Өв - Эрүүл мэндийн газрын 2016 оны хагас жилийн санхүүгийн тайлан

1. /~ CaHXYY 3,lVlVlH 3aCrVlVlH CaVl,lbIH
2002 OHbl 09 capblH 12-Hbl 6,lPVlVlH
253 TOOT Tywaanaap 6aTnaB.
[]330 WamHbl 6au2yynnaZa: 3MflaM
5auzyynnazblH HJp: 9s.3MiaJap
PezucmpUUH oyzaap: 9045716
5aDpwun: Apsaux33p CyM
eceam 6aiiayynnaablH 2016 OHbl 2-p
ynupflblH caHxyyauuH mauna
XflHa>K xvn33H 8eCClH 6auzyymlazblH Cap eoep lapblH VCJZ
H?.£
----.... I 1--­
~_.-.- r-t-­
ApBaUX33p 20160H

2. ..
AHMar, CyM: 860/JXa1lZau
6aHryynnara: 3/JVVll ,MJIlOUUIl zaJa/J
Y3YYJI3J1T 3XHMM YJ]~3r~3J] 3UCnMH YJ]~3r~3J]
3Pr:3JITI1HH XepeHflfHH .LJ:YH 48,301,828.90 53,552,881.90
MeHfeH XepeHfe 23,811,372.10
EaHKuHLI 6aHraa 6:m:m MeHre 23,811,372.10
Terper 23,811,372.10
TepuHH caHmHH xapl1nuax 9,864,803.00
H3M3nT caHxYY)((l1nTI1HH xapl1nuax 13,946,569.10
ABJIAfA 23,144,669.10 1,500,000.00
A)((l1nnarlJl1.llTaH xon60r.llcoH aBnara 1,500,000.00 1,500,000.00
3:nJlI1HH aBJlara 21,644,669.10
)l,oTooLl 3X yYCB3P33C OJlrOCOH J))JII1HH aBJlara 21,644,669.10
3aCrl1HH ra3pblH 6aHryynnara, 6ycan waTHbl TeceBT onrOCOH 21,644,669.10
EAPAA MATEPI1AJI 25,157,159.80 28,241,509.80
TYYXI1H 3L1 MaTepUaJl 3,753,431.90 3,953,431.90
TycraH 30pl1ynanTTai1 MaTepl1an 3,753,431.90 3,953,431.90
XaHraM)((I1HH MaTepl1aJl 21,403,727.90 24,288,077.90
Dl1lJl1r x3pmHH MaTepl1an 1,828,730.00 1,713,080.00
A)f< aXYHH MaTepHan 19,574,997.90 22,574,997.90
3Pr:3JITI1HH EYC XepeHfI1HH .LJ:YH 778,081,945.54 788,081,945.54
YH)l,C3H xepeHre 778,081,945.54 788,081,945.54
EueT xepeHre 778,081,945.54 788,081 ;945.54
6apl1nra, 6ai1ryynaM)((, OpOH cyyu 788,994,300.00 788,994,300.00
Xypl1MTnar.llCaH 3fl)r.ll3Jl (70,224,334.68) (70,224,33468i
ABTo-T:nBpI1HH x3p3rc3n 94,523,380.63 94,523,380.63
XYPI1MTJlar.llCaH 3Jl)r.ll3Jl (87,485,800.20) (87,485,800.20)
MaWI1H TOHor TeXeepeM)!«(J<OMnblOTep) 103,939,596.87 103,939,596.87
XYPHMTJlar.llCaH 3fl)r.ll3Jl (78,429,299.65) (78,429,299.65)
TaBHnra, a)K a;'(yHH 3.ll XorWI1Jl 47,562,130.59 57,562,130.59
XypHMTJlar.llCaH 3Jl)r.ll3Jl (20,798,028.02) (20,798,028.02)
IDlHT xepeHfllHH .LJ:YH 111-1+11 826,383,774.44 841,634,827.44
HI1HT ep TeJIEep 6,616,900.00 11,787,100.0(5
EOfI1HO XYfAI1,AAT ep TeJIEep 6,616,900.00 11,787,100.00
ewer 6,616,900.00 11,787,100.00
EycaLl erJIer 6,616,900.00 11,787,100.00
EaHryynnaran Tenex erJler 6,616,900.00 925,468.00
XyBb XYMyYCT TeJleX erner 4,669,232.00
Hnlll-HHH ep IT8yr; 6,192,400.00
11,3B3P xepeHre eMtIl1HH .LJ:YH 819,766,874.44 829,847,727.44
3aCrl1HH ra3pbIH XYBb OpOJIUOO 933,943,620.54 933,943,620.54
3aCrl1HH fa3pblH opyyncaH Kanl1Tan 13acmHH ra3pblH caHI OpOH HyTmHH ( aH 646,751,433.00 646,751,433.00
Xypl1MTJl3rLlc3H yp LlYH (114,176,746.10) (104,095,893.10)
8MHex yel1HH yp .lyH (114,176,746.10) (114,176,746.10)
TaHJlaHT yel1HH yp .llYH 10,080,853.00
XepeHmHH .llaXI1H YH3Jlf)3HHH 3epyy 287,192,187.54 287,192,187.54
ep TeJl6ep, 11,3B3P XepeHfe eMtIllHH .LJ:YH VI=IV+V 826,383,774.44 841,634827.44
Page 1 of 1

