More Related Content
Similar to 15 Crop Cost Benefit
Similar to 15 Crop Cost Benefit (20)
15 Crop Cost Benefit
- 1. # Field price Increase With gold C/B C/B w. gold Total w. gold 1. oasis with gold
1 250 3 3.75 83.33333 66.66666667 33.75 13527.7037
2 250 3 3.75 83.33333 66.66666667 37.5 12174.93333
3 250 3 3.75 83.33333 66.66666667 41.25 11068.12121
4 250 3 3.75 83.33333 66.66666667 45 10145.77778
5 250 3 3.75 83.33333 66.66666667 48.75 9365.333333
6 250 3 3.75 83.33333 66.6666667 52.5 8696.380952
7 250 3 3.75 83.33333 66.66666667 56.25 8116.622222
8 250 3 3.75 83.33333 66.66666667 60 7609.333333
9 250 3 3.75 83.33333 66.66666667 63.75 7161.72549
10 250 3 3.75 83.33333 66.66666667 67.5 6763.851852
11 250 3 3.75 83.33333 66.66666667 71.25 6407.859649
12 250 3 3.75 83.33333 66.66666667 75 6087.466667
13 250 3 3.75 83.33333 66.66666667 78.75 5797.587302
14 250 3 3.75 83.33333 66.66666667 82.5 5534.060606
15 250 3 3.75 83.33333 66.66666667 86.25 5293.449275
16 415 4 5 103.75 83 91.25 5003.39726
17 415 4 5 103.75 83 96.25 4743.480519
18 415 4 5 103.75 83 101.25 4509.234568
19 415 4 5 103.75 83 106.25 4297.035294
20 415 4 5 103.75 83 111.25 4103.910112
21 415 4 5 103.75 83 116.25 3927.397849
22 415 4 5 103.75 83 121.25 3765.443299
23 415 4 5 103.75 83 126.25 3616.316832
24 415 4 5 103.75 83 131.25 3478.552381
25 415 4 5 103.75 83 136.25 3350.899083
26 415 4 5 103.75 83 141.25 3232.283186
27 415 4 5 103.75 83 146.25 3121.777778
28 415 4 5 103.75 83 151.25 3018.578512
29 415 4 5 103.75 83 156.25 2921.984
30 415 4 5 103.75 83 161.25 2831.379845
31 695 6 7.5 115.8333 92.66666667 168.75 2705.540741
32 695 6 7.5 115.8333 92.66666667 176.25 2590.411348
33 695 6 7.5 115.8333 92.66666667 183.75 2484.680272
34 695 6 7.5 115.8333 92.66666667 191.25 2387.24183
35 695 6 7.5 115.8333 92.66666667 198.75 2297.157233
36 695 6 7.5 115.8333 92.66666667 206.25 2213.624242
37 695 6 7.5 115.8333 92.66666667 213.75 2135.953216
38 695 6 7.5 115.8333 92.66666667 221.25 2063.548023
39 695 6 7.5 115.8333 92.66666667 228.75 1995.89071
40 695 6 7.5 115.8333 92.66666667 236.25 1932.529101
41 695 6 7.5 115.8333 92.66666667 243.75 1873.066667
42 695 6 7.5 115.8333 92.66666667 251.25 1817.154229
43 695 6 7.5 115.8333 92.66666667 258.75 1764.483092
44 695 6 7.5 115.8333 92.66666667 266.25 1714.779343
45 695 6 7.5 115.8333 92.66666667 273.75 1667.799087
46 1165 7 8.75 166.4286 133.1428571 282.5 1616.141593
47 1165 7 8.75 166.4286 133.1428571 291.25 1567.587983
48 1165 7 8.75 166.4286 133.1428571 300 1521.866667
49 1165 7 8.75 166.4286 133.1428571 308.75 1478.736842
- 2. 50 1165 7 8.75 166.4286 133.1428571 317.5 1437.984252
51 1165 7 8.75 166.4286 133.1428571 326.25 1399.417625
52 1165 7 8.75 166.4286 133.1428571 335 1362.865672
53 1165 7 8.75 166.4286 133.1428571 343.75 1328.174545
54 1165 7 8.75 166.4286 133.1428571 352.5 1295.205674
55 1165 7 8.75 166.4286 133.1428571 361.25 1263.83391
56 1165 7 8.75 166.4286 133.1428571 370 1233.945946
57 1165 7 8.75 166.4286 133.1428571 378.75 1205.438944
58 1165 7 8.75 166.4286 133.1428571 387.5 1178.219355
59 1165 7 8.75 166.4286 133.1428571 396.25 1152.201893
60 1165 7 8.75 166.4286 133.1428571 405 1127.308642
61 1945 11 13.75 176.8182 141.4545455 418.75 1090.292537
62 1945 11 13.75 176.8182 141.4545455 432.5 1055.630058
63 1945 11.55 14.4375 168.3983 134.7186147 446.9375 1021.529856
64 1945 11.55 14.4375 168.3983 134.7186147 461.375 989.5638038
65 1945 11.55 14.4375 168.3983 134.7186147 475.8125 959.537633
66 1945 11.55 14.4375 168.3983 134.7186147 490.25 931.2799592
67 1945 11.55 14.4375 168.3983 134.7186147 504.6875 904.6390093
