SlideShare a Scribd company logo
1 of 1
Download to read offline
JAPS-OLSON COMPANY


                                                            7500 Excelsior Boulevard . St. Louis Park, MN 55426-4519
                                                          (952) 932-9393 . FAX (952) 912-1900 . www.japsolson.com




                                                                               ABC Customer
                                                                Commingle Summary Report
                                                                              Q1 2009 Savings =
                                                             $51,650.32             OR               $5.07 /M


ABC Customer Commingled Jobs                                                                                                                                Q1 - 2009
           Job Information                                    Pre-Commingle                                    Post-Commingle                  Savings      Savings/M
 Job Description    Quantity    Mail Date       Postage           Logistics         Freight        Postage          Logistics    Freight        Savings      Savings/M

 ABC Project 1       861,303     5/1/2008     $163,647.57         $3,875.86        $6,029.12     $159,564.99        $6,632.03    $6,029.12     $1,326.41       $1.54

 ABC Project 2       855,941    5/15/2009     $183,171.37         $3,851.73        $6,419.56     $166,908.50        $9,843.32    $6,804.73     $9,886.11      $11.55

 ABC Project 3       952,376    5/16/2009     $203,227.51         $4,285.69        $7,142.82     $183,808.57       $10,952.32    $9,523.76     $10,371.37     $10.89

 ABC Project 4      1,995,131     6/2/09      $391,586.18        $10,973.22        $18,953.74    $378,469.27       $21,946.44   $17,956.18     $3,141.25       $1.57

 ABC Project 5       537,111     6/16/09      $109,032.78         $2,954.11        $5,102.55     $101,797.51        $6,982.45    $4,834.00     $3,475.48       $6.47

 ABC Project 6      1,555,546     7/8/09      $297,756.43        $14,388.80        $11,277.71    $296,422.08       $16,473.23    $9,395.50     $1,132.13       $0.73

 ABC Project 7       413,184     5/1/2008      $83,049.98         $1,859.33        $4,131.84      $80,595.03        $2,758.31    $2,070.53     $3,617.28       $8.75

 ABC Project 8       328,589    6/24/2009      $66,046.39         $1,478.65        $3,285.89      $62,514.06        $3,943.07    $2,300.12     $2,053.68       $6.25

 ABC Project 9       96,833     12/11/2008     $21,849.91         $397.02           $726.25       $19,929.68        $1,229.78    $919.91        $893.81        $9.23

 ABC Project 10     1,016,244   12/18/2009    $213,952.52         $8,129.95        $9,146.20     $195,022.32       $13,211.17   $12,753.86     $10,241.32     $10.08

 ABC Project 11     1,083,280   12/23/2009    $212,338.49         $5,416.40        $11,916.08    $205,954.95       $13,541.00    $7,853.78     $2,321.24       $2.14

 ABC Project 12      160,027    1/20/2009      $34,638.42         $656.11           $745.73       $31,861.82        $1,948.41    $817.02       $1,413.01       $8.83

 ABC Project 13      329,764    5/27/2008      $71,044.48         $1,319.06        $1,648.82      $66,464.26        $4,122.05    $1,648.82     $1,777.23       $5.39




     Totals        10,185,329     N/A        $2,051,342.03      $59,585.93        $86,526.31    $1,949,313.04     $113,583.58   $82,907.33   $51,650.32 $5.07

More Related Content

Similar to Commingle Analysis Chart (2)

Acme Company Financial Model
Acme Company Financial ModelAcme Company Financial Model
Acme Company Financial ModelBruceSlides555
 
Kirsten Dale portfolio
Kirsten Dale portfolioKirsten Dale portfolio
Kirsten Dale portfolioKirsten Dale
 
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docxPage 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docxalfred4lewis58146
 
Blue Chip Stock
Blue Chip StockBlue Chip Stock
Blue Chip StockKIYOKAZU
 
Copy Tested Of Imc09 Payback Analysis Jc 072209
Copy Tested  Of Imc09 Payback Analysis Jc 072209Copy Tested  Of Imc09 Payback Analysis Jc 072209
Copy Tested Of Imc09 Payback Analysis Jc 072209ccaywood
 
Copy of portfolio summary2010
Copy of portfolio summary2010Copy of portfolio summary2010
Copy of portfolio summary2010jolabs098
 
Portfolio magtojohn
Portfolio magtojohnPortfolio magtojohn
Portfolio magtojohnjohnmagto
 
Blue Chip Stock Analysis
Blue Chip Stock AnalysisBlue Chip Stock Analysis
Blue Chip Stock Analysisdrewsuff909
 
Progressive loss report_0608_appendix
Progressive loss report_0608_appendixProgressive loss report_0608_appendix
Progressive loss report_0608_appendixfinance18
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Clubekv996
 
Ctia Survey Midyear 2009 Graphics
Ctia Survey Midyear 2009 GraphicsCtia Survey Midyear 2009 Graphics
Ctia Survey Midyear 2009 GraphicsMarketingfacts
 
New automated techniques to validate and populate property valuations
New automated techniques to validate and populate property valuationsNew automated techniques to validate and populate property valuations
New automated techniques to validate and populate property valuationsRob Carroll
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock ClubChucky135
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock ClubChucky135
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Clubsjm788
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock ClubJKA422
 
Blue Chip Stock Club.Xls
Blue Chip Stock Club.XlsBlue Chip Stock Club.Xls
Blue Chip Stock Club.XlsJKA422
 

