SlideShare a Scribd company logo
1 of 12
Condominium Townhouse Investment (CTI): A Case for
Accounting Courses Where Cases are not the Emphasis
Condominium Townhouse Investment (CTI): A Case with
Instruction Guide for Accounting Courses Where Cases are not
the Emphasis
ABSTRACT
This accounting case/instructional aid describes methods and
strategies for students new to the case method and an
actual
case to work on. The objectives of this aid are: 1) to present a
detailed approach that a student new to the case method can use
for working on cases, independent of the need for instructor aid
during class time; 2) to instill into the student that accounting is
not always about arriving at a final number, but includes many
interesting situations that require a variety of skills from an
accountant;
and 3) to provide a small real-life
actual
case for students to work
on.
The Condominium Townhouse Investment case (CTI) uses
introductory management accounting concepts and analysis to
introduce students to the case method of learning. The main
concepts reinforced are relevant costs and benefits; and
opportunity and sunk costs. The student is not only asked to
identify these concepts, but to apply them in a decision on
whether to rent out or sell a residential property. This decision
is something students would be interested in and can relate to
personally, because they themselves will eventually be involved
in home ownership decisions. Nevertheless, the case focuses on
real estate as an investment. The consequences of the
alternative decisions are both monetary and qualitative, that
require managerial and financial analysis to evaluate.
Keywords Case method; Sunk and Opportunity costs; Decision
making; Actual case
CASE SYNOPSYS
Mr. George Adams is a theoretical economist by education and
training, but has always been interested in getting into the real
estate market. Currently, he works full time in a management
position as a senior financial analyst for a public insurance
company which is listed on the NYSE. In December of 2001 he
finally decided to take a chance and bought a brand new
Condominium Townhouse (CTI) in Mississauga, Ontario,
Canada. At that time, only a deposit of
$15,000 was required to be paid to the builder. Since this was
the last unit the builder had for sale in this subdivision that
backed on to a protected wildlife reserve, George made the non-
refundable deposit and signed the “Agreement to Purchase”
without consulting his wife.2
The possession date was May 31, 2002, with a probable
ownership date of September 2002. The CTI rules state that the
unit
cannot
be rented out or sold until ownership. An occupancy fee of
$1,400 per month will be charged between the possession date
and ownership date. Only Mr. Adams' family can occupy the
unit during the occupancy period. Mr. Adams already has a
residence and his primary occupation is that of an economist.
Mr. Adams’ intention for this property was for it to be an
investment and not his personal residence.
It is now November 1, 2002.
Mr. Adams has taken title of the unit and is now free to rent it
out to anyone. Of course, taking title of the unit required taking
out a mortgage of
$145,000 and $40,000 as a down payment. Mr. Adams made
such a large down payment because a 20% down payment did
not require the mortgage to be insured from the Canadian
Mortgage and Housing Corporation (CMHC) by his bank. The
standard insurance premium can cost up to
2 George and his wife (who works as a nutritionist for a major
Toronto hospital) have subsequently argued many times about
making such a large purchase without discussing it with her.
This is an actual case with only minor changes to real events
and numbers.
3.1 % of the mortgage amount, which Mr. Adams has avoided.3
However, the higher down payment would reduce the amount of
interest that can be expensed for tax purposes if the CTI is
rented out.
After months of frustration waiting for the builder and the
municipality to approve the taking of title, he is now pondering
what to do next. George realizes that there are property
management companies that can rent out and manage the CTI,
but he desires to take on the responsibility of a landlord
himself.
George has asked you, Jacqueline Books, to advise. Since you
are a friend of George, you agreed not to charge him and only
take 20 minutes of his time with your
ANALYSIS.
Jacqueline is not only a good accountant but she has some
experience with residential real estate, which is why George
asked for her analysis. She was able to forecast the cash flows
from renting the property (Exhibit 1) and from selling it
(Exhibit 2).
Amounts omitted from the exhibits are the occupancy costs paid
during the months between the possession period and taking of
title; the initial deposit; the down payment; and taxes. In
Canada, net rental income is fully taxed and only half of the
capital gain is taxable. -
3
http://www.cmhc-schl.gc.ca/en/co/moloin/moloin_005.cfm.
Rental Income
20,400
Cash outlays:
Mortgage (interest of 500 and principal of 200 per month)
8,400
Property Taxes
3,000
Condo fees (include insurance of Unit)
1,200
Maintenance & unexpected expenses
1,000
Property Manager Fees
2,040
Total Expenses
15,640
Expected Net Cash inflow before income tax
4,760
Sale Proceeds
240,400
Costs to dispose of property:
Mortgage paid back to Bank of Nova Scotia
145,000
Real Estate Commissions
12,000
Total Outflows
157,000
Expected Net Cash inflow before income tax
83,400
REQUIREMENTS:
Determine the purchase price of the townhouse unit.
1. Identify any combination of four sunk costs and opportunity
costs, and give amounts if applicable. Identify if the cost is a
sunk cost or an opportunity cost.
2. Take the role of Jacqueline Books and advise your friend
George Adams.
a. Identify the issue(s).
b. Provide 2-4 alternatives and an analysis for each of the
alternatives. Be sure to use the projections in Exhibits 1 and 2
in your alternatives.
Quantitative analysis can be within the report or as appendices.
c. Qualitative issues need to be addressed.
d. A recommendation is not required but you may include one.
3. What additional information would have been useful in the
analysis?
Are taxes important in the decision choices?
Sample Case Marking Key
(marks are unique for each case)
Sample Grading Key
ISSUE(S) OR PROBLEM(S) IDENTIFICATION
· Usually one issue
· Problem identification - usually more than one
Max
5
ALTERNATIVES
3 are usually enough
Max
4
ANALYSIS OF ALTERNATIVES
Can use S. W. O. T., Advantages (Pros.), Disadvantages
(Cons.), etc. to evaluate and analyze each of the above
alternatives.
Max
8
for each alternative
Try not to mentally come up with a recommendation at this
phase. Finalizing now could lead you to overlook something.
Max
20
for section
RECOMMENDATION(S)
More than one recommendation is expected if there are many
complimentary tasks the
company/firm/person(s) need to do.
Max
3
Format and Grammar
Logical Format
Max
3
Appropriateness of Recommendation(s)
Max
1
Clarity
Max
3
Conciseness and Spelling
Max
1
Maximum marks awarded
35
Notes:
· The marks available are greater than the number of marks for
the case in order to allow flexibility of answers for each
section.
· When doing the analysis of alternatives, appendices may be
appropriate for calculations. Always refer to these appendices
within the case solution.
To consider:
Prepare forecasted Income Statements for the next 5 years that
includes 1 year where the unit is
not rented. Make sure to list assumptions below statement. [To
save space, only use 1 column for
each yr. and not a separate stmt. for each year
Provide the Net Present Value [NPV] and accounting rate of
return for each year of the CTI
investment if it is rented for 4 years and sold at the end of 5
years. Show calculations and list all
assumptions you make. Be consistent with your Income
Statements above