68 1945 11.55 14.4375 168.3983 134.7186147 519.125 879.4798941
69 1945 11.55 14.4375 168.3983 134.7186147 533.5625 855.682324
70 1945 11.55 14.4375 168.3983 134.7186147 548 833.1386861
71 1945 11.55 14.4375 168.3983 134.7186147 562.4375 811.7524169
72 1945 11.55 14.4375 168.3983 134.7186147 576.875 791.4366197
73 1945 11.55 14.4375 168.3983 134.7186147 591.3125 772.1128845
74 1945 11.55 14.4375 168.3983 134.7186147 605.75 753.7102765
75 1945 11.55 14.4375 168.3983 134.7186147 620.1875 736.1644664
76 3250 17.85 22.3125 182.0728 145.6582633 642.5 710.5992218
77 3250 17.85 22.3125 182.0728 145.6582633 664.8125 686.7500235
78 3250 17.85 22.3125 182.0728 145.6582633 687.125 664.4496998
79 3250 17.85 22.3125 182.0728 145.6582633 709.4375 643.5521099
80 3250 17.85 22.3125 182.0728 145.6582633 731.75 623.9289375
81 3250 17.85 22.3125 182.0728 145.6582633 754.0625 605.4670535
82 3250 17.85 22.3125 182.0728 145.6582633 776.375 588.0663339
83 3250 17.85 22.3125 182.0728 145.6582633 798.6875 571.6378433
84 3250 17.85 22.3125 182.0728 145.6582633 821 556.1023143
85 3250 17.85 22.3125 182.0728 145.6582633 843.3125 541.3888683
86 3250 17.85 22.3125 182.0728 145.6582633 865.625 527.433935
87 3250 17.85 22.3125 182.0728 145.6582633 887.9375 514.1803336
88 3250 17.85 22.3125 182.0728 145.6582633 910.25 501.57649
89 3250 18.7 23.375 173.7968 139.0374332 933.625 489.0186103
90 3250 18.7 23.375 173.7968 139.0374332 957 477.0741902
91 5425 23 28.75 235.8696 188.6956522 985.75 463.1600304
92 5425 23 28.75 235.8696 188.6956522 1014.5 450.0344998
93 5425 23 28.75 235.8696 188.6956522 1043.25 437.6323988
94 5425 23 28.75 235.8696 188.6956522 1072 425.8955224
95 5425 23 28.75 235.8696 188.6956522 1100.75 414.7717465
96 5425 23 28.75 235.8696 188.6956522 1129.5 404.2142541
97 5425 23 28.75 235.8696 188.6956522 1158.25 394.1808763
98 5425 23 28.75 235.8696 188.6956522 1187 384.6335299
99 5425 23 28.75 235.8696 188.6956522 1215.75 375.5377339
- 3. 100 5425 23 28.75 235.8696 188.6956522 1244.5 366.8621937
101 5425 23 28.75 235.8696 188.6956522 1273.25 358.578441
102 5425 23 28.75 235.8696 188.6956522 1302 350.6605223
103 5425 23 28.75 235.8696 188.6956522 1330.75 343.0847267
104 5425 23 28.75 235.8696 188.6956522 1359.5 335.829349
105 5425 23 28.75 235.8696 188.6956522 1388.25 328.8744823
106 9055 34.5 43.125 262.4638 209.9710145 1431.375 318.9660292
107 9055 34.5 43.125 262.4638 209.9710145 1474.5 309.6371651
108 9055 34.5 43.125 262.4638 209.9710145 1517.625 300.8384812
109 9055 34.5 43.125 262.4638 209.9710145 1560.75 292.5260292
110 9055 34.5 43.125 262.4638 209.9710145 1603.875 284.6605876
111 15125 51.75 64.6875 292.2705 233.8164251 1668.5625 273.6247518
112 25255 63.25 79.0625 399.2885 319.43083 1747.625 261.2459767
113 9055 40.5 50.625 223.5802 178.8641975 1798.25 253.8912832
114 9055 40.5 50.625 223.5802 178.8641975 1848.875 246.939355
115 9055 40.5 50.625 223.5802 178.8641975 1899.5 240.3579889
116 9055 40.5 50.625 223.5802 178.8641975 1950.125 234.1183257
117 9055 40.5 50.625 223.5802 178.8641975 2000.75 228.1944271
118 9055 40.5 50.625 223.5802 178.8641975 2051.375 222.5629151
119 9055 40.5 50.625 223.5802 178.8641975 2102 217.2026641
120 9055 40.5 50.625 223.5802 178.8641975 2152.625 212.0945357
121 9055 42 52.5 215.5952 172.4761905 2205.125 207.0449521
122 9055 42 52.5 215.5952 172.4761905 2257.625 202.2302198
123 15125 63 78.75 240.0794 192.0634921 2336.375 195.4138355
124 15125 63 78.75 240.0794 192.0634921 2415.125 189.0419751
125 15125 74.25 92.8125 203.7037 162.962963 2507.9375 1. OASIS
126 15125 74.25 92.8125 203.7037 162.962963 2600.75
