PROBLEMS -
REVALUATION
ACFAR 2132
INTERMEDIATE
ACCOUNTING 1
LEOPOLDO D.
MEDINA, CPA, MSA
Problem 1
Steenburgen Company provided the following data pertaining to
a machinery on the date of revaluation:
Cost Replacement cost
Machinery 4,500,000 7,200,000
Accumulated depreciation 900,000
Age of asset 3 years
a. What is the original useful life of the
asset?
Accumulated depreciation 900,000
divided by age of asset 3
Annual depreciation 300,000
Depreciable amount 4,500,000 – 0 RV
divided by annual depreciation 300,000
Useful life of asset 15 years
Alternatively,
Cost 4,500,000
-Accumulated depreciation 900,000 20 %
Since the asset is already 20% depreciated,
Age of the asset 3 years
divided by 20 %
Useful life of the asset 15 years
b. Prepare journal entry to record the
revaluation.
Years
Cost Revalued
amount
Appreciation
Machinery 100 % 15 4,500,000 7,200,000
Replacement
cost
2,700,000
Accum.
Depreciation
20 % 3 900,000 1,440,000 540,000
Carrying
Amount
80 % 12 3,600,000 5,760,000
Depreciated
Rep Cost or
Sound Value
2,160,000
Revaluation
Surplus
Machinery 2,700,000
Accumulated depreciation 540,000
Revaluation surplus 2,160,000
c. Prepare journal entry to record the annual
depreciation subsequent to revaluation.
Depreciated RC or Sound Value 5,760,000
divided by remaining life 12 years
Subsequent annual depreciation 480,000
Depreciation 480,000
Accumulated depreciation 480,000
d. Prepare journal entry to record the piecemeal
realization of the revaluation surplus.
Revaluation surplus 2,160,000
divided by remaining life 12 years
Piecemeal realization of RS 180,000
Revaluation surplus 180,000
Retained earnings 180,000
Problem 2
Stapleton Company provided the following data:
Cost Replacement cost
Equipment 3,000,000 4,800,000
Accumulated depreciation 750,000
Age of the asset 5 years
a. What is the original useful life of the
equipment?
Accumulated depreciation 750,000
divided by age of asset 5
Annual depreciation 150,000
Depreciable amount 3,000,000 – 0 RV
divided by annual depreciation 150,000
Useful life of asset 20 years
Alternatively,
Cost 3,000,000
-Accumulated depreciation 750,000 25 %
Since the asset is already 25% depreciated,
Age of the asset 5 years
divided by 25 %
Useful life of the asset 20 years
b. Prepare journal entry to record the
revaluation.
Years
Cost Revalued
amount
Appreciation
Equipment 100 % 20 3,000,000 4,800,000
Replacement
cost
1,800,000
Accum.
Depreciation
25 % 5 750,000 1,200,000 450,000
Carrying
Amount
75 % 15 2,250,000 3,600,000
Depreciated
Rep Cost or
Sound Value
1,350,000
Revaluation
Surplus
Equipment 1,800,000
Accumulated depreciation 450,000
Revaluation surplus 1,350,000
c. Prepare journal entry to record the annual
depreciation after revaluation.
Depreciated RC or Sound Value 3,600,000
divided by remaining life 15 years
Subsequent annual depreciation 240,000
Depreciation 240,000
Accumulated depreciation 240,000
d. Prepare journal entry to record the piecemeal
realization of the revaluation surplus.
Revaluation surplus 1,350,000
divided by remaining life 15 years
Piecemeal realization of RS 90,000
Revaluation surplus 90,000
Retained earnings 90,000
Problem 3
Hunt Company provided the following data on the date of
revaluation:
Building at original cost 5,000,000
Building, at fair value 6,000,000
Accumulated depreciation – cost
40 – year life and 10 years expired 1,250,000
a. Prepare journal entries for the current year
under the proportional approach.
Years
Cost Revalued
amount
Appreciation
Building 100 % 40 5,000,000 8,000,000
Grossed up
amount
3,000,000
Accum.
Depreciation
25 % 10 1,250,000 2,000,000 750,000
Carrying
Amount
75 % 30 3,750,000 6,000,000
Fair value
(given)
2,250,000
Revaluation
Surplus
Building 3,000,000
Accumulated depreciation 750,000
Revaluation surplus 2,250,000
_____________________________________________________________________
Depreciation 200,000
Accumulated depreciation 200,000 6M / 30 yrs = 200 T
Revaluation surplus 75,000
Retained earnings 75,000 2.25M / 30 = 75 T
b. Prepare journal entries for the current year
under the elimination approach.
Accumulated depreciation 1,250,000
Building 1,250,000
Building 2,250,000
Revaluation surplus 2,250,000
_____________________________________________________________________
Depreciation 200,000
Accumulated depreciation 200,000 6M / 30 yrs = 200 T
Revaluation surplus 75,000
Retained earnings 75,000 2.25M / 30 = 75 T
Problem 4
Ashcroft Company provided the following data related to an
equipment on the date of revaluation:
Cost Replacement cost
Equipment 6,500,000 9,200,000
Residual value 500,000 200,000
Useful life in years 12
Age of the machinery 2
Accumulated depreciation ?
a. Prepare journal entries for the current year.
