SlideShare a Scribd company logo
1 of 14
Acquisition Conference Call
Daseke, Inc. – Consolidating the
Flatbed & Specialized Logistics Market
July 6, 2017
1
Forward-Looking Statements
This presentation includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may
be identified by the use of words such as "forecast," "intend," "seek," "target," “anticipate,” “believe,” “expect,” “estimate,” “plan,” “outlook,” and “project” and other similar expressions that predict or indicate future
events or trends or that are not statements of historical matters. Projected financial information are forward-looking statements. Forward-looking statements, including those with respect to revenues, earnings,
performance, strategies, prospects and other aspects of the business of Daseke, are based on current expectations that are subject to risks and uncertainties. A number of factors could cause actual results or
outcomes to differ materially from those indicated by such forward-looking statements. These factors include, but are not limited to, general economic risks (such as downturns in customers’ business cycles and
disruptions in capital and credit markets), driver shortages and increases in driver compensation or owner-operator contracted rates, loss of senior management or key operating personnel, Daseke’s ability to
recognize the anticipated benefits of recent acquisitions, Daseke’s ability to identify and execute future acquisitions successfully, seasonality and the impact of weather and other catastrophic events, fluctuations
in the price or availability of diesel fuel, increased prices for, or decreases in the availability of, new revenue equipment and decreases in the value of used revenue equipment, Daseke’s ability to generate
sufficient cash to service all of its indebtedness, restrictions in Daseke’s existing and future debt agreements, increases in interest rates, the impact of governmental regulations and other governmental actions
related to Daseke and its operations, litigation and governmental proceedings, and insurance and claims expenses. For additional information regarding known material factors that could cause actual results to
differ from those expressed in forward-looking statements, please see Daseke’s filings with the Securities and Exchange Commission, available at www.sec.gov, including Hennessy Capital Acquisition Corp. II’s
definitive proxy statement dated February 6, 2017, particularly the section “Risk Factors—Risk Factors Relating to Daseke’s Business and Industry,” and Daseke’s Current Report on Form 8-K/A, filed with the
SEC on March 16, 2017 and amended on May 4, 2017. You are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Daseke undertakes no
commitment to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Measures
This presentation includes a non-GAAP financial measure, Adjusted EBITDA. Daseke defines Adjusted EBITDA as net income (loss) plus (i) depreciation and amortization, (ii) interest expense, including other
fees and charges associated with indebtedness, net of interest income, (iii) income taxes, (iv) acquisition-related transaction expenses (including due diligence costs, legal, accounting and other advisory fees and
costs, retention and severance payments and financing fees and expenses), (v) non-cash impairments, (vi) losses (gains) on sales of defective revenue equipment out of the normal replacement cycle, (vii)
impairments related to defective revenue equipment sold out of the normal replacement cycle, (viii) withdrawn initial public offering-related expenses, and (ix) expenses related to the business combination that
was consummated in February 2017 and related transactions. You can find the reconciliation of Adjusted EBITDA to net income (loss), the nearest comparable GAAP measure, elsewhere in the appendix of this
presentation. We have not reconciled non-GAAP forward-looking measures to their corresponding GAAP measures because certain items that impact these measures are unavailable or cannot be reasonably
predicted without unreasonable efforts.
Daseke’s board of directors and executive management team use Adjusted EBITDA as a key measure of performance and for business planning. Adjusted EBITDA assists them in comparing Daseke’s operating
performance over various reporting periods on a consistent basis because it removes from Daseke’s operating results the impact of items that, in their opinion, do not reflect Daseke’s core operating performance.