3. CAHXyyrIIHH rYHU3Tr3JIHHH TAHJIAH
AHMar, CyM: 80fJpXaHZaU
13aHryyJlJlara: 3pVVJl M:mOUUH zaJap
Y3YYJI3JIT eMH8X OH rYHU:lTnJ1
YIIJI AJKIIJIJIArAAHbl OPJIOrbIH ,lI,YH (I) 687,824,201.10
T ATBAPbIH EYC OPJIOrO 4,669,232.00
HHHTJl3f TaTBapblH 6ye 0PJlOfO 4,669232.00
TeceBT 6aHfYYJlJlafblH eepHHH 0PJlOfO 4,669,232.00
YH'uOH yHJl alKHJlJlaraaHbI 0pJlorooc caHxyylKHx 4,669,232.00
TYCJIAMJK, CAHXYYJKIIJITIIIIH OPJIoro 683,154,969.10
YJlCblH TeCBeec 669,208,400.00
YpCfaJI yHJl alKHJlJlaraaHbI caHxYYlKHJlT 669,208,400.00
HJMJJlT caHxYYiKHJlTHHH 0PJlOfO 13,946,569.10
TecBHHH 6aHrYYJlJlarbIH YH,UC3H yHJl aJKJ1JlJlafaaHbl xyp33Hn 6J1H
60JlCOH H3M3JlT opJloro
13,946,569.10
YIIJI AJKIIJIJIArAAHbl 3AP,lI,JIbIH ,lI,YH 656,098;<;79.00
YPCrAJI3AP,lI,AJI 656,098,679.00
EAPAA,YIInqIIJIr33HIIII3AP,lI,AJI 245,590,879.00
IJ.aJlHH, xeJlc 60JlOH HJMJfn3J1 ypaMllHlJl 170,317,577.00
YHnC3H UaJIJ1H 48,272,000.00
YHaa XOOJlHbl XeHfeJlem 10,906,577.00
YpaMwyyJlaJI 11,139,000.00
AiKHJI OJlfOPIOOC HHHfMHHH naaTfaJln TeJleX WHMTf)JI 24,927,900.00
T3Tr38PJ1HH ,UaaTfaJI 9,367;467.00
T3Tr3MlKJ1HH ,UaaTfaJI 3,065,716.00
YOMW8-HJ1H naaTraJI 1,703,176.00
AJI(J1JlfYH,UJlJ1HH naaTfaJI 1,703,176.00
3pYYJl M3HnJ1HH naaTraJI 9,088,365.00
EaHp aWHfJlaJlTTaH XOJl600TOH TOITMOJI 3apAaJl 13,489,342.00
r3p3Jl, uaXHJlfaaH 978,057.00
TYJlw, XaJIaaJIT 10,787,039.00
U3B3P, 6oXJ1p yc 1,724;246.00
XaHfaMiK, 6apaa MaTepHaJlblH 3apAaJl 8,198,900.00
13WlJ1f X3P3f 2,091,600.00
T33B3p, waTaxyyH 5,043,700.00
Wyy,UaH, XOJl6oo, J1HTepH3TJ1HH TeJl6ep 739,200.00
Xor xa5IrnaJI 3aHJlYYJlaX, XOpTOH M3p3r'1,UJ1HH YCTfaJI, apJ1YTraJI 324,400.00
3A XOfWHJI, ypcfaJl 3acBapblH 3apAaJl 1,427,700.00
YpCfaJI 3acBap 1,427,700.00
TOMJ1J10JlT, 30'lHbl 3apnaJl 6,244,900.00
,lI,oToon aJI6aH TOMJ1JlOJlT 6,244,900.00
EycAaap fyHUJTryyJlCJH aiKHJI, YHJI'IHJlf)JHJ1H TeJl6ep,
xypaaMiK
7,886,320.00
Ay,11liT, 6aTaJIfaaiKyyJlaJIT, 33P3fJl3Jl TOrTOOX 1,524,250.00
T338PJ1HH X3P3fCJlJ1HH TaTBap 116,840.00
M3,U33Jl3Jl, TeXHOJlOfl1HH yHJI'1J1Jlr33 6,245,230.00
Eapaa YHJI'1HJlf)JHHH 6ycan 3apAaJl 13,098,240.00
13apaa YHJI'1J1Jlr33HJ1H 6ycan 3apnaJI 11,89630000
XJ1'133Jl YHIUlB3PJl3J1J1HH ,UanJlara XJ1HX 1,201,940.00
YPCrAJI WlIJIJKYYJI3r 410,507,800.00.
Eycan ypcfaJl WHJliKYYJlJf 410,507,800.00
T3Tr383PT rapaxan OJlfOX H3f ynaafl1HH MeHfeH T3Tr3MlK 291,781,894.00
Xenee OpOH HyrarT TOrTBOp CyypbWJ1JlTaii alKJ1JlJlaCaH aJI6aH
Xaaf'1nan Tepeec Y3YYJJ3X n3
118,725,906.00
Page 1 of 2

4. - - - -
,
Y3YYJI3JIT eMH8X OH ryihOTnn
YMJI AiKI1JIJIArAAHhI YP )l,YH 31,725,522.10
YMJI AJKI1JIJIArAAHbI Eye 3AP)l,JIbIH )l,YH 21,644,669.10
YH3 Ten6eprYH rapcaH 3apnan 21,644,669.10
YMJI AJKI1JIJIArAAHhI HI1MT YP )l,YH 10,080,853.00
I . ~ rf
~.I.' CT6CBV1(/1H ep6HxV1(/1Jl6H 3axV1
Pc3.'r4.. . f I ' ~~lLeW,4) /
" ~
I, '§~~~ , / --P AA'//JA
AXJlax H5HTJlaH 60 ..1 4 ..0'~-VJ 6, or~ /
lIliOE(':···.
PageL of 2

