SlideShare a Scribd company logo
1 of 20
CLOUD OVER
Money Transaction
INVESTMENT REQUIRED
= 8 LAKHS INR
BUSINESS PLAN SUMMARY
Its an application of easy money
transfer as well as payment
gateway process using a CREDIT
termed virtual currencies
CLOUD LOOKS LIKE : HOW TO BUY
CREDIT
CLOUD LOOKS LIKE : USER’S DASHBOARD
CLOUD LOOKS LIKE : HOW TO SEND
CREDIT AND TO WHOM
Name of
friend/restaurant/user
want to pay a
company/ecomerce ,
who has a account in
the social community
Amount of
CREDIT what
you want to
send
TECHNOLOGY BEHIND
• SQL
• PHP
&
Developed by
• Souvik roy
HOW USER/RESTAURANT/COMPANY
GET/ECOMERCE GET MONEY FROM US
This is an example text. Go ahead and replace it
with your own text. It is meant to give you a
feeling of how the designs looks including text.
User
profile
Admin profile
10 CREDIT
AFTER 1 DAY
In front of User’S door ::
100 us dollar/50000 INR is
shipped!!!
For
company/ecomerce/r
estaurant ::
Will get the money
after 1 week!!
That’s why we want
to take the name
WEEKLY!!
Our pricing
We take 4 CREDIT per
100 CREDIT = 4% on
transaction value
•No initial chagres
•No interest
•No finance charge
BUSINESS : Pricing we fixed
MANAGEMENT
TEAM
AVISHEK ROY,iim.b,pgp,
Oxfordshire
management
ltd,partner
SOUVIK ROY,IIT,kgp
SQL,php sepcialist
DEMAND ANALYSIS
Accelerated expansion in physical banking channels in
india
low channel
penetration
level/'00K
population
usa
ATM
Branch
uk
ATM
Branch
thiland
ATM
Branch
chaina
ATM
Branch
india
ATM
Branch
Mobile banking to see
huge growth and will
26 redefine transaction
139 banking paradigm in
india
21
53
9
59
14
15
Enormous expansion required in INDIA(network addition'000)
ATM Branch
6 2001-2009 41 14
42009-20(F) 45 175
DEMAND ANALYSIS
channel usage
INDIA vs USA
100%
90%
80% channel usage INDIA
70%
60%
50%
40%
30%
channel usage USA
20%
10%
0%
branch ATM internet/mobile call centers
banking
DEMAND ANALYSIS
unprecedented reach of
mobile over banking by 2020
2007 2010 2020
1400
1200
1000
800
600
400
200
0
1 2 3
significant improvement
required in quality phone
and internet/mobile
banking out of 3
Transparency
Error free service
Speed of service
Exception handling
Personalization of service
Channel availability and up time
Channel look and feel
Ease of usage of call center,ussd,internet
0 0,5 1 1,5 2 2,5 3
DEMAND ANALYSIS
bankers' expectation : mobile banking will see explosive
growth
private/for
PSU eign
mobile banking will see
explosive growth 57% 55%
Wealth management will emerge as a big
opportunity
21% 55%
NIM will come under pressure;free income
will be important
50% 9%
Banks & international presence will have
significant advantage
50% 18%
large scale will be critical to survive
43% 9%
Attracting & retaining talent will be one of
the biggest challenges
71% 36%
Industry will find a solution to serve
financially excluded in profitable manner 14% 9%
BUSINESS PLAN
Opportunity
% of people who are using mobile banking with respect to
their income in INR in
chennai+delhi+mumbai+banglore+kolkata as per survey of
BCG on 2011
<11 lakhs
7 lakhs - 11.49 lakhs
5lakhs – 6.99 lakhs
4 lakhs - 5.99 lakhs
< 1 lakhs
0% 5% 10% 15% 20% 25% 30% 35% 40%
FINANCIAL ASSUMPTIONS
This is an example text. Go ahead and replace it
with your own text. It is meant to give you a
feeling of how the designs looks including text.
•Total no of user have done transaction per day = 30
•Amount of INR they transact = 30 INR
•Customer retaintion = 40%
•Avg. Transactions per customers per month = 10
•Target Monthly Customer Growth : for 1st yr = 10%,for 2nd yr = 8%,for
3rd yr = 6%,for 4th yr = 5%,for 5th yr = 5%
•Expenses value increase = 5% annually
FINANCIAL ANALYSIS : TRANSACTION VALUE
CALCULATION
This is an example text. Go ahead and replace it
with your own text. It is meant to give you a
feeling of how the designs looks including text.
MONTHLY
TRANSACTION
VALUE
CALCULATION
mont
h 1
mont
h 1
mont
h1
mont
h 1
mont
h 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
mon
th 1
day 1 day 2 day3 day 4day 5
day
6
day
7
day
8
day
9
day
10
day
11
day
12
day
13
day
14
