TOKO BERKAT LARIS                                                     Sunday, October 21 , 2012 08:25   PM Page 1
                                     POSTING REPORT For Januav,2A12

Account                                             Description                             Debit              Credit


Voucher:    1       Date.02-Jan-12        Folio:
IOOO       KAS                                                                 100,000,032.00
3OOO       MODAL PALUI                                                                             100,000,032.00

Voucher:    2       Date:   02-Jan-12     Folio:
101O       BANK                                                                  90,000,032.00
1OOO       KAS                                                                                          90,000,032.00

Voucher:    3Date:02-Jan-12               Folio:
1O4O SEWA BAYAR DI MUKA                                                            1,2OO,O32.OO
1010 BANK                                                                                                1,200,032.00

Voucher:4 Date: 02-Jan-12                 Folio:
1050 PERALATAN TOKO                                                               5,000,032.00
1000 KAS                                                                                                 5,000,032.00

Voucher: 5   Dale:02-Jan-12                Folio:
5010 PEMBELTAN                                                                   50,000,032.00
1010 BANK                                                                                               50,000,032.00

Voucher:6 Date: 04-Jan-12                 Folio:
4OOO       PENJUALAN                                                                  s5,032.00
1OOO       KAS                                                                                              55,032.00

Voucher:    7       Date:04-Jan-12         Folio:
 101O      BANK                                                                  55,000,032.00
 1OOO      KAS                                                                                          55,000,032.00

Voucher:    8   Date:05-Jan-12             Folio:
4O1O RETUR & POT. PENJUALAN                                                       2,OOO,O32.OO
1010 BANK                                                                                                2,000,032.00

Voucher:9 Date: 06*Jan-12                  Folio:
5010 PEMBELTAN                                                                   75,000,032.00
2OOO,OOIHUTANG DAGANG TOKOABC                                                                           75,OOO,O32.OO

Voucher: 10     Date: 07-Jan-12            Folio:
IO2O.OOIPIUTANG DAGANG GARBUS                                                    4O,OOO,O32.OO
4000 PENJUALAN                                                                                          40,000,032.00

Voucher: 11      Date: 07-Jan-12           Folio:
IO2O.OOiPIUTANG DAGANG SARWIN                                                    45,OOO,O32,OO
4000 PENJUALAN                                                                                          45,000,032.00

Voucher: 12     Date:08-Jan-12             Folio,
4O1O        RETUR & POT. PENJUALAN                                                 3,000,032.00
 1   O2O"OO2PIUTANG DAGANG SARWIN                                                                        3,000,032.00

 Voucher:   13      Date:08-Jan-12         Folio:
 5O2O       RETUR & POT. PEMBELIAN                                                 2,500,032.00
 2OOO.OOIHUTANG DAGANG TOKO ABC                                                                          2,500,032.00
TOKO BERKAT LARIS                                                        Sunday, October 21, 2012 08:25   PM Page     2
                                        POSTING REPORT For Januav,2012

Account                                                Description                            Debit              Credit

Voucher: 14           Date:    08-Jan-12     Folio:
5O3O    BIAYAANGKUT PEMBELIAN                                                        2,OOO,O32.OO
1010 BANK                                                                                                  2,000,032.00

Voucher: 15     Date:0$Jan-12                Folio:
2OOO.OOIHUTANG DAGANG TOKO ABC                                                     72,500,032.00
5O2O          RETUR & POT. PEMBELIAN                                                                       1,450,000.00
1O1O          BANK                                                                                        71,050,032.00

Voucher:       16      Date:   10-Jan-12     Folio:
1OOO           KAS                                                                 39,400,032.00
4O1O
,1
               RETUR & POT. PENJUALAN                                                 600,000.00
     O2O.OO   1PI UTANG DAGANG GARBUS                                                                 40,000,032.00

Voucher:       17      Date:   10-Jan-12     Folio:
IOOO    KAS                                                                        41,370,032.00
4O1O    RETUR & POT. PENJUALAN                                                        620,000.00
1 O2O.OO2PIUTANG DAGANG SARWIN                                                                            41,990,032.00

Voucher:       18     Date:    10-Jan-12     Folio:
1O1O          BANK                                                                  80,170,032.00
IOOO          KAS                                                                                         80,170,032.00

Voucher:       19      Date:11-Jan-12        Folio:
6020          BIAYAALAT TULIS KANTOR                                                     25,A32.OA
1OOO          KAS                                                                                             25,032.00

Voucher:20 Date:12-Jan-12                     Folio:
601O          B]AYA KONSUMSI                                                             50,032.00
IOOO          KAS                                                                                             50,032.00

Voucher:      21
              Date:12-Jan-12 Folio:
6030 BIAYA LISTRIK,AIR,TELEPON                                                         1OO,O32.OO
1000 KAS                                                                                                     100,032.00

Voucher: 22   Date:14-Jan-12 Folio:
6040          BIAYA PEMELIHARAAN PERALATAN TOKO                                          50,032.00
1OOO          KAS                                                                                             50,032.00

Voucher:23 Date: 15-Jan-12                    Folio:
5010 PEMBELTAN                                                                     25,000,032.00
1010 BANK                                                                                                 25,000,032.00

Voucher:24 Date: 16-Jan-12                    Folio:
5010 PEMBELIAN                                                                    100,000,032.00
2000.001HUTANG DAGANG TOKOABC                                                                         100,000,032.00

Voucher:25 Date:17-Jan-12                     Folio:
5030 BIAYAANGKUT PEMBELIAN                                                           2,500,032.00
1010 BANK                                                                                                  2,500,032.00

Voucher:26 Date: 18-Jan-12                    Folio:
IOOO          KAS                                                                   15,000,032.00
4OOO          PENJUALAN                                                                                   15,000,032.00
TOKO BERKAT LARIS                                                Sunday, October 21,2012 08:25   PM Page 3
                                   POSTING REPORT For January,2A12

Account                                           Description                        Debit              Credit

Voucher:27          19-Jan-12
                   Date:                Folio:
IO2O.OOIPIUTANG DAGANG GARBUS                                              60,000,032.00
4000 PENJUALAN                                                                               60,000,032.00

Voucher:28 Date.2UJan-12                 Folio:
IO2O,OOiPIUTANG DAGANG SARWIN                                              55,OOO,O32.OO
4000 PENJUALAN                                                                               55,000,032.00

Voucher: 29      Dale:22-Jan-12          Folio:
1O2O.OO:PIUTANG DAGANG GALUH                                               2O,OOO,O32.OO
4000 PENJUALAN                                                                                   20,000,032.00

Voucher: 30     Date:23-Jan-12           Folio:
6000 BIAYAGAJI                                                              2,500,032.00
IOOO       KAS                                                                                    2,500,032.00

