This document summarizes Cyrela's business and the Brazilian real estate market:
1) Cyrela is the largest homebuilder in Brazil with almost 50 years of experience and a nationwide presence across income segments.
2) The Brazilian real estate sector is poised for strong growth driven by demographics, rising incomes, and a large housing deficit despite a recent slowdown.
3) Cyrela is well positioned to capture growth opportunities given its scale, execution capacity, nationwide footprint, and track record of innovation and expansion into new segments and regions.
New Tax Regime User Guide Flexi Plan Revised (1).pptx
Cyrela - Corporate Presentation - November 2009
1. Ile St Louis
São Luis – MA
Launched in August 2009
Company Presentation
p y
November 2009
2. Auge
São Paulo – SP
Launched in September 2009
Contents
Company Overview
Brazilian Real Estate Sector Overview
Market Intelligence and Launched projects
g p j
Living
Outlook for the future
3Q09 Results
Appendix
3. Novo Jardim Family Resort
Santo André - SP
Launched in September 2009
Company
Overview
O i
4. Cyrela at a Glance: Scale, Execution Capacity and
Leadership
Largest homebuilder in Brazil, with almost 50 years of experience
Brazil
Nationwide footprint in all income-levels, with proven capacity to develop market
segments
Fully integrated real estate developer from construction to sales
Strong operating performance, with 48,400 units sold from 2005 to 9M09
representing a PSV of R$ 14.9 bn (Cyrela+partners) or R$ 10.2 bn (Cyrela’s
stake)
Outstanding track-record with unique positioning to capture growth opportunities
4
5. Solid Track-Record of Growth and Value Creation
Strengthening Market Position Accelerating Geographic and Segment Expansion
Value created for shareholders since IPO (Base 100) - R$ (1)
400
345 US$100 invested in the 4,850(2)
300 IPO would be worth 4,612
211 US$ 432 currently
200
210
4,392
4 392
100
100 100 100
0
Sep-05 Mar-06 Sep-06 Mar-07 Sep-07 Mar-08 Sep-08 Mar-09 Sep-09
CYRELA (CYRE3+CCPR3) Ibovespa CYRE3 (Since FO 2006)
1,915
1,023
Pre-Sales Contracts (R$ million, 100%)
Follow-On BRL Debenture
2000: Cyrela Launching of the CCP’s spin-off offering
(US$382mm) first Living product
starts (US$190mm)
partnership 2002: Cyrela
1994: Brazil Realty,
with RJZ in RJ acquires IRSA’s
a JV with IRSA Sale of
(George Soros), is
Soros) stake in Brazil stake in Agra
founded Realty BRL Debenture (US$170mm)
BRL Offering
1998: Brazil Merger of (US$280mm)
Debenture
Realty issues Cyrela with Offering
1962: international Brazil Realty (US$247mm)
Cyrela is 1996: Brazil b d
bond
founded Realty goes Joined
public IPO Ibovespa
(US$397mm) Index
1962 - 2004 2005 2006 2007 2008 2009
(1) Source: Bloomberg, as of 13 October, 2009
(2) Considering mid point of 2009 guidance (from R$4.6bn to R$5.1bn – 100% stake) 5
6. What has been done since the IPO
PSV (R$ million) Sales (R$ million) Units Launched
4x 5x 4,612
, 7x 16,875
4,827
Achievements1 1,211
1,023 2,538
2005 2008 2005 2008 2005 2008
CAGR 2005 – 2008 Sound track record in innovation
Strong growth PSV: 59% (total 299%) ► Partnerships and Joint Ventures
and unparallel Sales: 65% (total 351%) ► Geographical expansion
execution ► In house sales force
Units launched: 88% (total 565%)
► Establishment of Living in 2006
g
Management team fully professionalized with deep knowledge of the real estate industry
Management
support Committee driven decision making process
Leverage upon partnership on local industry expertise
Strongest balance sheet in the industry, with capacity to grow in segments from low-income to
Solid balance mid-high
sheet and
EBITDA margin among the highest of industry (
g g g y (Integrated business model)
g )
profitability
Capacity to achieve excellent results with very low leverage compared to the Industry
(1) 100% stake 6
7. Geographical Expansion
Presence in 55 cities in 17 states of Brazil and in Buenos Aires in Argentina
2005 2006 2009
RR RR RR
AP AP AP
AM MA CE AM MA CE AM MA CE
PA PA PA
RN RN RN
P P PB
PI B PI B PI
PE PE PE
AC AC AC
TO AL TO AL TO AL
RO SE RO SE RO SE
BA BA BA
MT MT MT
GO DF GO DF GO DF
M M M
G G G
MS ES MS ES MS ES
SP SP SP
R R R
J J J
PR PR PR
SC SC SC
RS RS RS
Buenos
Aires
+ +
% of
Brazilian
GDP Covered
47.9% 80.5% 90.5%(1)
In a short period of time, Cyrela has achieved tremendous success
time
in its geographical growth strategy
(1) Considers 2007 data, most recent.