day
15
day
16
day
17
day
18
day
19
day
20
day
21
day
22
day
23
day
24
day
25
day
26
day
27
day
28
day
29
day
30
total
customer 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30
Avg. money
used/custome
r /day
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
INR
30
total days 30 29 28 27 26 25 24 23 22 21 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1
Customer
Retention 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40%
Total Daily
Transaction
Value
INR
135,0
00
INR
187,2
00
INR
237,
600
INR
286,2
00
INR
333,0
00
INR
378,
000
INR
421,
200
INR
462,
600
INR
502,
200
INR
540,
000
INR
576,
000
INR
610,
200
INR
642,
600
INR
673,
200
INR
702,
000
INR
729,
000
INR
754,
200
INR
777,
600
INR
799,
200
INR
819,
000
INR
837,
000
INR
853,
200
INR
867,
600
INR
880,
200
INR
891,
000
INR
900,
000
INR
907,
200
INR
912,
600
INR
916,
200
INR
918,
000
Daily
Transaction
Volume 125 173 220 265 308 350 390 428 465 500 533 565 595 623 650 675 698 720 740 758 775 790 803 815 825 833 840 845 848 850
First Month
Total
Transactions
18,00
0
First Month
Total
Retained
Customers 1,800
First Month
Transaction
Value
INR
19,44
9,000
equiv
alent
to
INR
10,8
05
per
customer
per month
equi
vale
nt to
INR
1,08
0.50
per
transacti
on
FINANCIAL ANALYSIS : PROFIT CALCULATION
This is an example text. Go ahead and replace it
with your own text. It is meant to give you a
feeling of how the designs looks including text.
Avg. Transactions per customers per month 10
Revenue on Transaction Value 4%
Year 1 Year 2 Year 3 Year 4 Year 5
Target Monthly Customer Growth 10% 8% 6% 5% 5%
Month Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7
Month
8
Month
9
Month
10
Month
11
Month
12
Monthly Transaction
Volume 18,000 19,800 21,780 23,958 26,354 28,989 31,888 35,077 38,585 42,443 46,687 51,356
Monthly Revenue
INR
777,960
INR
855,756
INR
941,332
INR
1,035,46
5
INR
1,139,011
INR
1,252,91
2
INR
1,378,20
4
INR
1,516,0
24
INR
1,667,6
26
INR
1,834,3
89
INR
2,017,8
28
INR
2,219,6
11
Monthly New Retained
Customers 1,800 1,980 2,178 2,396 2,635 2,899 3,189 3,508 3,858 4,244 4,669 5,136
Year 1 Year 2 Year 3 Year 4 Year 5
Customer Base 38,492 96,929 195,040 350,263 629,022
Transaction Volume 384,917 969,287 1,950,395 3,502,630 6,290,220
Gross Profit INR 16,636,117 INR 41,892,574 INR 84,296,089 INR 151,383,665 INR 271,863,312
FINANCIAL ANALYSIS : EXPENSES
This is an example text. Go ahead and replace it
with your own text. It is meant to give you a
feeling of how the designs looks including text.
initial cost calculation
unlimited phphosting cost for 12 month 240000
php charges for 12 month 12000
additional software licensing charges 154000
Pvt Ltd company registration
charges(according to
http://www.mycompanyregistration.co
m) 18000
current bank account charges 20000
Advertisement 100000
salary for blogger for 12 month 42000
general admin 200000
total 786000
FINANCIAL ANALYSIS : NET PROFIT CALCULATION(NET
PROFIT=GROSS-DEPRECIATION-TAX)
This is an example text. Go ahead and replace it
with your own text. It is meant to give you a
feeling of how the designs looks including text.
Year 1 Year 2 Year 3 Year 4 Year 5
Expenses -INR 786,000 -INR 30,000 -INR 31,500 -INR 33,075 -INR 34,729
EBITDA INR 15,850,117 INR 41,862,574 INR 84,264,589 INR 151,350,590
INR
271,828,583
Depreciation -INR 344,000 -INR 344,000 -INR 344,000 -INR 344,000 -INR 344,000
Gross Profit INR 15,506,117 INR 41,518,574 INR 83,920,589
INR
151,006,590
INR
271,484,583
Tax -INR 4,961,958 -INR 13,285,944 -INR 26,854,588 -INR 48,322,109 -INR 86,875,067
Net Profit INR 10,544,160 INR 28,232,630 INR 57,066,001
INR
102,684,481
INR
184,609,517
BUSINESS PLAN
Potential exits scenarios
IPO offering: We seek to go
to public within 3 years of
operations. The funds used
will both help create liquidity
for investors as well as allow
for additional capital to
develop our strategy
Acquisition merger: Here in
india, several IT companies
are starting to build strategy
for SMS banking payment
service..So,they will be
targeting our customers
Thanks
Regards
Team : weekly!!

