SlideShare a Scribd company logo
1 of 11
Download to read offline
Marina Cove                                            Fully permitted
       Herradura Jaco, Costa Rica                                       22 luxury
                                                                       apartment
                                                                      building for
                                                                         SALE.




CONTACT Diego Ouellette
Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
Unbeatable Location!                                  The Marina Cove Estates residential
                                                                      project is located in the Central
                                                                      Pacific of Costa Rica. It´s 104 km
                                                                      from San Jose and 4 km from Jacó.
                                                                      The project is located in Herradura
                                                                      and is only 400 meters from the
                                                                      beach and is directly in front of Los
                                                                      Suenos Resort, which has luxury real
                                                                      estate and Marriott hotel. Also next to
                                                                      Punta Bocana, very high end mixed-
                                                                      use development with new marina
                 Herradura
                 Jaco                                                 coming and two boutique hotels.




CONTACT Diego Ouellette
Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
Main Header



                                                                  Marina Cove is located in Central Pacific,
                                                                    home to many national parks and
                                                                    areas of refuge for wildlife. It is also
                                                                    known for the area with the best
                                                                    climate in this country. Situated in
                                                                    the heart of the Herradura Bay, with
                                                                    a rainforest and the warm weather
                                                                    from the Pacific as boundaries. It
                                                                    has Gourmet Restaurants , a
                                                                    championship golf course, casinos and
                                                                    a luxurious marina. Virtually all at
                                                                    your feet.




CONTACT Diego Ouellette
Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
The project offers a total of 22 apartments,
                                                                    spread over 6 floors and 3 different types:
                                                                    Ten apartments corner off an area of 204
                                                                    m2 including terraces. Ten apartments in
                                                                    the middle of an area of 168 m2 and two
                                                                    precious penthouses with an area of 400
                                                                    m2 including terraces.
                          Photo area                                The concept design of the units reflects the
                                                                    desire to make greater use of the beautiful
                                                                    views. All the rooms are of large
                                                                    dimensions , lighting and ventilation. The
                                                                    ceilings are made of gypsum and in the
                                                                    rooms and public areas have a height
                                                                    ranging from 2.80 to 3.00 meters. Fine
                                                                    finished granite counter tops in the kitchen
                                                                    and bathrooms in coral stone. The windows
                                                                    are white anodized aluminum.
                                                                    All apartments are equipped with central
                                                                    air conditioning, hot water tank, telephone
                                                                    and cable.
                                                                    On the ground floor there is indoor
                                                                    parking and storage areas for each
      Area for map,                                                 apartment. The two corner apartments of
     secondary photo                                                the last two floors and penthouse have two
                                                                    additional parking spaces and also account
       or schematic                                                 with a parking space for a golf cart and 13
                                                                    visitor parking spaces.




CONTACT Diego Ouellette
Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
Master Plan



                                                 Photo area




                                                                          1. Access
                                                                          2. Security Guard
                                                                          3. Car port
                                                                          4. Water treatment plant
                                                                          5. Visitor parking
                                                                          6. Golf-cart parking
                                                                          7. BBQ area
                                                                          8. Swimming pool
                                                                          9. Jacuzzi
                                                                          10. Children´s pool
                                                                          11. Fountain
                                                                          12. Green area




CONTACT Diego Ouellette
Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
Corner Unit



                                                 Photo area




                                     Area with air conditioning: 154m2 (1657 sq ft)
                                       Terraces: 46 m2 (495 sq ft )
                                       Parking Area: 33 m2 (355 sq ft ) / 20 m (215 sq ft )
                                       Storage room: 4 m2 (43 sq. ft )
                                       TOTAL: 237 m2(2550 sq ft)




CONTACT Diego Ouellette
Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
Middle Unit



                                                 Photo area




                                     Area with air conditioning: 137m2 (1474 sq ft)
                                       Terraces: 32 m2 (344 sq ft )
                                       Parking Area: 20 m2 (215 sq ft )
                                       Storage room: 4 m2 (43 sq ft )
                                       TOTAL: 193m2 (2076 sq ft)




CONTACT Diego Ouellette
Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
Pent-house




                                     Area with air conditioning: 317m2 (3411sq ft)
                                       Terraces: 77m2 (828sq ft )
                                       Parking Area: 33m2 (355 sq ft )
                                       Storage room: 6 m2 (65 sq ft )
                                       TOTAL: 433m2 (4659 sq ft)




CONTACT Diego Ouellette
Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
Marina Cove Strength

                       Marina Cove Estates strength can be found in location and
                       status:

                       • Marina Cove Estates is strategically located in Playa
                       Herradura Bay which is the most desired high value
                       real estate currently in the region.

