SlideShare a Scribd company logo
1 of 34
USING FORECASTS AS A TOOL
TO PLAN FOR THE FUTURE
Andy Kaempfe, CPA, CHFP
Senior Managing Consultant
akaempfe@bkd.com
Eric Lopata, CPA
Director
elopata@bkd.com
July 19, 2017
• Quantify historical non-recurring transactions to establish a
baseline for the forecast
• Apply high-level assumptions to the historical baseline in
order to estimate forecasted results
• Estimate the gap between Medicare reimbursement and debt
service payments over the debt term
• Analyze the impact of sensitive assumptions on forecasted
results
LEARNING OBJECTIVES
Establishing a Baseline for the Forecast
NORMALIZATION OF PAST RESULTS
NORMALIZATION OF PAST RESULTS
NORMALIZATION OF PAST RESULTS
NORMALIZATION OF PAST RESULTS
Looking Back to the Past
WHY GO BACKWARDS TO MOVE FORWARD?
• Lessons can be taken from past performance of the
organization
• Analysis of current operations to assess status of the
organization
• Use what we have learned to assist in establishing the basis
for management’s assumptions that are key to the forecast
HISTORICAL FINANCIAL ANALYSIS
• Start at a global level, and then move into the details as
appropriate
• Determine the key drivers of the historical trends
• If the organization grew substantially or declined substantially
in the historical period, what caused it?
 Closing of another hospital?
 Economic changes?
 Payment changes?
 Service line changes?
 New program or funding?
HISTORICAL FINANCIAL ANALYSIS
-
100
200
300
400
500
600
700
800
2009 2010 2011 2012 2013
Median Discharges
CAH Iowa
2,100
2,300
2,500
2,700
2,900
3,100
3,300
3,500
3,700
3,900
2009 2010 2011 2012 2013
Median Patient Days
CAH Iowa
VOLUME TRENDS
Source: Optum 2015 Almanac of Hospital Financial and Operating Indicators
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
Charge Inflation
Hospital and related services
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
Expense Inflation
Medical care commodities Medical care services
REVENUE AND EXPENSE INFLATION
Source: Bureau of Labor Statistics
33%
34%
35%
36%
37%
38%
39%
40%
41%
42%
43%
2009 2010 2011 2012 2013
Median Medicare Days %
CAH Iowa
0%
1%
2%
3%
4%
5%
6%
7%
2009 2010 2011 2012 2013
Median Medicaid Days %
CAH Iowa
PAYER MIX TRENDS
Source: Optum 2015 Almanac of Hospital Financial and Operating Indicators
4.55
4.60
4.65
4.70
4.75
4.80
4.85
4.90
4.95
5.00
5.05
5.10
2009 2010 2011 2012 2013
Median FTEs per Occupied Bed
CAH Iowa
$-
$500
$1,000
$1,500
$2,000
$2,500
$3,000
$3,500
$4,000
$4,500
2009 2010 2011 2012 2013
Median Salaries per Discharge
CAH Iowa
FTE TRENDS
Source: Optum 2015 Almanac of Hospital Financial and Operating Indicators
Medicare Reimbursement vs Debt Service
Payments – Fill the Void
PROJECT COMPLETE – NOW WHAT?
• Forecast complete, debt secured and project completed –
great, but what’s next?
• The organization should consider the cash flow implications of
the capital project
• Applies to all healthcare organizations, but particularly
important to critical access hospitals (CAH) following a major
project
MEDICARE COST REIMBURSEMENT
• CAH incentivized to complete major renovation or
replacement facility due to Medicare cost reimbursement
• Debt service for the project can be funded through Medicare
reimbursement
• Extremely important for organizations to understand the
relationship between cost reimbursement and future debt
service payments
MEDICARE COST REIMBURSEMENT
• Costs from capital project
 Interest expense – declines over life of project
 Depreciable life of the capital assets purchased – may be shorter than
term of debt issued
• Combination creates a declining Medicare reimbursement
over term of project debt
• The organization’s Medicare payor mix will have an impact on
the difference between reimbursement and debt service
• BUT HOW LARGE CAN THE GAP BE?
MEDICARE COST REIMBURSEMENT
Sources of Funds Uses of Funds
Costs Useful Life
Project debt $10,000,000 Construction costs $6,000,000 30 years
Term 30 years Building
improvements
3,000,000 15 years
Interest rate 5.0% Equipment 1,000,000 7 years
Annual payment $650,514 Total $10,000,000
MEDICARE COST REIMBURSEMENT
• Additional assumptions – average overall cost reimbursement
for the CAH is 50%
 Every $1 of additional expense on Medicare cost report yields 50 cent
of additional reimbursement
• Expenses related to the project over 30-year term of debt
Expense
Reimbursement
Factor
Total Cost
Reimbursement
Depreciation expense $10,000,000 50% $5,000,000
Interest expense 9,515,431 50% 4,757,715
Total $19,515,431 $9,757,715
MEDICARE COST REIMBURSEMENT
• Cost-based reimbursement declines over the term of the
project debt service
 Creates a cash SHORTFALL for the annual debt service that is not
covered by increase reimbursement
• Cost-based reimbursement covers 80% at onset, decreasing to
18% in final year of debt
Cash Shorftall
Project Debt Service
$-
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Project Year
Annual Cost Reimbursement
MEDICARE COST REIMBURSEMENT
• Cash flow from reimbursement – not equal to debt service
• Organization should establish savings plan to supplement cash
flow in later years of the debt service
 Average cost reimbursement over debt term in example – compared to
expected cost reimbursement ($9,757,715 / 30 years = $325,257)
$(250,000)
$(200,000)
$(150,000)
$(100,000)
$(50,000)
$-
$50,000
$100,000
$150,000
$200,000
$250,000
1 2 3 4 5 6 7 8 9 101112131415161718192021222324252627282930
Project Year
Cashflow Excess (Shortfall)
MEDICARE COST REIMBURSEMENT
• Cash savings in first half of project will help organization in
second half project
• Organization can alleviate financial burden over term of the
project debt – PLAN FOR THE FUTURE!
$-
$200,000
$400,000
$600,000
$800,000
$1,000,000
$1,200,000
$1,400,000
$1,600,000
$1,800,000
$2,000,000
1 2 3 4 5 6 7 8 9 10111213141516171819202122232425262728293031
Project Year
Accumulated Savings
MEDICARE COST REIMBURSEMENT
• KEY – Organization should strive to stabilize cash flow over life
of project
• Why should we develop a savings plan? – Will have an
immense impact on the organization’s cash outflow
$-
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
1 2 3 4 5 6 7 8 9 101112131415161718192021222324252627282930
Project Year
Annual Cash Flow
Cash Flow without Savings
Cash Flow with Savings
Key Assumptions Impacting Forecasts
SENSITIVITY ANALYSES
• Required for certain forecasts, but useful for planning
purposes too
• Quantify the impact of both positive or negative changes to
operations
IDENTIFICATION OF SENSITIVE ASSUMPTIONS
• Historical budget variances
• Historical fluctuations
• Uncertain assumptions
• Significant forecasted changes
Top 5 Takeaways for your Organization
TOP 5 TAKEAWAYS
1) How can your organization accumulate cash to minimize
shortfall through project debt service term?
2) Does your organization understand the cash flow impact of
the capital project over the ENTIRE term of the project, not
just the three to five year forecast period?
3) Do normalized financial statement trends look similar as
reported trends?
4) How can your organization utilize the forecast more
effectively moving forward?
5) Do you know the impact of 10% decrease in revenue, or a
10% increase in expense?
QUESTIONS?
FOR MORE INFORMATION
THANK YOU!
Eric Lopata, CPA
Director
elopata@bkd.com
816.489.4273
Andy Kaempfe, CPA, CHFP
Senior Managing Consultant
akaempfe@bkd.com
816.489.4322
Using Forecasts to Plan for Medicare Reimbursement Gap