More Related Content

Viewers also liked

Childrens letters god
Childrens letters godChildrens letters god
Childrens letters godgod17
 
Hot chocolatehl[1]
Hot chocolatehl[1]Hot chocolatehl[1]
Hot chocolatehl[1]god17
 
The shocking truth_about_christmas
The shocking truth_about_christmasThe shocking truth_about_christmas
The shocking truth_about_christmasgod17
 
Fathers day-june (1)
Fathers day-june (1)Fathers day-june (1)
Fathers day-june (1)god17
 
History taking in obstetrics & Gynecology
History taking in obstetrics & GynecologyHistory taking in obstetrics & Gynecology
History taking in obstetrics & GynecologyCHADUVULA SURESHBABU
 
Umbilical cord prolapse - Dr.Suresh Babu Chaduvula
Umbilical cord prolapse - Dr.Suresh Babu ChaduvulaUmbilical cord prolapse - Dr.Suresh Babu Chaduvula
Umbilical cord prolapse - Dr.Suresh Babu ChaduvulaCHADUVULA SURESHBABU
 
Parcul natural grădiştea muncelului cioclovina.turnul de la crivadia.
Parcul natural grădiştea muncelului cioclovina.turnul  de la crivadia.Parcul natural grădiştea muncelului cioclovina.turnul  de la crivadia.
Parcul natural grădiştea muncelului cioclovina.turnul de la crivadia.vorbedeverde11
 

Viewers also liked (11)

Childrens letters god
Childrens letters godChildrens letters god
Childrens letters god
 
Basics in gyne laparoscopy
Basics in gyne laparoscopyBasics in gyne laparoscopy
Basics in gyne laparoscopy
 
Ectopic pregnancy 1
Ectopic pregnancy   1Ectopic pregnancy   1
Ectopic pregnancy 1
 
Hot chocolatehl[1]
Hot chocolatehl[1]Hot chocolatehl[1]
Hot chocolatehl[1]
 
The shocking truth_about_christmas
The shocking truth_about_christmasThe shocking truth_about_christmas
The shocking truth_about_christmas
 
Fathers day-june (1)
Fathers day-june (1)Fathers day-june (1)
Fathers day-june (1)
 
History taking in obstetrics & Gynecology
History taking in obstetrics & GynecologyHistory taking in obstetrics & Gynecology
History taking in obstetrics & Gynecology
 
Rh isoimmunisation
Rh isoimmunisationRh isoimmunisation
Rh isoimmunisation
 
Umbilical cord prolapse - Dr.Suresh Babu Chaduvula
Umbilical cord prolapse - Dr.Suresh Babu ChaduvulaUmbilical cord prolapse - Dr.Suresh Babu Chaduvula
Umbilical cord prolapse - Dr.Suresh Babu Chaduvula
 
Dinu veronica buftea
Dinu veronica  bufteaDinu veronica  buftea
Dinu veronica buftea
 
Parcul natural grădiştea muncelului cioclovina.turnul de la crivadia.
Parcul natural grădiştea muncelului cioclovina.turnul  de la crivadia.Parcul natural grădiştea muncelului cioclovina.turnul  de la crivadia.
Parcul natural grădiştea muncelului cioclovina.turnul de la crivadia.
 