Voucher:   31      Date:24-Jan-12        Folio:
6020       BIAYAALATTUL]SKANTOR                                                 50,032.00
1OOO       KAS                                                                                       s0,032.00

Voucher:   32      Date:   25-Jan-12     Folio.
601O       BIAYA KONSUMSI                                                       75,032.00
IOOO       KAS                                                                                       75,032.00

Voucher:   33      Date:26-Jan-12        Folio:
1OOO       KAS                                                             19,700,032.00
4O1O       RETUR& POT. PENJUALAN                                               300,000.00
1   O2O.OO:PIUTANG DAGANG GALUH                                                                  20,000,032.00

Voucher:   34      Date:27-Jan-12        Folio:
 1000 KAS                                                                  55,000,032.00
 IO2O.OO,PIUTANG DAGANG  SARWIN                                                                  55,OOO,O32.OO

Voucher:   35      Date:27-Jan-12        Folio:
10,10      BANK                                                            74,700,O32.OO
1OOO       KAS                                                                                   74,740,O32.O0

Voucher:   36   Date:28-Jan-12 Folio:
6030 BIAYA LISTRIK,AIR,TELEPON                                                 175,032.00
1000 KAS                                                                                            175,032.00

Voucher: 37     Date:29-Jan-12 Folio:
5010 PEMBELIAN                                                             25,000,032.00
2OOO.OOiHUTANG DAGANG TOKO BCD                                                                   25,OOO,O32.OO

Voucher: 38     Date:30-Jan-12 Folio:
1000 KAS                                                                   20,000,032.00
4000 PENJUALAN                                                                                   20,000,032.00

Voucher: 39     Date: 31-Jan-12 Folio:
601O       BIAYA KONSUMSI                                                      100,032.00
 1OOO      KAS                                                                                      100,032"00
TOKO BERKAT        LARIS                                              Sunday, october 21,2a12 08:25   PM Page 4
,                                   POSTING REPORT For January 2012

Account                                            Description                            Debit             Credit

Voucher:40         Date:    31-Jan-12     Folio:
6060       BIAYA SERBA-SERBI                                                         30,032.00
lOOO       KAS                                                                                          30,032.00

Voucher:41 Date:31-Jan-12                 Folio:
6070       BIAYAADMINISTRASI BANK                                                    50,032.00
1O1O       BANK                                                                                         50,032.00

Voucher:42          Date:   31-Jan-12     Folio:
101O       BANK                                                                     125,032.00
4O2O       PENDAPATAN JASA GIRO                                                                        125,032.O4

Voucher:   43       Date:   31-Jan-12     Folio:
2O1O       HUTANG GAJI                                                              500,032.00
6000 BIAYA GAJI                                                                                        500,032.00

Voucher:44 Date: 31-Jan-12                Folio:
5OBO     SEWATOKO
           BIAYA                                                                    1OO,O32.OO
1O4O             MUKA
           SEWA BAYAR DI                                                                               1OO,O32"OO

Voucher:45 Date: 31-Jan-12                Folio:
6080       BIAYAAKUM PERALATAN TOKO                                                  83,349.90
15OO       AKUM. PENYUSUTAN PERALATANTOKO                                                               83,349.90

Voucher:46          Date:   31-Jan-12     Folio:
5000 HPP                                                                       100,000,032,00
1O3O       PERSEDIAAN BARANG   DAGANG                                                            1OO,OOO,O32.OO

     47
Voucher:            Date: 05-Jan-12  Folio:
1000 KAS                                                                          1,750,032.00
5020 RETUR & POT. PEMBELTAN                                                                           1,750,032.00

Voucher:48 Date: 06-Jan-12                Folio:
5O3O       BIAYAANGKUT PEMBELIAN                                                  1,000,032.00
1OOO       KAS                                                                                        1,000,032.00
TOKO BERKAT LARIS                                                 Sunday, October 21 ,2012 08:26   PM Page 1
                                 TRANSACTION REPORT For January, 2012

Voucher Date             Folio               Description                               Debit              Credit


1000: KAS                                    Prior Balance:                             o_oo

      1 A2-Jan-12                                                          100,000,032.00
      2 02-Jan-12                                                                                  90,000,032.00
      4 02-Jan-12                                                                                   5,000,032.00
      6 O4-Jan-12                                                                                      55,032.00
      7 04-Jan-12                                                                                  55,000,032.00
     47 05-Jan-12                                                             1,750,032.00
     48 06-Jan-12                                                                                   1,000,032.00
     16 1O-Jan-12                                                            39,400,032.00
     17 10-Jan-12                                                            41,370,032_40
     18 1A-Jan-12                                                                                  80,170,032.00
     19 11-Jan-12                                                                                      25,032.00
     2A 12-Jan-12                                                                                      50,032.00
     21 12-Jaa-12                                                                                     100,032.00
     22 14-Jan-12                                                                                      50,032.00
     26 1B-Jan-12                                                            15,000,032.00
     30 23-Jan-12                                                                                   2,500,032.00
     31 24-Jan-12                                                                                      50,032.00
     32 25-Jan-12                                                                                      75,032.00
     33 26-Jan-12                                                            19,700,032.00
     34 27-Jan-12                                                            55,000,032.00
     35 27-Jan-12                                                                                  74,70A,032.O0
     36 28-Jan-12                                                                                     175,032.00
     38 30-Jan-12                                                            20,000,032.00
     39 31-Jan-12                                                                                     100,032.00
     40 31-Jan-12                                                                                      30,032.00
Net Change: 16,860,288.00                    CurrentBalance                                        16,860,288.00

{0{0: BANK                                   Prior Balance:                             0-00
      2 A2-Jan-12                                                            90,000,032.00
      3 02-Jan-12                                                                                   1,200,032_00
      5 02-Jan-12                                                                                  50,000,032.00
      7 04-Jan-12                                                            55,000,032.00
      8 05-Jan-12                                                                                   2,000,032.00
     14 08-Jan-12                                                                                   2,000,032.00
     15 09-Jan-12                                                                                  71,0s0,032.00
     18 1O-Jan-12                                                            80,170,032.00
     23 15-Jan-12                                                                                  25,000,032.00
     25 17-Jan-12                                                                                   2,500,032,00
     35 27-Jan-12                                                            74,704,032.O4
     41 31-Jan-12                                                                                      50,032.00
     42 31-Jan-12                                                               125,032.00
Net Change: ({46,194,904.00}                 CurrentBalance                 {46,194,904.00