Source: Company and IBGE. 7
8. Prospects of strong growth with unique track record
Increase in sales speed in most relevant income segments: pre-crisis levels
Living benefits from Housing Program “Minha Casa Minha Vida”
Minha Casa, Vida
Lowest interest rate in 50 years will be positive for the activity in the mid-high segments
Low execution risk
► 15 construction platforms distributed throughout Brazil
► Constructed area grew from 232 thousand sq.m in 2005 to 1.0 mm sq.m in 2008
► Conservative cash-flow management
g
► 161 construction sites ongoing in Sep/2009
Constructed Area per Year Units Delivered
Private area in thousands of sq.m.
Historical Historical (until 9M09)
Forecasted Forecasted
18,682
11,577
1,917 7,661
1,723
1,002
594
372 3,178 3,915
232 2,211
2 211
2005 2006 2007 2008 2009e 2010e 2007 2008 2009e 2010e
Source: Company data 8
9. Cyrela Brazil Realty
2005 2006 2007 2008 9M09
Launches R$ 1.2 bn R$ 2.9 bn R$ 5.4 bn R$ 4.9bn R$ 3.1bn
Pre-sales R$ 1.0 bn R$ 1.9 bn R$ 4.4 bn R$ 4.7bn R$ 3.0bn
Landbank 3.0 mm sq.m. 4.9 mm sq.m. 8.8 mm sq.m. 11.2 mm sq.m. 11.9 mm sq.m.
Low income units 0 720 6.7 thd 10.5 thd 6 thd
Gross Margin 48.5% 42.2% 41.2% 40.1% 34.9%
EBITDA Margin* 27.1% 22.3% 22.9% 20.1% 22.6%
Net Margin* 23.2% 21.7% 24.7% 13.7% 18.0%
# Homebuilders listed 2 4 21 20 20
Market Cap Cyrela R$ 2.4 bn R$ 4.5 bn R$ 8.6 bn R$ 3.3 bn R$ 8.5 bn
Market Cap of the Industry R$ 6.0 bn R$ 10.0 bn R$ 48.1 bn R$ 13.4 bn R$ 40.9 bn
Number of cities 3 8 47 55 55
Employees 202 327 529 514 776
Seller Brokers & Team 100 200 743 637 1,150
*Adjusted for IPO expenses and according to BR GAAP before Law 11,638 until 2007. 9
12. Real Estate Financing: Still a Considerably Small
Percentage of Brazilian GDP
g
Total Real Estate Financing in Brazil (R$ billion) Total Real Estate Financing (% of GDP)
76.9
83.1%
63.3
59.2%
58.6%
45.9
45 9
35.7
51.3%
29.1
24.4 25.1 25.8
25 8 32.2%
32 2%
18.0%
13.0%
2002 2003 2004 2005 2006 2007 2008 Jul-09 2.4%
Source: Central Bank of Brazil, Caixa Econômica Federal, and Câmara Source: Spanish Mortgage Association, Central Bank of Brazil and ABECIP
Brasileira da Indústria da Construção (Nov/08)
Significant potential growth for Real Estate financing in Brazil
12
13. A Booming Real Estate Market: Strong Fundamentals
The Brazilian real estate market is poised to benefit from a favorable environment
High Demand for Housing Low Supply of Units
1. Population and families 3. Rising Housing Deficit(1)