5. eMl-lH.UH eepqJIeJITHllH TAHJIAH
AiiMaf, CyM: ()O()PXallZaU
DaHfYYJlJlafa: 3pvvJl M'JlliJUUll ZQ3ap
Y3yyn3nT
3acrIDiH ra3pblH
opyyJlcaH KarrllTaJI
)J;aXllH YH3J1r33H.ll:ii
Heeu:
XypHMTJlar,n:CaH yP ,UyH
3acrIDiH ra3pblH XYBb
OpOJlU:00RbI H.ll:iiT JJ:YH
0.00 0.00 0.00 0.00
20]] OHbl I-p capblH I-JJpx YJliJ.JnJ.JJI 0.00 0.00 0.00 0.00
HllrTJlaH 6o,llox 6YPTDJlHHH 60.1IJlOfbIH eep'lJleJlT 0.00 000 0.00 0.00
,D.axHH HJl3PXHHJlCJH YJI.ll3f,llJJI 0.00 0.00 0.00 0.00
YH,llCJH xepeHfHHH ,llaxHH YHJJlDJHHH eceJIT 6yypaJIT 0.00 0.00 0.00 0.00
YH,llCJH xepeHfHHH eceJIT 6yypaJIT 0.00 0.00 0.00 0.00
0PJlOfbIH TaHJlaH,ll XYJl33H JeBWeepeeryH OJJ3,fapJ 0.00 0.00 0.00 000
TaHJlaHT yeHHH yp ,llyH 0.00 0.00 0.00 0.00
201 I OHbl3-p capblH 31-33px YJl.ll3f,ll3J1 0.00 0.00 0.00 000
2016 OHbl I-p capblH I-JJpx YJl,llJr,llJJI 646,751,433.00 287,192,187.54 -114,176,746.10 819,766,874.44
HllrTJlaH 6o,llox 6YpTDJlHHH 60,llJlOfblH eep'lJlem 0.00 0.00 0.00 0.00
,D.axHH HJlJpXHHJlC3H YN13f,ll3Jl 646,751,433.00 287,192,187.54 -114,176,746.10 819,766,874.44
YHLlCJH XepeHrHHH LlaxHH YH3JlDJHHH eceJIT 6yypaJIT 0.00 0.00 0.00 0.00
YHLlCJH XepeHrHHH eceJIT 6yyPaJIT 0.00 0.00 0.00 0.00
OPJlOfblH TaHJlaH,ll XYJlJ3H JeBWeepeeryH OJJ3,fapJ 0.00 0.00 0.00 0.00
r8Jlaa,1 llaJIlOTblH xepByyJlJJlTHHH 3APYY 000 0.00 0.00 0.00
TaHJlaHT yeHHH yp LlyH 0.00 0.00 10,080,853.00 10,080,853.00
2016 OHbl 6-p capblH 30-JJpx YJljl,Jrjl,JJI 646,751,433.00 287,192,187.54 -104,095,89310 829,847,727.44
Axnax HSUTIlaH 60,AJ
Page 1 of 1

6. MeHreH rYMJIr33HlIM TAMJIAH
AHMar, CyM: e08pXQHZaU
DaHryyJlJlara: 3pYYJl MJHOUUH ZaJQP
Y3YYJl3JIT 8MHex OH rYHQ3Tf3J]
YHJI AJKI1J1J1AfAAHhI MeHfeH OPJlOfblH )l.YH (I) 687,824,201.10
TATBAPhlH I>YC oPJloro 4,669,232.00
HHHTJl3r TaTBapbIH 6yc 0pJloro 4,669,232.00
TeceBT 6alfrYYJlJlarbIH eepltlfH 0pJloro 4,669,232.00
YHi-lC3H yHJl !l)f(HJlJlaraaHbl 0pJlorooc caHxyyJl<l1X 4,669;232.00
TYCJIAMJK, CAHXYYJKI1J1TMHH OPJlOfO 683,154,969.10
YJlCblH TeBJlepCeH TeCBeec 669,208,400.00
YpcraJT yHJl aJKHJlJlaraaHhl caHxyyJKI1JlT 669,208,400.00
H3M3J1T caHxYYlKHJlTHlfH 0pJloro 13,946,569.10
TeCBI1HH 6aHryyJlJlarhlH YHi-lC3H yMJl aJKI1JlJlaraaHbl Xyp33Hi-l 611H 60JlCOH H3M3JlT
opJloro
13,946,569.10
HlffIT 3APJlAfA 6a IJ;3B3P 333JII1HH )l.YH 654,012,829.00
YPCfAJI 3AP)l.AJI 654,012,829.00
I>APAA, YMJI1lI1J1f33HIIH 3AP)l.AJI 243,505,029.00
IJ;lIJ1I1H, xeJlc 60JlOH H3M3ri-l3J1 ypllMWHJI 170,317,577.00
YHnC3H llaJTl1H 148,272,000.00
YHaa XOOJlHhl XeHreJleJlT 10,906,577.00
YpaMwYYJlan 11,139,000.00
AlKHJI OJlror'iOOC HHlfrMl1lfH .LlaliTraJl.Ll TeJleX WHMTr3J1 18,735,500.00
T3TMBPl1HH .LlaaTraJT 9,367,467.00
T3TMMJKI1HH naaTran 3,065,716.00
YOMW8-HI1H naaTran 1,703,176.00
AJKI1JlryHnJTI1HH naaTran 1,703,176.00
3pyyJl M3Hnl1HH naaTraJT 2,895,965.00
I>alfp aWHrJlaJITTlilf XOJI600TOH TOrTMOJI 311pnaJI IJ,489,342.00
f3p3Jl, llaXI1JlraaH 978,057.00
Tynw, xanaanT 10,787,039.00
U,3B3P, 6oxl1p yc 1,724,246.00
XaHraMlK, 6apaa MaTepHaJIbIH 3ap.llaJl 10,436,050.00
Dl1'lI1r x3p3r 2,091;600.00
T33B3P, waTaxyyH 5,043,700.00
WYYi-laH, XOJl6oo, I1HTepH3TI1HH TeJl6ep 739,200.00
Xor XaJlri-lan 3aHnyynax, XOpTOH M3p3r4.LlI1HH YCTran, apl1yTran 324,400.00
Dara YH3T3H, Typr3H 3Jl3rn3X, aXYHH 3i-l3yHnc 2,237,150.00
HOPMlITHBT 311P.LlaJI 3,429,100.00
HOPMblH xYBllac, 3eeneH 3i-lJl3Jl 3,429,100.00
3.Ll XOrWHJI, ypcraJl 3acBapblH 3ap.LlaJl 4,427,700.00
XeneJlMep xaMraannhlH X3PJrJl3Jl 3,000;000.00
Ypcran 3acBap 1,427,700.00
TOMHJlOJlT, 30'iHbl 3ap.LlaJl 3,352,900.00
LLOTOOi-l an6aH TOMl1nOnT 3,352,900.00
I>yc.Llllap rYH1l3TrYYJlC3H alKHJI, YHJI'iHJlr33HHH TaJl6ep, xypaaMlK 7,886,320.00
AYi-lI1T, 6aTaJTr3!l)f(yyJlaJTT, 33p3rJl3Jl TOrTOOX 1,524,250.00
T33BPl1HH X3p3rCJll1HH TaTBap 116,840.00
M3n33Jl3Jl, TeXHOJlOrHHH yHJl4I1Jlr33 6,245,230.00
I>apaa YHJI'iHJlr33HHH 6yca.ll 3ap.llaJl 11,430,0540.00
Dapaa YHJl411Jlr33HI1H 6yca.n 3apnan 10,228,600.00
Xl1433n yHnJJ.B3pJT3JlI1HH na.nnara XI1HX 1,20I,940.00
YPCfAJI WI1JIJKYYJI3r 410,507,800.00
I>yca.Ll ypcraJI WHJllKYYJl3r 410,507,800.00
Page 1 of 2
.....