More Related Content

What's hot

Risk Management and Change Controls Presentation
Risk Management and Change Controls PresentationRisk Management and Change Controls Presentation
Risk Management and Change Controls PresentationMike McCloskey
 
Budget process
Budget processBudget process
Budget processACIF ALI
 
2016 investing in energy
2016 investing in energy2016 investing in energy
2016 investing in energyAdel Abouhana
 
2016 investing in energy
2016 investing in energy2016 investing in energy
2016 investing in energyAdel Abouhana
 
Argosy b6022-module-3-assignment-2-lasa-1-genesis-energy-cash-position-analys...
Argosy b6022-module-3-assignment-2-lasa-1-genesis-energy-cash-position-analys...Argosy b6022-module-3-assignment-2-lasa-1-genesis-energy-cash-position-analys...
Argosy b6022-module-3-assignment-2-lasa-1-genesis-energy-cash-position-analys...shyaminfo01
 
New Brunswick's Public Service: Pursuing Performance Excellence
New Brunswick's Public Service: Pursuing Performance ExcellenceNew Brunswick's Public Service: Pursuing Performance Excellence
New Brunswick's Public Service: Pursuing Performance Excellencefmi_igf
 
Knowledge plus series i 080613
Knowledge plus series i 080613Knowledge plus series i 080613
Knowledge plus series i 080613H P Shah
 

What's hot (11)

Lorence Nye NEN2015
Lorence Nye NEN2015Lorence Nye NEN2015
Lorence Nye NEN2015
 
2015 National Road Ahead Series
2015 National Road Ahead Series2015 National Road Ahead Series
2015 National Road Ahead Series
 
Risk Management and Change Controls Presentation
Risk Management and Change Controls PresentationRisk Management and Change Controls Presentation
Risk Management and Change Controls Presentation
 
Budget process
Budget processBudget process
Budget process
 
2016 investing in energy
2016 investing in energy2016 investing in energy
2016 investing in energy
 
2016 investing in energy
2016 investing in energy2016 investing in energy
2016 investing in energy
 
Argosy b6022-module-3-assignment-2-lasa-1-genesis-energy-cash-position-analys...
Argosy b6022-module-3-assignment-2-lasa-1-genesis-energy-cash-position-analys...Argosy b6022-module-3-assignment-2-lasa-1-genesis-energy-cash-position-analys...
Argosy b6022-module-3-assignment-2-lasa-1-genesis-energy-cash-position-analys...
 