Expanding the market for housing (Millions of housing Unit)
In millions
Persons
Year Families Population per family 7.2
6.7
5.4
2007 60.3 189.1 3.1
2017E 75.6
75 6 211.2
211 2 2.8
28
2030E 95.5 233.6 2.4
1991 2000 2009
2. Monthly income evolution 4. Number f Home M
4 N b of H Moves per P
Person
Low number of home moves as compared to other countries
In millions of families
Growth rate
2007 2030(E) (%) per year
Brazil 1.8x
up to R$ 1,000 31.7 29.1 -0.4%
from R$ 1,000 to R$ 8,000 27.2 60.4 3.9% Mexico 4.0x
more than R$ 8,000 1.4 5.9 7.1%
Total 60.3 95.5 2.0% G-7 9-10x
Cy e a s uniquely positioned
Cyrela is u que y pos t o ed to take advantage o t e pos t e Brazilian real estate e
ta e ad a tage of the positive a a ea environment
o e t
(1) Considers demand in excess of supply.
Source: IBGE (Brazilian Institute of Geography and Statistics), Brazilian Central Bank, Ministry of Cities, Fundaçāo Pinheiro, FactSet, Bloomberg, Fundação Getulio Vargas and Wall Street Research.
13
14. Impact for Cyrela: The future is now
2005 2008 2009
Incremental
I t l Incremental
I t l
Monthly Demand (vs. 2005): Monthly Demand (vs. Monthly
Income +24.0 mm families Income 2005): Income
> R$ 4,800
10% 5.7 mm families
+35.7 mm
families
> R$1,400 > R$1,400
47% 28.8 mm families 41.4 mm families
From R$1,200 to R$4,800
39% 22.4 mm families
67%
< R$1,200 53% < R$1,400 ~30 million
51% 29.3 mm families 32.1 mm families families
< R$1,400
33% 20.4 mm
families
TR+14% TR+9% TR+5%1
10 years 30 years 30 years
Minimum monthly family income to purchase a property
Cyrela s
Cyrela’s
Lowest R$ 110,000.00 R$ 90,000.00 R$ 80,000.00
Ticket per
unit available
Cyrela s
Cyrela’s addressable market increased from 10% to 67%
of the Brazilian population in the past years
Source: IBGE (Brazilian Institute of Geography and Statistics).
(1) Within Minha Casa Minha Vida Program 14
15. Low-Income Segment: Renewed Growth Opportunity
Minha Casa, Minha Vida program - Potential demand growth in Brazil
Low mortgage rates + incentives = high affordability levels
Monthly rent vs. mortgage payment already in tandem
Purchase Power – Impact of Minha Casa, Minha Vida Program
Before the Program Post-Program
121,896
117,107
109,509
105,199
90,400 92,700
92 700 93,309
93 309 93 291 97,122
93,291
78,800 81,382 84,735
71,320
64,505
57,083 59,104
3MW 4MW 5MW 6MW 7MW 8MW 9MW 10MW
Max monthly
installment 419 558 698 837 977 1,116 1,256 1,395
(R$)
Effective
rate 5.12% 5.12% 5.12% 6.12% 8.47% 8.47% 8.47% 8.47%
(p.a.)