                       • The location of the two most prestigious private properties
                       in Costa Rica, the Marriott Los Suenos
                       and Punta Bocana ensures long-term growth and value in the
                       area.

                       • Additional high-end amenities are in walking distance
                       including world-class golf, casinos,
                       restaurants, the largest and newest private marina in Costa
                       Rica attracts the best in affluent
                       international visitors. Also a new marina, high end real estate
                       and two boutique hotels are in development at Punta Bocana.

                       •The value proposition for Marina Cove is to offer affordable
                       luxury in the most prestigious location of
                       Central Pacific in Costa Rica. Value will be created for the
                       homeowner and investor by sustained.

                       •Marina Cove consists only of 22 exclusive units in an
                       excellent location, diminishing risk in the investment .

                       •The local market can be considered to be in a stage of
                       stabilization, due to the world financial crisis the sale of
                       second homes slowed down, but we can see that its starting
                       to fire up again. Costa Rica is a world recognized brand,




CONTACT Diego Ouellette
Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
Price Mix
                                Price mix
           units       sqft x u sq meters x u $ x sqft $ per sq meter   Total $            location

           Type 1       1,808       168         $314           $3,354      $566,808    5 floor middle unit
           Type 1       1,808       168         $314           $3,354      $566,808    5 floor middle unit
           Type 1       1,808       168         $295           $3,151      $532,456    4 floor middle unit
           Type 1       1,808       168         $295           $3,151      $532,456    4 floor middle unit
           Type 1       1,808       168         $266           $2,846      $480,928    3 floor middle unit
           Type 1       1,808       168         $266           $2,846      $480,928    3 floor middle unit
           Type 1       1,808       168         $238           $2,541      $429,400    2 floor middle unit
           Type 1       1,808       168         $238           $2,541      $429,400    2 floor middle unit
           Type 1       1,808       168         $219           $2,338      $395,048    1 floor middle unit
           Type 1       1,808       168         $219           $2,338      $395,048    1 floor middle unit
Average                   10                    $266           $2,846      $480,928
Subtotal                                                                 $4,809,280
           Type 2       2,195       204         $333           $3,558      $729,838   5 floor north corner
           Type 2       2,195       204         $333           $3,558      $729,838   5 floor south corner
           Type 2       2,195       204         $304           $3,253      $667,280   4 floor north corner
           Type 2       2,195       204         $304           $3,253      $667,280   4 floor south corner
           Type 2       2,195       204         $276           $2,948      $604,723   3 floor north corner
           Type 2       2,195       204         $276           $2,948      $604,723   3 floor south corner
           Type 2       2,195       204         $238           $2,541      $521,313   2 floor north corner
           Type 2       2,195       204         $238           $2,541      $521,313   2 floor south corner
           Type 2       2,195       204         $219           $2,338      $479,608   1 floor north corner
           Type 2       2,195       204         $219           $2,338      $479,608   1 floor south corner
Average                   10                    $274           $2,928      $600,552
Subtotal                                                                 $6,005,520
           Type 3       4,229       393         $333           $3,558    $1,406,143       Penthouse
           Type 3       4,229       393         $333           $3,558    $1,406,143       Penthouse
Average                   2                     $333           $3,558    $1,406,143
Subtotal                                                                 $2,812,285
           Type 1       1,808       168         $314           $3,354      $566,808    6 floor middle unit
           Type 1       1,808       168         $314           $3,354      $566,808    6 floor middle unit
           Type 2       2,195       204         $333           $3,558      $729,838   6 floor north corner
           Type 2       2,195       204         $333           $3,558      $729,838   6 floor south corner
Average                   2                                                $729,838
Subtotal                                                                 $2,593,291

Totals                    22                    $291           $3,110   $16,220,376




 CONTACT Diego Ouellette
 Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
Financial Summary


                                    $ x m2
 Concepto / Concept                 Constr. % / sales      m2 Constr.         Total Cost USD
  Land Cash                            $321     11.71%           5,928             $1,900,000
 Permits                                  $0      0.00%          5,928                    $0


 Construction                        $1,169     42.73%           5,928             $6,931,065