Years
Cost Revalued
amount
Appreciation
Equipment 100 % 12 6,500,000 9,200,000 2,700,000
Residual value 500,000
200,000 200,000 0
Depreciable
Amount
6,000,000
6,300,000 9,000,000 2,700,000
Accum.Depn 16.67% 2 1,000,000 1,500,000 500,000
Carrying Amt 83.33% 10 5,000,000
5,300,000 7,500,000
Depreciated RC
less RV
2,200,000
RS
Equipment 2,700,000
Accumulated depreciation 500,000
Revaluation surplus 2,200,000
_______________________________________________________________________
Depreciation 750,000
Accumulated depreciation 750,000 7.5M/ 10 = 750 T
Revaluation surplus 220,000
Retained earnings 220,000 2.2M / 10 = 220 T
b. What is journal entry for the sale of the equipment
for P8,000,000, one year after revaluation?
Cost 9,200,000 9,200,000
-AD 1,500,000 + 750,000 = 2,250,000
CA 7,700,000 6,950,000
vs Proceeds 8,000,000
Gain 1,050,000
___________________________________________________________________
Cash 8,000,000
Accumulated depreciation 2,250,000
Equipment 9,200,000
Gain on sale 1,050,000
Problem 5
Huston Company acquired a building on January 1, 2017 at a cost
of P20,000,000. The building has an estimated useful life of 6 years
and residual value P2,000,000.
The building was revalued on January 1, 2020 and the revaluation
revealed replacement cost of P30,000,000, residual value of
P4,000,000 and revised useful life of 8 years.
a. Prepare journal entry to record the revaluation.
Years
Cost Revalued
amount
Appreciation
Building 100 % 6 20,000,000 30,000,000 10,000,000
Residual value 2,000,000
4,000,000 4,000,000 0
Depreciable
Amount
18,000,000
16,000,000 26,000,000 10,000,000
Accum.Depn 50% 3 9,000,000 13,000,000 4,000,000
Carrying Amt 50% 3 9,000,000
7,000,000 13,000,000
Depreciated RC
less RV
6,000,000
RS
Building 10,000,000
Accumulated depreciation 4,000,000
Revaluation surplus 6,000,000
b. Prepare journal entry to record
annual depreciation for 2020.
Depreciation 2,600,000
Accumulated depreciation 2,600,000
13 M / 5* = 2.6 M
* 8 – 3 = 5 remaining useful life
What is the carrying amount of building one year after revaluation?
CA after recording revaluation 17,000,000
-Subsequent depreciation 2,600,000
CA one year after revaluation 14,400,000
c. Prepare journal entry to record the piecemeal
realization of the revaluation surplus.
Revaluation surplus 1,200,000
Retained earnings 1,200,000
6 M / 5 yrs remaining life = 1.2 M
What is the balance of Revaluation surplus one year after revaluation?
Revaluation surplus (date of revaluation) 6,000,000
-Piecemeal realization of RS in current year 1,200,000
Balance of RS 4,800,000
Problem 6
On January 1, 2015, Wiest Company purchased a new building
at a cost of P3,000,000.
Depreciation was computed on the straight line basis at 4% per
year. On January 1, 2020, the building was revalued at a fair
value of P4,000,000. To record the revaluation, the following
journal entry was made.
Building 1,000,000
Retained earnings 1,000,000
a. What journal entry should have been made
to record the revaluation?
Years
Cost Revalued
amount
Appreciation
Building 100 % 25 3,000,000 5,000,000
Grossed up
amount
2,000,000
Accum.
Depreciation
20 % 5 600,000 1,000,000 400,000
Carrying
Amount
80 % 20 2,400,000 4,000,000
Fair value
(given)
1,600,000
Revaluation
Surplus
Building 2,000,000
Accumulated depreciation 400,000
Revaluation surplus 1,600,000
b. What journal entry is necessary to
correct the accounts?
Building 1,000,000
Retained earnings 1,000,000
Accumulated depreciation 400,000
Revaluation surplus 1,600,000
c. Prepare journal entry for the
subsequent annual depreciation.
100 % / 4 % = 25 years
(5)
20 remaining life
4,000,000 / 20 = 200,000
Depreciation 200,000
Accumulated depreciation 200,000
d. Prepare journal entry for the piecemeal
realization of the revaluation surplus.
1.6 M / 20 yrs = 80 T
Revaluation surplus 80,000
Retained earnings 80,000
Problem 7
On January 1, 2017, Dukakis Company acquired the following
property, plant and equipment :
Cost Useful life
Land 5,000,000
Building 25,000,000 25
Machinery 10,000,000 5
Equipment 3,000,000 10
At the beginning of 2020, a revaluation of property, plant and equipment was
made by professionally qualified valuers. While no change in the useful life of
the assets was indicated, it was ascertained that replacement cost of the
assets had increased by the following percentage:
Land 100%
Building 80%
Machinery 50%
Equipment 40%
It was authorized that such revaluation be recorded in the accounts and that
depreciation be recorded on the basis of revalued amount.
a. Prepare journal entry to record the
revaluation on January 1, 2020.
Cost Revalued
amount
Appreciation
Land 5,000,000 10,000,000 5,000,000
*5M x 100 %
Years
Cost Revalued
amount
Appreciation
Building 100 % 25 25,000,000 45,000,000 20,000,000
25M x 80%
Accum.
Depreciation
12 % 3 3,000,000 5,400,000 2,400,000
Carrying
Amount
88 % 22 22,000,000 39,600,000 17,600,000
Revaluation
Surplus
Years
Cost Revalued
amount
Appreciation
Machinery 100 % 5 10,000,000 15,000,000 5,000,000
10M x 50%
Accum.