7. Y3YYJl3JlT 8MHeX OH fyiiu:nnJl
T3Tf3B3PT rapaxa.n onrox H3r Yilaarl'lHH MeHreH T3Tf3M)!( 291,781,894.00
Xellee OpOH HYTall TOllBOP eyypbumnTaii a)!(IWnaeaH an6aH XaarlJIlaIl Tepeee 118,725,906.00
Y3yyn3x Il3
VHJI A:>KWJIJIArAAHhI U3B3P MeHreH fVMJIf33 (IlI)=(I)-(I1) 33,811,372.10
xepeHre OPYYJIAJIThlH MeHfeH 3AP)J,JIhlH )J,VH (V) 10,000,000.00
xepeHfWfm 3AP)J,AJI 10,000,000.00
)J,OTOOJI. 3X yycB3p:np 10,000,000.00
Dl1eT 6a 611eT 6ye xepeHre xYIlanilaH aBeaH 3ap.narJ 10,000,000.00
XepeHre OPYYJIAJIThlH U3B3P MeHfeH fVMJIf33 (VI)=(IV)-(V) (10,000,000.00)
HHMT U3B3P MeHfeH fVMJIf33 23,811,372.10
MaHfa, TyyHnH aJI.HJlTfaX xapaHfHHH 3XHH" YJlJI.3fJI.3J1
MaHfa, TyyHnH aJI.HJlTfaX xapaHfHHH 3UCH"H YJlJI.3fJI.3J1 23,811,372.10
I~-..j~~.~TeCB""H epeHX""neH 3ax"~~....'...f I I I
A,, __ ____ ._~_ ~/././,j cer ~.... ­
l~_ '" !~'OEO:,~
~
Page 2 of 2

8. TeCBHllH rYllQ3Tr3JIHllH TAllJIAH
AHMar, CYM: 888pXaHZaU
OaHrYYJIJIara: 3pYYJl .M3HOUUH zaJap
Y3YYJ13J1T 8MHex OH TeceB ryHU:Hr3JI
HMM:T 3APJIArA 6a lJ,3B3P 333JIHMH ,ll.YH 893053400 664012829
ypcrAJI 3AP,ll.AJI 893053400 664012829
EAPAA,YHH4MJIr33HMM3AP,ll.AJI 255048800 253505029
lJ,aJlHH, xeJlc 60JlOH H3M3rL3J1 ypaMwHJI 170317600 170317577
Y HllC3H uaJIl1H 148272000 148272000
YHaa XOOJIHhI XeHreJIeJIT 18499800 10906577
YpaMwyyJIaJI 3545800 11139000
AiKHJI O.l1rOPfOOC HHikMHHH LaaTraJlL TeJleX WHMTDJI 18735500 18735500
T:nr3Bp11HH .llaaTraJI 9367467 9367467
T3TrJM)(I1HH llaaTraJI 3065716 3065716
YOMW8-HI1H llaaTraJI 1703176 1703176.
AiKHJIrYHllJIHHH llaaTraJI 1703176 1703176
3pyyJI M3HllHHH llaaTraJI 2895965 2895965
EaHp aWHrJla.llTTaH X0.l1600TOH TOITMOJI 3apLa.l1 13795100 13489342
rJp3JI, uaxl1JIraaH 1164600 978057
TYJ1w, XaJIaaJIT 10732100 10787039
U3B3P, 6oxI1p yc 1898400 1724246
XaHraMiK, 6apaa MaTepHaJlblH 3apLaJl 10701700 10436050
ol1'll1r x3p3r 2232000 209160Q
T33B3P, waTaxyyH 5043700 5043700
WYYllaH, XOJI6oo, I1HTepHJTHHH TeJI6ep 739200 739200
Xor XasIrllaJI 3aHJIYY!lax, XOpTOH M3p3r'lll11HH YCTraJI, apl1YTraJI 486600 324400
oara YH3T3H, TyprJH JJ1JrllJX, aXYHH 3ll 3yH!lC 2200200 2237150
HopMaTHBT 3apLaJl 3482500 3429100
HOPMblH xYBuac, 3eeJIeH JllJ1JJ1 3482500 3429100
3L XOrWHJl, ypcraJl 3acBapbIH 3apllaJl 14445000 14427700
TaBI1J1ra 10000000 10000000
Xe,leJIMep X3J1raaJIJ1bIH XJpJrJI3JI 3000000 3000000
YpcraJI 3acBap 1445000 1427700
TOMHJloJlT,30QHbI3apLaJl 3352900 3352900
)J,OTOOll aJI6aH TOMHJ10J1T 3352900 3352900
EycLaap rYHu:nrYYJlC3H aiKHJI, YHJI'lHJlD3HHH TeJl6ep, xypaa~ iK 8727400 7886320
AYllI1T, 6aTaJIraamYYJIaJIT, 3Jp3rJ13J1 TOrTOOX 1627400 1524250
)::J,aaTraJIblH YHJI'lI1JIrJJ 210000 0
T33BPI1HH X3p3rCJII1HH TaTBap 240000 116840
TJJBPI1HH X3p3rCJII1HH OHOWHJ1rOO 35000 0
M3llJ3JI3JI, TeXH0J10rI1HH YHJIL£I1J1rJ3 6435000 6245230
ra3phIH TeJI6ep 150000 0
oaHK, caHxyyrl1HH 6aHrYYJ1J1arbIH YH!I'lI1!1rJJHI1H xypaaM)( 30000 0
Eapaa YHJI'lHJlDJHHM 6ycaL 3apLaJl 11491100 11430540
oapaa YH!I'lHJIrJJHI1H 6ycall 3apLaJI 10228700 10228600
XI1'l3JJI YHJ1llBJPJ1JJII1HH llallJlara XI1HX 1262400 1201940
EycaL ypcraJl WHJliKYYJl3r 638004600 410507800
T3TrJB3PT rapaxall OJ1rOX HJr YllaarHHH MeHreH T3TrJM)( 351954100 291781894
Xellee OpOH HyTarT TOrTBOp CyypbWI1J1TaH a)]<I1J1J1aCaH aJI6aH
Xaar'lllall Tepeec Y3YYJ1JX llJ
286050500 118725906
3AP,ll.JIbIr CAHXYYlKYYJI3X 3X YYCB3P 893053400 673877632
YJlCblH TeCBeec caHxyyiKl1X 893053400 669208400
Y!lCblH TeCBeec caHxYY)(I1X 893053400 669208400
TaceBT 6aMrYYJlJlarblH yHJI aiKHJlJlaraaHaac 0 4669232
Page 1 of 2