New Brunswick's Public Service: Pursuing Performance Excellence
New Brunswick's Public Service: Pursuing Performance ExcellenceNew Brunswick's Public Service: Pursuing Performance Excellence
New Brunswick's Public Service: Pursuing Performance Excellence
 
Knowledge plus series i 080613
Knowledge plus series i 080613Knowledge plus series i 080613
Knowledge plus series i 080613
 
KJSresume6.13.16
KJSresume6.13.16KJSresume6.13.16
KJSresume6.13.16
 
Budgets, forecasts, and cashflow presentation
Budgets, forecasts, and cashflow presentationBudgets, forecasts, and cashflow presentation
Budgets, forecasts, and cashflow presentation
 

Similar to Using Forecasts to Plan for Medicare Reimbursement Gap

Nonprofit Storytelling With Financials
Nonprofit Storytelling With FinancialsNonprofit Storytelling With Financials
Nonprofit Storytelling With FinancialsBloomerang
 
Open Enrollment Metrics Report Template
Open Enrollment Metrics Report TemplateOpen Enrollment Metrics Report Template
Open Enrollment Metrics Report TemplateBenefitfocus
 
Charting Your Course to Retirement (Detailed)
Charting Your Course to Retirement (Detailed)Charting Your Course to Retirement (Detailed)
Charting Your Course to Retirement (Detailed)8creativ
 
Finance Pt.3: Budgets and Dashboards
Finance Pt.3: Budgets and DashboardsFinance Pt.3: Budgets and Dashboards
Finance Pt.3: Budgets and DashboardsDonorPath
 
Slides from the NQDC Webinar for Financial Advisors
Slides from the NQDC Webinar for Financial AdvisorsSlides from the NQDC Webinar for Financial Advisors
Slides from the NQDC Webinar for Financial AdvisorsFulcrum Partners LLC
 
The CECL Workshop Series Part II: Vintage Analysis
The CECL Workshop Series Part II: Vintage AnalysisThe CECL Workshop Series Part II: Vintage Analysis
The CECL Workshop Series Part II: Vintage AnalysisLibby Bierman
 
Webinar creating a_compensation_calendar_everyone_loves
Webinar creating a_compensation_calendar_everyone_lovesWebinar creating a_compensation_calendar_everyone_loves
Webinar creating a_compensation_calendar_everyone_lovesPayScale, Inc.
 
CDHC 2. 0 October 2011
CDHC 2. 0 October 2011CDHC 2. 0 October 2011
CDHC 2. 0 October 2011dcowles
 
CDHC 2 0 October 2011
CDHC  2 0 October 2011CDHC  2 0 October 2011
CDHC 2 0 October 2011dcowles
 
CDHC 2 0 October 2011
CDHC 2 0 October 2011CDHC 2 0 October 2011
CDHC 2 0 October 2011Benemax
 
Seven Steps for Achieving Sustainable Cost Reduction
Seven Steps for Achieving Sustainable Cost ReductionSeven Steps for Achieving Sustainable Cost Reduction
Seven Steps for Achieving Sustainable Cost ReductionScottMadden, Inc.
 
Keeping PACE With Energy Efficiency in North America
Keeping PACE With Energy Efficiency in North AmericaKeeping PACE With Energy Efficiency in North America
Keeping PACE With Energy Efficiency in North AmericaKerry Kilpatrick
 
Mercer Total Rewards Optimizatoin
Mercer Total Rewards OptimizatoinMercer Total Rewards Optimizatoin
Mercer Total Rewards OptimizatoinDean Kissel
 
Trends in Director Compensation (2015)
Trends in Director Compensation (2015)Trends in Director Compensation (2015)
Trends in Director Compensation (2015)Steve Hall
 
Ch12 cost
Ch12 costCh12 cost
Ch12 costMahii
 
Best Practices in Financial Planning and Analysis | 2013 Business Analytics S...
Best Practices in Financial Planning and Analysis | 2013 Business Analytics S...Best Practices in Financial Planning and Analysis | 2013 Business Analytics S...
Best Practices in Financial Planning and Analysis | 2013 Business Analytics S...Cartegraph
 
NCA PGR Session 2 Slides
NCA PGR Session 2 SlidesNCA PGR Session 2 Slides
NCA PGR Session 2 SlidesCHC Connecticut
 

Similar to Using Forecasts to Plan for Medicare Reimbursement Gap (20)

Nonprofit Storytelling With Financials
Nonprofit Storytelling With FinancialsNonprofit Storytelling With Financials
Nonprofit Storytelling With Financials
 
Open Enrollment Metrics Report Template
Open Enrollment Metrics Report TemplateOpen Enrollment Metrics Report Template
Open Enrollment Metrics Report Template
 
Charting Your Course to Retirement (Detailed)
Charting Your Course to Retirement (Detailed)Charting Your Course to Retirement (Detailed)
Charting Your Course to Retirement (Detailed)
 
Finance Pt.3: Budgets and Dashboards
Finance Pt.3: Budgets and DashboardsFinance Pt.3: Budgets and Dashboards
Finance Pt.3: Budgets and Dashboards
 
Slides from the NQDC Webinar for Financial Advisors
Slides from the NQDC Webinar for Financial AdvisorsSlides from the NQDC Webinar for Financial Advisors
Slides from the NQDC Webinar for Financial Advisors
 
The CECL Workshop Series Part II: Vintage Analysis
The CECL Workshop Series Part II: Vintage AnalysisThe CECL Workshop Series Part II: Vintage Analysis
The CECL Workshop Series Part II: Vintage Analysis
 
Webinar creating a_compensation_calendar_everyone_loves
Webinar creating a_compensation_calendar_everyone_lovesWebinar creating a_compensation_calendar_everyone_loves
Webinar creating a_compensation_calendar_everyone_loves
 