127 15125 74.25 92.8125 203.7037 162.962963 2693.5625
128 15125 74.25 92.8125 203.7037 162.962963 2786.375
129 15125 74.25 92.8125 203.7037 162.962963 2879.1875
130 15125 74.25 92.8125 203.7037 162.962963 2972
131 15125 74.25 92.8125 203.7037 162.962963 3064.8125
132 15125 74.25 92.8125 203.7037 162.962963 3157.625
133 15125 74.25 92.8125 203.7037 162.962963 3250.4375
134 15125 74.25 92.8125 203.7037 162.962963 3343.25
135 15125 74.25 92.8125 203.7037 162.962963 3436.0625
136 15125 74.25 92.8125 203.7037 162.962963 3528.875
137 25255 93.5 116.875 270.107 216.0855615 3645.75
138 25255 93.5 116.875 270.107 216.0855615 3762.625
139 25255 93.5 116.875 270.107 216.0855615 3879.5
140 25255 93.5 116.875 270.107 216.0855615 3996.375
141 25255 93.5 116.875 270.107 216.0855615 4113.25
142 25255 93.5 116.875 270.107 216.0855615 4230.125
143 25255 93.5 116.875 270.107 216.0855615 4347
144 25255 93.5 116.875 270.107 216.0855615 4463.875
145 25255 93.5 116.875 270.107 216.0855615 4580.75
146 25255 93.5 116.875 270.107 216.0855615 4697.625
147 25255 93.5 116.875 270.107 216.0855615 4814.5
148 25255 93.5 116.875 270.107 216.0855615 4931.375
149 25255 93.5 116.875 270.107 216.0855615 5048.25
- 4. 150 25255 93.5 116.875 270.107 216.0855615 5165.125
151 42180 136 170 310.1471 248.1176471 5335.125
152 42180 140 175 301.2857 241.0285714 5510.125
153 42180 140 175 301.2857 241.0285714 5685.125
154 42180 140 175 301.2857 241.0285714 5860.125
155 42180 140 175 301.2857 241.0285714 6035.125
156 42180 140 175 301.2857 241.0285714 6210.125
157 42180 140 175 301.2857 241.0285714 6385.125 2. OASIS
158 42180 160 200 263.625 210.9 6585.125
159 42180 160 200 263.625 210.9 6785.125
160 42180 160 200 263.625 210.9 6985.125
161 42180 160 200 263.625 210.9 7185.125
162 42180 160 200 263.625 210.9 7385.125
163 42180 160 200 263.625 210.9 7585.125
164 42180 160 200 263.625 210.9 7785.125
165 42180 160 200 263.625 210.9 7985.125
166 70445 166.25 207.8125 423.7293 338.9834586 8192.9375
167 70445 166.25 207.8125 423.7293 338.9834586 8400.75
168 70445 166.25 207.8125 423.7293 338.9834586 8608.5625
169 70445 166.25 207.8125 423.7293 338.9834586 8816.375
170 70445 166.25 207.8125 423.7293 338.9834586 9024.1875
171 70445 166.25 207.8125 423.7293 338.9834586 9232
172 70445 166.25 207.8125 423.7293 338.9834586 9439.8125
173 70445 166.25 207.8125 423.7293 338.9834586 9647.625
174 70445 166.25 207.8125 423.7293 338.9834586 9855.4375
175 70445 166.25 207.8125 423.7293 338.9834586 10063.25
176 70445 166.25 207.8125 423.7293 338.9834586 10271.0625
177 70445 166.25 207.8125 423.7293 338.9834586 10478.875
178 70445 166.25 207.8125 423.7293 338.9834586 10686.6875
179 70445 166.25 207.8125 423.7293 338.9834586 10894.5
180 70445 166.25 207.8125 423.7293 338.9834586 11102.3125
181 117640 210 262.5 560.1905 448.152381 11364.8125
182 117640 210 262.5 560.1905 448.152381 11627.3125 3. OASIS
183 117640 210 262.5 560.1905 448.152381 11889.8125
184 117640 210 262.5 560.1905 448.152381 12152.3125
185 117640 210 262.5 560.1905 448.152381 12414.8125
186 117640 210 262.5 560.1905 448.152381 12677.3125
187 117640 210 262.5 560.1905 448.152381 12939.8125
188 117640 210 262.5 560.1905 448.152381 13202.3125
189 117640 210 262.5 560.1905 448.152381 13464.8125
190 117640 210 262.5 560.1905 448.152381 13727.3125
191 117640 210 262.5 560.1905 448.152381 13989.8125
192 117640 210 262.5 560.1905 448.152381 14252.3125
193 117640 210 262.5 560.1905 448.152381 14514.8125
194 117640 210 262.5 560.1905 448.152381 14777.3125
195 117640 210 262.5 560.1905 448.152381 15039.8125
196 196445 245 306.25 801.8163 641.4530612 15346.0625