Depreciation
60 % 3 6,000,000 9,000,000 3,000,000
Carrying
Amount
40 % 2 4,000,000 6,000,000 2,000,000
Revaluation
Surplus
Years
Cost Revalued
amount
Appreciation
Equipment 100 % 10 3,000,000 4,200,000 1,200,000
3M x 40%
Accum.
Depreciation
30 % 3 900,000 1,260,000 360,000
Carrying
Amount
70 % 7 2,100,000 2,940,000 840,000
Revaluation
Surplus
Land 5,000,000
Building 20,000,000
Machinery 5,000,000
Equipment 1,200,000
Accum. Depn – Building 2,400,000
Accum. Depn – Machinery 3,000,000
Accum. Depn – Equipment 360,000
Revaluation surplus 25,440,000
b. Prepare journal entry to record the
depreciation for the current year.
Depreciation :
Building 39.6 M / 22 yrs = 1.8 M
Machinery 6 M / 2 yrs = 3.0 M
Equipment 2.94M/ 7 yrs = 420 T
___________________________________________________
Depreciation 5,220,000
Accum. Depn – Building 1,800,000
Accum. Depn – Machinery 3,000,000
Accum. Depn – Equipment 420,000
c. Prepare journal entry to record the piecemeal
realization of the revaluation surplus.
Piecemeal realization
RS (Building) : 17.6 M / 22 yrs = 800 T
RS (Machinery) : 2 M / 2 yrs = 1 M
RS (Equipment) : 840T / 7 yrs = 120 T
1920 T
________________________________________________________________
Revaluation surplus 1,920,000
Retained earnings 1,920,000
d. Present the assets in the statement of
financial position on December 31, 2020.
Noncurrent assets
Property, plant and
equipment, net Note # 53,320,000
Notes to Financial Statements
Note # Property, plant and equipment, net
Cost Accumulated
depreciation
Carrying
Land 10,000,000 0 10,000,000
Building 45,000,000 7,200,000 37,800,000
Machinery 15,000,000 12,000,000 3,000,000
Equipment 4,200,000 1,680,000 2,520,000
Total 74,200,000 20,880,000 53,320,000
Problem 8
On January 1, 2020, Davis Company reported the following account balances
relating to property, plant and equipment:
Land 2,000,000
Building 15,000,000
Accumulated depreciation 3,750,000
Machinery 3,000,000
Accumulated depreciation 1,500,000
Assets have been carried at cost since acquisition. All assets were acquired on
January 1, 2010. The straight line method is used.
On January 1,2020, the entity decided to revalue the
property, plant and equipment.
On such date, competent appraisers submitted the
following:
Replacement cost
Land 5,000,000
Building 25,000,000
Machinery 5,000,000
a. What is the revaluation surplus on
January 1,2020?
Cost Revalued
amount
Appreciation
Land 2,000,000 5,000,000
Replacement
cost
3,000,000
RS
Years
Cost Revalued
amount
Appreciation
Building 100 % 40 15,000,000 25,000,000
Replacement
cost
10,000,000
Accum.
Depreciation
25 % 10 3,750,000 6,250,000 2,500,000
Carrying
Amount
75 % 30 11,250,000 18,750,000
Depreciated
replacement cost
7,500,000
Revaluation
Surplus
Years
Cost Revalued
amount
Appreciation
Machinery 100 % 20 3,000,000 5,000,000
Replacement cost
2,000,000
Accum.
Depreciation
50 % 10 1,500,000 2,500,000 1,000,000
Carrying
Amount
50 % 10 1,500,000 2,500,000
Depreciated
replacement cost
1,000,000
Revaluation
Surplus
Revaluation Surplus January 1, 2020
Land 3,000,000
Building 7,500,000
Machinery 1,000,000
Total 11,500,000
b. What is the depreciation for 2020?
2020 Depreciation of
Building 18.75 M / 30 = 625,000
Machinery 2.5 M / 10 = 250,000
875,000
c. What is the revaluation surplus on
December 31,2020?
Land Building Machinery TOTAL
Revaluation
surplus Jan 1
3,000,000 7,500,000 1,000,000 11,500,000
Less :
Piecemeal
realization
B: 7.5M/30
M: 1M /10
( 0 )
(250,000)
(100,000) (350,000)
Revaluation
surplus Dec 31
3,000,000 7,250,000 900,000 11,150,000
Problem 9
On January 1, 2020, Fricker Company provided the following information
related to the land and building:
Land 50,000,000
Building 450,000,000
Accumulated depreciation – building 75,000,000
There were no additions or disposals during the current year. Depreciation is
computed using straight line over 15 years for building.
On June 30, 2020 the land and building were revalued.
Replacement cost Sound value
Land 65,000,000 65,000,000
Building 600,000,000 480,000,000
a. What is the revaluation surplus on
June 30,2020?
Cost Revalued
amount
Appreciation
Land 50,000,000 65,000,000
Replacement
cost
15,000,000
RS
Years
Cost Revalued
amount
Appreciation
Building 100 % 15 450,000,000 600,000,000
Replacement
Cost
150,000,000
AD
1/1/2020
+ Depn Jan-Jun
450M/15 x 6/12
20 %
3
75,000,000
15,000,000
90,000,000 120,000,000 30,000,000
Carrying
Amount
6/30/2020
80 % 12 360,000,000 480,000,000
Depreciated
replacement cost
120,000,000
Revaluation
Surplus
Revaluation surplus, 6/30/2020
on Land 15,000,000
on Building 120,000,000
Total 135,000,000
b. What is the depreciation of the
building for 2020?