Adjusted EBITDA also allows Daseke to more effectively evaluate its operating performance by allowing it to compare the results of operations against its peers without regard to its or its peers’ financing method
or capital structure. Daseke’s management does not consider non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP and instead relies primarily on
Daseke’s GAAP results and uses non-GAAP measures supplementally.
Daseke believes its presentation of Adjusted EBITDA is useful because it provides investors and industry analysts the same information that Daseke uses internally for purposes of assessing its core operating
performance. However, Adjusted EBITDA is not a substitute for, or more meaningful than, net income (loss), cash flows from operating activities, operating income or any other measure prescribed by GAAP, and
there are limitations to using non-GAAP measures such as Adjusted EBITDA. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial
performance, such as a company’s cost of capital, tax structure and the historic costs of depreciable assets. Adjusted EBITDA should not be considered a measure of the income generated by Daseke’s business
or discretionary cash available to it to invest in the growth of its business. Other companies in Daseke’s industry may define Adjusted EBITDA differently than Daseke does, and as a result, it may be difficult to
use it to compare the performance of those companies to Daseke’s performance.
Industry and Market Data
This presentation includes market data and other statistical information from third party sources, including independent industry publications, government publications and other published independent sources.
Although Daseke believes these third party sources are reliable as of their respective dates, Daseke has not independently verified the accuracy or completeness of this information.
Important Disclaimers
2
Presenters
Scott Wheeler
Executive Vice President,
CFO, and Director
Don Daseke
President, CEO,
and Chairman
3
Today We Will Discuss…
The Daseke Opportunity
Executing Our Consolidation Strategy
July 1, 2017 Acquisition of
The Steelman Companies
4
The Daseke Opportunity
Largest owner of flatbed and specialized equipment in North America(1)
CEO Don Daseke has a three-year lock-up(5)
Daseke’s management team owns ~60% of the company(4)
<1% market share of $133 billion open deck transportation and logistics market(2)
3 acquisitions in just over 2 months adds 22% to 2016 pro forma Adjusted EBITDA(3)
50% Adjusted EBITDA CAGR from 2009 to pro forma 2016(3)
(1) CCJ Top 250, September 2016.
(2) FTR Associates, Inc., 2016.
(3) Pro forma 2016 Adjusted EBITDA is calculated by adding Daseke’s 2016 Adjusted EBITDA with the Adjusted EBITDA of the three recently acquired companies (based on such companies’ internally prepared financial statements).
Does not give effect to synergies.
(4) Does not give effect to the payout of 15 million potential earnout shares and assumes no exercise of outstanding warrants or conversion of convertible preferred to common stock.
(5) Mr. Daseke intends to donate shares to educational institutions or charities; accordingly, 10% of Mr. Daseke’s shares are not subject to the three-year lock-up but will instead be subject to a 180-day lock-up
(from donation date) in the event of such donation.
5
$652
$818
2016 Pro Forma 2016
$88
$108
2016 Pro Forma 2016
Post July 1, 2017 Acquisitions
Pro Forma Revenue Growth
($ in millions)
Pro Forma Adjusted EBITDA Growth
($ in millions)
Giving Effect to Completed Acquisitions, Daseke has Pro Forma
Revenue of $818 million and Adjusted EBITDA of $108 million in 2016
(1) Calculated by adding Daseke’s 2016 figures with the acquired companies’ 2016 figures (based on such companies’ internally prepared financial statements). Does not give effect to synergies.
(2) Net loss of $9.2 million plus: depreciation and amortization of $81.9 million, interest of $23.6 million, provision for income taxes of $1.2 million, acquisition-related transaction expenses of $0.6 million,
impairment of $2.0 million, withdrawn initial public offering-related expenses of $3.1 million, net losses on sales of defective revenue equipment out of the normal replacement cycle of $0.7 million,
impairments related to defective revenue equipment sold out of the normal replacement cycle of $0.2 million and expenses related to the business combination and related transactions of $3.5 million
results in Adjusted EBITDA of $107.6 million.
(1) (1)(2)
6
2017 YTD Acquisitions
7
The Steelman Companies
 Founded in 1991
 Headquarters: Springfield, Missouri