1020.001 : PIUTANG DAGANG GARBUS             Prior Balance:                             0.00
     10 O7-Jan-12                                                            40,000,032.00
     16 10-Jan-12                                                                                  40,000,032.00
     27     19-Jan-12                                                        60,000,032.00
Net Ghange: (60,000,032.00)                  CurrentBalance                  60,000,032.00

1A24.002: PIUTANG DAGANG SARWIN              Prior Balance:                              0.00
     11 07-Jan-12                                                            45,000,032.00
     12 08-Jan-12                                                                                   3,000,032.00
     17 10-Jan-12                                                                                  41,990,032.00
     28 20-Jan-12                                                            55,000,032.00
     34 27-Jan-12                                                                                  55,000,032.00
Net Change: (9,968.00)                       CurrentBalanee                         9,968.00
TOKO BERKAT LARIS                                                  Sunday, October 2'l ,2012 08:26   PM Page     2
                                   TRANSACTION REPORT For Januav. 2012

Voucher Date               Folio              Description                                Debit              Credit

1020.003 : PIUTANG DAGANG GALUH               Prior Balance:                              0.00
        29 22-Jan-12                                                          20,000,032.00
        33 26-Jan-12                                                                                 20,000,032.00
Net Change: 0                                 CurrentBalance                                                  0.00

1O3O : PERSEDIAAN BARANG DAGANG               Prior Balance:                              0.00
     46 31-Jan-12                                                                                100,000,032.00
Net Ghange: 1 00,000,032.00                   CurrentBalance                                     {00,000,032.00

1040 : SEWA BAYAR Dl MUKA                      Prior Balance:                             0.00
         3   02-Jan-12                                                          1,200,032.00
        44 31-Jan-12                                                                                    100,032.00
Net Change: (1,100,000.00)                    CurrentBalance                   1,100,000.00

1050: PERALATAN TOKO                          Prior Balance:
         4
         02-Jan-12                                                             5,000,032.00
Net Change: (5,000,032.00)                     CurrentBalance                  5,000,032.00

{5OO : AKUftt. PENYUSUTAH PERALATAN TOKO       Prior Balance:
     45 31-Jan-12                                                                                        83,349.90
Net Change: 83,349.90                         CurrentBalance                                             83,349.90

2000.001 : HUTANG DAGANG TOKOABC               Prior Balance:                             0.00
         9 06-Jan-12                                                                                 75,000,032.00
        13 08-Jan-12                                                                                  2,500,032.00
        15 09-Jan-12                                                          72,500,032.00
        24 16-Jan-12                                                                             100,000,032.00
Net Change: 105,000,064.00                     CurrentBalance                                    105,000,064.00

2000.002: HUTANG DAGANG TOKO BCD               Prior Balance:                             0.00
     37 29-Jan-12                                                                                    25,000,032.00
Net Change: 25,000,032.00                      CurrentBalance                                        25,000,032.00

20{0:   HUTANG GAJI                            Prior Balance:
     43 31-Jan-12                                                                 500,032.00
Net Change: (500,032.00)                       GurrentBalance                     500,032.00

3OOO   : MODAL PALUI                           Prior Balance:                             0.00
      1 O2-Jan-12                                                                                100,000,032.00
Net Change: 100,000,032-ff)                    CurrentBalance                                    100,000,032.00

4000: PENJUALAN                                Prior Balance:                             0.00
         6   A4-Jan-12                                                             55,032,00
        10 07-Jan-12                                                                              40,000,032.00
        11 07-Jan-12                                                                              45,000,032.00
        26 18-Jan-12                                                                              15,000,032.00
        27 19-Jan-12                                                                              60,000,032.00
        28 2UJan-12                                                                               55,000,032.00
        29 22-Jan-12                                                                              20,000,032.00
        38 30-Jan-12                                                                              20,000,032.00
Net Change: 254,945,'1 92.00                   CurrentBalance                                    254,945,192.00

40{0 : RETUR & POT. PENJUALAN                  Prior Balance:                             0.00
         8   05-Jan-12                                                          2,000,032.00
        12   0B-Jan-12                                                          3,000,032.00
TOKO BERKAT LARIS                                                    Sunday, October21,2012 08:26   PM Page    3
                                    TRANSACTION REPORT For January, 2412

Voucher Date                Folio               Description                             Debit             Credit

      16 10-Jan-12                                                                600,000.00
      17 10-Jan-12                                                                620,000.00
      33 26-Jan-12                                                                300,000.00
Net Ghange: (6,520,054.00)                      CurrentBalanee                  6,520,064.00

4020 : PENDAPATAN JASA GIRO                     Prior Balance:
     42 31-Jan-12                                                                                    125,032.00
Net Change: 125,032.00                          CurrentBalance                                       125,032.00

5000: HPP                                       Prior Balance:                            0.00
     46 31-Jan-12                                                             100,000,032.00
Net Change: (100,000,032.001                    GurrentBalance                {00,000,032.00

5O1O: PEMBELIAN                                 Prior Balance:
       5 02-Jan-12                                                             50,000,032.00
       9 06-Jan-12                                                             75,000,032.00
      23 15-Jan-12                                                             25,000,032.00
      24 16-Jan-12                                                            100,000,032.00
      37 29-Jan-12                                                             25,000,032.00
Net Change : (27 5,0OO,760.00)                  CurrentBalance                275,000,r60.00

5020 : RETUR & POT. PEMBELIAN                   Prior Balance:
      47 05-Jan-12                                                                                  1,750,032.00
      13 08-Jan-12                                                              2,500,032.00
      15 09-Jan-12                                                                                  1,450,000.00
Net Change: 700,000.00                          CurrentBalance                                       700,000.00

5030 : BIAYAANGKUT PEMBELIAN                    Prior Balance:                            0.00
      48 06-Jan-12                                                              1,000,032.00
      14 08-Jan-12                                                              2,000,032.00
      25 17-Jan-12                                                              2,500,032.00
Net Change: (5,500,096.0O)                      CurrentBalance                  5,500,096.00

5080: BIAYASEWATOKO                             Prior Balance:                            0.00
     44 31-Jan-12                                                                  '100,032.00
Net Change: {{ 00,032.00}                       CurrentBalance                     100,032.00

6000 : BIAYA GAJI                               Prior Balance:                            0.00
      30 23-Jan-12                                                               2,500,032.00
      43 31-Jan-12                                                                                   500,032.00
Net Change: (2,000,000.00)                      GurrentElalance                  2,000,000.00

6010: BIAYAKONSUMSI                             Prior Balance:                            0.00
      2A 12-Jan-12                                                                  50,032.00
      32 25-Jan-12                                                                  75,032.00
      39 31-Jan-12                                                                 100,032.00
Net Change: (225,096.00)                        CurrentBalance                     225,096.O0