9. Y3YYJ13J1T 8MHeX OH TeCeB ryHu:nnfl
YH,llOH yii!! allOI!l!!araaHbI opJlorooc CaHXYY)/(I1X 0 4669232
MaHra, TyyHDH a,llHJlTraX xapaHrHHH 3XHHH YJl,ll3r,ll3J1 0 0
MaHra, TyyHDH a,llHJlTraX xapaHrHHH 3UCHHH YJl,ll3r,ll3J1 0 9864801
TacBHHH 6yca,ll M3,ll33J1J1HHH 3HrHJlaJl 0 0
I>AHrYYJlJlArhrn TOO 1 1
AJI(IUIJlArCA)). I>Vr)). 23 33
Y,llHpnax a)/(HJlTaH I 1
ryiiU3TDx a)/(HJlTaH 18 26
YW!!'lJl3X a)/(HJlTaH 4 6
CypaJluar'l,llbIH TOO (mHJlHHH ,llYH,llmaap) 0 0
Page 2 of 2

10. --""------,---_.--..-_._.- .__..-~'_._--------, -~--- --~~
EauryyJIJIara
TeCBMMHEPeHXllM~eH3AXHPArqHHH
AB~Arbm TO,ll,PYY~['ATAM~AH
me2pe2eep
!
KOil )l,aHcHhIH3p,Tepen 8MHex OH H3M3rilC3H XoporilcoH TaiirraHT OH
-110 HI1HT )J:YH 23,144,669,10 21,644,669.10 1,500,000.00
33100 NKHIlIlar'll-l.ll:T1ill XOJl60rACOH aBJlara 1,500,000,00 1,500,000,00
33200 TeJl6epDH yHJl'lI-Ulr:l3HHH aBJlara
33300 TaTaac, caHJCYl0KHJlrrHHH aBJlara
33400 333JlHHH XYYrHHH aJlJlara
33401 )J,aHcHbl aBJlara ffeYr/
33402 TaTBap, H)J,W-bIH aBJlara ffeYr/
33510 oaHryyJlJlaraac aBax aBJlara
33520 XyBb XYMYY03C aBax aBJlara
33611 3aCrHHH ra3pblH 6aHryyJlJlara, 6ycan waTHbl receBT OJlrOCOH 21,644,669.10 21,644,669,10
33612 XyBb XyMyyCT OJlrOCOH 333Jl
33613 CypranTblH TepHHH CaHrHHH 333JlHHH aBJlara
33614 TepHHH eM'IHT 3)]( aXYHH H3D!<yy1l3,n OJlrOCOH 333Jl
33615 XyBHHH X3BWJlHHH 3)[( axyHH H3D1<Hn onrOCOH 333Jl
33621 3aCrHHH ra3pblH 6ai1ryyJlnara, 6ycan waTHbi TeC6BT OJlrOCOH
33622 TepHHH eM'IHT 3)f( axyHH H3D!<yy1l311 onrOCOH n3Jl
33623 XyBHHH X3BWJlHHH 3)f( axyHH H3D!<Hll OJlrOCOH 333Jl
-100 eBepxaHrai1 23,144,669,10 21,644,669,10 1,500,000,00
33100 NKI-UIJlar'lIlllTaH XOJl60rllCOH aBJl3ra 1,500,000,00 1,500,000,00
33200 Ten6epnH yHn'lHJlr:l3HHH aBJlara
33300 TaTaac, CaHXYYJKHJlrrHHH aBJlara
33400 333nHHH XYYrHHH aBnara
33401 )J,aHCHbl aBJlara ffeYr/
33402 Tamap, H)J,W-blH aBnara ffeYr/
.
---,,~_----....._._, --­
Pageln'dex 1 of 3
I