Depreciation
January 1 to June 30
450 M / 15 x 6/12 15,000,000
July 1 to December 31
480 M / 12 x 6/12 20,000,000
Total 35,000,000
c. What is the revaluation surplus on
December 31,2020?
Land Building Total
RS, 6/30/2020 15,000,000 120,000,000 135,000,000
less: Piecemeal
realization-Bldg
120M/12 x 6/12
*6/30/20-12/31/20 (5,000,000) (5,000,000)
RS, 12/31/2020 15,000,000 115,000,000 130,000,000
Problem 10
On June 30, 2020, Goldberg Company reported the following
information related to equipment:
Equipment cost 5,000,000
Accumulated depreciation 1,500,000
The equipment was measured using the cost model and depreciated
on a straight line basis over a 10-year period.
On December 31, 2020, the entity decided to change the
basis of measuring the equipment from the cost model to
the revaluation model.
On revaluation date, the equipment had a fair value of
P4,550,000 with an expected remaining useful life of 5
years.
a. What is the journal entry to record the
revaluation on December 31, 2020?
Years
Cost Revalued
amount
Appreciation
Equipment 100 % 10 5,000,000 7,000,000
4.55 M / 65 %
2,000,000
AD
6/30/2020
+ Depn Jul-Dec
5M/10 x 6/12
35 %
3.5
1,500,000
250,000
1,750,000 2,450,000 700,000
Carrying
Amount
12/31/2020
65 % 6.5*
revised
to 5 yrs
3,250,000 4,550,000
FV (given)
1,300,000
RS
Equipment 2,000,000
Accumulated depreciation 700,000
Revaluation surplus 1,300,000
b. What is the depreciation for 2020?
Depreciation 2020
Jan 1 to Dec 31, 2020
5,000,000 / 10 500,000
c. What is the depreciation for 2021?
Depreciation 2021
Jan 1 to Dec 31, 2021
4,550,000 / 5 910,000
d. What is the revaluation surplus on
December 31, 2021?
Revaluation surplus 12/31/2020 1,300,000
Less : Piecemeal realization in 2021
1.3 M / 5 ( 260,000)
Revaluation surplus, 12/31/2021 1,040,000
e. If the equipment was sold on January 1, 2022 for
P3,500,000, what is the gain or loss on sale?
Carrying amount
12/31/2020 4,550,000
or
Cost 7,000,000
Less 2021
Depreciation 910,000
Less : Accum Depn
12/31/2021
2.45 M + 910 T
3,360,000
Carrying amount
12/31/2021 3,640,000
Carrying amount
12/31/2021 3,640,000
Selling price 3,500,000 Selling price 3,500,000
Loss on sale 140,000 Loss on sale 140,000
Cash 3,500,000
Accumulated depreciation 3,360,000
Loss on sale of equipment 140,000
Equipment 7,000,000
Problem 11
On January 1, 2017, the statement of financial position of
Dern Company shows Equipment at a cost of P7,500,000
and Accumulated depreciation of P3,000,000 (10 years
useful life).
On this date, the equipment is revalued at a depreciated
replacement cost or sound value of P7,200,000.
On January 1, 2020, 3 years after the first revaluation, the
fair value of the equipment is determined to be
P1,575,000.
a. What is the revaluation surplus on January 1, 2017?
Years
Cost Revalued
amount
Appreciation
Equipment 100 % 10 7,500,000 12,000,000
7.2 M / 60 %
4,500,000
Accumulated
depreciation 40% 4 3,000,000 4,800,000 1,800,000
Carrying
Amount
1/1/2017
60% 6 4,500,000 7,200,000
/ 6 yrs
1.2 M
2,700,000
/ 6 yrs
450 T
b. What is the revaluation loss on January 1, 2020?
Years
Cost Revalued
amount
Reversal
Equipment 100 % 10 12,000,000 5,250,000
1.575 M / 30 %
(6,750,000)
AD
1/1/17 4.8M
Depn 2017-19
1.2 M x 3 3.6M
70% 7 8,400,000 3,675,000 (4,725,000)
Carrying
Amount
1/1/2020
30% 3
3,600,000 1,575,000
/ 3 yrs
525 T
(2,025,000)
*applied to RS Bal
1.35M
Revaluation loss
675,000
c. What is the entry to record the REVERSAL of
revaluation increase on January 1, 2020?
Revaluation surplus 1/1/2017 2,700,000
Less : Piecemeal realization of RS
2.7 M / 6 yrs = 450 T
2017 450,000
2018 450,000
2019 450,000 1,350,000
Revaluation surplus 1/1/2020 1,350,000 *
Therefore, 2,025,000 less 1,350,000, the revaluation loss is 675,000.
Accumulated depreciation 4,725,000
Revaluation surplus 1,350,000
Revaluation loss 675,000
Equipment 6,750,000
After making this entry, what is the
CA of equipment on 1/1/2020?
Cost 5,250,000
-Accum. Depn 3,675,000
CA 1,575,000

531296468-2-4-Problems-Revaluation.pptxs

  • 1.
  • 3.