Similar to Commingle Analysis Chart (2) (20)

Seymour Johnson AFB
Seymour Johnson AFBSeymour Johnson AFB
Seymour Johnson AFB
 
Acme Company Financial Model
Acme Company Financial ModelAcme Company Financial Model
Acme Company Financial Model
 
Kirsten Dale portfolio
Kirsten Dale portfolioKirsten Dale portfolio
Kirsten Dale portfolio
 
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docxPage 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
Page 1 Front PagePage 2 Stocks & BondsPage 3 Financial Sum.docx
 
NAVFAC
NAVFACNAVFAC
NAVFAC
 
Blue Chip Stock
Blue Chip StockBlue Chip Stock
Blue Chip Stock
 
Copy Tested Of Imc09 Payback Analysis Jc 072209
Copy Tested  Of Imc09 Payback Analysis Jc 072209Copy Tested  Of Imc09 Payback Analysis Jc 072209
Copy Tested Of Imc09 Payback Analysis Jc 072209
 
Copy of portfolio summary2010
Copy of portfolio summary2010Copy of portfolio summary2010
Copy of portfolio summary2010
 
Portfolio magtojohn
Portfolio magtojohnPortfolio magtojohn
Portfolio magtojohn
 
Blue Chip Stock Analysis
Blue Chip Stock AnalysisBlue Chip Stock Analysis
Blue Chip Stock Analysis
 
Progressive loss report_0608_appendix
Progressive loss report_0608_appendixProgressive loss report_0608_appendix
Progressive loss report_0608_appendix
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Ctia Survey Midyear 2009 Graphics
Ctia Survey Midyear 2009 GraphicsCtia Survey Midyear 2009 Graphics
Ctia Survey Midyear 2009 Graphics
 
New automated techniques to validate and populate property valuations
New automated techniques to validate and populate property valuationsNew automated techniques to validate and populate property valuations
New automated techniques to validate and populate property valuations
 
Google Earnings Slides 2009 Q2
Google Earnings Slides 2009 Q2Google Earnings Slides 2009 Q2
Google Earnings Slides 2009 Q2
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chip Stock Club
Blue Chip Stock ClubBlue Chip Stock Club
Blue Chip Stock Club
 
Blue Chip Stock Club.Xls
Blue Chip Stock Club.XlsBlue Chip Stock Club.Xls
Blue Chip Stock Club.Xls
 

Commingle Analysis Chart (2)

  • 1. JAPS-OLSON COMPANY 7500 Excelsior Boulevard . St. Louis Park, MN 55426-4519 (952) 932-9393 . FAX (952) 912-1900 . www.japsolson.com ABC Customer Commingle Summary Report Q1 2009 Savings = $51,650.32 OR $5.07 /M ABC Customer Commingled Jobs Q1 - 2009 Job Information Pre-Commingle Post-Commingle Savings Savings/M Job Description Quantity Mail Date Postage Logistics Freight Postage Logistics Freight Savings Savings/M ABC Project 1 861,303 5/1/2008 $163,647.57 $3,875.86 $6,029.12 $159,564.99 $6,632.03 $6,029.12 $1,326.41 $1.54 ABC Project 2 855,941 5/15/2009 $183,171.37 $3,851.73 $6,419.56 $166,908.50 $9,843.32 $6,804.73 $9,886.11 $11.55 ABC Project 3 952,376 5/16/2009 $203,227.51 $4,285.69 $7,142.82 $183,808.57 $10,952.32 $9,523.76 $10,371.37 $10.89 ABC Project 4 1,995,131 6/2/09 $391,586.18 $10,973.22 $18,953.74 $378,469.27 $21,946.44 $17,956.18 $3,141.25 $1.57 ABC Project 5 537,111 6/16/09 $109,032.78 $2,954.11 $5,102.55 $101,797.51 $6,982.45 $4,834.00 $3,475.48 $6.47 ABC Project 6 1,555,546 7/8/09 $297,756.43 $14,388.80 $11,277.71 $296,422.08 $16,473.23 $9,395.50 $1,132.13 $0.73 ABC Project 7 413,184 5/1/2008 $83,049.98 $1,859.33 $4,131.84 $80,595.03 $2,758.31 $2,070.53 $3,617.28 $8.75 ABC Project 8 328,589 6/24/2009 $66,046.39 $1,478.65 $3,285.89 $62,514.06 $3,943.07 $2,300.12 $2,053.68 $6.25 ABC Project 9 96,833 12/11/2008 $21,849.91 $397.02 $726.25 $19,929.68 $1,229.78 $919.91 $893.81 $9.23 ABC Project 10 1,016,244 12/18/2009 $213,952.52 $8,129.95 $9,146.20 $195,022.32 $13,211.17 $12,753.86 $10,241.32 $10.08 ABC Project 11 1,083,280 12/23/2009 $212,338.49 $5,416.40 $11,916.08 $205,954.95 $13,541.00 $7,853.78 $2,321.24 $2.14 ABC Project 12 160,027 1/20/2009 $34,638.42 $656.11 $745.73 $31,861.82 $1,948.41 $817.02 $1,413.01 $8.83 ABC Project 13 329,764 5/27/2008 $71,044.48 $1,319.06 $1,648.82 $66,464.26 $4,122.05 $1,648.82 $1,777.23 $5.39 Totals 10,185,329 N/A $2,051,342.03 $59,585.93 $86,526.31 $1,949,313.04 $113,583.58 $82,907.33 $51,650.32 $5.07