Minha Casa, Minha Vida program enables millions of families to purchase houses
Source: IBGE (Brazilian Institute of Geography and Statistics) and Company data
15
22. Successful Track Record: São Paulo and Rio de Janeiro
Menara Cosmopolitan
São Paulo Rio de Janeiro
Launched: Aug/09 Launched: May/06
L h d M /06
80% sold on the first day 94% sold upon launch
PSV R$ 81.3 million PSV R$ 19.5 million
254 units 114 units
91% sold until Oct/09 100% sold until Oct/09
Reserva J di
R Jardim
NovAmérica (several phases) Rio de Janeiro
São Paulo Launched: Oct/07
Launched: Mar/09, May/09,
Aug/09 and Sep/09
g p Antecipated phases due to
high demand
PSV R$ 599.0 million
1,528 units PSV R$ 368.2 million
86% sold until Oct/09 1,292 units
74% sold until Oct/09
Escritórios Europa CEO (1st phase)
São Paulo Rio de Janeiro
Launched: J l/08
La nched Jul/08 Launched: Aug/09
L h d A /09
100% sold in the launch 90% sold in the first month
weekend
PSV R$ 112.9 million
PSV R$ 55.5 million
55 5 illi 469 offices
ff
254 units 92% sold until Oct/09
22
23. Successful Track Record: Other regions
Urban Concept Residence
and Commercial Le Parc
Porto Alegre – RS
g Salvador – BA
Launched: Oct/08 Launched: Nov/07
62% sold in the first month 739 units sold in 6 days
PSV R$ 105.9 million PSV R$ 502.5 million
180 flats and 204 offices 990 units
83% and 92% sold until 89% sold until Oct/09
Oct/09
Acqua Verde Île Saint Louis (1st phase)
Curitiba - PR São Luis - MA
Launched: Dec/08 Launched: Aug/09
PSV R$ 72.9 million PSV R$ 57.8 million
215 units 60 units
85% sold until Oct/09 90% sold until Oct/09
Grand Lider Olympus
(phases I/II/III) Vitrine
Belo Horizonte – MG Belém – PA
Launched: Jun/06, Aug/07, Launched: Jun/09
May/08
PSV R$ 37.0 million
PSV R$ 347.9 million 50 units
246 units
it 96% sold until O t/09
ld til Oct/09
85% sold until Oct/09
23
24. Cyrela’s Highlights
NovAmérica with PSV of R$ 691.8 million, totally launched in 2009 with 1.7 mil units and 80%
sold until November/2009
NovAmérica Office Park Varanda NovAmérica
Launched in Mar/09 Launched in Aug/09
PSV: R$ 195.1 million PSV: R$ 91.6 million
Usable area: 32,979 sq.m. Usable area: 23,526 sq.m.
Units: 548 Units: 324
NovAmérica Colorado NovAmérica California
Residence Park Collection
Launched in Mar/09 Launched in Sep/09
PSV: R$ 82.6 million PSV: R$ 139.1 million
Usable area: 24,961 sq.m. Usable area: 36,696 msq.m.
Units: 216 Units:
U it 224
NovAmérica Florida
NovAmérica Michigan
Residence Park
Launched in Oct/09
Launched in May/09
PSV: R$ 92.8 million
PSV: R$ 90.6 million
Usable area: 24,961 msq.m.
Usable area: 24,961 sq.m.
, q
Units:
U it 216
Units: 216
24
25. Living Proven Success Track Record - Living
Minas Village
Vita Praia
Belo Horizonte – MG
Salvador – BA
Launched: Apr/08
Launched: Feb/08
First Living Project in
100% sold
Minas Gerais
PSV R$ 37.7 million
PSV R$ 49.9 million
49 9 illi
264 units
386 units
Avanti Vida
Paradiso
São Paulo
Serra – ES
Launched: Jun/09
Launched: Oct/07
60% sold in the day of
100% sold in 20 days
launch
l h
PSV R$ 46.5 million
PSV R$ 60.3 million
400 units
383 units
89% sold until Oct/09
25
27. Paving the way to grow fast with a lean structure
1. Solid Track
Record of Growth
7. Nationwide 2. Know-How of
presence the Segment
3. Sufficient
6. Management Team
Supply of Raw
with more than 15
ith th
Materials /
years experience in
Services and
the low income
Personnel
segment
5. Secured 4. Landbank Already
Financing Available
27
28. Short Cycle Process
Launch Go-ahead Financing Delivery
0 – 6 months
Construction
Pre-Launching
0M 4M 8M 12M 16M Up to 20M
Product Engineering Living Corporate Environment
Simple, standard and easily Use of “Lean Construction” Concept Servicing the client from purchase
executed projects focused on low Assembly line onwards, through a single
income segment. Standardization communication channel: the
Reduction of waste and costs
of: Customer Servicing Platform
g
Enhancement of construction
► Land acquisition In-house and trained sales force
methods for popular housing
► Real Estate Development Financing availability through Caixa
Increased productivity and quality
► Sales Econômica Federal
g
during works execution
► Construction Increased costumer satisfaction
► Customer Relationship Price defined by product (not by
Prices from R$90,000 to R$ sq.m.)