11. Ko.ll ,D.aHcHbl H3p, TepeJl 8MHeX OH H3M3r.llC3H XOpOr.llCOH TafuraHT OH
33510 EaHIJ'YJlJlaraaC aBax aBJlara
33520 XyBb xyMyyC33C aBax allJlara
33611 3acmiiH fa3pblH 6aiiryyJlJlara, 6yca,a waTHbl TeceBT OJlroCOH 21,644,669.10 21,644,669.10
33612 Xyab XyMyyCT OJlroCOH 333J1
33613 CypranTblH TepHHH caHrHiiH 333J1HHH aBJTara
33614 TepHHH eWlHT IDK axyiiH H3111~.Q3.QOJlroCOH 333J1
33615 XyBHHH X3BWJlHHH aJK axyiiH H3IJKH.Q OJlrOCOH 333J1
33621 3acmHH fa3pblH 6aiilJ'YJlJlara, 6yca,a WaTHbl TeceBT OJlrOCOH
33622 TepHliH eM'lHT IDK axyiiH H3111~.Q3.QOJlrOCOH 333J1
33623 XyBHiiH X31lWJlHHH IDK axyiiH H3rll(M OilrOCOH 333J1
33100 AAHJTJlar'lH.QTaH xOJl6or.QcoH aBJlara
33200 TeJl6epuH yHn'lHJTD3HHH allJlara
33300 TaTaac, CaHX~HJlTHHHaBilara
33400 333J1HHH xyymHH aBJlara
33401 .LaHcHbl aBJlara rr8YfI
33402 TaTBap, H.LW-bIH aBJlara rr8YfI
33510 EaHryyilJTaraaC aBax aBJlara
33520 Xyllb XyMyyC33C allax aBJlara
33611 3acmHH fa3pblH 6aHryyJlJlara, 6yca,a WaTHb[ TeceBT OJlrOCOH
33612 XyBb XyMyyCT onrOCOH 333J1
33613 CypranTblH TepHiiH caHmHH 333J1HHH aBJlara
33614 TepHHH eM'lHT aJl( axyiiH H31J1~.Q3.QOJlrOCOH 333J1
33615 XyBHHH X3BUJJlHiiH IDK aXyHH H3rll(M OJlroCOH 333J1
33621 3aCrHHH fa3pblH 6aHryyJlJTara, 6yca,a waTHbl TeceBT OJlrOCOH
33622 TepHHH eM'lHT IDK axYHH H3rll(yy.Q3.Q OJlrOCOH 333J1
33623 XyBHiiH X3BWJlHHH IDK axyHH H3rll(H.Q OJlrOCOH 333J1
Pagelndex 2 of 3

12. *
----
--
AlInrlll "'~rTnrl'" nnnn",: i
.._ ~.. & ~ + __ ' "* __ + ri. _ _;..::_._ _~ ~ ~ ~ ~ .. .._"'-"~ " j . - s ._._._....:.-.-~ ~
l>awryyJIJIara
TeCBHWHEPeHXWH~eH3AXllPArqHHH
JiAPAA MATEPHA~bJH TOJJ,PYYM A
Tarparaap
&APAA MATEPI-WI GITi
T)'Cf'..li'i GapliJ1n..lU
GUOJIOnllnfTynw, waTa:-: liycaJlxalff'O.l*klln,L(yyc."u.lIyi'i b:lJl31/ 61f'l ur :Opnfi'lll A:M ~"yKH
63rnaa Goo;~Jt::he 600,.; l>IaTl,,:pU:JJl C~Jlfur X:;P~I'C')J'I 3aCu.1pbUi X,I1CflI!l'. M3TCpllllJlI MIlJ'IWll nwn.'llOplfYll:1..'tTblll iYHY~YYJI~.lT MaJl~M!>n..I HOOllKHllG3p:sa,.;opouro1,·rtJl.ltl~pJl:lJl ).1&Tl.'P1UJI TOt..olQl:-..ta""-"P't::IJl :'i1I1l,.'PIlM6yrnriPX¥Yu l>IaT.'P"aJf
).f:rTq)ItU ~1:nqmIlJt
,milT IlYH
3,753,431.90)1It.l )xrnrn VJtJt)I'lPJl __ l- 1.828.73000 19.574.997.90 I 25.157.159.8<)
~ . _ ~ - - ­
-----1- I 1 I - I I r- I 3.200.000.00;113M:JrjtC:)1I 200,,000.00 __.,.1_....,...3.000..000.00
3,000,000.00200.000.00: 3.200.000.001XY;VU1·'1Illt~~1l
X81~P
- I - -_. ~~~- +­11htJl.yyn~II11,-.:a1l
6ycaA
-I f - - - I ­ 115,650.0()XUc.JriiCaH 115.650.0IY.
115,650.00' 115,65Q,00'
WJ.uJ*YYJlc:l1l
liyc.a..1
XY.'ta·:J-;lC8I1, laptt)'yJldlf J- I I
I
r'lC:H;;~;';;;.:;;'Jf 1,713.08000 22,,574.997.903,953"01.901 28.241.j()9.80
1.713,080.00 22,574.997.90 28,241,509.803.9.53.431,00~nJX~ f.­ I--+-·~):WHraH
'OIll>l:>XU_lIilYJl!Ol·JU.l 1 3.7;3.431.90 25.157.159.00:
H~"r~rll.c:J11 200.000.00 3,200,000.00
XYJI··lIU:1II4UC&&1I 200,000.00 I I 3,200.000.00:
IXlllI.rOIfSOl:ap
_~f­WI~~Jl"14~
!-­=f_G)'C.:•.lI
IXna.·..lC:lII 115.650.00 115,6.$0.00:
x~·JtIl:..,c;.lIt. ~PWJlc..m il5.65ciOO 115,650.~
---+- - - I - ­ .-~---­
I WWI:.«n·Jl..'u
I;,~. I L=-­ 1.713.080.00 21.574,997.90
")~U'fiJ[f'nt:lrXll - - ­ J.95:.4:r90 . --1
1.713.080.00 22,574,997.90
~""""" -~--r- I I I I r--- 1- I I I I I I I I
'()WJ ,,XlIIlI1YJl;l:lrJOJI
111~1 ",-.'_"'_' _
X}'.lIa..i1.T;llt8llCall
_.._--­XltlUJJ-llm:lp
. - f- I 1­UJILI)t:n:I'tI1~11Ca1i
1)~'COI:1
--1----1 I 1 ­I-- I ~ I =J 1_. ±_-F- -I f- IX"e.tlr"llr
X)·,ila.,]~Jl. ",pl~y.'1caU
-_._-­ I -=-=L-=­UlIL'Ilt.l'pC3I'
fiyo;1;
l:JucKIIIl Vll;l;:WXV1
llanr3xw.allC
~~UlAA­
~

