SlideShare a Scribd company logo
1 of 2
Blue Chip Stock Club


                                                  Investment Analysis
                                                                                       Current
                               Date                 Initial Price                      Price Per
        Stock       Symbol   Acquired    Shares      Per Share          Initial Cost    Share
3M                  MMM      6/12/2000        394   $     79.75     $    31,421.50     $    32.00
Catterpillar         CAT     3/15/2000        750   $     34.25     $    25,687.50     $    40.00
Coca-Cola            KO       8/1/2000        975   $     58.75     $    57,281.25     $    50.00
DuPont               DD      9/12/2001        850   $     33.13     $    28,156.25     $    30.00
General Electrics    GE      12/8/1999        525   $     29.50     $    15,487.50     $    70.00
General Motors       GM      10/5/1999        810   $     37.38     $    30,273.75     $    75.00
Intel               INTC     10/3/2002        875   $     13.00     $    11,375.00     $    80.00
Microsoft           MSFT     1/15/2002        250   $     64.35     $    16,087.50     $    95.00
Walmart             WMT       7/9/1999        925   $     32.63     $    30,178.13     $    25.00
Total                                        6354   $    382.73     $   245,948.38     $   497.00
Average                                       706   $     42.53     $    27,327.60     $    55.22
Highest                                  $ 975.00   $     79.75     $    57,281.25     $    95.00
Lowest                                   $ 250.00   $     13.00     $    11,375.00     $    25.00
Percent
Current Value        Gain/Loss     Gain/Loss
$    12,608.00   $   (18,813.50)        -60%
$    30,000.00   $     4,312.50          17%
$    48,750.00   $    (8,531.25)        -15%
$    25,500.00   $    (2,656.25)         -9%
$    36,750.00   $    21,262.50         137%
$    60,750.00   $    30,476.25         101%
$    70,000.00   $    58,625.00         515%
$    23,750.00   $     7,662.50          48%
$    23,125.00   $    (7,053.13)        -23%
$   331,233.00   $    85,284.63
$    36,803.67   $     9,476.07
$    70,000.00   $    58,625.00
$    12,608.00   $   (18,813.50)

More Related Content

What's hot

Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock ClubChucky135
 
Blue Chip Stock Analysis
Blue Chip Stock AnalysisBlue Chip Stock Analysis
Blue Chip Stock Analysisjjr748
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Clubekv996
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock ClubSimon Lichter
 
Blue Chip Stock Club Prm
Blue Chip Stock Club PrmBlue Chip Stock Club Prm
Blue Chip Stock Club PrmPRM283
 
Bule Chip Stock Club
Bule Chip Stock ClubBule Chip Stock Club
Bule Chip Stock ClubXiang Zhou
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock ClubRJS049
 
Blue Chip Stock Club
Blue  Chip  Stock  ClubBlue  Chip  Stock  Club
Blue Chip Stock ClubAmandakinns
 
Bluechipstock.Jds.
Bluechipstock.Jds.Bluechipstock.Jds.
Bluechipstock.Jds.crm571
 
B L U E C H I P S T O C K C L U B
B L U E  C H I P  S T O C K  C L U BB L U E  C H I P  S T O C K  C L U B
B L U E C H I P S T O C K C L U Bminoru1225
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Clubdym2009
 
Bluechipstockclub
BluechipstockclubBluechipstockclub
Bluechipstockclubjnasser
 
Blue Chip Stock
Blue Chip StockBlue Chip Stock
Blue Chip StockKIYOKAZU
 

What's hot (15)

Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chip Stock Analysis
Blue Chip Stock AnalysisBlue Chip Stock Analysis
Blue Chip Stock Analysis
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chips
Blue ChipsBlue Chips
Blue Chips
 
Blue Chip Stock Club Prm
Blue Chip Stock Club PrmBlue Chip Stock Club Prm
Blue Chip Stock Club Prm
 
Blue Chip Stock
Blue Chip StockBlue Chip Stock
Blue Chip Stock
 
Bule Chip Stock Club
Bule Chip Stock ClubBule Chip Stock Club
Bule Chip Stock Club
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chip Stock Club
Blue  Chip  Stock  ClubBlue  Chip  Stock  Club
Blue Chip Stock Club
 
Bluechipstock.Jds.
Bluechipstock.Jds.Bluechipstock.Jds.
Bluechipstock.Jds.
 
B L U E C H I P S T O C K C L U B
B L U E  C H I P  S T O C K  C L U BB L U E  C H I P  S T O C K  C L U B
B L U E C H I P S T O C K C L U B
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Bluechipstockclub
BluechipstockclubBluechipstockclub
Bluechipstockclub
 
Blue Chip Stock
Blue Chip StockBlue Chip Stock
Blue Chip Stock
 

Similar to Blue Chip Stock Club

Bluechipstockclub
BluechipstockclubBluechipstockclub
Bluechipstockclubmha420
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock ClubRomier Rose
 
Blue Chip Stock Club.Xls
Blue Chip Stock Club.XlsBlue Chip Stock Club.Xls
Blue Chip Stock Club.XlsJKA422
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock ClubChucky135
 
Blue Chip Stock Analysis
Blue Chip Stock AnalysisBlue Chip Stock Analysis
Blue Chip Stock Analysisdrewsuff909
 
Bluechipstoc Analysis
Bluechipstoc AnalysisBluechipstoc Analysis
Bluechipstoc AnalysisMeaghan
 
B L U E C H I P S T O C K C L U B
B L U E  C H I P  S T O C K  C L U BB L U E  C H I P  S T O C K  C L U B
B L U E C H I P S T O C K C L U Bminoru1225
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Clubminoru1225
 