    Problem 1 Steenburgen Companyprovided the following data pertaining to a machinery on the date of revaluation: Cost Replacement cost Machinery 4,500,000 7,200,000 Accumulated depreciation 900,000 Age of asset 3 years
  • 4.
    a. What isthe original useful life of the asset? Accumulated depreciation 900,000 divided by age of asset 3 Annual depreciation 300,000 Depreciable amount 4,500,000 – 0 RV divided by annual depreciation 300,000 Useful life of asset 15 years
  • 5.
    Alternatively, Cost 4,500,000 -Accumulated depreciation900,000 20 % Since the asset is already 20% depreciated, Age of the asset 3 years divided by 20 % Useful life of the asset 15 years
  • 6.
    b. Prepare journalentry to record the revaluation. Years Cost Revalued amount Appreciation Machinery 100 % 15 4,500,000 7,200,000 Replacement cost 2,700,000 Accum. Depreciation 20 % 3 900,000 1,440,000 540,000 Carrying Amount 80 % 12 3,600,000 5,760,000 Depreciated Rep Cost or Sound Value 2,160,000 Revaluation Surplus
  • 7.
    Machinery 2,700,000 Accumulated depreciation540,000 Revaluation surplus 2,160,000
  • 8.
    c. Prepare journalentry to record the annual depreciation subsequent to revaluation. Depreciated RC or Sound Value 5,760,000 divided by remaining life 12 years Subsequent annual depreciation 480,000 Depreciation 480,000 Accumulated depreciation 480,000
  • 9.
    d. Prepare journalentry to record the piecemeal realization of the revaluation surplus. Revaluation surplus 2,160,000 divided by remaining life 12 years Piecemeal realization of RS 180,000 Revaluation surplus 180,000 Retained earnings 180,000
  • 10.
    Problem 2 Stapleton Companyprovided the following data: Cost Replacement cost Equipment 3,000,000 4,800,000 Accumulated depreciation 750,000 Age of the asset 5 years
  • 11.
    a. What isthe original useful life of the equipment? Accumulated depreciation 750,000 divided by age of asset 5 Annual depreciation 150,000 Depreciable amount 3,000,000 – 0 RV divided by annual depreciation 150,000 Useful life of asset 20 years
  • 12.
    Alternatively, Cost 3,000,000 -Accumulated depreciation750,000 25 % Since the asset is already 25% depreciated, Age of the asset 5 years divided by 25 % Useful life of the asset 20 years
  • 13.
    b. Prepare journalentry to record the revaluation. Years Cost Revalued amount Appreciation Equipment 100 % 20 3,000,000 4,800,000 Replacement cost 1,800,000 Accum. Depreciation 25 % 5 750,000 1,200,000 450,000 Carrying Amount 75 % 15 2,250,000 3,600,000 Depreciated Rep Cost or Sound Value 1,350,000 Revaluation Surplus
  • 14.
    Equipment 1,800,000 Accumulated depreciation450,000 Revaluation surplus 1,350,000
  • 15.
    c. Prepare journalentry to record the annual depreciation after revaluation. Depreciated RC or Sound Value 3,600,000 divided by remaining life 15 years Subsequent annual depreciation 240,000 Depreciation 240,000 Accumulated depreciation 240,000
  • 16.
    d. Prepare journalentry to record the piecemeal realization of the revaluation surplus. Revaluation surplus 1,350,000 divided by remaining life 15 years Piecemeal realization of RS 90,000 Revaluation surplus 90,000 Retained earnings 90,000
  • 17.
    Problem 3 Hunt Companyprovided the following data on the date of revaluation: Building at original cost 5,000,000 Building, at fair value 6,000,000 Accumulated depreciation – cost 40 – year life and 10 years expired 1,250,000
  • 18.
    a. Prepare journalentries for the current year under the proportional approach. Years Cost Revalued amount Appreciation Building 100 % 40 5,000,000 8,000,000 Grossed up amount 3,000,000 Accum. Depreciation 25 % 10 1,250,000 2,000,000 750,000 Carrying Amount 75 % 30 3,750,000 6,000,000 Fair value (given) 2,250,000 Revaluation Surplus
  • 19.
    Building 3,000,000 Accumulated depreciation750,000 Revaluation surplus 2,250,000 _____________________________________________________________________ Depreciation 200,000 Accumulated depreciation 200,000 6M / 30 yrs = 200 T Revaluation surplus 75,000 Retained earnings 75,000 2.25M / 30 = 75 T
  • 20.
    b. Prepare journalentries for the current year under the elimination approach. Accumulated depreciation 1,250,000 Building 1,250,000 Building 2,250,000 Revaluation surplus 2,250,000 _____________________________________________________________________ Depreciation 200,000 Accumulated depreciation 200,000 6M / 30 yrs = 200 T Revaluation surplus 75,000 Retained earnings 75,000 2.25M / 30 = 75 T
  • 21.
    Problem 4 Ashcroft Companyprovided the following data related to an equipment on the date of revaluation: Cost Replacement cost Equipment 6,500,000 9,200,000 Residual value 500,000 200,000 Useful life in years 12 Age of the machinery 2 Accumulated depreciation ?
  • 22.
    a. Prepare journalentries for the current year. Years Cost Revalued amount Appreciation Equipment 100 % 12 6,500,000 9,200,000 2,700,000 Residual value 500,000 200,000 200,000 0 Depreciable Amount 6,000,000 6,300,000 9,000,000 2,700,000 Accum.Depn 16.67% 2 1,000,000 1,500,000 500,000 Carrying Amt 83.33% 10 5,000,000 5,300,000 7,500,000 Depreciated RC less RV 2,200,000 RS
  • 23.