CDHC 2. 0 October 2011
CDHC 2. 0 October 2011CDHC 2. 0 October 2011
CDHC 2. 0 October 2011
 
CDHC 2 0 October 2011
CDHC  2 0 October 2011CDHC  2 0 October 2011
CDHC 2 0 October 2011
 
CDHC 2 0 October 2011
CDHC 2 0 October 2011CDHC 2 0 October 2011
CDHC 2 0 October 2011
 
Seven Steps for Achieving Sustainable Cost Reduction
Seven Steps for Achieving Sustainable Cost ReductionSeven Steps for Achieving Sustainable Cost Reduction
Seven Steps for Achieving Sustainable Cost Reduction
 
Nz workshop2017
Nz workshop2017Nz workshop2017
Nz workshop2017
 
Keeping PACE With Energy Efficiency in North America
Keeping PACE With Energy Efficiency in North AmericaKeeping PACE With Energy Efficiency in North America
Keeping PACE With Energy Efficiency in North America
 
Mercer Total Rewards Optimizatoin
Mercer Total Rewards OptimizatoinMercer Total Rewards Optimizatoin
Mercer Total Rewards Optimizatoin
 
Trends in Director Compensation (2015)
Trends in Director Compensation (2015)Trends in Director Compensation (2015)
Trends in Director Compensation (2015)
 
Ch12 cost
Ch12 costCh12 cost
Ch12 cost
 
Best Practices in Financial Planning and Analysis | 2013 Business Analytics S...
Best Practices in Financial Planning and Analysis | 2013 Business Analytics S...Best Practices in Financial Planning and Analysis | 2013 Business Analytics S...
Best Practices in Financial Planning and Analysis | 2013 Business Analytics S...
 
Fiscal planning
Fiscal planningFiscal planning
Fiscal planning
 
NCA PGR Session 2 Slides
NCA PGR Session 2 SlidesNCA PGR Session 2 Slides
NCA PGR Session 2 Slides
 
One year business plan
One year business planOne year business plan
One year business plan
 

Recently uploaded

Call Girls Hyderabad Kirti 9907093804 Independent Escort Service Hyderabad
Call Girls Hyderabad Kirti 9907093804 Independent Escort Service HyderabadCall Girls Hyderabad Kirti 9907093804 Independent Escort Service Hyderabad
Call Girls Hyderabad Kirti 9907093804 Independent Escort Service Hyderabaddelhimodelshub1
 
VIP Call Girls Hyderabad Megha 9907093804 Independent Escort Service Hyderabad
VIP Call Girls Hyderabad Megha 9907093804 Independent Escort Service HyderabadVIP Call Girls Hyderabad Megha 9907093804 Independent Escort Service Hyderabad
VIP Call Girls Hyderabad Megha 9907093804 Independent Escort Service Hyderabaddelhimodelshub1
 
indian Call Girl Panchkula ❤️🍑 9907093804 Low Rate Call Girls Ludhiana Tulsi
indian Call Girl Panchkula ❤️🍑 9907093804 Low Rate Call Girls Ludhiana Tulsiindian Call Girl Panchkula ❤️🍑 9907093804 Low Rate Call Girls Ludhiana Tulsi
indian Call Girl Panchkula ❤️🍑 9907093804 Low Rate Call Girls Ludhiana TulsiHigh Profile Call Girls Chandigarh Aarushi
 
College Call Girls Hyderabad Sakshi 9907093804 Independent Escort Service Hyd...
College Call Girls Hyderabad Sakshi 9907093804 Independent Escort Service Hyd...College Call Girls Hyderabad Sakshi 9907093804 Independent Escort Service Hyd...
College Call Girls Hyderabad Sakshi 9907093804 Independent Escort Service Hyd...delhimodelshub1
 
Russian Call Girls in Chandigarh Ojaswi ❤️🍑 9907093804 👄🫦 Independent Escort ...
Russian Call Girls in Chandigarh Ojaswi ❤️🍑 9907093804 👄🫦 Independent Escort ...Russian Call Girls in Chandigarh Ojaswi ❤️🍑 9907093804 👄🫦 Independent Escort ...
Russian Call Girls in Chandigarh Ojaswi ❤️🍑 9907093804 👄🫦 Independent Escort ...High Profile Call Girls Chandigarh Aarushi
 
Call Girls in Mohali Surbhi ❤️🍑 9907093804 👄🫦 Independent Escort Service Mohali
Call Girls in Mohali Surbhi ❤️🍑 9907093804 👄🫦 Independent Escort Service MohaliCall Girls in Mohali Surbhi ❤️🍑 9907093804 👄🫦 Independent Escort Service Mohali
Call Girls in Mohali Surbhi ❤️🍑 9907093804 👄🫦 Independent Escort Service MohaliHigh Profile Call Girls Chandigarh Aarushi
 
VIP Call Girl Sector 88 Gurgaon Delhi Just Call Me 9899900591
VIP Call Girl Sector 88 Gurgaon Delhi Just Call Me 9899900591VIP Call Girl Sector 88 Gurgaon Delhi Just Call Me 9899900591
VIP Call Girl Sector 88 Gurgaon Delhi Just Call Me 9899900591adityaroy0215
 
Call Girls LB Nagar 7001305949 all area service COD available Any Time
Call Girls LB Nagar 7001305949 all area service COD available Any TimeCall Girls LB Nagar 7001305949 all area service COD available Any Time
Call Girls LB Nagar 7001305949 all area service COD available Any Timedelhimodelshub1
 