Blue Chips
Blue ChipsBlue Chips
Blue ChipsLudo56
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Clubcjp819
 
Bluechips
BluechipsBluechips
BluechipsZach75
 
Blue Chip Stock Analysis
Blue Chip Stock AnalysisBlue Chip Stock Analysis
Blue Chip Stock AnalysisJWU
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Clubwrightunik
 
Blue Chip Stock Analysis
Blue Chip Stock AnalysisBlue Chip Stock Analysis
Blue Chip Stock Analysiswrightunik
 
Blue Chip Stock Anayasis.Xls
Blue Chip Stock Anayasis.XlsBlue Chip Stock Anayasis.Xls
Blue Chip Stock Anayasis.XlsJohnson & Wales
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock ClubScoop
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Clubjeny999
 

Similar to Blue Chip Stock Club (17)

Bluechipstockclub
BluechipstockclubBluechipstockclub
Bluechipstockclub
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chip Stock Club.Xls
Blue Chip Stock Club.XlsBlue Chip Stock Club.Xls
Blue Chip Stock Club.Xls
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chip Stock Analysis
Blue Chip Stock AnalysisBlue Chip Stock Analysis
Blue Chip Stock Analysis
 
Bluechipstoc Analysis
Bluechipstoc AnalysisBluechipstoc Analysis
Bluechipstoc Analysis
 
B L U E C H I P S T O C K C L U B
B L U E  C H I P  S T O C K  C L U BB L U E  C H I P  S T O C K  C L U B
B L U E C H I P S T O C K C L U B
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chips
Blue ChipsBlue Chips
Blue Chips
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Bluechips
BluechipsBluechips
Bluechips
 
Blue Chip Stock Analysis
Blue Chip Stock AnalysisBlue Chip Stock Analysis
Blue Chip Stock Analysis
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chip Stock Analysis
Blue Chip Stock AnalysisBlue Chip Stock Analysis
Blue Chip Stock Analysis
 
Blue Chip Stock Anayasis.Xls
Blue Chip Stock Anayasis.XlsBlue Chip Stock Anayasis.Xls
Blue Chip Stock Anayasis.Xls
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 

Recently uploaded

Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewasmakika9823
 
Vip Female Escorts Noida 9711199171 Greater Noida Escorts Service
Vip Female Escorts Noida 9711199171 Greater Noida Escorts ServiceVip Female Escorts Noida 9711199171 Greater Noida Escorts Service
Vip Female Escorts Noida 9711199171 Greater Noida Escorts Serviceankitnayak356677
 
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni
 
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneVIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneCall girls in Ahmedabad High profile
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc.../:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...lizamodels9
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdfRenandantas16
 
(8264348440) 🔝 Call Girls In Mahipalpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Mahipalpur 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Mahipalpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Mahipalpur 🔝 Delhi NCRsoniya singh
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...anilsa9823
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsApsara Of India
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 

Recently uploaded (20)

Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
 
Vip Female Escorts Noida 9711199171 Greater Noida Escorts Service
Vip Female Escorts Noida 9711199171 Greater Noida Escorts ServiceVip Female Escorts Noida 9711199171 Greater Noida Escorts Service
Vip Female Escorts Noida 9711199171 Greater Noida Escorts Service
 
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.
 
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneVIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc.../:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 
(8264348440) 🔝 Call Girls In Mahipalpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Mahipalpur 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Mahipalpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Mahipalpur 🔝 Delhi NCR
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
 
Best Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting PartnershipBest Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting Partnership
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 
KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)
 

Blue Chip Stock Club

  • 1. Blue Chip Stock Club Investment Analysis Current Date Initial Price Price Per Stock Symbol Acquired Shares Per Share Initial Cost Share 3M MMM 6/12/2000 394 $ 79.75 $ 31,421.50 $ 32.00 Catterpillar CAT 3/15/2000 750 $ 34.25 $ 25,687.50 $ 40.00 Coca-Cola KO 8/1/2000 975 $ 58.75 $ 57,281.25 $ 50.00 DuPont DD 9/12/2001 850 $ 33.13 $ 28,156.25 $ 30.00 General Electrics GE 12/8/1999 525 $ 29.50 $ 15,487.50 $ 70.00 General Motors GM 10/5/1999 810 $ 37.38 $ 30,273.75 $ 75.00 Intel INTC 10/3/2002 875 $ 13.00 $ 11,375.00 $ 80.00 Microsoft MSFT 1/15/2002 250 $ 64.35 $ 16,087.50 $ 95.00 Walmart WMT 7/9/1999 925 $ 32.63 $ 30,178.13 $ 25.00 Total 6354 $ 382.73 $ 245,948.38 $ 497.00 Average 706 $ 42.53 $ 27,327.60 $ 55.22 Highest $ 975.00 $ 79.75 $ 57,281.25 $ 95.00 Lowest $ 250.00 $ 13.00 $ 11,375.00 $ 25.00
  • 2. Percent Current Value Gain/Loss Gain/Loss $ 12,608.00 $ (18,813.50) -60% $ 30,000.00 $ 4,312.50 17% $ 48,750.00 $ (8,531.25) -15% $ 25,500.00 $ (2,656.25) -9% $ 36,750.00 $ 21,262.50 137% $ 60,750.00 $ 30,476.25 101% $ 70,000.00 $ 58,625.00 515% $ 23,750.00 $ 7,662.50 48% $ 23,125.00 $ (7,053.13) -23% $ 331,233.00 $ 85,284.63 $ 36,803.67 $ 9,476.07 $ 70,000.00 $ 58,625.00 $ 12,608.00 $ (18,813.50)