More Related Content

Similar to Condominium Townhouse Investment (CTI) A Case for Accounting Co

Golden opportunity to invest 2011
Golden opportunity to invest 2011Golden opportunity to invest 2011
Golden opportunity to invest 2011
Fausto Cuzco
 
Golden opportunity to invest 2011
Golden opportunity to invest 2011Golden opportunity to invest 2011
Golden opportunity to invest 2011
Fausto Cuzco
 
Chapter 09 (topic 4 housing planning)
Chapter 09 (topic 4 housing planning)Chapter 09 (topic 4 housing planning)
Chapter 09 (topic 4 housing planning)
Tym Tyma
 

Similar to Condominium Townhouse Investment (CTI) A Case for Accounting Co (16)

FAQ
FAQFAQ
FAQ
 
First time home buyer webinar usa
First time home buyer webinar   usaFirst time home buyer webinar   usa
First time home buyer webinar usa
 
Corporate Bankruptcy 101 & Select Bankruptcy Issues
Corporate Bankruptcy 101 & Select Bankruptcy IssuesCorporate Bankruptcy 101 & Select Bankruptcy Issues
Corporate Bankruptcy 101 & Select Bankruptcy Issues
 
The Client Presentation Power Point
The Client Presentation Power PointThe Client Presentation Power Point
The Client Presentation Power Point
 
SMART Real Estate Investing
SMART Real Estate InvestingSMART Real Estate Investing
SMART Real Estate Investing
 
Cdpe homeonwer-preso-100716100243-phpapp01
Cdpe homeonwer-preso-100716100243-phpapp01Cdpe homeonwer-preso-100716100243-phpapp01
Cdpe homeonwer-preso-100716100243-phpapp01
 
Golden opportunity to invest 2011
Golden opportunity to invest 2011Golden opportunity to invest 2011
Golden opportunity to invest 2011
 