 Other exp.                             $23       0.85%          5,928              $138,621
 Administration                         $40       1.48%          5,928              $240,000
 Interests                              $42       1.53%          5,928              $248,716
 Marketing                              $41       1.50%          5,928              $243,306
 commisions or additional photo
   Map placeholder
                                       $178       6.50%          5,928             $1,054,324
 Extras                                   $0      0.00%          5,928                    $0
 Sales                                                                            $16,220,376
 Results                             $1,815       66.3%          5,928             $5,464,344
 Cash Flow                                                                         $7,364,344




CONTACT Diego Ouellette
Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com

More Related Content

Featured

2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by HubspotMarius Sescu
 
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTExpeed Software
 
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsPixeldarts
 
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthThinkNow
 
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfmarketingartwork
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024Neil Kimberley
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)contently
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024Albert Qian
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsKurio // The Social Media Age(ncy)
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Search Engine Journal
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summarySpeakerHub
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next Tessa Mero
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentLily Ray
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best PracticesVit Horky
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project managementMindGenius
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...RachelPearson36
 

Featured (20)

2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot
 
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
 
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
 
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
 
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
 
Skeleton Culture Code
Skeleton Culture CodeSkeleton Culture Code
Skeleton Culture Code
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
 
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
 
Introduction to Data Science
Introduction to Data ScienceIntroduction to Data Science
Introduction to Data Science
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best Practices
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project management
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
 