    Equipment 2,700,000 Accumulated depreciation500,000 Revaluation surplus 2,200,000 _______________________________________________________________________ Depreciation 750,000 Accumulated depreciation 750,000 7.5M/ 10 = 750 T Revaluation surplus 220,000 Retained earnings 220,000 2.2M / 10 = 220 T
  • 24.
    b. What isjournal entry for the sale of the equipment for P8,000,000, one year after revaluation? Cost 9,200,000 9,200,000 -AD 1,500,000 + 750,000 = 2,250,000 CA 7,700,000 6,950,000 vs Proceeds 8,000,000 Gain 1,050,000 ___________________________________________________________________ Cash 8,000,000 Accumulated depreciation 2,250,000 Equipment 9,200,000 Gain on sale 1,050,000
  • 25.
    Problem 5 Huston Companyacquired a building on January 1, 2017 at a cost of P20,000,000. The building has an estimated useful life of 6 years and residual value P2,000,000. The building was revalued on January 1, 2020 and the revaluation revealed replacement cost of P30,000,000, residual value of P4,000,000 and revised useful life of 8 years.
  • 26.
    a. Prepare journalentry to record the revaluation. Years Cost Revalued amount Appreciation Building 100 % 6 20,000,000 30,000,000 10,000,000 Residual value 2,000,000 4,000,000 4,000,000 0 Depreciable Amount 18,000,000 16,000,000 26,000,000 10,000,000 Accum.Depn 50% 3 9,000,000 13,000,000 4,000,000 Carrying Amt 50% 3 9,000,000 7,000,000 13,000,000 Depreciated RC less RV 6,000,000 RS
  • 27.
    Building 10,000,000 Accumulated depreciation4,000,000 Revaluation surplus 6,000,000
  • 28.
    b. Prepare journalentry to record annual depreciation for 2020. Depreciation 2,600,000 Accumulated depreciation 2,600,000 13 M / 5* = 2.6 M * 8 – 3 = 5 remaining useful life What is the carrying amount of building one year after revaluation? CA after recording revaluation 17,000,000 -Subsequent depreciation 2,600,000 CA one year after revaluation 14,400,000
  • 29.
    c. Prepare journalentry to record the piecemeal realization of the revaluation surplus. Revaluation surplus 1,200,000 Retained earnings 1,200,000 6 M / 5 yrs remaining life = 1.2 M What is the balance of Revaluation surplus one year after revaluation? Revaluation surplus (date of revaluation) 6,000,000 -Piecemeal realization of RS in current year 1,200,000 Balance of RS 4,800,000
  • 30.
    Problem 6 On January1, 2015, Wiest Company purchased a new building at a cost of P3,000,000. Depreciation was computed on the straight line basis at 4% per year. On January 1, 2020, the building was revalued at a fair value of P4,000,000. To record the revaluation, the following journal entry was made. Building 1,000,000 Retained earnings 1,000,000
  • 31.
    a. What journalentry should have been made to record the revaluation? Years Cost Revalued amount Appreciation Building 100 % 25 3,000,000 5,000,000 Grossed up amount 2,000,000 Accum. Depreciation 20 % 5 600,000 1,000,000 400,000 Carrying Amount 80 % 20 2,400,000 4,000,000 Fair value (given) 1,600,000 Revaluation Surplus
  • 32.
    Building 2,000,000 Accumulated depreciation400,000 Revaluation surplus 1,600,000
  • 33.
    b. What journalentry is necessary to correct the accounts? Building 1,000,000 Retained earnings 1,000,000 Accumulated depreciation 400,000 Revaluation surplus 1,600,000
  • 34.
    c. Prepare journalentry for the subsequent annual depreciation. 100 % / 4 % = 25 years (5) 20 remaining life 4,000,000 / 20 = 200,000 Depreciation 200,000 Accumulated depreciation 200,000
  • 35.
    d. Prepare journalentry for the piecemeal realization of the revaluation surplus. 1.6 M / 20 yrs = 80 T Revaluation surplus 80,000 Retained earnings 80,000
  • 36.
    Problem 7 On January1, 2017, Dukakis Company acquired the following property, plant and equipment : Cost Useful life Land 5,000,000 Building 25,000,000 25 Machinery 10,000,000 5 Equipment 3,000,000 10
  • 37.
    At the beginningof 2020, a revaluation of property, plant and equipment was made by professionally qualified valuers. While no change in the useful life of the assets was indicated, it was ascertained that replacement cost of the assets had increased by the following percentage: Land 100% Building 80% Machinery 50% Equipment 40% It was authorized that such revaluation be recorded in the accounts and that depreciation be recorded on the basis of revalued amount.
  • 38.
    a. Prepare journalentry to record the revaluation on January 1, 2020. Cost Revalued amount Appreciation Land 5,000,000 10,000,000 5,000,000 *5M x 100 %
  • 39.
    Years Cost Revalued amount Appreciation Building 100% 25 25,000,000 45,000,000 20,000,000 25M x 80% Accum. Depreciation 12 % 3 3,000,000 5,400,000 2,400,000 Carrying Amount 88 % 22 22,000,000 39,600,000 17,600,000 Revaluation Surplus
  • 40.