Golden opportunity to invest 2011
Golden opportunity to invest 2011Golden opportunity to invest 2011
Golden opportunity to invest 2011
 
Golden opportunity to invest 2011
Golden opportunity to invest 2011Golden opportunity to invest 2011
Golden opportunity to invest 2011
 
Real Estate Market In India : A Profitable Investment by MCHI
Real Estate Market In India : A Profitable Investment by MCHIReal Estate Market In India : A Profitable Investment by MCHI
Real Estate Market In India : A Profitable Investment by MCHI
 
030311 econ loans and real estate 100m
030311 econ loans and real estate 100m030311 econ loans and real estate 100m
030311 econ loans and real estate 100m
 
Chapter 09 (topic 4 housing planning)
Chapter 09 (topic 4 housing planning)Chapter 09 (topic 4 housing planning)
Chapter 09 (topic 4 housing planning)
 
Pros and Cons of Condo ownership
Pros and Cons of Condo ownershipPros and Cons of Condo ownership
Pros and Cons of Condo ownership
 
Short Sale/Foreclosure Epedemic Explained
Short Sale/Foreclosure Epedemic ExplainedShort Sale/Foreclosure Epedemic Explained
Short Sale/Foreclosure Epedemic Explained
 
Mercer & Hole Property Plus - January 2015
Mercer & Hole Property Plus - January 2015Mercer & Hole Property Plus - January 2015
Mercer & Hole Property Plus - January 2015
 
Custom Essay Help The Ultimate Conve. Online assignment writing service.
Custom Essay Help The Ultimate Conve. Online assignment writing service.Custom Essay Help The Ultimate Conve. Online assignment writing service.
Custom Essay Help The Ultimate Conve. Online assignment writing service.
 

More from milissaccm

analytical paper of 1500 to 2000 wordsUsing the core value of pe.docx
analytical paper of 1500 to 2000 wordsUsing the core value of pe.docxanalytical paper of 1500 to 2000 wordsUsing the core value of pe.docx
analytical paper of 1500 to 2000 wordsUsing the core value of pe.docx
milissaccm
 
Analysis of Public Relations TacticsBackgroundA mark of a p.docx
Analysis of Public Relations TacticsBackgroundA mark of a p.docxAnalysis of Public Relations TacticsBackgroundA mark of a p.docx
Analysis of Public Relations TacticsBackgroundA mark of a p.docx
milissaccm
 
Analysis and Application Legal Rights Afforded to the AccusedThe .docx
Analysis and Application Legal Rights Afforded to the AccusedThe .docxAnalysis and Application Legal Rights Afforded to the AccusedThe .docx
Analysis and Application Legal Rights Afforded to the AccusedThe .docx
milissaccm
 
Analysis and Application Procedures in a Criminal TrialThe follow.docx
Analysis and Application Procedures in a Criminal TrialThe follow.docxAnalysis and Application Procedures in a Criminal TrialThe follow.docx
Analysis and Application Procedures in a Criminal TrialThe follow.docx
milissaccm
 

More from milissaccm (20)

Analytic essay on the topic of victimless” social problems.docx
Analytic essay on the topic of victimless” social problems.docxAnalytic essay on the topic of victimless” social problems.docx
Analytic essay on the topic of victimless” social problems.docx
 
analytical paper of 1500 to 2000 wordsUsing the core value of pe.docx
analytical paper of 1500 to 2000 wordsUsing the core value of pe.docxanalytical paper of 1500 to 2000 wordsUsing the core value of pe.docx
analytical paper of 1500 to 2000 wordsUsing the core value of pe.docx
 
Analyze at least two published public health interventions used to a.docx
Analyze at least two published public health interventions used to a.docxAnalyze at least two published public health interventions used to a.docx
Analyze at least two published public health interventions used to a.docx
 
Analyze the ASP model and other outsourcing models as they apply to .docx
Analyze the ASP model and other outsourcing models as they apply to .docxAnalyze the ASP model and other outsourcing models as they apply to .docx
Analyze the ASP model and other outsourcing models as they apply to .docx
 
Analytical Essay Instruction Relate the actions or situations of .docx
Analytical Essay Instruction Relate the actions or situations of .docxAnalytical Essay Instruction Relate the actions or situations of .docx
Analytical Essay Instruction Relate the actions or situations of .docx
 
Analyze the macroeconomic factors that led to the 2007–2009 recess.docx
Analyze the macroeconomic factors that led to the 2007–2009 recess.docxAnalyze the macroeconomic factors that led to the 2007–2009 recess.docx
Analyze the macroeconomic factors that led to the 2007–2009 recess.docx
 