6020 : BIAYAALAT TULIS KANTOR                   Prior Balance:                            0.00
      19 '11-Jan-12                                                                 25,032.O0
      31 24-Jan-12                                                                  50,032.00
Net Ghange: (75,0M.0O)                          CurrentBalance                      75,064.00

6030 : BIAYA LISTRIK,AIR,TELEPON                Prior Balance:                            0.00
      21    12-Jan-12                                                              100,032.00
      36    28-Jan-12                                                              175,032.00
Net Change: (275,064.00)                    CurrentBalance   275,064.00

6oao : BrAyA pEnTELTHARAAN pERALATAN ToKo   Prior Balance:         0.00
     22 14-Jan-12                                             50,032.00
Net Change: (50,032.00)                     GurrentBalance    50,032.00

6060 : BIAYA SERBA-SERBI                    Prior Balanee:         o.oo
     40 31-Jan-12                                             30,032.00
Net Change: (30,032.0O)                     CurrentBalance    30,032.00

6070 : BIAYA ADMINISTRASI BANK              Prior Balance:         0.00
     4'l 31-Jan-12                                            50,032.00
Net Ghange: (50,032.00)                     GurrentBalance    50,032.00

6080 : BIAYAAKUIiII PERALATAN TOKO          Prior Balance:         0.00
     45 31-Jan-12                                             83,349.90
Net Change: (83,349.90)                     CurrentBalance    83,349.90
TOKO BERKAT LARIS                                                     Sunday, October 21 ,2012 08:27     PM Page 1
                                 INCOME STATEMENT For Januarv. 2012

      Account                                          End Of Last Period         This    Period     Year To Date



                                               MODAL


       3000     MODAL PALUI                                            0'100,000,032.00 100,000,032.00

       301 0    LABATAHUN BERJALAN                                     0 (282, 688,   9   57 .90"(282,688, 957. 90)

                TOTAL MODAL                                            0 (1 82,688,925.90:(1      82,688,925.90)




       5000     HPP                                                    0 (f 00,   ooo,o32.oa'fi ao,aoo,o32. 0o)

       5010     PEMBELIAN                                              0 (275,000, I 60.001275,000,        1   60.00)

       5020     RETUR & POT. PEMBELIAN                                 0          700,000.00          700,000.00

       5030     BIAYAANGKUT PEMBELIAN                                  0     (5,500,096.00) (5,500,096.00)
       5080     BIAYA SEWATOKO                                         0       (100,032.00)          (100,032.00)

      6000      BIAYAGAJI                                              0     (2,000,000.00) (2,000,000 00)
       6010     BIAYA KONSUMSI                                         0          (225,096.00)       (225,096.00)

       6020     BIAYAALATTULIS KANTOR                                  0          (75,064"00)         (75,064.00)

       6030     BIAYA LISTRI K,AIR,TELEPON                             0       (275,064.00) (275,064.00)
       6040     BIAYA PEM ELI HARAAN PERALATAN TOKO                    0          (50,032.00)         (50,032.00)

       6060     BIAYA SERBA.SERBI                                      0          (30,032.00)         (30,032.00)

       6070     BIAYAADM]NISTRASI BANK                                 0          (50,032.00)         (50,032.00)

       6080     BIAYA AKU M PERALATAN TOKO                             0          (83,349.e0)         (83,349.90)

                TOTAL BIAYA                                            0   (382,688,989.90I382,688, 989.90)


                Total Revenue                                          0 (382,688, 989. 90,(382,688,s89. 90)

                Total Expenses                                         0 (1 82,688,925.90.(1      82,688,925.90)

                Net Profit                                             0 (56s,377,91 5 80;(565,377,91 s"80)
TOKO BERKAT LARIS                                                           Sunday, October 21,2012 08:27   PM Page 1
                                 BALANCE SHEET For Januav,2012

                                                                    Debit              Credit


                                                 HARTA


             1000 KAS                                                         16,860,288.00

             1010 BANK                                   146,194,904.00

             1020 : PIUTANG DAGANG ( MASTER )
               1O2O.OO1 PTUTANG DAGANG GARBUS               60,000,032.00
               1O2O.OO2 PIUTANG DAGANG SARWIN                    9,968.00
             Total PIUTANG DAGA,NG ( MASTER )               60,010,000.00

             1O3O   PERSEDIAAN BARANG   DAGANG                              1OO,OOO,O32.OO


             1O4O             MUKA
                    SEWABAYAR DI                             1,1OO,OOO.OO


             1O5O PERALATAN TOKO                             5,OOO,O32.OO

             15OO   AKUM. PENYUSUTAN PERALATAN     TOKO                            83,349,90

     TOTAL   HARTA                                                                              95,361,266.10

                                                HUTANG


             2000 : HUTANG DAGANG ( MASTER )
               2OOO.OO1 HUTANG DAGANG TOKOABC                                105,000,064.00
               2OOO.OO2 HUTANG DAGANG TOKOBCD                                 25,OOO,O32.OO
                                        )
             Total HUTANG DAGANG { IiASTER                                   130,000,096.00

           2010 HUTANG GAJ|                                    500,032.00

     TOTAL HUTANG                                                                               129,500,064.00

                                               PENDAPATAN


           4000 PENJUALAN                                                    254,945,192.00

           4O1O RETUR & POT. PENJUALAN                       6,520,064.00

           4O2O PENDAPATAN JASAGIRO                                               125,032.00

     TOTAL PENDAPATAN                                                                           248,550,160,00

     TOTAL LIABILITIES AND CAPITAL                                                              378,050,224.00
TOKO BERKAT LARIS                                                   Sunday, October 21 ,2012 08:28   PM Page 1
                             TRIAL BALANCE For January,2012

                                                                Debit            Credit




            1OOO    KAS                                                  16,860,288.00

            1O1O    BANK                               146,194,904.00

            1020 : PIUTANG DAGANG ( MASTER )
              1O2O.OO1 PIUTANG DAGANG GARBUS            60,000,032.00
              1O2O.OO2 PIUTANG DAGANG SARWIN                 9,968.00
              1O2O.OO3 PIUTANG DAGANG GALUH                      0.00
            Total PIUTANG DAGANG { MASTER )             60,010,000.00

            1O3O    PERSEDIAAN BARANG DAGANG                            '100,000,032.00

            1O4O    SEWABAYAR DIMUKA                     1,100,000.00

            1O5O    PERALATAN TOKO                       5,000,032.00

            15OO    AKUM.PENYUSUTANPERALATANTOKO                             83,349.90


                                             HUTANG


            2000 : HUTANG DAGANG ( MASTER )
              2OOO.OO1 HUTANG DAGANG TOKO ABC                           105,000,064.00
              2OOO.OO2 HUTANG DAGANG TOKO BCD                            25,000,032.00
            Total HUTANG DAGANG ( MASTER )                              130,000,096,00