VIP Call Girl Sector 32 Noida Just Book Me 9711199171
VIP Call Girl Sector 32 Noida Just Book Me 9711199171VIP Call Girl Sector 32 Noida Just Book Me 9711199171
VIP Call Girl Sector 32 Noida Just Book Me 9711199171Call Girls Service Gurgaon
 
Dehradun Call Girls Service ❤️🍑 9675010100 👄🫦Independent Escort Service Dehradun
Dehradun Call Girls Service ❤️🍑 9675010100 👄🫦Independent Escort Service DehradunDehradun Call Girls Service ❤️🍑 9675010100 👄🫦Independent Escort Service Dehradun
Dehradun Call Girls Service ❤️🍑 9675010100 👄🫦Independent Escort Service DehradunNiamh verma
 
Hot Call Girl In Chandigarh 👅🥵 9053'900678 Call Girls Service In Chandigarh
Hot  Call Girl In Chandigarh 👅🥵 9053'900678 Call Girls Service In ChandigarhHot  Call Girl In Chandigarh 👅🥵 9053'900678 Call Girls Service In Chandigarh
Hot Call Girl In Chandigarh 👅🥵 9053'900678 Call Girls Service In ChandigarhVip call girls In Chandigarh
 
VIP Call Girls Sector 67 Gurgaon Just Call Me 9711199012
VIP Call Girls Sector 67 Gurgaon Just Call Me 9711199012VIP Call Girls Sector 67 Gurgaon Just Call Me 9711199012
VIP Call Girls Sector 67 Gurgaon Just Call Me 9711199012Call Girls Service Gurgaon
 
Call Girls Service Chandigarh Gori WhatsApp ❤9115573837 VIP Call Girls Chandi...
Call Girls Service Chandigarh Gori WhatsApp ❤9115573837 VIP Call Girls Chandi...Call Girls Service Chandigarh Gori WhatsApp ❤9115573837 VIP Call Girls Chandi...
Call Girls Service Chandigarh Gori WhatsApp ❤9115573837 VIP Call Girls Chandi...Niamh verma
 
pOOJA sexy Call Girls In Sector 49,9999965857 Young Female Escorts Service In...
pOOJA sexy Call Girls In Sector 49,9999965857 Young Female Escorts Service In...pOOJA sexy Call Girls In Sector 49,9999965857 Young Female Escorts Service In...
pOOJA sexy Call Girls In Sector 49,9999965857 Young Female Escorts Service In...Call Girls Noida
 
Call Girls Kukatpally 7001305949 all area service COD available Any Time
Call Girls Kukatpally 7001305949 all area service COD available Any TimeCall Girls Kukatpally 7001305949 all area service COD available Any Time
Call Girls Kukatpally 7001305949 all area service COD available Any Timedelhimodelshub1
 
Call Girl Raipur 9873940964 Book Hot And Sexy Girls
Call Girl Raipur 9873940964 Book Hot And Sexy GirlsCall Girl Raipur 9873940964 Book Hot And Sexy Girls
Call Girl Raipur 9873940964 Book Hot And Sexy Girlsddev2574
 
Leading transformational change: inner and outer skills
Leading transformational change: inner and outer skillsLeading transformational change: inner and outer skills
Leading transformational change: inner and outer skillsHelenBevan4
 
Local Housewife and effective ☎️ 8250192130 🍉🍓 Sexy Girls VIP Call Girls Chan...
Local Housewife and effective ☎️ 8250192130 🍉🍓 Sexy Girls VIP Call Girls Chan...Local Housewife and effective ☎️ 8250192130 🍉🍓 Sexy Girls VIP Call Girls Chan...
Local Housewife and effective ☎️ 8250192130 🍉🍓 Sexy Girls VIP Call Girls Chan...Russian Call Girls Amritsar
 

Recently uploaded (20)

Call Girls Hyderabad Kirti 9907093804 Independent Escort Service Hyderabad
Call Girls Hyderabad Kirti 9907093804 Independent Escort Service HyderabadCall Girls Hyderabad Kirti 9907093804 Independent Escort Service Hyderabad
Call Girls Hyderabad Kirti 9907093804 Independent Escort Service Hyderabad
 
VIP Call Girls Hyderabad Megha 9907093804 Independent Escort Service Hyderabad
VIP Call Girls Hyderabad Megha 9907093804 Independent Escort Service HyderabadVIP Call Girls Hyderabad Megha 9907093804 Independent Escort Service Hyderabad
VIP Call Girls Hyderabad Megha 9907093804 Independent Escort Service Hyderabad
 
Call Girl Dehradun Aashi 🔝 7001305949 🔝 💃 Independent Escort Service Dehradun
Call Girl Dehradun Aashi 🔝 7001305949 🔝 💃 Independent Escort Service DehradunCall Girl Dehradun Aashi 🔝 7001305949 🔝 💃 Independent Escort Service Dehradun
Call Girl Dehradun Aashi 🔝 7001305949 🔝 💃 Independent Escort Service Dehradun
 
indian Call Girl Panchkula ❤️🍑 9907093804 Low Rate Call Girls Ludhiana Tulsi
indian Call Girl Panchkula ❤️🍑 9907093804 Low Rate Call Girls Ludhiana Tulsiindian Call Girl Panchkula ❤️🍑 9907093804 Low Rate Call Girls Ludhiana Tulsi
indian Call Girl Panchkula ❤️🍑 9907093804 Low Rate Call Girls Ludhiana Tulsi
 
College Call Girls Hyderabad Sakshi 9907093804 Independent Escort Service Hyd...
College Call Girls Hyderabad Sakshi 9907093804 Independent Escort Service Hyd...College Call Girls Hyderabad Sakshi 9907093804 Independent Escort Service Hyd...
College Call Girls Hyderabad Sakshi 9907093804 Independent Escort Service Hyd...
 