13. ::, >, h_ 4 .... Ii.-_......-....._.
I>aHryyJIJlara
TeCBHHHEPeHXHM~eH3AxHPArqnfiH
er~erHHHTO~PYY~ATAH~AH
meZIJ8ZeeIJ
KoJJ, AaHCHhIH3p,Tepen 8MHex OH H3M3rJJ,C3H XoporJJ,COH TafuIaHT OH
-110
-
41361
- ­
41362
-­
41364
-­
-100
-­
41361
- ­
41362
- ­
41364
Hl1l1T LlYH
5ai1ryyJlJlara.u TeJleX erner
XyBb XyMyyCT TeJleX erJJer
HLlW-HHH ep rreyr;
eBepxaHrai{
5airyyJlJlaran. TeJleX erner
XyBh XyMyyCT TeJlex erJler
HLlW-HHH ep rreYrI
6,616,900.00
6,616,900.00
6,616,900.00
6,616,900.00
.. ' ..j
10,861,632.00
4,669,232.00
6,192,400.00
10,861,632.00
4,669,232.00
6,192,400.00
5,691,432.00
5,691,432.00
5,691,432.00
5,691,432.00
11,787,100.00
925,468.00
4,669,232.00
6,192,400.00
11,787,100.00
925,468.00
4,669,232.00
6,192,400.00
~
ru..UtW<,
I /
~
1
,~KIE.l 'i
~~.
Pagelndex 1of 1

14. ~......,........,.-l:-~ __.... _. . _ - ..._~.,__..... d _ r _4·'~' '_:"_'''''''''~~'_~_''' '.0: . ~ -_. ' •.~--'_"" __'· d~. ~_ _._~~_'-· __
EaHryyJIJIara
TeCBWHHEPeHXWHneH3AXMPArQWHH
YHJl.C3H XepeHrWHH T0Jl.PyynrA
Hlrparaap
~-~"'''_._.-._"._-'''----'''----''''''--~---~
6HET xepeHre 6HET 6YC xepeHre TeYf, AAH 6YrJl
Y3YYllJJTT
6apouu.
6a"r)'Yn3M)K,Opo" IT33BPllHH xJpJrCJJl
c))'u
MawHH TOHor
rexoepel>OK
Taou",lr3 J.A
:-;orWllll
13M. rYYPH"H
6aH~'Jla'{)t.::
DaTn3H
TOHor Texeepe~OK
Tyy:" coCllblH
..QYP<:raJlT3YH..n
):{yycaaryi1 6apullra
OOHI))'M.OK
HOMblH~t1A
6yC3.ll '(lUC3H
xepeHr6
nporpa!'l xaHr<lM)l(
6ycaJ. 6UCT 6yc
xepeHre
6yca..a. :-;epeHn) ,lYH
iHJ1/1T,lYH
[OW,13xH!1}l YJU3fJl3R 188,994,300.001 94,523.380.631 103,939,596.81 41,562,130.59 1,035,019,408.09
'
--.!...)'!{aJ1~ . _ ---I ~_._.__.___ i ,10,000,000.00
XaH.!lHBaap
HJM3rJl.C3H [0,000,000.00 10,000,000.00
10,000,000.001
WHmecyyn3H a&C3H
6yean
___I-­
-+­ - 1-1--­
J),a..XHH YH3J1r33HIl" HJMJr.AJJI
XaC3rAC3H
XY~aJVcaH __ _ -+ I I__~__
I-- -----+---­AICT.lJtC3H
lUHmKyyJlCJH
'''_'0000 ."""" """"""~"" ~ ~ ~ t j ~ ,.,.",,,.- -­ -----­ ~-,.•..., .._-_.
188,994,300.00 94,523,380.63 103,939,596.81 51,562,130.59 1,045,019,408.09
. - --­ _ .. - - -­ --"----­no 774 314 68 181485800 20 (78,429,299.65 (20.798,028.02), (256,931,462.55
(10,224,334.68)1 (87,485,800.20)1 (78,429,299.65)J (20.798.028.02) - ­ - _·t (256,937,462.55):
6yean
QHbl 3:otHltH YlllOrAJn
}laXKH YH3J1r33HltH :otopor,a,OJ1
i311CHAHYJU3fJl3R - - - - - - ­
!XYPJ.1MTJlAfJlCAH3n:lfJl3R
r--:.-----­ I 'I I
[Wa.nrax 6a.n3HC
e)fHeS OHbl JJlJr;lJJltHH 36PYV
3.ap.13Jl
3J13rjlJ1HHH 13.pAaJJ fraHnaHT x)-'T'3l..laaHblf
___ I-­
1 - ­ ,--_.
3113r..QJlHHH 33pAa.rc 6)'caLl
XY.nJ1.A3H 3BC311
llClHcHa.1C :-;.:lC.'.1T
---=F - _.6YC<U
~X"H-YH-"-"'->H-H-ii I -
-­ - -­ -----­ - -. .3UCHHH ,,,,,>r~>n (70,224,334.68) (87,485,800.20)' (78,429,299.65) (20,798,028.02) (256,937,462j5)
~RJl3fJl3R~Tef __ _ 718,769,965.32 7.037,580.431­ 25.510.297.22 36.764.102.57 ._" _ _1--.___ __ 7S8,081,945j4
iesep:-;aHraH
IOHbI3XHJ.1J,1"'· YJ11l3fJl::R 7S8,994,3oo.oo! 94,523,380.63 103.939,596.87 47,562,130.59 _ , 1,035,019,408.09
H"''''~C3H 10,000,000.00 10,000,000.00
10,000,000.00 I I 10.000,000.00
X.aH.!lHBaap
WH./DtC"i'YJl3H aseaH
X3car.AcaH
k!yean _
Jl..XHH YH>n"'>H"" H>M>r~'n I I I ! I I I
X)'.1a.rt.11C3lt
AKrancaH
1------_._­
WHJt)KYYJfC3H
6yC3.ll
1--._--­
D.axHH YH311r33HHH xopor;,o!l
PllCHAH YJU3fmR 1 788,994,JOO.00[ • 94,523,380.631­ 103.939.596.871 57J62,130.j~ L - ­
-~
1,045.019,408.09