            2O1O    HUTANG GAJI                            500,032.00


                                             MODAL


            3000    MODAL PALUI                                         100,000,032.00

            301 0   LABATAHUN BERJALAN                 282,688,957.90

            3020    LABA DITAHAN                                 0.00

            3030    REKENING PENYEIMBANG                         0.00


                                          PENDAPATAN


            4000    PENJUALAN                                           254,945.192.00

            4010    RETUR & POT. PENJUALAN               6,520,064.00

            4020    PENDAPATAN JASAGIRO                                     125,O32.O0
TOKO BERKAT LARIS                                                  Sunday, October 21 , 2012 08:28   PM Page 2
                                 TRIAL BALANCE For Januav.2012

                                                                Debit            Credit




            5000    HPP                               100,000,032.00

            501 0   PEMBELIAN                        275,000,160.00

            5020    RETUR & POT. PEMBELIAN                                 700,000.00

            5030    BIAYAANGKUT PEMBELIAN                5,500,096.00

            5080    BIAYA SEWATOKO                        100,032.00

            6000    BIAYA GAJI                           2,000,000.00

            6010    BIAYAKONSUMSI                         225,096.00

            6020    BIAYAALATTULIS KANTOR                   75,064.00

            6030    BIAYA LISTRIK,AIR,TELEPON             275,0@.OA

            6040    BIAYA PEMELI HARAAN PERALATAN TOKO      50,032.00

            6050    BIAYABUNGA                                   0.00

            6060    BIAYA SERBA-SERBI                       30,032.00

            6070    BIAYAADMINISTRASI BANK                  50,032.00

            6080    BIAYA AKUM PERALATAN TOKO               83,349.90

Elia (januari)