200 000
200,000 15% cost reduction expected
Units from 45sq.m. to 75sq.m
Source: Company
28
29. Low Income Operation
Independent activity in all steps of the business:
L d acquisition
Land i iti C t ti
Construction
Real Estate Development Customer Relationship
Sales 100% Financing with balance transfer
Prices from R$90,000 to Prices from R$130,000 to
Prices up to R$ 90,000
R$130,000 R$200,000
Living, Vitória, Dez, Parque dos Sonhos, Líber, Mérito and Avanti Clube Fatto, Avanti and Garden
and Avanti Vida Units from 45sq.m. to 62sq.m. Units from 48sq.m. to 75sq.m.
Units from 45sq.m. to 62sq.m.
1 parking space 1 parking space
Parking
P ki space optionalti l
Eligible for Minha Casa Minha Vida Eligible for SFH financing
Eligible for Minha Casa Minha Vida
financing 80% financed
financing
100% financed 100% financed
Well shaped for the low-income segment
Source: Company
29
30. Economic Construction Concept
‘’Lean Construction’’ Concept Living’s Concept
Market research Partners + R&D Center Simple standardized projects, easily
executed, and focused on process
management
Product Technology
Synergy gains from the integration of
product development, technology and
Production
Architecture
process production process
Industrial
management Better relationship between designers,
Integrated process manufactures and construction
management
This new concept allowed Living to be
competitive in the lower segments of
g
the pyramid
30
32. Living - Construction Method
Use of “Lean Construction” Concept Landbank - Minha Casa, Minha Vida (units)
Simple projects easily executed, with
projects, executed September 30, 2009
repetitions, standardized and focused on
management
Assembly line
Reduction of wastes and costs
Increased productivity during works MCMV Others
ti
execution 52% 48%
Increased construction quality
Increased flexibility of requirements
Flexibility of works execution schedule
Increased costumer satisfaction
Enhancement of construction methods
for popular housing
Product blueprint definition developed PSV: R$ 7.2 billion (100%)
together with suppliers R$ 5 7 billion (% Living)
5.7
Land bought to fit the product 81 plots of land
Price defined by product (not by sq.m.) Land Swaps: 66%
In-house
In ho se and trained labor
15% cost reduction expected
32
33. Living Environment
Customer Service Platform Engineering Sales
Monitoring of the
g Termination of
construction works agreements
Centralizes all phases of the process, Technical visits Sales terms and
from the time a client buys a property until Condominium meetings conditions
he/she pays the last installment. Technical assistance Sales office
Price table
Customer Participation in
Reduces risks and consolidates the promotional campaigns
Service
relationship with clients
Platform
Financial Legal
Increases client assistance capabilities
Credit Analysis Termination of
Financial products agreements
Collection Purchase agreements
Financing Availability Price table
On lending schedule
g
Strengthened relationship with the
Housing Financing System (SFH) and
Caixa Econômica Federal (CEF)
Development
CEF correspondents serve all Brazilian
Marketing
regions ► Communication
► Research
B d availability of funds under the
Broad il bilit f f d d th ► Brochures
► Promotional campaigns
Minha Casa, Minha Vida Program
► Campaigns
Indication/Benefits/Performance
33
34. CEO Salvador Shopping
Salvador - BA
Launched in September 2009
Outlook for the
Future:
F t
Cyrela s
Cyrela’s
Revised Plan
35. Excellent Track Record of Growth
Launches Pre - Sales Contracts
(R$ million) (R$ million)
5,393
4,827 4,612
4,392
2,917