197 196445 245 306.25 801.8163 641.4530612 15652.3125
198 196445 245 306.25 801.8163 641.4530612 15958.5625
199 196445 245 306.25 801.8163 641.4530612 16264.8125
- 5. 200 196445 245 306.25 801.8163 641.4530612 16571.0625
201 196445 245 306.25 801.8163 641.4530612 16877.3125
202 196445 245 306.25 801.8163 641.4530612 17183.5625
203 196445 245 306.25 801.8163 641.4530612 17489.8125
204 196445 245 306.25 801.8163 641.4530612 17796.0625
205 196445 245 306.25 801.8163 641.4530612 18102.3125
206 196445 245 306.25 801.8163 641.4530612 18408.5625
207 196445 245 306.25 801.8163 641.4530612 18714.8125
208 196445 245 306.25 801.8163 641.4530612 19021.0625
209 196445 245 306.25 801.8163 641.4530612 19327.3125
210 196445 245 306.25 801.8163 641.4530612 19633.5625
- 6. 1000
900
800
700
600
500
400
300
200
100
60 65 70 75 80 85 90 95 100 105 110 115 120 125 130 135 140 145 150
- 11. 150 155 160 165 170 175 180 185 190 195 200 205 210
- 12. # Field price Increase With gold C/B C/B w. gold Total
1 250 3 3.75 83.33333 66.6666667 33
2 250 3 3.75 83.33333 66.6666667 36
3 250 3 3.75 83.33333 66.6666667 39
4 250 3 3.75 83.33333 66.6666667 42
5 250 3 3.75 83.33333 66.6666667 45
6 250 3 3.75 83.33333 66.6666667 48
7 250 3 3.75 83.33333 66.6666667 51
8 250 3 3.75 83.33333 66.6666667 54
9 250 3 3.75 83.33333 66.6666667 57
10 250 3 3.75 83.33333 66.6666667 60
11 250 3 3.75 83.33333 66.6666667 63
2x8 12 250 3 3.75 83.33333 66.6666667 66
14x9 13 250 3 3.75 83.33333 66.6666667 69
Bager 4 14 250 3 3.75 83.33333 66.6666667 72
14x10 15 250 3 3.75 83.33333 66.6666667 75
1x11 16 415 4 5 103.75 83 79
Bager 5 17 415 4 5 103.75 83 83
14x11 18 415 4 5 103.75 83 87
15x12 19 415 4 5 103.75 83 91
15x13 20 415 4 5 103.75 83 95
15x14 21 415 4 5 103.75 83 99
15x15 22 415 4 5 103.75 83 103
15x16 23 415 4 5 103.75 83 107
15x17 24 415 4 5 103.75 83 111
15x18 25 415 4 5 103.75 83 115
15x19 26 415 4 5 103.75 83 119
15x20 27 415 4 5 103.75 83 123
15x21 28 415 4 5 103.75 83 127
29 415 4 5 103.75 83 131
30 415 4 5 103.75 83 135
31 695 6 7.5 115.8333 92.6666667 141
32 695 6 7.5 115.8333 92.6666667 147
33 695 6 7.5 115.8333 92.6666667 153
34 695 6 7.5 115.8333 92.6666667 159
35 695 6 7.5 115.8333 92.6666667 165
36 695 6 7.5 115.8333 92.6666667 171
37 695 6 7.5 115.8333 92.6666667 177
38 695 6 7.5 115.8333 92.6666667 183
39 695 6 7.5 115.8333 92.6666667 189
40 695 6 7.5 115.8333 92.6666667 195
41 695 6 7.5 115.8333 92.6666667 201
42 695 6 7.5 115.8333 92.6666667 207
43 695 6 7.5 115.8333 92.6666667 213
44 695 6 7.5 115.8333 92.6666667 219
45 695 6 7.5 115.8333 92.6666667 225
46 1165 7 8.75 166.4286 133.142857 232
- 13. 47 1165 7 8.75 166.4286 133.142857 239
48 1165 7 8.75 166.4286 133.142857 246
49 1165 7 8.75 166.4286 133.142857 253
50 1165 7 8.75 166.4286 133.142857 260
51 1165 7 8.75 166.4286 133.142857 267
52 1165 7 8.75 166.4286 133.142857 274
53 1165 7 8.75 166.4286 133.142857 281
54 1165 7 8.75 166.4286 133.142857 288
55 1165 7 8.75 166.4286 133.142857 295
56 1165 7 8.75 166.4286 133.142857 302
57 1165 7 8.75 166.4286 133.142857 309
58 1165 7 8.75 166.4286 133.142857 316
59 1165 7 8.75 166.4286 133.142857 323
60 1165 7 8.75 166.4286 133.142857 330
61 1945 11 13.75 176.8182 141.454545 341
62 1945 11 13.75 176.8182 141.454545 352
63 1945 11.55 14.4375 168.3983 134.718615 363.55
64 1945 11.55 14.4375 168.3983 134.718615 375.1
65 1945 11.55 14.4375 168.3983 134.718615 386.65
66 1945 11.55 14.4375 168.3983 134.718615 398.2
67 1945 11.55 14.4375 168.3983 134.718615 409.75
68 1945 11.55 14.4375 168.3983 134.718615 421.3
69 1945 11.55 14.4375 168.3983 134.718615 432.85
70 1945 11.55 14.4375 168.3983 134.718615 444.4