  • 1.
    TOKO BERKAT LARIS Sunday, October 21 , 2012 08:25 PM Page 1 POSTING REPORT For Januav,2A12 Account Description Debit Credit Voucher: 1 Date.02-Jan-12 Folio: IOOO KAS 100,000,032.00 3OOO MODAL PALUI 100,000,032.00 Voucher: 2 Date: 02-Jan-12 Folio: 101O BANK 90,000,032.00 1OOO KAS 90,000,032.00 Voucher: 3Date:02-Jan-12 Folio: 1O4O SEWA BAYAR DI MUKA 1,2OO,O32.OO 1010 BANK 1,200,032.00 Voucher:4 Date: 02-Jan-12 Folio: 1050 PERALATAN TOKO 5,000,032.00 1000 KAS 5,000,032.00 Voucher: 5 Dale:02-Jan-12 Folio: 5010 PEMBELTAN 50,000,032.00 1010 BANK 50,000,032.00 Voucher:6 Date: 04-Jan-12 Folio: 4OOO PENJUALAN s5,032.00 1OOO KAS 55,032.00 Voucher: 7 Date:04-Jan-12 Folio: 101O BANK 55,000,032.00 1OOO KAS 55,000,032.00 Voucher: 8 Date:05-Jan-12 Folio: 4O1O RETUR & POT. PENJUALAN 2,OOO,O32.OO 1010 BANK 2,000,032.00 Voucher:9 Date: 06*Jan-12 Folio: 5010 PEMBELTAN 75,000,032.00 2OOO,OOIHUTANG DAGANG TOKOABC 75,OOO,O32.OO Voucher: 10 Date: 07-Jan-12 Folio: IO2O.OOIPIUTANG DAGANG GARBUS 4O,OOO,O32.OO 4000 PENJUALAN 40,000,032.00 Voucher: 11 Date: 07-Jan-12 Folio: IO2O.OOiPIUTANG DAGANG SARWIN 45,OOO,O32,OO 4000 PENJUALAN 45,000,032.00 Voucher: 12 Date:08-Jan-12 Folio, 4O1O RETUR & POT. PENJUALAN 3,000,032.00 1 O2O"OO2PIUTANG DAGANG SARWIN 3,000,032.00 Voucher: 13 Date:08-Jan-12 Folio: 5O2O RETUR & POT. PEMBELIAN 2,500,032.00 2OOO.OOIHUTANG DAGANG TOKO ABC 2,500,032.00
  • 2.
    TOKO BERKAT LARIS Sunday, October 21, 2012 08:25 PM Page 2 POSTING REPORT For Januav,2012 Account Description Debit Credit Voucher: 14 Date: 08-Jan-12 Folio: 5O3O BIAYAANGKUT PEMBELIAN 2,OOO,O32.OO 1010 BANK 2,000,032.00 Voucher: 15 Date:0$Jan-12 Folio: 2OOO.OOIHUTANG DAGANG TOKO ABC 72,500,032.00 5O2O RETUR & POT. PEMBELIAN 1,450,000.00 1O1O BANK 71,050,032.00 Voucher: 16 Date: 10-Jan-12 Folio: 1OOO KAS 39,400,032.00 4O1O ,1 RETUR & POT. PENJUALAN 600,000.00 O2O.OO 1PI UTANG DAGANG GARBUS 40,000,032.00 Voucher: 17 Date: 10-Jan-12 Folio: IOOO KAS 41,370,032.00 4O1O RETUR & POT. PENJUALAN 620,000.00 1 O2O.OO2PIUTANG DAGANG SARWIN 41,990,032.00 Voucher: 18 Date: 10-Jan-12 Folio: 1O1O BANK 80,170,032.00 IOOO KAS 80,170,032.00 Voucher: 19 Date:11-Jan-12 Folio: 6020 BIAYAALAT TULIS KANTOR 25,A32.OA 1OOO KAS 25,032.00 Voucher:20 Date:12-Jan-12 Folio: 601O B]AYA KONSUMSI 50,032.00 IOOO KAS 50,032.00 Voucher: 21 Date:12-Jan-12 Folio: 6030 BIAYA LISTRIK,AIR,TELEPON 1OO,O32.OO 1000 KAS 100,032.00 Voucher: 22 Date:14-Jan-12 Folio: 6040 BIAYA PEMELIHARAAN PERALATAN TOKO 50,032.00 1OOO KAS 50,032.00 Voucher:23 Date: 15-Jan-12 Folio: 5010 PEMBELTAN 25,000,032.00 1010 BANK 25,000,032.00 Voucher:24 Date: 16-Jan-12 Folio: 5010 PEMBELIAN 100,000,032.00 2000.001HUTANG DAGANG TOKOABC 100,000,032.00 Voucher:25 Date:17-Jan-12 Folio: 5030 BIAYAANGKUT PEMBELIAN 2,500,032.00 1010 BANK 2,500,032.00 Voucher:26 Date: 18-Jan-12 Folio: IOOO KAS 15,000,032.00 4OOO PENJUALAN 15,000,032.00
  • 3.
    TOKO BERKAT LARIS Sunday, October 21,2012 08:25 PM Page 3 POSTING REPORT For January,2A12 Account Description Debit Credit Voucher:27 19-Jan-12 Date: Folio: IO2O.OOIPIUTANG DAGANG GARBUS 60,000,032.00 4000 PENJUALAN 60,000,032.00 Voucher:28 Date.2UJan-12 Folio: IO2O,OOiPIUTANG DAGANG SARWIN 55,OOO,O32.OO 4000 PENJUALAN 55,000,032.00 Voucher: 29 Dale:22-Jan-12 Folio: 1O2O.OO:PIUTANG DAGANG GALUH 2O,OOO,O32.OO 4000 PENJUALAN 20,000,032.00 Voucher: 30 Date:23-Jan-12 Folio: 6000 BIAYAGAJI 2,500,032.00 IOOO KAS 2,500,032.00 Voucher: 31 Date:24-Jan-12 Folio: 6020 BIAYAALATTUL]SKANTOR 50,032.00 1OOO KAS s0,032.00 Voucher: 32 Date: 25-Jan-12 Folio. 601O BIAYA KONSUMSI 75,032.00 IOOO KAS 75,032.00 Voucher: 33 Date:26-Jan-12 Folio: 1OOO KAS 19,700,032.00 4O1O RETUR& POT. PENJUALAN 300,000.00 1 O2O.OO:PIUTANG DAGANG GALUH 20,000,032.00 Voucher: 34 Date:27-Jan-12 Folio: 1000 KAS 55,000,032.00 IO2O.OO,PIUTANG DAGANG SARWIN 55,OOO,O32.OO Voucher: 35 Date:27-Jan-12 Folio: 10,10 BANK 74,700,O32.OO 1OOO KAS 74,740,O32.O0 Voucher: 36 Date:28-Jan-12 Folio: 6030 BIAYA LISTRIK,AIR,TELEPON 175,032.00 1000 KAS 175,032.00 Voucher: 37 Date:29-Jan-12 Folio: 5010 PEMBELIAN 25,000,032.00 2OOO.OOiHUTANG DAGANG TOKO BCD 25,OOO,O32.OO Voucher: 38 Date:30-Jan-12 Folio: 1000 KAS 20,000,032.00 4000 PENJUALAN 20,000,032.00 Voucher: 39 Date: 31-Jan-12 Folio: 601O BIAYA KONSUMSI 100,032.00 1OOO KAS 100,032"00
  • 4.
    TOKO BERKAT LARIS Sunday, october 21,2a12 08:25 PM Page 4 , POSTING REPORT For January 2012 Account Description Debit Credit Voucher:40 Date: 31-Jan-12 Folio: 6060 BIAYA SERBA-SERBI 30,032.00 lOOO KAS 30,032.00 Voucher:41 Date:31-Jan-12 Folio: 6070 BIAYAADMINISTRASI BANK 50,032.00 1O1O BANK 50,032.00 Voucher:42 Date: 31-Jan-12 Folio: 101O BANK 125,032.00 4O2O PENDAPATAN JASA GIRO 125,032.O4 Voucher: 43 Date: 31-Jan-12 Folio: 2O1O HUTANG GAJI 500,032.00 6000 BIAYA GAJI 500,032.00 Voucher:44 Date: 31-Jan-12 Folio: 5OBO SEWATOKO BIAYA 1OO,O32.OO 1O4O MUKA SEWA BAYAR DI 1OO,O32"OO Voucher:45 Date: 31-Jan-12 Folio: 6080 BIAYAAKUM PERALATAN TOKO 83,349.90 15OO AKUM. PENYUSUTAN PERALATANTOKO 83,349.90 Voucher:46 Date: 31-Jan-12 Folio: 5000 HPP 100,000,032,00 1O3O PERSEDIAAN BARANG DAGANG 1OO,OOO,O32.OO 47 Voucher: Date: 05-Jan-12 Folio: 1000 KAS 1,750,032.00 5020 RETUR & POT. PEMBELTAN 1,750,032.00 Voucher:48 Date: 06-Jan-12 Folio: 5O3O BIAYAANGKUT PEMBELIAN 1,000,032.00 1OOO KAS 1,000,032.00