Similar to Weekly!!

Repro Investment Presentation: Bangalore Investor Group (April'2017)
Repro Investment Presentation: Bangalore Investor Group (April'2017)Repro Investment Presentation: Bangalore Investor Group (April'2017)
Repro Investment Presentation: Bangalore Investor Group (April'2017)kumar Saurabh
 
Session 7 valuation
Session 7 valuationSession 7 valuation
Session 7 valuationAnilesh Seth
 
Benchpress report 2018
Benchpress report 2018Benchpress report 2018
Benchpress report 2018MailNinja
 
The SaaS business model and metrics
The SaaS business model and metricsThe SaaS business model and metrics
The SaaS business model and metricsDavid Skok
 
WOW Bench Press Report 2018
WOW Bench Press Report 2018WOW Bench Press Report 2018
WOW Bench Press Report 2018Kye Hush
 
UX Conversion Camp: Aldermore Bank, Making Corporate UX Work
UX Conversion Camp: Aldermore Bank, Making Corporate UX WorkUX Conversion Camp: Aldermore Bank, Making Corporate UX Work
UX Conversion Camp: Aldermore Bank, Making Corporate UX WorkLisa Duddington MSc
 
5 dividend on your investment amount up to 60 months
5 dividend on your investment amount up to 60 months5 dividend on your investment amount up to 60 months
5 dividend on your investment amount up to 60 monthsRoland Diaz
 
Vadim Nekhai. What should you focus on the road to $1m in annual recurring re...
Vadim Nekhai. What should you focus on the road to $1m in annual recurring re...Vadim Nekhai. What should you focus on the road to $1m in annual recurring re...
Vadim Nekhai. What should you focus on the road to $1m in annual recurring re...IT Arena
 
FullPlate_Funding_Pitch
FullPlate_Funding_PitchFullPlate_Funding_Pitch
FullPlate_Funding_PitchSeth Kerr
 
Zero to 100 - Part 5: SaaS Business Model & Metrics
Zero to 100 - Part 5: SaaS Business Model & MetricsZero to 100 - Part 5: SaaS Business Model & Metrics
Zero to 100 - Part 5: SaaS Business Model & MetricsDavid Skok
 
Entrepreneurial finance business plan
Entrepreneurial finance business planEntrepreneurial finance business plan
Entrepreneurial finance business planMuhammaad Adnan
 
Kickstart Your Amazon Selling Career
Kickstart Your Amazon Selling CareerKickstart Your Amazon Selling Career
Kickstart Your Amazon Selling CareerPayoneer
 
Customer aquisitionandretentionstrategy v3
Customer aquisitionandretentionstrategy v3Customer aquisitionandretentionstrategy v3
Customer aquisitionandretentionstrategy v3Andy Lammers
 
"Driving SaaS Success Using Key Metrics" at SaaStr Annual 2016
"Driving SaaS Success Using Key Metrics" at SaaStr Annual 2016"Driving SaaS Success Using Key Metrics" at SaaStr Annual 2016
"Driving SaaS Success Using Key Metrics" at SaaStr Annual 2016saastr
 
Qwikwire investment pitch deck 6 2014
Qwikwire investment pitch deck 6 2014Qwikwire investment pitch deck 6 2014
Qwikwire investment pitch deck 6 2014Gerry Cruz
 

Similar to Weekly!! (20)

Repro Investment Presentation: Bangalore Investor Group (April'2017)
Repro Investment Presentation: Bangalore Investor Group (April'2017)Repro Investment Presentation: Bangalore Investor Group (April'2017)
Repro Investment Presentation: Bangalore Investor Group (April'2017)
 