71 1945 11.55 14.4375 168.3983 134.718615 455.95
72 1945 11.55 14.4375 168.3983 134.718615 467.5
73 1945 11.55 14.4375 168.3983 134.718615 479.05
74 1945 11.55 14.4375 168.3983 134.718615 490.6
75 1945 11.55 14.4375 168.3983 134.718615 502.15
76 3250 17.85 22.3125 182.0728 145.658263 520
77 3250 17.85 22.3125 182.0728 145.658263 537.85
78 3250 17.85 22.3125 182.0728 145.658263 555.7
79 3250 17.85 22.3125 182.0728 145.658263 573.55
80 3250 17.85 22.3125 182.0728 145.658263 591.4
81 3250 17.85 22.3125 182.0728 145.658263 609.25
82 3250 17.85 22.3125 182.0728 145.658263 627.1
83 3250 17.85 22.3125 182.0728 145.658263 644.95
84 3250 17.85 22.3125 182.0728 145.658263 662.8
85 3250 17.85 22.3125 182.0728 145.658263 680.65
86 3250 17.85 22.3125 182.0728 145.658263 698.5
87 3250 17.85 22.3125 182.0728 145.658263 716.35
88 3250 17.85 22.3125 182.0728 145.658263 734.2
89 3250 18.7 23.375 173.7968 139.037433 752.9
90 3250 18.7 23.375 173.7968 139.037433 771.6
91 5425 23 28.75 235.8696 188.695652 794.6
92 5425 23 28.75 235.8696 188.695652 817.6
93 5425 23 28.75 235.8696 188.695652 840.6
- 14. 94 5425 23 28.75 235.8696 188.695652 863.6
95 5425 23 28.75 235.8696 188.695652 886.6
96 5425 23 28.75 235.8696 188.695652 909.6
97 5425 23 28.75 235.8696 188.695652 932.6
98 5425 23 28.75 235.8696 188.695652 955.6
99 5425 23 28.75 235.8696 188.695652 978.6
100 5425 23 28.75 235.8696 188.695652 1001.6
101 5425 23 28.75 235.8696 188.695652 1024.6
102 5425 23 28.75 235.8696 188.695652 1047.6
103 5425 23 28.75 235.8696 188.695652 1070.6
104 5425 23 28.75 235.8696 188.695652 1093.6
105 5425 23 28.75 235.8696 188.695652 1116.6
106 9055 34.5 43.125 262.4638 209.971014 1151.1
107 9055 34.5 43.125 262.4638 209.971014 1185.6
108 9055 34.5 43.125 262.4638 209.971014 1220.1
109 9055 34.5 43.125 262.4638 209.971014 1254.6
110 9055 34.5 43.125 262.4638 209.971014 1289.1
111 15125 51.75 64.6875 292.2705 233.816425 1340.85
112 25255 63.25 79.0625 399.2885 319.43083 1404.1
113 9055 40.5 50.625 223.5802 178.864198 1444.6
114 9055 40.5 50.625 223.5802 178.864198 1485.1
115 9055 40.5 50.625 223.5802 178.864198 1525.6
116 9055 40.5 50.625 223.5802 178.864198 1566.1
117 9055 40.5 50.625 223.5802 178.864198 1606.6
118 9055 40.5 50.625 223.5802 178.864198 1647.1
119 9055 40.5 50.625 223.5802 178.864198 1687.6
120 9055 40.5 50.625 223.5802 178.864198 1728.1
121 9055 42 52.5 215.5952 172.47619 1770.1
122 9055 42 52.5 215.5952 172.47619 1812.1
123 15125 63 78.75 240.0794 192.063492 1875.1
124 15125 63 78.75 240.0794 192.063492 1938.1
125 15125 63 78.75 240.0794 192.063492 2001.1
126 15125 63 78.75 240.0794 192.063492 2064.1
127 15125 63 78.75 240.0794 192.063492 2127.1
128 15125 63 78.75 240.0794 192.063492 2190.1
129 15125 63 78.75 240.0794 192.063492 2253.1
130 15125 63 78.75 240.0794 192.063492 2316.1
131 15125 63 78.75 240.0794 192.063492 2379.1
132 15125 63 78.75 240.0794 192.063492 2442.1
133 15125 63 78.75 240.0794 192.063492 2505.1
134 15125 63 78.75 240.0794 192.063492 2568.1
135 15125 63 78.75 240.0794 192.063492 2631.1
136 15125 63 78.75 240.0794 192.063492 2694.1
137 25255 79.75 99.6875 316.6771 253.341693 2773.85
138 25255 79.75 99.6875 316.6771 253.341693 2853.6
139 25255 79.75 99.6875 316.6771 253.341693 2933.35
140 25255 79.75 99.6875 316.6771 253.341693 3013.1
- 15. 141 25255 79.75 99.6875 316.6771 253.341693 3092.85
142 25255 79.75 99.6875 316.6771 253.341693 3172.6
143 25255 79.75 99.6875 316.6771 253.341693 3252.35
144 25255 79.75 99.6875 316.6771 253.341693 3332.1
145 25255 79.75 99.6875 316.6771 253.341693 3411.85
146 25255 79.75 99.6875 316.6771 253.341693 3491.6