Russian Call Girls in Chandigarh Ojaswi ❤️🍑 9907093804 👄🫦 Independent Escort ...
Russian Call Girls in Chandigarh Ojaswi ❤️🍑 9907093804 👄🫦 Independent Escort ...Russian Call Girls in Chandigarh Ojaswi ❤️🍑 9907093804 👄🫦 Independent Escort ...
Russian Call Girls in Chandigarh Ojaswi ❤️🍑 9907093804 👄🫦 Independent Escort ...
 
Call Girls in Mohali Surbhi ❤️🍑 9907093804 👄🫦 Independent Escort Service Mohali
Call Girls in Mohali Surbhi ❤️🍑 9907093804 👄🫦 Independent Escort Service MohaliCall Girls in Mohali Surbhi ❤️🍑 9907093804 👄🫦 Independent Escort Service Mohali
Call Girls in Mohali Surbhi ❤️🍑 9907093804 👄🫦 Independent Escort Service Mohali
 
VIP Call Girl Sector 88 Gurgaon Delhi Just Call Me 9899900591
VIP Call Girl Sector 88 Gurgaon Delhi Just Call Me 9899900591VIP Call Girl Sector 88 Gurgaon Delhi Just Call Me 9899900591
VIP Call Girl Sector 88 Gurgaon Delhi Just Call Me 9899900591
 
Call Girls LB Nagar 7001305949 all area service COD available Any Time
Call Girls LB Nagar 7001305949 all area service COD available Any TimeCall Girls LB Nagar 7001305949 all area service COD available Any Time
Call Girls LB Nagar 7001305949 all area service COD available Any Time
 
VIP Call Girl Sector 32 Noida Just Book Me 9711199171
VIP Call Girl Sector 32 Noida Just Book Me 9711199171VIP Call Girl Sector 32 Noida Just Book Me 9711199171
VIP Call Girl Sector 32 Noida Just Book Me 9711199171
 
Dehradun Call Girls Service ❤️🍑 9675010100 👄🫦Independent Escort Service Dehradun
Dehradun Call Girls Service ❤️🍑 9675010100 👄🫦Independent Escort Service DehradunDehradun Call Girls Service ❤️🍑 9675010100 👄🫦Independent Escort Service Dehradun
Dehradun Call Girls Service ❤️🍑 9675010100 👄🫦Independent Escort Service Dehradun
 
Hot Call Girl In Chandigarh 👅🥵 9053'900678 Call Girls Service In Chandigarh
Hot  Call Girl In Chandigarh 👅🥵 9053'900678 Call Girls Service In ChandigarhHot  Call Girl In Chandigarh 👅🥵 9053'900678 Call Girls Service In Chandigarh
Hot Call Girl In Chandigarh 👅🥵 9053'900678 Call Girls Service In Chandigarh
 
Call Girl Lucknow Gauri 🔝 8923113531 🔝 🎶 Independent Escort Service Lucknow
Call Girl Lucknow Gauri 🔝 8923113531  🔝 🎶 Independent Escort Service LucknowCall Girl Lucknow Gauri 🔝 8923113531  🔝 🎶 Independent Escort Service Lucknow
Call Girl Lucknow Gauri 🔝 8923113531 🔝 🎶 Independent Escort Service Lucknow
 
VIP Call Girls Sector 67 Gurgaon Just Call Me 9711199012
VIP Call Girls Sector 67 Gurgaon Just Call Me 9711199012VIP Call Girls Sector 67 Gurgaon Just Call Me 9711199012
VIP Call Girls Sector 67 Gurgaon Just Call Me 9711199012
 
Call Girls Service Chandigarh Gori WhatsApp ❤9115573837 VIP Call Girls Chandi...
Call Girls Service Chandigarh Gori WhatsApp ❤9115573837 VIP Call Girls Chandi...Call Girls Service Chandigarh Gori WhatsApp ❤9115573837 VIP Call Girls Chandi...
Call Girls Service Chandigarh Gori WhatsApp ❤9115573837 VIP Call Girls Chandi...
 
pOOJA sexy Call Girls In Sector 49,9999965857 Young Female Escorts Service In...
pOOJA sexy Call Girls In Sector 49,9999965857 Young Female Escorts Service In...pOOJA sexy Call Girls In Sector 49,9999965857 Young Female Escorts Service In...
pOOJA sexy Call Girls In Sector 49,9999965857 Young Female Escorts Service In...
 