Luxury Costa Rica Apartments for Sale

  • 1. Marina Cove Fully permitted Herradura Jaco, Costa Rica 22 luxury apartment building for SALE. CONTACT Diego Ouellette Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
  • 2. Unbeatable Location! The Marina Cove Estates residential project is located in the Central Pacific of Costa Rica. It´s 104 km from San Jose and 4 km from Jacó. The project is located in Herradura and is only 400 meters from the beach and is directly in front of Los Suenos Resort, which has luxury real estate and Marriott hotel. Also next to Punta Bocana, very high end mixed- use development with new marina Herradura Jaco coming and two boutique hotels. CONTACT Diego Ouellette Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
  • 3. Main Header Marina Cove is located in Central Pacific, home to many national parks and areas of refuge for wildlife. It is also known for the area with the best climate in this country. Situated in the heart of the Herradura Bay, with a rainforest and the warm weather from the Pacific as boundaries. It has Gourmet Restaurants , a championship golf course, casinos and a luxurious marina. Virtually all at your feet. CONTACT Diego Ouellette Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
  • 4. The project offers a total of 22 apartments, spread over 6 floors and 3 different types: Ten apartments corner off an area of 204 m2 including terraces. Ten apartments in the middle of an area of 168 m2 and two precious penthouses with an area of 400 m2 including terraces. Photo area The concept design of the units reflects the desire to make greater use of the beautiful views. All the rooms are of large dimensions , lighting and ventilation. The ceilings are made of gypsum and in the rooms and public areas have a height ranging from 2.80 to 3.00 meters. Fine finished granite counter tops in the kitchen and bathrooms in coral stone. The windows are white anodized aluminum. All apartments are equipped with central air conditioning, hot water tank, telephone and cable. On the ground floor there is indoor parking and storage areas for each Area for map, apartment. The two corner apartments of secondary photo the last two floors and penthouse have two additional parking spaces and also account or schematic with a parking space for a golf cart and 13 visitor parking spaces. CONTACT Diego Ouellette Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
  • 5. Master Plan Photo area 1. Access 2. Security Guard 3. Car port 4. Water treatment plant 5. Visitor parking 6. Golf-cart parking 7. BBQ area 8. Swimming pool 9. Jacuzzi 10. Children´s pool 11. Fountain 12. Green area CONTACT Diego Ouellette Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
  • 6. Corner Unit Photo area Area with air conditioning: 154m2 (1657 sq ft) Terraces: 46 m2 (495 sq ft ) Parking Area: 33 m2 (355 sq ft ) / 20 m (215 sq ft ) Storage room: 4 m2 (43 sq. ft ) TOTAL: 237 m2(2550 sq ft) CONTACT Diego Ouellette Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
  • 7. Middle Unit Photo area Area with air conditioning: 137m2 (1474 sq ft) Terraces: 32 m2 (344 sq ft ) Parking Area: 20 m2 (215 sq ft ) Storage room: 4 m2 (43 sq ft ) TOTAL: 193m2 (2076 sq ft) CONTACT Diego Ouellette Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
  • 8. Pent-house Area with air conditioning: 317m2 (3411sq ft) Terraces: 77m2 (828sq ft ) Parking Area: 33m2 (355 sq ft ) Storage room: 6 m2 (65 sq ft ) TOTAL: 433m2 (4659 sq ft) CONTACT Diego Ouellette Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
  • 9. Marina Cove Strength Marina Cove Estates strength can be found in location and status: • Marina Cove Estates is strategically located in Playa Herradura Bay which is the most desired high value real estate currently in the region. • The location of the two most prestigious private properties in Costa Rica, the Marriott Los Suenos and Punta Bocana ensures long-term growth and value in the area. • Additional high-end amenities are in walking distance including world-class golf, casinos, restaurants, the largest and newest private marina in Costa Rica attracts the best in affluent international visitors. Also a new marina, high end real estate and two boutique hotels are in development at Punta Bocana. •The value proposition for Marina Cove is to offer affordable luxury in the most prestigious location of Central Pacific in Costa Rica. Value will be created for the homeowner and investor by sustained. •Marina Cove consists only of 22 exclusive units in an excellent location, diminishing risk in the investment . •The local market can be considered to be in a stage of stabilization, due to the world financial crisis the sale of second homes slowed down, but we can see that its starting to fire up again. Costa Rica is a world recognized brand, CONTACT Diego Ouellette Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
  • 10. Price Mix Price mix units sqft x u sq meters x u $ x sqft $ per sq meter Total $ location Type 1 1,808 168 $314 $3,354 $566,808 5 floor middle unit Type 1 1,808 168 $314 $3,354 $566,808 5 floor middle unit Type 1 1,808 168 $295 $3,151 $532,456 4 floor middle unit Type 1 1,808 168 $295 $3,151 $532,456 4 floor middle unit Type 1 1,808 168 $266 $2,846 $480,928 3 floor middle unit Type 1 1,808 168 $266 $2,846 $480,928 3 floor middle unit Type 1 1,808 168 $238 $2,541 $429,400 2 floor middle unit Type 1 1,808 168 $238 $2,541 $429,400 2 floor middle unit Type 1 1,808 168 $219 $2,338 $395,048 1 floor middle unit Type 1 1,808 168 $219 $2,338 $395,048 1 floor middle unit Average 10 $266 $2,846 $480,928 Subtotal $4,809,280 Type 2 2,195 204 $333 $3,558 $729,838 5 floor north corner Type 2 2,195 204 $333 $3,558 $729,838 5 floor south corner Type 2 2,195 204 $304 $3,253 $667,280 4 floor north corner Type 2 2,195 204 $304 $3,253 $667,280 4 floor south corner Type 2 2,195 204 $276 $2,948 $604,723 3 floor north corner Type 2 2,195 204 $276 $2,948 $604,723 3 floor south corner Type 2 2,195 204 $238 $2,541 $521,313 2 floor north corner Type 2 2,195 204 $238 $2,541 $521,313 2 floor south corner Type 2 2,195 204 $219 $2,338 $479,608 1 floor north corner Type 2 2,195 204 $219 $2,338 $479,608 1 floor south corner Average 10 $274 $2,928 $600,552 Subtotal $6,005,520 Type 3 4,229 393 $333 $3,558 $1,406,143 Penthouse Type 3 4,229 393 $333 $3,558 $1,406,143 Penthouse Average 2 $333 $3,558 $1,406,143 Subtotal $2,812,285 Type 1 1,808 168 $314 $3,354 $566,808 6 floor middle unit Type 1 1,808 168 $314 $3,354 $566,808 6 floor middle unit Type 2 2,195 204 $333 $3,558 $729,838 6 floor north corner Type 2 2,195 204 $333 $3,558 $729,838 6 floor south corner Average 2 $729,838 Subtotal $2,593,291 Totals 22 $291 $3,110 $16,220,376 CONTACT Diego Ouellette Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com
  • 11. Financial Summary $ x m2 Concepto / Concept Constr. % / sales m2 Constr. Total Cost USD Land Cash $321 11.71% 5,928 $1,900,000 Permits $0 0.00% 5,928 $0 Construction $1,169 42.73% 5,928 $6,931,065 Other exp. $23 0.85% 5,928 $138,621 Administration $40 1.48% 5,928 $240,000 Interests $42 1.53% 5,928 $248,716 Marketing $41 1.50% 5,928 $243,306 commisions or additional photo Map placeholder $178 6.50% 5,928 $1,054,324 Extras $0 0.00% 5,928 $0 Sales $16,220,376 Results $1,815 66.3% 5,928 $5,464,344 Cash Flow $7,364,344 CONTACT Diego Ouellette Tel: 2228.7760 / Mob: 8821.5265 / diego@naicostarica.com / www.naicostarica.com