Analyze the importance and impact of the Great Famine during the Mid.docx
Analyze the importance and impact of the Great Famine during the Mid.docxAnalyze the importance and impact of the Great Famine during the Mid.docx
Analyze the importance and impact of the Great Famine during the Mid.docx
 
Analyze the characteristics of wireless LANs and assess the security.docx
Analyze the characteristics of wireless LANs and assess the security.docxAnalyze the characteristics of wireless LANs and assess the security.docx
Analyze the characteristics of wireless LANs and assess the security.docx
 
Analysis of Public Relations TacticsBackgroundA mark of a p.docx
Analysis of Public Relations TacticsBackgroundA mark of a p.docxAnalysis of Public Relations TacticsBackgroundA mark of a p.docx
Analysis of Public Relations TacticsBackgroundA mark of a p.docx
 
Analyze the development and formation of the United States Governmen.docx
Analyze the development and formation of the United States Governmen.docxAnalyze the development and formation of the United States Governmen.docx
Analyze the development and formation of the United States Governmen.docx
 
Analyze the following scenario There are multifaceted ethical.docx
Analyze the following scenario There are multifaceted ethical.docxAnalyze the following scenario There are multifaceted ethical.docx
Analyze the following scenario There are multifaceted ethical.docx
 
Analysis of cultural impact of song music.50Defines symboli.docx
Analysis of cultural impact of song music.50Defines symboli.docxAnalysis of cultural impact of song music.50Defines symboli.docx
Analysis of cultural impact of song music.50Defines symboli.docx
 
Analyze the issues associated with the discussion in Documents and .docx
Analyze the issues associated with the discussion in Documents and .docxAnalyze the issues associated with the discussion in Documents and .docx
Analyze the issues associated with the discussion in Documents and .docx
 
Analyze the importance of internal and external sustainability audit.docx
Analyze the importance of internal and external sustainability audit.docxAnalyze the importance of internal and external sustainability audit.docx
Analyze the importance of internal and external sustainability audit.docx
 
Analyze Chicos FAS Inc 2010 Annual Report ( see attached)  .docx
Analyze Chicos FAS Inc 2010 Annual Report ( see attached)  .docxAnalyze Chicos FAS Inc 2010 Annual Report ( see attached)  .docx
Analyze Chicos FAS Inc 2010 Annual Report ( see attached)  .docx
 
Analysis and Application Legal Rights Afforded to the AccusedThe .docx
Analysis and Application Legal Rights Afforded to the AccusedThe .docxAnalysis and Application Legal Rights Afforded to the AccusedThe .docx
Analysis and Application Legal Rights Afforded to the AccusedThe .docx
 
An outbreak of salmonellosis occurred after a department luncheon,.docx
An outbreak of salmonellosis occurred after a department luncheon,.docxAn outbreak of salmonellosis occurred after a department luncheon,.docx
An outbreak of salmonellosis occurred after a department luncheon,.docx
 
Analysis of 4 chapter. Chapter 4,5,6 and 10. per each chapter mini.docx
Analysis of 4 chapter. Chapter 4,5,6 and 10. per each chapter mini.docxAnalysis of 4 chapter. Chapter 4,5,6 and 10. per each chapter mini.docx
Analysis of 4 chapter. Chapter 4,5,6 and 10. per each chapter mini.docx
 
Analysis 5 sources about social network. Writing An Outline .docx
Analysis 5 sources about social network. Writing An Outline .docxAnalysis 5 sources about social network. Writing An Outline .docx
Analysis 5 sources about social network. Writing An Outline .docx
 
Analysis and Application Procedures in a Criminal TrialThe follow.docx
Analysis and Application Procedures in a Criminal TrialThe follow.docxAnalysis and Application Procedures in a Criminal TrialThe follow.docx
Analysis and Application Procedures in a Criminal TrialThe follow.docx
 

Recently uploaded

The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
heathfieldcps1
 
1029-Danh muc Sach Giao Khoa khoi 6.pdf
1029-Danh muc Sach Giao Khoa khoi  6.pdf1029-Danh muc Sach Giao Khoa khoi  6.pdf
1029-Danh muc Sach Giao Khoa khoi 6.pdf
QucHHunhnh
 
Spellings Wk 3 English CAPS CARES Please Practise
Spellings Wk 3 English CAPS CARES Please PractiseSpellings Wk 3 English CAPS CARES Please Practise
Spellings Wk 3 English CAPS CARES Please Practise
AnaAcapella
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
kauryashika82
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdf
ciinovamais
 

Recently uploaded (20)

TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
 
PROCESS RECORDING FORMAT.docx
PROCESS      RECORDING        FORMAT.docxPROCESS      RECORDING        FORMAT.docx
PROCESS RECORDING FORMAT.docx
 
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
 
ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.
 