1,915
972 1,211
1 211 3,428 3,332 949 1,023 3,074
2,815
1,924
1,004 1,369
700 713 755
2004 2005 2006 2007 2008 2004 2005 2006 2007 2008
Cyrela Partners Cyrela Partners
Consistent track record of growth in Launches and Pre-sales Contracts
35
36. Growth Opportunities Ahead
1 Ride the exceptional growth of the low-income segment in Brazil
2 Increase momentum of national expansion
3 Profitability driven growth in our core market
Launches (R$ billion)(1) Sales (R$ billion)(1)
6.9 - 7.7 6.2 - 6.9
4.6 - 5.1
4.6 5.1
46- 51
2009E 2010E 2009E 2010E
(1) Guidance range – Considering 100% stake
36
37. Xxxx
Guidance 2009 - 2012
Launches and Sales for 2009 - 2012
Guidance 2009 2010 2011 2012
Launches 4.6 to 5.1 6.9 to 7.7 8.3 to 9.1 10.5 to 11.5
(R$ billion)
Sales 4.6 to 5.1 6.2 to 6.9 7.6 to 8.4 9.7 to 10.7
(R$ billion)
% Cyrela 70% a 75% 73% a 77% > 75% > 75%
Living’s stake Margins over net revenue
for 2009 - 2012
% Living
2009 from 30% to 35% Gross margin 33% to 37%
2010 from 35% to 40%
2011 from 40% to 45%
EBITDA margin 20% to 24%
2012 from 45% to 50% Net margin 14% to 16%
37
38. Landbank Analysis – Acquisition of Land
Cyrela’s Landbank Maturity to Living’s Landbank Maturity
Launch (R$ million) to Launch (100% stake - R$ million)1
16,900
2,900
2 900
500
1,600
2,400 821 800
1,600 341
7,700 2009E 2010E 2011E 2012E Post 2012
809
Mid-High Income Landbank Maturity
t Launch (100% stake - R$ million)1
to L h t k illi )
5,100
4,241 16,100
6,891
6 891
4,800
5,100 309
1,880 3,500 3,420
4,491
4 491 1,539
1 539
3,500
2009E 2010E 2011E 2012E Post 2012
Existing Landbank Incremental Purchases 2009E 2010E 2011E 2012E Post 2012
70% of proceeds to be directed to landbank
(1) Potential PSV, 100%
38
39. Landbank Analysis – as of September 30, 2009
CYRELA Region breakdown(1) LIVING Region breakdown(1)
South + São Paulo
Southeast 7.7% (Metropolitan)
São Paulo South +
10.3%
10 3%
(Metropolitan) Southeast
Northeast 19.1% 24.7%
18.3%
São Paulo
(Other Cities)
10.3% Northeast
North 10.2% São Paulo
4.0% (Other Cities)
32.3%
North
1.0%
Rio de Janeiro Rio de Janeiro
40.7% 21.5%
Landbank to be acquired in all geographical regions
(1) PSV, 100%
39
40. 2016 Olympic Games
Strategically positioned landbank in Rio de Janeiro
Barra da Tijuca - RJ R$ 14bn of PSV in Rio de Janeiro of which almost
Janeiro,
90% is located in Barra da Tijuca
Cidade
C Barra da Tijuca was chosen as the location for the new
Jardim Centro
Metropolitano Olympic Games facilities, such as the Olympic Training
Center and the Olympic Village. Such facilities and their
benefiting to the region will endure for long after the
Gleba F
Olympic Games
Future facilities of
Olympic Games
2016 Until 2016, more than R$100 billion of investments
expected for the project
Península
P í l
► The civil construction sector is expected to
account for approximately 10% of the
investments
► The local government announced R$ 11.4 bn
$
investment in transportation infrastructure to
facilitate access to the region
Source: Rio 2016 official Olympic project
Cyrela is the best positioned real estate company to profit from the 2016 Olympic Games
40
41. Cyrela’s Investment Plan
Use of proceeds 100% related to growth
Uses (R$ million) Sources (R$ million)
850
1,000
2,500 2,500
1,000
900
350
600
300
Working capital Cost of Cost of Total Sale of Bond Follow-on Other Total
Landbank (Low Landbank (Mid-
(Mid stake in Offering Offering Financing
Income) High Income) Agra
41
43. Living’s Launches
6 thousand units launched in 9M09 and 78% sold up to Oct/09
Average
A
Projects PSV % sold
Units % Cyrela price MCMV
(R$ thd) until Oct/09
(R$thd/un.)