    Years Cost Revalued amount Appreciation Machinery 100% 5 10,000,000 15,000,000 5,000,000 10M x 50% Accum. Depreciation 60 % 3 6,000,000 9,000,000 3,000,000 Carrying Amount 40 % 2 4,000,000 6,000,000 2,000,000 Revaluation Surplus
  • 41.
    Years Cost Revalued amount Appreciation Equipment 100% 10 3,000,000 4,200,000 1,200,000 3M x 40% Accum. Depreciation 30 % 3 900,000 1,260,000 360,000 Carrying Amount 70 % 7 2,100,000 2,940,000 840,000 Revaluation Surplus
  • 42.
    Land 5,000,000 Building 20,000,000 Machinery5,000,000 Equipment 1,200,000 Accum. Depn – Building 2,400,000 Accum. Depn – Machinery 3,000,000 Accum. Depn – Equipment 360,000 Revaluation surplus 25,440,000
  • 43.
    b. Prepare journalentry to record the depreciation for the current year. Depreciation : Building 39.6 M / 22 yrs = 1.8 M Machinery 6 M / 2 yrs = 3.0 M Equipment 2.94M/ 7 yrs = 420 T ___________________________________________________ Depreciation 5,220,000 Accum. Depn – Building 1,800,000 Accum. Depn – Machinery 3,000,000 Accum. Depn – Equipment 420,000
  • 44.
    c. Prepare journalentry to record the piecemeal realization of the revaluation surplus. Piecemeal realization RS (Building) : 17.6 M / 22 yrs = 800 T RS (Machinery) : 2 M / 2 yrs = 1 M RS (Equipment) : 840T / 7 yrs = 120 T 1920 T ________________________________________________________________ Revaluation surplus 1,920,000 Retained earnings 1,920,000
  • 45.
    d. Present theassets in the statement of financial position on December 31, 2020. Noncurrent assets Property, plant and equipment, net Note # 53,320,000
  • 46.
    Notes to FinancialStatements Note # Property, plant and equipment, net Cost Accumulated depreciation Carrying Land 10,000,000 0 10,000,000 Building 45,000,000 7,200,000 37,800,000 Machinery 15,000,000 12,000,000 3,000,000 Equipment 4,200,000 1,680,000 2,520,000 Total 74,200,000 20,880,000 53,320,000
  • 47.
    Problem 8 On January1, 2020, Davis Company reported the following account balances relating to property, plant and equipment: Land 2,000,000 Building 15,000,000 Accumulated depreciation 3,750,000 Machinery 3,000,000 Accumulated depreciation 1,500,000 Assets have been carried at cost since acquisition. All assets were acquired on January 1, 2010. The straight line method is used.
  • 48.
    On January 1,2020,the entity decided to revalue the property, plant and equipment. On such date, competent appraisers submitted the following: Replacement cost Land 5,000,000 Building 25,000,000 Machinery 5,000,000
  • 49.
    a. What isthe revaluation surplus on January 1,2020? Cost Revalued amount Appreciation Land 2,000,000 5,000,000 Replacement cost 3,000,000 RS
  • 50.
    Years Cost Revalued amount Appreciation Building 100% 40 15,000,000 25,000,000 Replacement cost 10,000,000 Accum. Depreciation 25 % 10 3,750,000 6,250,000 2,500,000 Carrying Amount 75 % 30 11,250,000 18,750,000 Depreciated replacement cost 7,500,000 Revaluation Surplus
  • 51.
    Years Cost Revalued amount Appreciation Machinery 100% 20 3,000,000 5,000,000 Replacement cost 2,000,000 Accum. Depreciation 50 % 10 1,500,000 2,500,000 1,000,000 Carrying Amount 50 % 10 1,500,000 2,500,000 Depreciated replacement cost 1,000,000 Revaluation Surplus
  • 52.
    Revaluation Surplus January1, 2020 Land 3,000,000 Building 7,500,000 Machinery 1,000,000 Total 11,500,000
  • 53.
    b. What isthe depreciation for 2020? 2020 Depreciation of Building 18.75 M / 30 = 625,000 Machinery 2.5 M / 10 = 250,000 875,000
  • 54.
    c. What isthe revaluation surplus on December 31,2020? Land Building Machinery TOTAL Revaluation surplus Jan 1 3,000,000 7,500,000 1,000,000 11,500,000 Less : Piecemeal realization B: 7.5M/30 M: 1M /10 ( 0 ) (250,000) (100,000) (350,000) Revaluation surplus Dec 31 3,000,000 7,250,000 900,000 11,150,000
  • 55.
    Problem 9 On January1, 2020, Fricker Company provided the following information related to the land and building: Land 50,000,000 Building 450,000,000 Accumulated depreciation – building 75,000,000 There were no additions or disposals during the current year. Depreciation is computed using straight line over 15 years for building.
  • 56.
    On June 30,2020 the land and building were revalued. Replacement cost Sound value Land 65,000,000 65,000,000 Building 600,000,000 480,000,000
  • 57.
    a. What isthe revaluation surplus on June 30,2020? Cost Revalued amount Appreciation Land 50,000,000 65,000,000 Replacement cost 15,000,000 RS
  • 58.
    Years Cost Revalued amount Appreciation Building 100% 15 450,000,000 600,000,000 Replacement Cost 150,000,000 AD 1/1/2020 + Depn Jan-Jun 450M/15 x 6/12 20 % 3 75,000,000 15,000,000 90,000,000 120,000,000 30,000,000 Carrying Amount 6/30/2020 80 % 12 360,000,000 480,000,000 Depreciated replacement cost 120,000,000 Revaluation Surplus
  • 59.