1029-Danh muc Sach Giao Khoa khoi 6.pdf
1029-Danh muc Sach Giao Khoa khoi  6.pdf1029-Danh muc Sach Giao Khoa khoi  6.pdf
1029-Danh muc Sach Giao Khoa khoi 6.pdf
 
Spellings Wk 3 English CAPS CARES Please Practise
Spellings Wk 3 English CAPS CARES Please PractiseSpellings Wk 3 English CAPS CARES Please Practise
Spellings Wk 3 English CAPS CARES Please Practise
 
Food safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdfFood safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdf
 
How to Manage Global Discount in Odoo 17 POS
How to Manage Global Discount in Odoo 17 POSHow to Manage Global Discount in Odoo 17 POS
How to Manage Global Discount in Odoo 17 POS
 
SOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning PresentationSOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning Presentation
 
Asian American Pacific Islander Month DDSD 2024.pptx
Asian American Pacific Islander Month DDSD 2024.pptxAsian American Pacific Islander Month DDSD 2024.pptx
Asian American Pacific Islander Month DDSD 2024.pptx
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
 
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptxBasic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
 
ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptx
 
Key note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdfKey note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdf
 
Sociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning ExhibitSociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning Exhibit
 
Making communications land - Are they received and understood as intended? we...
Making communications land - Are they received and understood as intended? we...Making communications land - Are they received and understood as intended? we...
Making communications land - Are they received and understood as intended? we...
 
Magic bus Group work1and 2 (Team 3).pptx
Magic bus Group work1and 2 (Team 3).pptxMagic bus Group work1and 2 (Team 3).pptx
Magic bus Group work1and 2 (Team 3).pptx
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdf
 
This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.
 