Session 7 valuation
Session 7 valuationSession 7 valuation
Session 7 valuation
 
Benchpress report 2018
Benchpress report 2018Benchpress report 2018
Benchpress report 2018
 
The SaaS business model and metrics
The SaaS business model and metricsThe SaaS business model and metrics
The SaaS business model and metrics
 
Yess pitch startup
Yess pitch   startupYess pitch   startup
Yess pitch startup
 
WOW Bench Press Report 2018
WOW Bench Press Report 2018WOW Bench Press Report 2018
WOW Bench Press Report 2018
 
UX Conversion Camp: Aldermore Bank, Making Corporate UX Work
UX Conversion Camp: Aldermore Bank, Making Corporate UX WorkUX Conversion Camp: Aldermore Bank, Making Corporate UX Work
UX Conversion Camp: Aldermore Bank, Making Corporate UX Work
 
Business Plan
Business PlanBusiness Plan
Business Plan
 
Final Prresentation
Final PrresentationFinal Prresentation
Final Prresentation
 
TCN Cash flow workshop slides
TCN Cash flow workshop slidesTCN Cash flow workshop slides
TCN Cash flow workshop slides
 
5 dividend on your investment amount up to 60 months
5 dividend on your investment amount up to 60 months5 dividend on your investment amount up to 60 months
5 dividend on your investment amount up to 60 months
 
Vadim Nekhai. What should you focus on the road to $1m in annual recurring re...
Vadim Nekhai. What should you focus on the road to $1m in annual recurring re...Vadim Nekhai. What should you focus on the road to $1m in annual recurring re...
Vadim Nekhai. What should you focus on the road to $1m in annual recurring re...
 
FullPlate_Funding_Pitch
FullPlate_Funding_PitchFullPlate_Funding_Pitch
FullPlate_Funding_Pitch
 
Zero to 100 - Part 5: SaaS Business Model & Metrics
Zero to 100 - Part 5: SaaS Business Model & MetricsZero to 100 - Part 5: SaaS Business Model & Metrics
Zero to 100 - Part 5: SaaS Business Model & Metrics
 
Sanchi Group
Sanchi Group Sanchi Group
Sanchi Group
 
Entrepreneurial finance business plan
Entrepreneurial finance business planEntrepreneurial finance business plan
Entrepreneurial finance business plan
 
Kickstart Your Amazon Selling Career
Kickstart Your Amazon Selling CareerKickstart Your Amazon Selling Career
Kickstart Your Amazon Selling Career
 
Customer aquisitionandretentionstrategy v3
Customer aquisitionandretentionstrategy v3Customer aquisitionandretentionstrategy v3
Customer aquisitionandretentionstrategy v3
 
"Driving SaaS Success Using Key Metrics" at SaaStr Annual 2016
"Driving SaaS Success Using Key Metrics" at SaaStr Annual 2016"Driving SaaS Success Using Key Metrics" at SaaStr Annual 2016
"Driving SaaS Success Using Key Metrics" at SaaStr Annual 2016
 
Qwikwire investment pitch deck 6 2014
Qwikwire investment pitch deck 6 2014Qwikwire investment pitch deck 6 2014
Qwikwire investment pitch deck 6 2014
 

Weekly!!