9M09 794,160 5,967 77.2% 133 49.6% 78%
3Q09 450,897 3,501 79.1% 129 57.2% 79%
Fatto Jardim Botanico - Phase 1 52,053
52 053 379 79.0%
79 0% 137 23 98%
Fatto Sport Faria Lima Phase 2 35,609 304 79.0% 117 304 70%
Fatto Sport Faria Lima – Phase 3 35,609 304 79.0% 117 304 55%
Avanti Clube 50,824 400 50.0% 127 267 52%
Liber Res - Phase 2 37,909 390 100.0% 97 390 41%
Vitoria Pirituba Gaivota 24,847 264 60.0% 94 264 97%
Dez Curuça 21,294 252 50.0% 85 252 100%
Parque Dos Sonhos Buritis 16,202 200 50.0% 81 200 100%
Ecoparque - Belem - Phase 1 41,200 255 100.0% 162 - 100%
Ecoparque - Belem – Phase 2 41,200 255 100.0% 162 - 83%
Fatto Mansoes 49,310 228 91.6% 216 - 100%
Alcance Niteroi 19,781 114 100.0% 174 - 100%
Buritis Cond Clube - Phase 2 25,057 156 60.0% 161 - 74%
43
44. R$ 941 mm of Living launches scheduled for 4Q09*
2,539 units and R$ 264.5 million already launched in 4Q09 until October 30, 2009
Estimate launches for the year: 14 thousand units
y Launches in October 2009
Ventura Clube Morar – Porto Alegre - RS
Living Projects Launched in Oct/09
PSV: R$ 35 million
to be Region PSV Units
Units: 250
Launched in R$ million
Average price: R$141 thd/ un.
4Q09
26 BRASIL 941.0 8,133 Único Guarulhos – São Paulo
Launched in Oct/09
10 São Paulo 393.5 3.601 PSV: R$ 223 million
Units: 2.380
5 Rio de Janeiro 233.9
233 9 1.996
1 996 Average price: R$94 thd/ un.
un
4 Rio Grande do Sul 100.4 670 Parque dos Sonhos – Jacarandá – São
Paulo
2 Espírito Santo 8
78.7 590 Launched in Oct/09
PSV: R$ 30 million
2 Paraná 47.6 328 Units: 355
Average price: 84 thd/un.
2 Bahia 66.9 732
1 Pará 20.0 216
* Forecast according to guidance 44
45. Living’s Launches and Sales – 3Q09 and 9M09
Launches Pre-Sales
(R$ million) (R$ million)
1,459
441 1,171
369
794 808
736
181 215
217 474
451 1,018 440
94 139 107 802
518 613 593
357 335 333
3Q08 3Q09 9M08 9M09 3Q08 3Q09 9M08 9M09
Living Partners Living
Li i Partners
P t
Average Sales Speed
3Q08 47% 7% 7% 8% 6% 75%
4Q08 35% 9% 7% 4% 55%
1Q09 29% 41% 1%72%
2Q09 41% 37% 78%
3Q09 61%
In 3 months In 6 months In 9 months In 12 months In 15 months
45
46. Living’s Lanbank – 3Q09
PSV: Landbank distribution
R$ 6.8 billion (100%)
R$ 5 4 billion (% Living)
5.4
MCMV
55% Others
76 plots of land 45%
69% paid through swaps
Landbank by unit price
60,000
24,248 53,457
50,000
40,000
30,000 18,267
20,000
10,942
10,000
-
Up to From From Total
R$ 100 thd R$ 100 thd to R$ 130 thd to
R$ 130 thd R$ 200 thd
PS.: Calculations done in units 46