Call Girls Kukatpally 7001305949 all area service COD available Any Time
Call Girls Kukatpally 7001305949 all area service COD available Any TimeCall Girls Kukatpally 7001305949 all area service COD available Any Time
Call Girls Kukatpally 7001305949 all area service COD available Any Time
 
Call Girl Raipur 9873940964 Book Hot And Sexy Girls
Call Girl Raipur 9873940964 Book Hot And Sexy GirlsCall Girl Raipur 9873940964 Book Hot And Sexy Girls
Call Girl Raipur 9873940964 Book Hot And Sexy Girls
 
Leading transformational change: inner and outer skills
Leading transformational change: inner and outer skillsLeading transformational change: inner and outer skills
Leading transformational change: inner and outer skills
 
Local Housewife and effective ☎️ 8250192130 🍉🍓 Sexy Girls VIP Call Girls Chan...
Local Housewife and effective ☎️ 8250192130 🍉🍓 Sexy Girls VIP Call Girls Chan...Local Housewife and effective ☎️ 8250192130 🍉🍓 Sexy Girls VIP Call Girls Chan...
Local Housewife and effective ☎️ 8250192130 🍉🍓 Sexy Girls VIP Call Girls Chan...
 

Using Forecasts to Plan for Medicare Reimbursement Gap

  • 1.
  • 2. USING FORECASTS AS A TOOL TO PLAN FOR THE FUTURE Andy Kaempfe, CPA, CHFP Senior Managing Consultant akaempfe@bkd.com Eric Lopata, CPA Director elopata@bkd.com July 19, 2017
  • 3. • Quantify historical non-recurring transactions to establish a baseline for the forecast • Apply high-level assumptions to the historical baseline in order to estimate forecasted results • Estimate the gap between Medicare reimbursement and debt service payments over the debt term • Analyze the impact of sensitive assumptions on forecasted results LEARNING OBJECTIVES
  • 4. Establishing a Baseline for the Forecast
  • 9. Looking Back to the Past
  • 10. WHY GO BACKWARDS TO MOVE FORWARD? • Lessons can be taken from past performance of the organization • Analysis of current operations to assess status of the organization • Use what we have learned to assist in establishing the basis for management’s assumptions that are key to the forecast
  • 11. HISTORICAL FINANCIAL ANALYSIS • Start at a global level, and then move into the details as appropriate • Determine the key drivers of the historical trends • If the organization grew substantially or declined substantially in the historical period, what caused it?  Closing of another hospital?  Economic changes?  Payment changes?  Service line changes?  New program or funding?
  • 13. - 100 200 300 400 500 600 700 800 2009 2010 2011 2012 2013 Median Discharges CAH Iowa 2,100 2,300 2,500 2,700 2,900 3,100 3,300 3,500 3,700 3,900 2009 2010 2011 2012 2013 Median Patient Days CAH Iowa VOLUME TRENDS Source: Optum 2015 Almanac of Hospital Financial and Operating Indicators
  • 14. 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% Charge Inflation Hospital and related services 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% Expense Inflation Medical care commodities Medical care services REVENUE AND EXPENSE INFLATION Source: Bureau of Labor Statistics
  • 15. 33% 34% 35% 36% 37% 38% 39% 40% 41% 42% 43% 2009 2010 2011 2012 2013 Median Medicare Days % CAH Iowa 0% 1% 2% 3% 4% 5% 6% 7% 2009 2010 2011 2012 2013 Median Medicaid Days % CAH Iowa PAYER MIX TRENDS Source: Optum 2015 Almanac of Hospital Financial and Operating Indicators
  • 16. 4.55 4.60 4.65 4.70 4.75 4.80 4.85 4.90 4.95 5.00 5.05 5.10 2009 2010 2011 2012 2013 Median FTEs per Occupied Bed CAH Iowa $- $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 $4,000 $4,500 2009 2010 2011 2012 2013 Median Salaries per Discharge CAH Iowa FTE TRENDS Source: Optum 2015 Almanac of Hospital Financial and Operating Indicators
  • 17. Medicare Reimbursement vs Debt Service Payments – Fill the Void
  • 18. PROJECT COMPLETE – NOW WHAT? • Forecast complete, debt secured and project completed – great, but what’s next? • The organization should consider the cash flow implications of the capital project • Applies to all healthcare organizations, but particularly important to critical access hospitals (CAH) following a major project
  • 19. MEDICARE COST REIMBURSEMENT • CAH incentivized to complete major renovation or replacement facility due to Medicare cost reimbursement • Debt service for the project can be funded through Medicare reimbursement • Extremely important for organizations to understand the relationship between cost reimbursement and future debt service payments
  • 20. MEDICARE COST REIMBURSEMENT • Costs from capital project  Interest expense – declines over life of project  Depreciable life of the capital assets purchased – may be shorter than term of debt issued • Combination creates a declining Medicare reimbursement over term of project debt • The organization’s Medicare payor mix will have an impact on the difference between reimbursement and debt service • BUT HOW LARGE CAN THE GAP BE?
  • 21. MEDICARE COST REIMBURSEMENT Sources of Funds Uses of Funds Costs Useful Life Project debt $10,000,000 Construction costs $6,000,000 30 years Term 30 years Building improvements 3,000,000 15 years Interest rate 5.0% Equipment 1,000,000 7 years Annual payment $650,514 Total $10,000,000
  • 22. MEDICARE COST REIMBURSEMENT • Additional assumptions – average overall cost reimbursement for the CAH is 50%  Every $1 of additional expense on Medicare cost report yields 50 cent of additional reimbursement • Expenses related to the project over 30-year term of debt Expense Reimbursement Factor Total Cost Reimbursement Depreciation expense $10,000,000 50% $5,000,000 Interest expense 9,515,431 50% 4,757,715 Total $19,515,431 $9,757,715
  • 23. MEDICARE COST REIMBURSEMENT • Cost-based reimbursement declines over the term of the project debt service  Creates a cash SHORTFALL for the annual debt service that is not covered by increase reimbursement • Cost-based reimbursement covers 80% at onset, decreasing to 18% in final year of debt Cash Shorftall Project Debt Service $- $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Project Year Annual Cost Reimbursement
  • 24. MEDICARE COST REIMBURSEMENT • Cash flow from reimbursement – not equal to debt service • Organization should establish savings plan to supplement cash flow in later years of the debt service  Average cost reimbursement over debt term in example – compared to expected cost reimbursement ($9,757,715 / 30 years = $325,257) $(250,000) $(200,000) $(150,000) $(100,000) $(50,000) $- $50,000 $100,000 $150,000 $200,000 $250,000 1 2 3 4 5 6 7 8 9 101112131415161718192021222324252627282930 Project Year Cashflow Excess (Shortfall)
  • 25. MEDICARE COST REIMBURSEMENT • Cash savings in first half of project will help organization in second half project • Organization can alleviate financial burden over term of the project debt – PLAN FOR THE FUTURE! $- $200,000 $400,000 $600,000 $800,000 $1,000,000 $1,200,000 $1,400,000 $1,600,000 $1,800,000 $2,000,000 1 2 3 4 5 6 7 8 9 10111213141516171819202122232425262728293031 Project Year Accumulated Savings
  • 26. MEDICARE COST REIMBURSEMENT • KEY – Organization should strive to stabilize cash flow over life of project • Why should we develop a savings plan? – Will have an immense impact on the organization’s cash outflow $- $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 1 2 3 4 5 6 7 8 9 101112131415161718192021222324252627282930 Project Year Annual Cash Flow Cash Flow without Savings Cash Flow with Savings
  • 28. SENSITIVITY ANALYSES • Required for certain forecasts, but useful for planning purposes too • Quantify the impact of both positive or negative changes to operations
  • 29. IDENTIFICATION OF SENSITIVE ASSUMPTIONS • Historical budget variances • Historical fluctuations • Uncertain assumptions • Significant forecasted changes
  • 30. Top 5 Takeaways for your Organization
  • 31. TOP 5 TAKEAWAYS 1) How can your organization accumulate cash to minimize shortfall through project debt service term? 2) Does your organization understand the cash flow impact of the capital project over the ENTIRE term of the project, not just the three to five year forecast period? 3) Do normalized financial statement trends look similar as reported trends? 4) How can your organization utilize the forecast more effectively moving forward? 5) Do you know the impact of 10% decrease in revenue, or a 10% increase in expense?
  • 33. FOR MORE INFORMATION THANK YOU! Eric Lopata, CPA Director elopata@bkd.com 816.489.4273 Andy Kaempfe, CPA, CHFP Senior Managing Consultant akaempfe@bkd.com 816.489.4322