  • 1. CLOUD OVER Money Transaction INVESTMENT REQUIRED = 8 LAKHS INR BUSINESS PLAN SUMMARY Its an application of easy money transfer as well as payment gateway process using a CREDIT termed virtual currencies
  • 2. CLOUD LOOKS LIKE : HOW TO BUY CREDIT
  • 3. CLOUD LOOKS LIKE : USER’S DASHBOARD
  • 4. CLOUD LOOKS LIKE : HOW TO SEND CREDIT AND TO WHOM Name of friend/restaurant/user want to pay a company/ecomerce , who has a account in the social community Amount of CREDIT what you want to send
  • 5. TECHNOLOGY BEHIND • SQL • PHP & Developed by • Souvik roy
  • 6. HOW USER/RESTAURANT/COMPANY GET/ECOMERCE GET MONEY FROM US This is an example text. Go ahead and replace it with your own text. It is meant to give you a feeling of how the designs looks including text. User profile Admin profile 10 CREDIT AFTER 1 DAY In front of User’S door :: 100 us dollar/50000 INR is shipped!!! For company/ecomerce/r estaurant :: Will get the money after 1 week!! That’s why we want to take the name WEEKLY!!
  • 7. Our pricing We take 4 CREDIT per 100 CREDIT = 4% on transaction value •No initial chagres •No interest •No finance charge BUSINESS : Pricing we fixed
  • 9. DEMAND ANALYSIS Accelerated expansion in physical banking channels in india low channel penetration level/'00K population usa ATM Branch uk ATM Branch thiland ATM Branch chaina ATM Branch india ATM Branch Mobile banking to see huge growth and will 26 redefine transaction 139 banking paradigm in india 21 53 9 59 14 15 Enormous expansion required in INDIA(network addition'000) ATM Branch 6 2001-2009 41 14 42009-20(F) 45 175
  • 10. DEMAND ANALYSIS channel usage INDIA vs USA 100% 90% 80% channel usage INDIA 70% 60% 50% 40% 30% channel usage USA 20% 10% 0% branch ATM internet/mobile call centers banking
  • 11. DEMAND ANALYSIS unprecedented reach of mobile over banking by 2020 2007 2010 2020 1400 1200 1000 800 600 400 200 0 1 2 3 significant improvement required in quality phone and internet/mobile banking out of 3 Transparency Error free service Speed of service Exception handling Personalization of service Channel availability and up time Channel look and feel Ease of usage of call center,ussd,internet 0 0,5 1 1,5 2 2,5 3
  • 12. DEMAND ANALYSIS bankers' expectation : mobile banking will see explosive growth private/for PSU eign mobile banking will see explosive growth 57% 55% Wealth management will emerge as a big opportunity 21% 55% NIM will come under pressure;free income will be important 50% 9% Banks & international presence will have significant advantage 50% 18% large scale will be critical to survive 43% 9% Attracting & retaining talent will be one of the biggest challenges 71% 36% Industry will find a solution to serve financially excluded in profitable manner 14% 9%
  • 13. BUSINESS PLAN Opportunity % of people who are using mobile banking with respect to their income in INR in chennai+delhi+mumbai+banglore+kolkata as per survey of BCG on 2011 <11 lakhs 7 lakhs - 11.49 lakhs 5lakhs – 6.99 lakhs 4 lakhs - 5.99 lakhs < 1 lakhs 0% 5% 10% 15% 20% 25% 30% 35% 40%
  • 14. FINANCIAL ASSUMPTIONS This is an example text. Go ahead and replace it with your own text. It is meant to give you a feeling of how the designs looks including text. •Total no of user have done transaction per day = 30 •Amount of INR they transact = 30 INR •Customer retaintion = 40% •Avg. Transactions per customers per month = 10 •Target Monthly Customer Growth : for 1st yr = 10%,for 2nd yr = 8%,for 3rd yr = 6%,for 4th yr = 5%,for 5th yr = 5% •Expenses value increase = 5% annually