Condominium Townhouse Investment (CTI) A Case for Accounting Co

  • 1. Condominium Townhouse Investment (CTI): A Case for Accounting Courses Where Cases are not the Emphasis Condominium Townhouse Investment (CTI): A Case with Instruction Guide for Accounting Courses Where Cases are not the Emphasis ABSTRACT This accounting case/instructional aid describes methods and strategies for students new to the case method and an actual case to work on. The objectives of this aid are: 1) to present a detailed approach that a student new to the case method can use for working on cases, independent of the need for instructor aid during class time; 2) to instill into the student that accounting is not always about arriving at a final number, but includes many interesting situations that require a variety of skills from an accountant; and 3) to provide a small real-life actual case for students to work on. The Condominium Townhouse Investment case (CTI) uses introductory management accounting concepts and analysis to introduce students to the case method of learning. The main concepts reinforced are relevant costs and benefits; and opportunity and sunk costs. The student is not only asked to identify these concepts, but to apply them in a decision on
  • 2. whether to rent out or sell a residential property. This decision is something students would be interested in and can relate to personally, because they themselves will eventually be involved in home ownership decisions. Nevertheless, the case focuses on real estate as an investment. The consequences of the alternative decisions are both monetary and qualitative, that require managerial and financial analysis to evaluate. Keywords Case method; Sunk and Opportunity costs; Decision making; Actual case CASE SYNOPSYS Mr. George Adams is a theoretical economist by education and training, but has always been interested in getting into the real estate market. Currently, he works full time in a management position as a senior financial analyst for a public insurance company which is listed on the NYSE. In December of 2001 he finally decided to take a chance and bought a brand new Condominium Townhouse (CTI) in Mississauga, Ontario, Canada. At that time, only a deposit of $15,000 was required to be paid to the builder. Since this was the last unit the builder had for sale in this subdivision that backed on to a protected wildlife reserve, George made the non- refundable deposit and signed the “Agreement to Purchase” without consulting his wife.2 The possession date was May 31, 2002, with a probable ownership date of September 2002. The CTI rules state that the unit cannot be rented out or sold until ownership. An occupancy fee of $1,400 per month will be charged between the possession date
  • 3. and ownership date. Only Mr. Adams' family can occupy the unit during the occupancy period. Mr. Adams already has a residence and his primary occupation is that of an economist. Mr. Adams’ intention for this property was for it to be an investment and not his personal residence. It is now November 1, 2002. Mr. Adams has taken title of the unit and is now free to rent it out to anyone. Of course, taking title of the unit required taking out a mortgage of $145,000 and $40,000 as a down payment. Mr. Adams made such a large down payment because a 20% down payment did not require the mortgage to be insured from the Canadian Mortgage and Housing Corporation (CMHC) by his bank. The standard insurance premium can cost up to 2 George and his wife (who works as a nutritionist for a major Toronto hospital) have subsequently argued many times about making such a large purchase without discussing it with her. This is an actual case with only minor changes to real events and numbers. 3.1 % of the mortgage amount, which Mr. Adams has avoided.3 However, the higher down payment would reduce the amount of interest that can be expensed for tax purposes if the CTI is rented out. After months of frustration waiting for the builder and the municipality to approve the taking of title, he is now pondering what to do next. George realizes that there are property management companies that can rent out and manage the CTI, but he desires to take on the responsibility of a landlord himself.
  • 4. George has asked you, Jacqueline Books, to advise. Since you are a friend of George, you agreed not to charge him and only take 20 minutes of his time with your ANALYSIS. Jacqueline is not only a good accountant but she has some experience with residential real estate, which is why George asked for her analysis. She was able to forecast the cash flows from renting the property (Exhibit 1) and from selling it (Exhibit 2). Amounts omitted from the exhibits are the occupancy costs paid during the months between the possession period and taking of title; the initial deposit; the down payment; and taxes. In Canada, net rental income is fully taxed and only half of the capital gain is taxable. - 3 http://www.cmhc-schl.gc.ca/en/co/moloin/moloin_005.cfm. Rental Income 20,400 Cash outlays:
  • 5. Mortgage (interest of 500 and principal of 200 per month) 8,400 Property Taxes 3,000 Condo fees (include insurance of Unit) 1,200 Maintenance & unexpected expenses 1,000 Property Manager Fees 2,040
  • 6. Total Expenses 15,640 Expected Net Cash inflow before income tax 4,760 Sale Proceeds 240,400 Costs to dispose of property: Mortgage paid back to Bank of Nova Scotia 145,000 Real Estate Commissions 12,000
  • 7. Total Outflows 157,000 Expected Net Cash inflow before income tax 83,400 REQUIREMENTS: Determine the purchase price of the townhouse unit. 1. Identify any combination of four sunk costs and opportunity costs, and give amounts if applicable. Identify if the cost is a sunk cost or an opportunity cost. 2. Take the role of Jacqueline Books and advise your friend George Adams. a. Identify the issue(s). b. Provide 2-4 alternatives and an analysis for each of the alternatives. Be sure to use the projections in Exhibits 1 and 2 in your alternatives. Quantitative analysis can be within the report or as appendices.
  • 8. c. Qualitative issues need to be addressed. d. A recommendation is not required but you may include one. 3. What additional information would have been useful in the analysis? Are taxes important in the decision choices? Sample Case Marking Key (marks are unique for each case) Sample Grading Key ISSUE(S) OR PROBLEM(S) IDENTIFICATION · Usually one issue · Problem identification - usually more than one Max 5 ALTERNATIVES 3 are usually enough Max
  • 9. 4 ANALYSIS OF ALTERNATIVES Can use S. W. O. T., Advantages (Pros.), Disadvantages (Cons.), etc. to evaluate and analyze each of the above alternatives. Max 8 for each alternative Try not to mentally come up with a recommendation at this phase. Finalizing now could lead you to overlook something. Max 20 for section RECOMMENDATION(S) More than one recommendation is expected if there are many complimentary tasks the company/firm/person(s) need to do. Max 3
  • 10. Format and Grammar Logical Format Max 3 Appropriateness of Recommendation(s) Max 1 Clarity Max
  • 11. 3 Conciseness and Spelling Max 1 Maximum marks awarded 35 Notes: · The marks available are greater than the number of marks for the case in order to allow flexibility of answers for each section. · When doing the analysis of alternatives, appendices may be appropriate for calculations. Always refer to these appendices within the case solution.
  • 12. To consider: Prepare forecasted Income Statements for the next 5 years that includes 1 year where the unit is not rented. Make sure to list assumptions below statement. [To save space, only use 1 column for each yr. and not a separate stmt. for each year Provide the Net Present Value [NPV] and accounting rate of return for each year of the CTI investment if it is rented for 4 years and sold at the end of 5 years. Show calculations and list all assumptions you make. Be consistent with your Income Statements above