Editor's Notes

  1. Excess cash that is received in the first half of the project, should be set aside in a savings plan to assist in repayment of the debt service in the later years when the cost reimbursed through the Medicare cost report declines. As excess cash is set aside in the early part of the amortization period, the savings will be accumulated over time. This savings would then be used to supplement the cost reimbursement received in the cost report in the early years to pay the debt service. On the backside of the amortization period, the accumulated savings will be relied upon more extensively as evidenced in this chart on the slide.
  2. If your organization has ever secured financing through the USDA, you have likely engaged an outside consultant to prepare either a compiled or examined forecast. Within that forecast, the USDA requires sensitivity analysis on the results in the forecasted periods. Because several of the key assumptions in these forecasts are so impactful to the bottomline, if there are slight changes one way or the other it has a huge impact. So, these are sensitivities that the USDA likes to see in forecast reports. Not only are these sensitivity analysis’ required by several lenders in feasibility studies, these can be extremely useful to your organizations for internal planning purposes. When budgeting and planning, you should analyze the impact of not only positive changes in the assumptions but more importantly the negative changes. You should avoid what’s called “incremental budgeting” when forecasting these assumptions. Incremental budgeting means to simply take last year’s results and adding an inflation factor. Instead, take into account what you know will be anticipated changes to your facilities operations. For instance, consider the impact on reimbursement due to expected changes in charge inflation and payer mix. An accurate depiction of the changes in payer mix will provide a detailed picture of how your facility will be reimbursed. Patient volumes and prices are key assumptions impacting forecasted revenues for healthcare organizations. In addition to simply analyzing historical volume trends for the entity, management should complete an overall market assessment of the service area. Knowing the service area’s demographic trends can help management determine volume forecasts. For instance, many rural hospitals face decreasing populations and declining inpatient use rates. In order to keep patient volumes steady in this scenario, the entity would need to increase its market share. However, the opposite is also true, as an increasing population may help an entity sustain increasing volume levels without increasing market share. Once the market assessment and volume/revenue forecast are completed, management should ensure the expenses necessary to support any changes in revenues are included in the forecast. These would be employee and other operating expenses in the forecast. Staffing costs typically are the largest cost incurred by a health care entity, and these costs should be evaluated in comparison to expected revenue changes. Management can evaluate trends in ratios compared to industry benchmark amounts, including salaries and wages as a percentage of net patient service revenue and full-time equivalent employees per adjusted occupied bed. In addition, analyzing the fixed and variable portions of expenses becomes essential as volume changes are implemented into a forecast.