). 5 Based on results as of November 30, 2008, no shareholder dividend would be payable for 2008 under our variable dividend policy since our year-to-date comprehensive net loss was less than after- tax underwriting income. -6-
  • 7. Monthly Commentary • During November, we realized $100.1 million of net realized gains, primarily from the sales of U.S. Treasury securities, as part of our tax planning strategy. • For November, we generated a comprehensive net loss of $48.9 million (which includes underwriting income, net investment income, as well as both realized gains and losses in securities and the change in unrealized gains and losses during the period); year-to-date our comprehensive net loss was $860.8 million. • Consistent with our policy, the review of securities for other-than-temporary impairment losses due to market- related factors will be completed at quarter end. About Progressive The Progressive Group of Insurance Companies, in business since 1937, is one of the country’s largest auto insurance groups, the largest seller of motorcycle and personal watercraft policies, and a market leader in commercial auto insurance based on premiums written. Progressive is committed to becoming consumers’ #1 choice for auto insurance by providing competitive rates and innovative products and services that meet drivers’ needs throughout their lifetimes, including superior online and in-person customer service, and best-in-class, 24-hour claims service, such as its concierge level of claims service available at service centers located in major metropolitan areas throughout the United States. Progressive companies offer consumers choices in how to shop for, buy and manage their auto insurance policies. Progressive offers its products, including personal and commercial auto, motorcycle, boat, and recreational vehicle insurance, through more than 30,000 independent insurance agencies throughout the U.S. and online and by phone directly from the Company. Private passenger auto products and prices are different when purchased directly from Progressive or through independent agencies. To find an agent or to get a quote, go to http://www.progressive.com. The Common Shares of The Progressive Corporation, the Mayfield Village, Ohio-based holding company, are publicly traded at NYSE:PGR. For more information, including a guide to interpreting the monthly reporting package, visit http://www.progressive.com. Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Statements in this release that are not historical fact are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. These risks and uncertainties include, without limitation, uncertainties related to estimates, assumptions and projections generally; inflation and changes in economic conditions (including changes in interest rates and financial markets); the financial condition of, and other issues relating to the strength of and liquidity available to, issuers of securities held in our investment portfolios and other companies with which we have ongoing business relationships, including counterparties to certain financial transactions; the accuracy and adequacy of our pricing and loss reserving methodologies; the competitiveness of our pricing and the effectiveness of our initiatives to retain more customers; initiatives by competitors and the effectiveness of our response; our ability to obtain regulatory approval for requested rate changes and the timing thereof; the effectiveness of our brand strategy and advertising campaigns relative to those of competitors; legislative and regulatory developments; disputes relating to intellectual property rights; the outcome of litigation pending or that may be filed against us; weather conditions (including the severity and frequency of storms, hurricanes, snowfalls, hail and winter conditions); changes in driving patterns and loss trends; acts of war and terrorist activities; our ability to maintain the uninterrupted operation of our facilities, systems (including information technology systems) and business functions; court decisions and trends in litigation and health care and auto repair costs; and other matters described from time to time in our releases and publications, and in our periodic reports and other documents filed with the United States Securities and Exchange Commission. In addition, investors should be aware that generally accepted accounting principles prescribe when a company may reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when a reserve is established for one or more contingencies. Also, our regular reserve reviews may result in adjustments of varying magnitude as additional information regarding pending loss and loss adjustment expense reserves becomes known. Reported results, therefore, may be volatile in certain accounting periods. -7-