 Expanded Presence: Midwest, Powersports, Heavy
Haul
 Expanded Capacity: Industrial Logistics, Warehousing
and Distribution
— Approximately 128,000 square feet
 Past Winner of Carrier’s Edge "Best Fleets to Drive
For"
Acquisition Highlights
8
Three Companies Joined Daseke since May 1, 2017
 2016 combined estimated Revenue of $165 million and Adjusted EBITDA of $20 million(1)(2)
 Approximately 52% asset-light or logistics revenues
 Average purchase multiple of 5.4x 2016 Adjusted EBITDA(3)
 The total number of Daseke stock issued in the three acquisitions is 1,088,305 shares
 The cash portion of the consideration for The Steelman Companies was funded from cash on hand
 Including The Steelman Companies, The Schilli Companies and Big Freight Systems Inc., Daseke
now operates over 3,600 tractors, 7,500 trailers and 1.2 million square feet of warehouse space to
facilitate industrial logistics and distribution services
Daseke has Closed Three Acquisitions in Just Over 2 Months
2017 YTD Acquisition Highlights
(1) Based on the acquired companies’ internally prepared financial statements. Does not give effect to synergies.
(2) Net income of $3.1 million plus: depreciation and amortization of $14.4 million, interest of $1.7 million and acquisition-related transaction expenses of $0.3 million results in Adjusted EBITDA of $19.5 million.
(3) Average Purchase Multiple is calculated on the basis of the sum of cash consideration, stock consideration and the
debt assumed divided by the 2016 Adjusted EBITDA of the acquired companies.
9
$6
$108
$140
2009 Pro Forma
2016
2017T
Consolidation, Integration & Growth
Consolidation(1) Integration Opportunities Adjusted EBITDA Growth
 Freight management system
 Purchasing consolidation
 Sales
 Insurance
 Accounting control
 Capital expenditures
 Financing
 Collaboration
 KPI analytics
<100 Trucks
51,506 companies
99.2%
1,000+ Trucks
29 companies
<0.1%100-999 Trucks
357 companies
0.7%
($ in millions)
Highly Fragmented $133 Billion Market
(1) Source: FTR, 2016.
(2) Calculated by adding Daseke’s 2016 figures with the acquired companies’ 2016 figures (based on such companies’ internally prepared financial statements). Does not give effect to synergies.
(3) 2017 pro forma Adjusted EBITDA will be calculated by adding Daseke’s actual 2017 Adjusted EBITDA and the Adjusted EBITDA of any acquired business during 2017
for the period beginning on January 1, 2017 and ending on the acquisition date.
 Acquired in 2008
 Est. 1979
Smokey Point
 Acquired in 2011
 Est. 1938
E.W. Wylie
 Acquired in 2013
 Est. 1935
J.Grady
Randolph
 Acquired in 2013
 Est. 1992
Central
Oregon Lone Star
 Acquired in 2014
 Est. 1988
Bulldog
 Acquired in 2015
 Est. 1959
Hornady
 Acquired in 2015
 Est. 1928
 Acquired in 2013
 Est. 1956 / 1989
Boyd Bros.
& WTI
 Acquired in 2017
 Est. 1961
The Schilli
Companies
 Acquired in 2017
 Est. 1948
Big Freight
Systems
(2)
 Acquired in 2017
 Est. 1991
The Steelman
Companies
(3)
10
Executive Summary
(1) 2017 pro forma Adjusted EBITDA will be calculated by adding Daseke’s actual 2017 Adjusted EBITDA and the Adjusted EBITDA of any acquired business during 2017
for the period beginning on January 1, 2017 and ending on the acquisition date.
(2) Calculated by adding Daseke’s 2016 figures with the acquired companies’ 2016 figures (based on such companies’
internally prepared financial statements). Does not give effect to synergies.
We Continue to Execute our Consolidation Strategy; Daseke Remains on Track
to Achieve its 2017 Pro Forma Adjusted EBITDA Target of $140 million(1)
Closed 3 acquisitions in just over 2 months
Giving effect to the acquisitions, Daseke
has pro forma Revenue of $818 million and
Adjusted EBITDA of $108 million in 2016(2)
25% increase in pro forma Revenue and a
22% increase in pro forma Adjusted EBITDA
compared to actual 2016 results, respectively
11
Questions
Conclusion
12
Appendix
13
Reconciliation of Net Income to Adjusted EBITDA
($ in thousands)
2009 2013 2014 2015 2016
Net income (loss) $ (381) $ (2,976) $ 1,300 $ 3,263 $ (12,279)
Depreciation and amortization 4,132 18,666 48,575 63,573 67,500
Interest income - (101) (73) (69) (44)
Interest expense 2,751 6,402 15,978 20,602 23,124
Provision for income taxes (47) 99 1,784 7,463 163
Acquisition-related transaction expenses - 1,815 944 1,192 296
Impairment - - 1,838 - 2,005
Withdrawn initial public offering-related expenses - - - 1,280 3,051
Transaction expenses - - - - 3,516
Other - - - - 908
Adjusted EBITDA $ 6,455 $ 23,905 $ 70,346 $ 97,304 $ 88,240
Year Ended December 31,
Adjusted EBITDA Reconciliation