    Revaluation surplus, 6/30/2020 onLand 15,000,000 on Building 120,000,000 Total 135,000,000
  • 60.
    b. What isthe depreciation of the building for 2020? Depreciation January 1 to June 30 450 M / 15 x 6/12 15,000,000 July 1 to December 31 480 M / 12 x 6/12 20,000,000 Total 35,000,000
  • 61.
    c. What isthe revaluation surplus on December 31,2020? Land Building Total RS, 6/30/2020 15,000,000 120,000,000 135,000,000 less: Piecemeal realization-Bldg 120M/12 x 6/12 *6/30/20-12/31/20 (5,000,000) (5,000,000) RS, 12/31/2020 15,000,000 115,000,000 130,000,000
  • 62.
    Problem 10 On June30, 2020, Goldberg Company reported the following information related to equipment: Equipment cost 5,000,000 Accumulated depreciation 1,500,000 The equipment was measured using the cost model and depreciated on a straight line basis over a 10-year period.
  • 63.
    On December 31,2020, the entity decided to change the basis of measuring the equipment from the cost model to the revaluation model. On revaluation date, the equipment had a fair value of P4,550,000 with an expected remaining useful life of 5 years.
  • 64.
    a. What isthe journal entry to record the revaluation on December 31, 2020? Years Cost Revalued amount Appreciation Equipment 100 % 10 5,000,000 7,000,000 4.55 M / 65 % 2,000,000 AD 6/30/2020 + Depn Jul-Dec 5M/10 x 6/12 35 % 3.5 1,500,000 250,000 1,750,000 2,450,000 700,000 Carrying Amount 12/31/2020 65 % 6.5* revised to 5 yrs 3,250,000 4,550,000 FV (given) 1,300,000 RS
  • 65.
    Equipment 2,000,000 Accumulated depreciation700,000 Revaluation surplus 1,300,000
  • 66.
    b. What isthe depreciation for 2020? Depreciation 2020 Jan 1 to Dec 31, 2020 5,000,000 / 10 500,000
  • 67.
    c. What isthe depreciation for 2021? Depreciation 2021 Jan 1 to Dec 31, 2021 4,550,000 / 5 910,000
  • 68.
    d. What isthe revaluation surplus on December 31, 2021? Revaluation surplus 12/31/2020 1,300,000 Less : Piecemeal realization in 2021 1.3 M / 5 ( 260,000) Revaluation surplus, 12/31/2021 1,040,000
  • 69.
    e. If theequipment was sold on January 1, 2022 for P3,500,000, what is the gain or loss on sale? Carrying amount 12/31/2020 4,550,000 or Cost 7,000,000 Less 2021 Depreciation 910,000 Less : Accum Depn 12/31/2021 2.45 M + 910 T 3,360,000 Carrying amount 12/31/2021 3,640,000 Carrying amount 12/31/2021 3,640,000 Selling price 3,500,000 Selling price 3,500,000 Loss on sale 140,000 Loss on sale 140,000
  • 70.
    Cash 3,500,000 Accumulated depreciation3,360,000 Loss on sale of equipment 140,000 Equipment 7,000,000
  • 71.
    Problem 11 On January1, 2017, the statement of financial position of Dern Company shows Equipment at a cost of P7,500,000 and Accumulated depreciation of P3,000,000 (10 years useful life). On this date, the equipment is revalued at a depreciated replacement cost or sound value of P7,200,000.
  • 72.
    On January 1,2020, 3 years after the first revaluation, the fair value of the equipment is determined to be P1,575,000.
  • 73.
    a. What isthe revaluation surplus on January 1, 2017? Years Cost Revalued amount Appreciation Equipment 100 % 10 7,500,000 12,000,000 7.2 M / 60 % 4,500,000 Accumulated depreciation 40% 4 3,000,000 4,800,000 1,800,000 Carrying Amount 1/1/2017 60% 6 4,500,000 7,200,000 / 6 yrs 1.2 M 2,700,000 / 6 yrs 450 T
  • 74.
    b. What isthe revaluation loss on January 1, 2020? Years Cost Revalued amount Reversal Equipment 100 % 10 12,000,000 5,250,000 1.575 M / 30 % (6,750,000) AD 1/1/17 4.8M Depn 2017-19 1.2 M x 3 3.6M 70% 7 8,400,000 3,675,000 (4,725,000) Carrying Amount 1/1/2020 30% 3 3,600,000 1,575,000 / 3 yrs 525 T (2,025,000) *applied to RS Bal 1.35M Revaluation loss 675,000
  • 75.
    c. What isthe entry to record the REVERSAL of revaluation increase on January 1, 2020? Revaluation surplus 1/1/2017 2,700,000 Less : Piecemeal realization of RS 2.7 M / 6 yrs = 450 T 2017 450,000 2018 450,000 2019 450,000 1,350,000 Revaluation surplus 1/1/2020 1,350,000 * Therefore, 2,025,000 less 1,350,000, the revaluation loss is 675,000.
  • 76.
    Accumulated depreciation 4,725,000 Revaluationsurplus 1,350,000 Revaluation loss 675,000 Equipment 6,750,000
  • 77.
    After making thisentry, what is the CA of equipment on 1/1/2020? Cost 5,250,000 -Accum. Depn 3,675,000 CA 1,575,000