1. FACEBOOK's share price simulator
(Source: SEC S-1 filed Feb 1 2012) Form S-1 , Facebook Inc.
Oustanding as of: Class S-1 page number of shares Share Price $ in Notional
A 104,166,667 48 5,000,000,000 IPO notional amount
Class B 31-Dec-11 B p. 8 & p.39 1,758,902,390 48 84,427,314,720
Class A 31-Dec-11 A p. 8 & p.39 117,097,143 48 5,620,662,864
2005 Stock Plan 31-Dec-11 B p. 8 & p.39 138,539,434 48 6,649,892,832
RSU-2005 Stock Plan 31-Dec-11 B p. 8 & p.39 378,772,184 48 18,181,064,832
RSU-2005 Stock Plan 1 Jan 2012-31 Dec 2012 B p. 8 & p.39 1,947,208 48 93,465,984
2012 Eq. Incentive plan 1 Jan 2012-31 Dec 2012 A+B p. 8 & p.39 77,185,000 48 3,704,880,000
Company valuations
tot # shares 2,576,610,026 after money: 123,677,281,232
pre money: 118,677,281,232
legend:
xx inputs
xxxx results