  • 5.
    TOKO BERKAT LARIS Sunday, October 21 ,2012 08:26 PM Page 1 TRANSACTION REPORT For January, 2012 Voucher Date Folio Description Debit Credit 1000: KAS Prior Balance: o_oo 1 A2-Jan-12 100,000,032.00 2 02-Jan-12 90,000,032.00 4 02-Jan-12 5,000,032.00 6 O4-Jan-12 55,032.00 7 04-Jan-12 55,000,032.00 47 05-Jan-12 1,750,032.00 48 06-Jan-12 1,000,032.00 16 1O-Jan-12 39,400,032.00 17 10-Jan-12 41,370,032_40 18 1A-Jan-12 80,170,032.00 19 11-Jan-12 25,032.00 2A 12-Jan-12 50,032.00 21 12-Jaa-12 100,032.00 22 14-Jan-12 50,032.00 26 1B-Jan-12 15,000,032.00 30 23-Jan-12 2,500,032.00 31 24-Jan-12 50,032.00 32 25-Jan-12 75,032.00 33 26-Jan-12 19,700,032.00 34 27-Jan-12 55,000,032.00 35 27-Jan-12 74,70A,032.O0 36 28-Jan-12 175,032.00 38 30-Jan-12 20,000,032.00 39 31-Jan-12 100,032.00 40 31-Jan-12 30,032.00 Net Change: 16,860,288.00 CurrentBalance 16,860,288.00 {0{0: BANK Prior Balance: 0-00 2 A2-Jan-12 90,000,032.00 3 02-Jan-12 1,200,032_00 5 02-Jan-12 50,000,032.00 7 04-Jan-12 55,000,032.00 8 05-Jan-12 2,000,032.00 14 08-Jan-12 2,000,032.00 15 09-Jan-12 71,0s0,032.00 18 1O-Jan-12 80,170,032.00 23 15-Jan-12 25,000,032.00 25 17-Jan-12 2,500,032,00 35 27-Jan-12 74,704,032.O4 41 31-Jan-12 50,032.00 42 31-Jan-12 125,032.00 Net Change: ({46,194,904.00} CurrentBalance {46,194,904.00 1020.001 : PIUTANG DAGANG GARBUS Prior Balance: 0.00 10 O7-Jan-12 40,000,032.00 16 10-Jan-12 40,000,032.00 27 19-Jan-12 60,000,032.00 Net Ghange: (60,000,032.00) CurrentBalance 60,000,032.00 1A24.002: PIUTANG DAGANG SARWIN Prior Balance: 0.00 11 07-Jan-12 45,000,032.00 12 08-Jan-12 3,000,032.00 17 10-Jan-12 41,990,032.00 28 20-Jan-12 55,000,032.00 34 27-Jan-12 55,000,032.00 Net Change: (9,968.00) CurrentBalanee 9,968.00
  • 6.
    TOKO BERKAT LARIS Sunday, October 2'l ,2012 08:26 PM Page 2 TRANSACTION REPORT For Januav. 2012 Voucher Date Folio Description Debit Credit 1020.003 : PIUTANG DAGANG GALUH Prior Balance: 0.00 29 22-Jan-12 20,000,032.00 33 26-Jan-12 20,000,032.00 Net Change: 0 CurrentBalance 0.00 1O3O : PERSEDIAAN BARANG DAGANG Prior Balance: 0.00 46 31-Jan-12 100,000,032.00 Net Ghange: 1 00,000,032.00 CurrentBalance {00,000,032.00 1040 : SEWA BAYAR Dl MUKA Prior Balance: 0.00 3 02-Jan-12 1,200,032.00 44 31-Jan-12 100,032.00 Net Change: (1,100,000.00) CurrentBalance 1,100,000.00 1050: PERALATAN TOKO Prior Balance: 4 02-Jan-12 5,000,032.00 Net Change: (5,000,032.00) CurrentBalance 5,000,032.00 {5OO : AKUftt. PENYUSUTAH PERALATAN TOKO Prior Balance: 45 31-Jan-12 83,349.90 Net Change: 83,349.90 CurrentBalance 83,349.90 2000.001 : HUTANG DAGANG TOKOABC Prior Balance: 0.00 9 06-Jan-12 75,000,032.00 13 08-Jan-12 2,500,032.00 15 09-Jan-12 72,500,032.00 24 16-Jan-12 100,000,032.00 Net Change: 105,000,064.00 CurrentBalance 105,000,064.00 2000.002: HUTANG DAGANG TOKO BCD Prior Balance: 0.00 37 29-Jan-12 25,000,032.00 Net Change: 25,000,032.00 CurrentBalance 25,000,032.00 20{0: HUTANG GAJI Prior Balance: 43 31-Jan-12 500,032.00 Net Change: (500,032.00) GurrentBalance 500,032.00 3OOO : MODAL PALUI Prior Balance: 0.00 1 O2-Jan-12 100,000,032.00 Net Change: 100,000,032-ff) CurrentBalance 100,000,032.00 4000: PENJUALAN Prior Balance: 0.00 6 A4-Jan-12 55,032,00 10 07-Jan-12 40,000,032.00 11 07-Jan-12 45,000,032.00 26 18-Jan-12 15,000,032.00 27 19-Jan-12 60,000,032.00 28 2UJan-12 55,000,032.00 29 22-Jan-12 20,000,032.00 38 30-Jan-12 20,000,032.00 Net Change: 254,945,'1 92.00 CurrentBalance 254,945,192.00 40{0 : RETUR & POT. PENJUALAN Prior Balance: 0.00 8 05-Jan-12 2,000,032.00 12 0B-Jan-12 3,000,032.00
  • 7.
    TOKO BERKAT LARIS Sunday, October21,2012 08:26 PM Page 3 TRANSACTION REPORT For January, 2412 Voucher Date Folio Description Debit Credit 16 10-Jan-12 600,000.00 17 10-Jan-12 620,000.00 33 26-Jan-12 300,000.00 Net Ghange: (6,520,054.00) CurrentBalanee 6,520,064.00 4020 : PENDAPATAN JASA GIRO Prior Balance: 42 31-Jan-12 125,032.00 Net Change: 125,032.00 CurrentBalance 125,032.00 5000: HPP Prior Balance: 0.00 46 31-Jan-12 100,000,032.00 Net Change: (100,000,032.001 GurrentBalance {00,000,032.00 5O1O: PEMBELIAN Prior Balance: 5 02-Jan-12 50,000,032.00 9 06-Jan-12 75,000,032.00 23 15-Jan-12 25,000,032.00 24 16-Jan-12 100,000,032.00 37 29-Jan-12 25,000,032.00 Net Change : (27 5,0OO,760.00) CurrentBalance 275,000,r60.00 5020 : RETUR & POT. PEMBELIAN Prior Balance: 47 05-Jan-12 1,750,032.00 13 08-Jan-12 2,500,032.00 15 09-Jan-12 1,450,000.00 Net Change: 700,000.00 CurrentBalance 700,000.00 5030 : BIAYAANGKUT PEMBELIAN Prior Balance: 0.00 48 06-Jan-12 1,000,032.00 14 08-Jan-12 2,000,032.00 25 17-Jan-12 2,500,032.00 Net Change: (5,500,096.0O) CurrentBalance 5,500,096.00 5080: BIAYASEWATOKO Prior Balance: 0.00 44 31-Jan-12 '100,032.00 Net Change: {{ 00,032.00} CurrentBalance 100,032.00 6000 : BIAYA GAJI Prior Balance: 0.00 30 23-Jan-12 2,500,032.00 43 31-Jan-12 500,032.00 Net Change: (2,000,000.00) GurrentElalance 2,000,000.00 6010: BIAYAKONSUMSI Prior Balance: 0.00 2A 12-Jan-12 50,032.00 32 25-Jan-12 75,032.00 39 31-Jan-12 100,032.00 Net Change: (225,096.00) CurrentBalance 225,096.O0 6020 : BIAYAALAT TULIS KANTOR Prior Balance: 0.00 19 '11-Jan-12 25,032.O0 31 24-Jan-12 50,032.00 Net Ghange: (75,0M.0O) CurrentBalance 75,064.00 6030 : BIAYA LISTRIK,AIR,TELEPON Prior Balance: 0.00 21 12-Jan-12 100,032.00 36 28-Jan-12 175,032.00