147 25255 79.75 99.6875 316.6771 253.341693 3571.35
148 25255 79.75 99.6875 316.6771 253.341693 3651.1
149 25255 79.75 99.6875 316.6771 253.341693 3730.85
150 25255 79.75 99.6875 316.6771 253.341693 3810.6
151 42180 116 145 363.6207 290.896552 3926.6
152 42180 120 150 351.5 281.2 4046.6
153 42180 120 150 351.5 281.2 4166.6
154 42180 120 150 351.5 281.2 4286.6
155 42180 120 150 351.5 281.2 4406.6
156 42180 120 150 351.5 281.2 4526.6
157 42180 120 150 351.5 281.2 4646.6
158 42180 120 150 351.5 281.2 4766.6
159 42180 120 150 351.5 281.2 4886.6
160 42180 120 150 351.5 281.2 5006.6
161 42180 120 150 351.5 281.2 5126.6
162 42180 120 150 351.5 281.2 5246.6
163 42180 120 150 351.5 281.2 5366.6
164 42180 120 150 351.5 281.2 5486.6
165 42180 120 150 351.5 281.2 5606.6
166 70445 142.5 178.125 494.3509 395.480702 5749.1
167 70445 142.5 178.125 494.3509 395.480702 5891.6
168 70445 142.5 178.125 494.3509 395.480702 6034.1
169 70445 142.5 178.125 494.3509 395.480702 6176.6
170 70445 142.5 178.125 494.3509 395.480702 6319.1
171 70445 142.5 178.125 494.3509 395.480702 6461.6
172 70445 142.5 178.125 494.3509 395.480702 6604.1
173 70445 142.5 178.125 494.3509 395.480702 6746.6
174 70445 142.5 178.125 494.3509 395.480702 6889.1
175 70445 142.5 178.125 494.3509 395.480702 7031.6
176 70445 142.5 178.125 494.3509 395.480702 7174.1
177 70445 142.5 178.125 494.3509 395.480702 7316.6
178 70445 142.5 178.125 494.3509 395.480702 7459.1
179 70445 142.5 178.125 494.3509 395.480702 7601.6
180 70445 142.5 178.125 494.3509 395.480702 7744.1
181 117640 180 225 653.5556 522.844444 7924.1
182 117640 180 225 653.5556 522.844444 8104.1
183 117640 180 225 653.5556 522.844444 8284.1
184 117640 180 225 653.5556 522.844444 8464.1
185 117640 180 225 653.5556 522.844444 8644.1
186 117640 180 225 653.5556 522.844444 8824.1
187 117640 180 225 653.5556 522.844444 9004.1
- 16. 188 117640 180 225 653.5556 522.844444 9184.1
189 117640 180 225 653.5556 522.844444 9364.1
190 117640 180 225 653.5556 522.844444 9544.1
191 117640 180 225 653.5556 522.844444 9724.1
192 117640 180 225 653.5556 522.844444 9904.1
193 117640 180 225 653.5556 522.844444 10084.1
194 117640 180 225 653.5556 522.844444 10264.1
195 117640 180 225 653.5556 522.844444 10444.1
196 196445 210 262.5 935.4524 748.361905 10654.1
197 196445 210 262.5 935.4524 748.361905 10864.1
198 196445 210 262.5 935.4524 748.361905 11074.1
199 196445 210 262.5 935.4524 748.361905 11284.1
200 196445 210 262.5 935.4524 748.361905 11494.1
201 196445 210 262.5 935.4524 748.361905 11704.1
202 196445 210 262.5 935.4524 748.361905 11914.1
203 196445 210 262.5 935.4524 748.361905 12124.1
204 196445 210 262.5 935.4524 748.361905 12334.1
205 196445 210 262.5 935.4524 748.361905 12544.1
206 196445 210 262.5 935.4524 748.361905 12754.1
207 196445 210 262.5 935.4524 748.361905 12964.1
208 196445 210 262.5 935.4524 748.361905 13174.1
209 196445 210 262.5 935.4524 748.361905 13384.1
210 196445 210 262.5 935.4524 748.361905 13594.1
- 17. Total w. gold C/B 25% oasisC/B 25% oasis w. gold 1600
33.75
37.5
41.25 1400
45
48.75
52.5 1200
56.25
60
63.75 1000
67.5
71.25
75 800
78.75
82.5
86.25 600
91.25
96.25
101.25 400
106.25
111.25
116.25 200
121.25
126.25
131.25 0
136.25 60 80 100
141.25
146.25
151.25
156.25
161.25
168.75
176.25
183.75
191.25
198.75
206.25
213.75
221.25
228.75
236.25
243.75
251.25
258.75
266.25
273.75
282.5
- 18. 291.25
300
308.75
317.5
326.25
335
343.75
352.5
361.25
370
378.75
387.5
396.25
405
418.75 1338.88563 1090.292537 669.4428 545.1463
432.5 1297.04545 1055.630058 648.5227 527.815
446.9375 1255.83826 1021.529856 627.9191 510.7649
