This document is a table showing the amortization of a loan over 6 years. It displays the year, payment amount, interest paid, principal paid, and remaining balance each year. The loan started at $962,500 and had annual payments of $237,428.54. Interest was charged at 12.5% of the outstanding balance each year, with the payment going first to interest and then reducing the remaining principal balance.

1. Tabla de Amortización
Año Desembolso Cuota Interés Principal Saldo Insoluto
0 962,500
12.5%n 962,500
1
237,428.54 120,312.5 117,116.04 845,383.96
2
237,428.54 105,672.99 131,755.55 713,628.42
3
237,428.54 89,203.55 148,224.99 565,403.43
4
237,428.54 70,675.43 166,753.11 398,650.32
5 237,428.54 49,831.29 187,597.25 211,053.07
6 237,428.54 26,381.63 211,046.90 6.16