  • 8.
    Net Change: (275,064.00) CurrentBalance 275,064.00 6oao : BrAyA pEnTELTHARAAN pERALATAN ToKo Prior Balance: 0.00 22 14-Jan-12 50,032.00 Net Change: (50,032.00) GurrentBalance 50,032.00 6060 : BIAYA SERBA-SERBI Prior Balanee: o.oo 40 31-Jan-12 30,032.00 Net Change: (30,032.0O) CurrentBalance 30,032.00 6070 : BIAYA ADMINISTRASI BANK Prior Balance: 0.00 4'l 31-Jan-12 50,032.00 Net Ghange: (50,032.00) GurrentBalance 50,032.00 6080 : BIAYAAKUIiII PERALATAN TOKO Prior Balance: 0.00 45 31-Jan-12 83,349.90 Net Change: (83,349.90) CurrentBalance 83,349.90
  • 9.
    TOKO BERKAT LARIS Sunday, October 21 ,2012 08:27 PM Page 1 INCOME STATEMENT For Januarv. 2012 Account End Of Last Period This Period Year To Date MODAL 3000 MODAL PALUI 0'100,000,032.00 100,000,032.00 301 0 LABATAHUN BERJALAN 0 (282, 688, 9 57 .90"(282,688, 957. 90) TOTAL MODAL 0 (1 82,688,925.90:(1 82,688,925.90) 5000 HPP 0 (f 00, ooo,o32.oa'fi ao,aoo,o32. 0o) 5010 PEMBELIAN 0 (275,000, I 60.001275,000, 1 60.00) 5020 RETUR & POT. PEMBELIAN 0 700,000.00 700,000.00 5030 BIAYAANGKUT PEMBELIAN 0 (5,500,096.00) (5,500,096.00) 5080 BIAYA SEWATOKO 0 (100,032.00) (100,032.00) 6000 BIAYAGAJI 0 (2,000,000.00) (2,000,000 00) 6010 BIAYA KONSUMSI 0 (225,096.00) (225,096.00) 6020 BIAYAALATTULIS KANTOR 0 (75,064"00) (75,064.00) 6030 BIAYA LISTRI K,AIR,TELEPON 0 (275,064.00) (275,064.00) 6040 BIAYA PEM ELI HARAAN PERALATAN TOKO 0 (50,032.00) (50,032.00) 6060 BIAYA SERBA.SERBI 0 (30,032.00) (30,032.00) 6070 BIAYAADM]NISTRASI BANK 0 (50,032.00) (50,032.00) 6080 BIAYA AKU M PERALATAN TOKO 0 (83,349.e0) (83,349.90) TOTAL BIAYA 0 (382,688,989.90I382,688, 989.90) Total Revenue 0 (382,688, 989. 90,(382,688,s89. 90) Total Expenses 0 (1 82,688,925.90.(1 82,688,925.90) Net Profit 0 (56s,377,91 5 80;(565,377,91 s"80)
  • 10.
    TOKO BERKAT LARIS Sunday, October 21,2012 08:27 PM Page 1 BALANCE SHEET For Januav,2012 Debit Credit HARTA 1000 KAS 16,860,288.00 1010 BANK 146,194,904.00 1020 : PIUTANG DAGANG ( MASTER ) 1O2O.OO1 PTUTANG DAGANG GARBUS 60,000,032.00 1O2O.OO2 PIUTANG DAGANG SARWIN 9,968.00 Total PIUTANG DAGA,NG ( MASTER ) 60,010,000.00 1O3O PERSEDIAAN BARANG DAGANG 1OO,OOO,O32.OO 1O4O MUKA SEWABAYAR DI 1,1OO,OOO.OO 1O5O PERALATAN TOKO 5,OOO,O32.OO 15OO AKUM. PENYUSUTAN PERALATAN TOKO 83,349,90 TOTAL HARTA 95,361,266.10 HUTANG 2000 : HUTANG DAGANG ( MASTER ) 2OOO.OO1 HUTANG DAGANG TOKOABC 105,000,064.00 2OOO.OO2 HUTANG DAGANG TOKOBCD 25,OOO,O32.OO ) Total HUTANG DAGANG { IiASTER 130,000,096.00 2010 HUTANG GAJ| 500,032.00 TOTAL HUTANG 129,500,064.00 PENDAPATAN 4000 PENJUALAN 254,945,192.00 4O1O RETUR & POT. PENJUALAN 6,520,064.00 4O2O PENDAPATAN JASAGIRO 125,032.00 TOTAL PENDAPATAN 248,550,160,00 TOTAL LIABILITIES AND CAPITAL 378,050,224.00
  • 11.
    TOKO BERKAT LARIS Sunday, October 21 ,2012 08:28 PM Page 1 TRIAL BALANCE For January,2012 Debit Credit 1OOO KAS 16,860,288.00 1O1O BANK 146,194,904.00 1020 : PIUTANG DAGANG ( MASTER ) 1O2O.OO1 PIUTANG DAGANG GARBUS 60,000,032.00 1O2O.OO2 PIUTANG DAGANG SARWIN 9,968.00 1O2O.OO3 PIUTANG DAGANG GALUH 0.00 Total PIUTANG DAGANG { MASTER ) 60,010,000.00 1O3O PERSEDIAAN BARANG DAGANG '100,000,032.00 1O4O SEWABAYAR DIMUKA 1,100,000.00 1O5O PERALATAN TOKO 5,000,032.00 15OO AKUM.PENYUSUTANPERALATANTOKO 83,349.90 HUTANG 2000 : HUTANG DAGANG ( MASTER ) 2OOO.OO1 HUTANG DAGANG TOKO ABC 105,000,064.00 2OOO.OO2 HUTANG DAGANG TOKO BCD 25,000,032.00 Total HUTANG DAGANG ( MASTER ) 130,000,096,00 2O1O HUTANG GAJI 500,032.00 MODAL 3000 MODAL PALUI 100,000,032.00 301 0 LABATAHUN BERJALAN 282,688,957.90 3020 LABA DITAHAN 0.00 3030 REKENING PENYEIMBANG 0.00 PENDAPATAN 4000 PENJUALAN 254,945.192.00 4010 RETUR & POT. PENJUALAN 6,520,064.00 4020 PENDAPATAN JASAGIRO 125,O32.O0
  • 12.
    TOKO BERKAT LARIS Sunday, October 21 , 2012 08:28 PM Page 2 TRIAL BALANCE For Januav.2012 Debit Credit 5000 HPP 100,000,032.00 501 0 PEMBELIAN 275,000,160.00 5020 RETUR & POT. PEMBELIAN 700,000.00 5030 BIAYAANGKUT PEMBELIAN 5,500,096.00 5080 BIAYA SEWATOKO 100,032.00 6000 BIAYA GAJI 2,000,000.00 6010 BIAYAKONSUMSI 225,096.00 6020 BIAYAALATTULIS KANTOR 75,064.00 6030 BIAYA LISTRIK,AIR,TELEPON 275,0@.OA 6040 BIAYA PEMELI HARAAN PERALATAN TOKO 50,032.00 6050 BIAYABUNGA 0.00 6060 BIAYA SERBA-SERBI 30,032.00 6070 BIAYAADMINISTRASI BANK 50,032.00 6080 BIAYA AKUM PERALATAN TOKO 83,349.90