461.375 1217.16875 989.5638038 608.5844 494.7819
475.8125 1180.80952 959.537633 590.4048 479.7688
490.25 1146.55952 931.2799592 573.2798 465.64
504.6875 1114.24039 904.6390093 557.1202 452.3195
519.125 1083.69333 879.4798941 541.8467 439.7399
533.5625 1054.77648 855.682324 527.3882 427.8412
548 1027.36274 833.1386861 513.6814 416.5693
562.4375 1001.33787 811.7524169 500.6689 405.8762
576.875 976.59893 791.4366197 488.2995 395.7183
591.3125 953.052917 772.1128845 476.5265 386.0564
605.75 930.615573 753.7102765 465.3078 376.8551
620.1875 909.210395 736.1644664 454.6052 368.0822
642.5 878 710.5992218 439 355.2996
664.8125 848.861207 686.7500235 424.4306 343.375
687.125 821.594385 664.4496998 410.7972 332.2248
709.4375 796.024758 643.5521099 398.0124 321.7761
731.75 771.998647 623.9289375 385.9993 311.9645
754.0625 749.380386 605.4670535 374.6902 302.7335
776.375 728.049753 588.0663339 364.0249 294.0332
798.6875 707.899837 571.6378433 353.9499 285.8189
821 688.835244 556.1023143 344.4176 278.0512
843.3125 670.770587 541.3888683 335.3853 270.6944
865.625 653.629205 527.433935 326.8146 263.717
887.9375 637.342081 514.1803336 318.671 257.0902
910.25 621.846908 501.57649 310.9235 250.7882
933.625 606.401913 489.0186103 303.201 244.5093
957 591.705547 477.0741902 295.8528 238.5371
985.75 574.578404 463.1600304 287.2892 231.58
1014.5 558.414873 450.0344998 279.2074 225.0172
1043.25 543.135855 437.6323988 271.5679 218.8162
- 19. 1072 528.670681 425.8955224 264.3353 212.9478
1100.75 514.956012 414.7717465 257.478 207.3859
1129.5 501.934916 404.2142541 250.9675 202.1071
1158.25 489.55608 394.1808763 244.778 197.0904
1187 477.773127 384.6335299 238.8866 192.3168
1215.75 466.544043 375.5377339 233.272 187.7689
1244.5 455.830671 366.8621937 227.9153 183.4311
1273.25 445.598282 358.578441 222.7991 179.2892
1302 435.815197 350.6605223 217.9076 175.3303
1330.75 426.452457 343.0847267 213.2262 171.5424
1359.5 417.483541 335.829349 208.7418 167.9147
1388.25 408.884112 328.8744823 204.4421 164.4372
1431.375 396.629311 318.9660292 198.3147 159.483
1474.5 385.087719 309.6371651 192.5439 154.8186
1517.625 374.198836 300.8384812 187.0994 150.4192
1560.75 363.908816 292.5260292 181.9544 146.263
1603.875 354.169576 284.6605876 177.0848 142.3303
1668.5625 340.500429 273.6247518 170.2502 136.8124
1747.625 325.162025 261.2459767 162.581 130.623
1798.25 316.045964 253.8912832 158.023 126.9456
1848.875 307.427109 246.939355 153.7136 123.4697
1899.5 299.265863 240.3579889 149.6329 120.179
1950.125 291.526722 234.1183257 145.7634 117.0592
2000.75 284.177767 228.1944271 142.0889 114.0972
2051.375 277.190213 222.5629151 138.5951 111.2815
2102 270.538042 217.2026641 135.269 108.6013
2152.625 264.197674 212.0945357 132.0988 106.0473
2205.125 257.928931 207.0449521 128.9645 103.5225
2257.625 251.950775 202.2302198 125.9754 101.1151
2336.375 243.485681 195.4138355 121.7428 97.70692
2415.125 235.57092 189.0419751 117.7855 94.52099
2493.875 228.154515 183.0725277 114.0773 91.53626
2572.625 221.190834 177.4685389 110.5954 88.73427
2651.375 214.63965 172.1974447 107.3198 86.09872
2730.125 208.465367 167.2304382 104.2327 83.61522
2808.875 202.636368 162.5419429 101.3182 81.27097
2887.625 197.124476 158.1091728 98.56224 79.05459
2966.375 191.904502 153.911761 95.95225 76.95588
3045.125 186.953851 149.9314478 93.47693 74.96572
3123.875 182.252206 146.1518147 91.1261 73.07591
3202.625 177.781239 142.5580578 88.89062 71.27903
3281.375 173.524381 139.1367948 86.76219 69.5684
3360.125 169.466612 135.8758975 84.73331 67.93795
3459.8125 164.594336 131.9609083 82.29717 65.98045