  • 15. FINANCIAL ANALYSIS : TRANSACTION VALUE CALCULATION This is an example text. Go ahead and replace it with your own text. It is meant to give you a feeling of how the designs looks including text. MONTHLY TRANSACTION VALUE CALCULATION mont h 1 mont h 1 mont h1 mont h 1 mont h 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 mon th 1 day 1 day 2 day3 day 4day 5 day 6 day 7 day 8 day 9 day 10 day 11 day 12 day 13 day 14 day 15 day 16 day 17 day 18 day 19 day 20 day 21 day 22 day 23 day 24 day 25 day 26 day 27 day 28 day 29 day 30 total customer 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 Avg. money used/custome r /day INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 INR 30 total days 30 29 28 27 26 25 24 23 22 21 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 Customer Retention 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% Total Daily Transaction Value INR 135,0 00 INR 187,2 00 INR 237, 600 INR 286,2 00 INR 333,0 00 INR 378, 000 INR 421, 200 INR 462, 600 INR 502, 200 INR 540, 000 INR 576, 000 INR 610, 200 INR 642, 600 INR 673, 200 INR 702, 000 INR 729, 000 INR 754, 200 INR 777, 600 INR 799, 200 INR 819, 000 INR 837, 000 INR 853, 200 INR 867, 600 INR 880, 200 INR 891, 000 INR 900, 000 INR 907, 200 INR 912, 600 INR 916, 200 INR 918, 000 Daily Transaction Volume 125 173 220 265 308 350 390 428 465 500 533 565 595 623 650 675 698 720 740 758 775 790 803 815 825 833 840 845 848 850 First Month Total Transactions 18,00 0 First Month Total Retained Customers 1,800 First Month Transaction Value INR 19,44 9,000 equiv alent to INR 10,8 05 per customer per month equi vale nt to INR 1,08 0.50 per transacti on
  • 16. FINANCIAL ANALYSIS : PROFIT CALCULATION This is an example text. Go ahead and replace it with your own text. It is meant to give you a feeling of how the designs looks including text. Avg. Transactions per customers per month 10 Revenue on Transaction Value 4% Year 1 Year 2 Year 3 Year 4 Year 5 Target Monthly Customer Growth 10% 8% 6% 5% 5% Month Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Monthly Transaction Volume 18,000 19,800 21,780 23,958 26,354 28,989 31,888 35,077 38,585 42,443 46,687 51,356 Monthly Revenue INR 777,960 INR 855,756 INR 941,332 INR 1,035,46 5 INR 1,139,011 INR 1,252,91 2 INR 1,378,20 4 INR 1,516,0 24 INR 1,667,6 26 INR 1,834,3 89 INR 2,017,8 28 INR 2,219,6 11 Monthly New Retained Customers 1,800 1,980 2,178 2,396 2,635 2,899 3,189 3,508 3,858 4,244 4,669 5,136 Year 1 Year 2 Year 3 Year 4 Year 5 Customer Base 38,492 96,929 195,040 350,263 629,022 Transaction Volume 384,917 969,287 1,950,395 3,502,630 6,290,220 Gross Profit INR 16,636,117 INR 41,892,574 INR 84,296,089 INR 151,383,665 INR 271,863,312
  • 17. FINANCIAL ANALYSIS : EXPENSES This is an example text. Go ahead and replace it with your own text. It is meant to give you a feeling of how the designs looks including text. initial cost calculation unlimited phphosting cost for 12 month 240000 php charges for 12 month 12000 additional software licensing charges 154000 Pvt Ltd company registration charges(according to http://www.mycompanyregistration.co m) 18000 current bank account charges 20000 Advertisement 100000 salary for blogger for 12 month 42000 general admin 200000 total 786000
  • 18. FINANCIAL ANALYSIS : NET PROFIT CALCULATION(NET PROFIT=GROSS-DEPRECIATION-TAX) This is an example text. Go ahead and replace it with your own text. It is meant to give you a feeling of how the designs looks including text. Year 1 Year 2 Year 3 Year 4 Year 5 Expenses -INR 786,000 -INR 30,000 -INR 31,500 -INR 33,075 -INR 34,729 EBITDA INR 15,850,117 INR 41,862,574 INR 84,264,589 INR 151,350,590 INR 271,828,583 Depreciation -INR 344,000 -INR 344,000 -INR 344,000 -INR 344,000 -INR 344,000 Gross Profit INR 15,506,117 INR 41,518,574 INR 83,920,589 INR 151,006,590 INR 271,484,583 Tax -INR 4,961,958 -INR 13,285,944 -INR 26,854,588 -INR 48,322,109 -INR 86,875,067 Net Profit INR 10,544,160 INR 28,232,630 INR 57,066,001 INR 102,684,481 INR 184,609,517
  • 19. BUSINESS PLAN Potential exits scenarios IPO offering: We seek to go to public within 3 years of operations. The funds used will both help create liquidity for investors as well as allow for additional capital to develop our strategy Acquisition merger: Here in india, several IT companies are starting to build strategy for SMS banking payment service..So,they will be targeting our customers

Editor's Notes

  1. Content Background informationSummaryPersonal resources and goalsThe product or serviceThe marketSale and marketing planManagement &amp; organisationDevelopment of the businessBudgetsFinancial requirementsAppendices