15. --- --
------ --
---
--
- ---- -
- -
--
--- ---
.... 51. :...~, .. . , . . _ " _ . _ - .. e b l, _ ~_ .• ·_·~_ _ ~---,---_~ o~-~ ~"""""""'~_r'"._----er.__._-~ ~ .~...,. __~_- ..... _
EauryyJIJIara
6l1ET XepeHfe 6l1ET 6YC Xep6Hr6 T6Yr,AAJ-l 6Yfl
D."pH!lra IiaTn3H
MaWHH TOHor TaaHJIra 311, 33~f, ryypHHH Tyyx coCnblH Ayycaaryi1 6apHnTa 6ycaa 6HCT 6yc6yC3ll yHAC3H
ooi1ryy.:J3M)k, OpoH jT33epHHH x3p3rc3n Xa~lraaJla'XblH Gyca.D XepeHreY3YYJOnT HOMblH $o1-U nporpa."f X3l-UatoOK IYHTeXeepe~lit xorUJHJ1 OOHI)'}'J1<l.I)f( OOHI))'naM:tC xepeHfe xepeHre~rasrr'l'l1n
cyyu TOHor TeXeepe,OK
788,994,300.00i 94.523,380.63 103,939,596.87 57,562,130.59 1,045,019,408.0IUJanrn.,6an'HC I
~._-------
YPI1MTJlArICAJ-l3Jl3fI3Jl (20,798,028.02) (256,937,462.55)
OKW OX"";; y"""'>>'1 ~ E=~ =E '~ I ~~ I·n~(2o:79i.Q28§­ 1 = ­ (256,937,462ISJ
BMH6X OH~ 3n::mIJ1HHH JeP'Y
3ap.ll3.Jl
3J13rAJtHJ1H 33pll,ast 1t'aK.n3HT XyrauaaHbfJ
3n3r..llJHfHH J3PAaJ1 6yC3ll
!laKcHaac ""canT - - - - ­
b)'ca.a
---.4---- ­ -I-­
,llaxHH 'r'H3nr'33HHH
---- _._"'.--- --­ - - -~56.937,46255)13UCHHH ynA3r.!l3!1 (20,798,028.02)1
JJJ3f13Jl 6PT6f 36,764,102.57 788,081,945.54
I I -1-- I
XYJlO<l'T
6Hbl 3XHY!i1 YJJJ3f13Jl
- - - f - ­--I
H3M3rll.C3H
Xy,lla11ll3H asc.aH
I I 1- I -1-.._' I IXaH)lHe.aap
WWUK''YJ13H 38C3H
6ycaA
I --I ~,
.l....­
I Jl.3.:<IIH YH3~H~3r.!J.3n I t~ I I I--. I- - ­Xacar,.lC3H 1I
- L­ I I
--I
­Xy.na.nJ1C3H
_._I­,--- --­ - - -- IAKr.lncaK
l ­~ ---. . ­ -f- ­WHJ1)1,."yynC3H ]
6yC3.ll IJ . - -I I --I___1llaXHH YH3nr:t3HHH Xopor)l:on
L !3UCHHH YJlJl3rn3Jl
.-.... .. _- ----l- - - - ­~ -
-1-­ - - - IIWa.nra'X 6an3HC + -t­
l_ ... . __ __ _ --1 -I- l----- - -IXYPHMTJlAflCAH 3Jl3fl3Jl
OHbl 3XJiHH Yiu,3r.ll3n
- I ~---·--1 - ­ - --
- -+-
l==8:'tH6X OHbl 3J13rJL1HHH 'lepy,
3,pJl'lll
3Jl3rAJIHHH 33.pAaJI IT3HnaHT X)T3L(3aHbl!
1--­
)J1.lrA/lHH.H 33p.ll3Jl 6yC3.ll
,l],aHCH33C x:aca.rrr
Ey<aA
Jla'XWH 'r"H3J1r:t3HHH
3UCHHH YJlJl.3rA3!1
-...,
!yJJJ3fI3Jl8PT6f
"1...,
1
~ ..C
.>.
iWwQ
/
II

16. AXJlax HSlITJlaH 60
J
/
«
AaHCHbI H3p,Tepen 8MHex OHKo.u TailllaHT OHH3M3r.uC3H Xopor.uCOH
?e<.J /
/~~//
Pagelndex 3 of 3'