3559.5 159.994393 128.2652058 79.9972 64.1326
3659.1875 155.64457 124.7708678 77.82229 62.38543
3758.875 151.525007 121.4618736 75.7625 60.73094
- 20. 3858.5625 147.617893 118.3238577 73.80895 59.16193
3958.25 143.907205 115.343902 71.9536 57.67195
4057.9375 140.378496 112.5103578 70.18925 56.25518
4157.625 137.018697 109.8126935 68.50935 54.90635
4257.3125 133.815965 107.2413641 66.90798 53.62068
4357 130.759537 104.787698 65.37977 52.39385
4456.6875 127.839612 102.4437993 63.91981 51.2219
4556.375 125.047246 100.2024636 62.52362 50.10123
4656.0625 122.374258 98.05710297 61.18713 49.02855
4755.75 119.813153 96.00168217 59.90658 48.00084
4900.75 116.273621 93.16125083 58.13681 46.58063
5050.75 112.825582 90.39449587 56.41279 45.19725
5200.75 109.576153 87.78733836 54.78808 43.89367
5350.75 106.508655 85.32635612 53.25433 42.66318
5500.75 103.608224 82.99959096 51.80411 41.4998
5650.75 100.861574 80.79635447 50.43079 40.39818
5800.75 98.2567899 78.70706374 49.12839 39.35353
5950.75 95.7831578 76.72310213 47.89158 38.36155
6100.75 93.4310154 74.83670041 46.71551 37.41835
6250.75 91.1916271 73.0408351 45.59581 36.52042
6400.75 89.0570749 71.32914112 44.52854 35.66457
6550.75 87.0201654 69.69583635 43.51008 34.84792
6700.75 85.0743487 68.13565646 42.53717 34.06783
6850.75 83.2136478 66.64379812 41.60682 33.3219
7000.75 81.4325973 65.21586973 40.7163 32.60793
7178.875 79.4141692 63.59770855 39.70708 31.79885
7357 77.4933804 62.05790404 38.74669 31.02895
7535.125 75.6633135 60.59089929 37.83166 30.29545
7713.25 73.9176893 59.19165073 36.95884 29.59583
7891.375 72.2507952 57.85557016 36.1254 28.92779
8069.5 70.6574223 56.5784745 35.32871 28.28924
8247.625 69.1328114 55.35654203 34.56641 27.67827
8425.75 67.6726055 54.18627422 33.8363 27.09314
8603.875 66.2728078 53.06446223 33.1364 26.53223
8782 64.9297457 51.9881576 32.46487 25.99408
8960.125 63.6400385 50.95464628 31.82002 25.47732
9138.25 62.4005686 49.96142587 31.20028 24.98071
9316.375 61.2084568 49.00618535 30.60423 24.50309
9494.5 60.0610398 48.08678709 30.03052 24.04339
9672.625 58.9558503 47.20125095 29.47793 23.60063
9897.625 57.6166379 46.12823783 28.80832 23.06412
10122.625 56.3369159 45.10292538 28.16846 22.55146
10347.625 55.1128065 44.12220195 27.5564 22.0611
10572.625 53.9407616 43.18322082 26.97038 21.59161
10797.625 52.8175287 42.2833725 26.40876 21.14169
11022.625 51.7401208 41.4202606 25.87006 20.71013
11247.625 50.7057896 40.59168047 25.35289 20.29584
- 21. 11472.625 49.7120023 39.7956004 24.856 19.8978
11697.625 48.7564208 39.03014501 24.37821 19.51507
11922.625 47.8368835 38.29358048 23.91844 19.14679
12147.625 46.9513888 37.58430146 23.47569 18.79215
12372.625 46.0980806 36.90081935 23.04904 18.45041
12597.625 45.2752353 36.24175192 22.63762 18.12088
12822.625 44.4812502 35.60581394 22.24063 17.80291
13047.625 43.7146331 34.99180885 21.85732 17.4959
13310.125 42.8529862 34.30170641 21.42649 17.15085
13572.625 42.02465 33.63829768 21.01232 16.81915
13835.125 41.2277296 33.00006324 20.61386 16.50003
14097.625 40.4604709 32.38559686 20.23024 16.1928
14360.125 39.7212483 31.79359511 19.86062 15.8968
14622.625 39.0085526 31.22284815 19.50428 15.61142
14885.125 38.320981 30.67223151 19.16049 15.33612
15147.625 37.6572282 30.14069862 18.82861 15.07035
15410.125 37.0160774 29.62727428 18.50804 14.81364
15672.625 36.3963935 29.13104856 18.1982 14.56552
15935.125 35.7971162 28.65117155 17.89856 14.32559
16197.625 35.2172538 28.18684838 17.60863 14.09342
16460.125 34.6558778 27.73733492 17.32794 13.86867
16722.625 34.1121181 27.30193376 17.05606 13.65097
16985.125 33.5851583 26.87999058 16.79258 13.44