1. Kona's Expresso Coffee
Annual Cost of Goods
New York Chicago Denver Seattle San Francisco
Coffee Beans 34,146.39 43,253.53 43,522.72 53,075.04 47,654.32
Containers 964.84 1,009.97 864.65 1,215.39 1,429.98
Condiments 21,843.43 37,627.87 9,817.67 12,793.47 11,565.13
Pastries 47,381.28 52,420.37 38,389.12 23,074.84 22,805.06
Total 104,335.94 134,311.74 92,594.16 90,158.74 83,454.49
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00
New York Chicago Denver Seattle San
Francisco

2. offee
Total
221,652.00
5484.83
93,647.57
184,070.67
504,855.07
Coffee Beans
Containers
Condiments
Pastries

3. Scissors Office Supply
Annual Sales
Boston Miami St. Louis Santa Fe Total
Consumer 206,348.81 113,861.40 69,854.13 242,286.82 632,351.16
Small Business 235,573.28 133,511.24 199,158.35 228,365.51 796,608.38
Large Business 237,317.55 234,036.08 126,519.10 111,773.38 709,646.11
Government 178,798.04 144,548.80 135,470.86 132,599.75 591,417.45
Nonprofit 15,180.63 28,837.75 63,924.48 21,361.42 129,304.28
Total 873,218.31 654,795.27 594,926.92 736,386.88 2,859,327.38
100%
90%
80%
70%
60% Santa Fe
50% St. Louis
40% Miami
30% Boston
20%
10%
0%
Consumer Small Business Large Business Government Nonprofit

5. College Cost and Financial Support
Cost
Freshman Sophomore Junior Senior Total
Books 450 477 505.62 595.95 2028.57
Room & Board 7,500.00 7,950.00 8,427.00 8,932.62 32,809.62
Tuition 8,200.00 8,692.00 9,213.52 9,766.33 35,871.85
Entertainment 1,235.00 1,404.50 1,488.77 1,578.10 5,706.37
Miscellaneous 950.00 1,007.00 1,067.42 1,131.47 4,155.89
Clothes 725.00 768.50 814.61 863.49 3,171.60
19060 20299 21516.94 22867.96 83,743.90
s