More Related Content

What's hot

Dske dec 2017 acquisition deck 12.6.17(1)
Dske dec 2017 acquisition deck 12.6.17(1)Dske dec 2017 acquisition deck 12.6.17(1)
Dske dec 2017 acquisition deck 12.6.17(1)irdaseke
 
Dske dec-2017-acquisition-deck-12.6.17
Dske dec-2017-acquisition-deck-12.6.17Dske dec-2017-acquisition-deck-12.6.17
Dske dec-2017-acquisition-deck-12.6.17irdaseke
 
Dske investor short deck (8.10.2017)
Dske investor short deck (8.10.2017)Dske investor short deck (8.10.2017)
Dske investor short deck (8.10.2017)irdaseke
 
Dske investor presentation - june 2018
Dske   investor presentation - june 2018Dske   investor presentation - june 2018
Dske investor presentation - june 2018daseke2016
 
Q2 deck 8-9-18 - final
Q2 deck   8-9-18 - finalQ2 deck   8-9-18 - final
Q2 deck 8-9-18 - finalirdaseke
 
Q2 2018 earnings call presentation 8-9-18 - final1
Q2 2018 earnings call presentation   8-9-18 - final1Q2 2018 earnings call presentation   8-9-18 - final1
Q2 2018 earnings call presentation 8-9-18 - final1irdaseke
 
Daseke inverstor presentation - november 2018
Daseke   inverstor presentation - november 2018Daseke   inverstor presentation - november 2018
Daseke inverstor presentation - november 2018irdaseke
 
Dske q2 2017 investor deck 080917 final
Dske q2 2017 investor deck 080917 finalDske q2 2017 investor deck 080917 final
Dske q2 2017 investor deck 080917 finalirdaseke
 
Q3 earnings presentation 11-5-18 final
Q3 earnings presentation   11-5-18 finalQ3 earnings presentation   11-5-18 final
Q3 earnings presentation 11-5-18 finalirdaseke
 
1 q2016 earnings_ppt_final2
1 q2016 earnings_ppt_final21 q2016 earnings_ppt_final2
1 q2016 earnings_ppt_final2InfraREIT
 
Daseke acquires aveda transaction presentation - april 2018
Daseke acquires aveda   transaction presentation - april 2018Daseke acquires aveda   transaction presentation - april 2018
Daseke acquires aveda transaction presentation - april 2018irdaseke
 
Daseke acquires aveda transaction presentation - april 2018
Daseke acquires aveda   transaction presentation - april 2018Daseke acquires aveda   transaction presentation - april 2018
Daseke acquires aveda transaction presentation - april 2018irdaseke
 
Hennessy capital acquisition corp. ii daseke, inc. merger conference call
Hennessy capital acquisition corp. ii daseke, inc. merger conference callHennessy capital acquisition corp. ii daseke, inc. merger conference call
Hennessy capital acquisition corp. ii daseke, inc. merger conference callirdaseke
 
2016 0310 corporate_update_web
2016 0310 corporate_update_web2016 0310 corporate_update_web
2016 0310 corporate_update_webInfraREIT
 
2017 09 27 Wolfe_Final_Presentation
2017 09 27 Wolfe_Final_Presentation2017 09 27 Wolfe_Final_Presentation
2017 09 27 Wolfe_Final_PresentationInfraREIT
 

What's hot (20)

Dske dec 2017 acquisition deck 12.6.17(1)
Dske dec 2017 acquisition deck 12.6.17(1)Dske dec 2017 acquisition deck 12.6.17(1)
Dske dec 2017 acquisition deck 12.6.17(1)
 
Dske dec-2017-acquisition-deck-12.6.17
Dske dec-2017-acquisition-deck-12.6.17Dske dec-2017-acquisition-deck-12.6.17
Dske dec-2017-acquisition-deck-12.6.17
 
Dske investor short deck (8.10.2017)
Dske investor short deck (8.10.2017)Dske investor short deck (8.10.2017)
Dske investor short deck (8.10.2017)
 
Dske investor presentation - june 2018
Dske   investor presentation - june 2018Dske   investor presentation - june 2018
Dske investor presentation - june 2018
 
Q2 deck 8-9-18 - final
Q2 deck   8-9-18 - finalQ2 deck   8-9-18 - final
Q2 deck 8-9-18 - final
 
Q2 2018 earnings call presentation 8-9-18 - final1
Q2 2018 earnings call presentation   8-9-18 - final1Q2 2018 earnings call presentation   8-9-18 - final1
Q2 2018 earnings call presentation 8-9-18 - final1
 
Daseke inverstor presentation - november 2018
Daseke   inverstor presentation - november 2018Daseke   inverstor presentation - november 2018
Daseke inverstor presentation - november 2018
 
Dske q2 2017 investor deck 080917 final
Dske q2 2017 investor deck 080917 finalDske q2 2017 investor deck 080917 final
Dske q2 2017 investor deck 080917 final
 
Q3 earnings presentation 11-5-18 final
Q3 earnings presentation   11-5-18 finalQ3 earnings presentation   11-5-18 final
Q3 earnings presentation 11-5-18 final
 
1 q2016 earnings_ppt_final2
1 q2016 earnings_ppt_final21 q2016 earnings_ppt_final2
1 q2016 earnings_ppt_final2
 
Q2 2017 Financial Highlights
Q2 2017 Financial HighlightsQ2 2017 Financial Highlights
Q2 2017 Financial Highlights
 
1Q 2017 Earnings Conference Call Presentation
1Q 2017 Earnings Conference Call Presentation 1Q 2017 Earnings Conference Call Presentation
1Q 2017 Earnings Conference Call Presentation
 
Daseke acquires aveda transaction presentation - april 2018
Daseke acquires aveda   transaction presentation - april 2018Daseke acquires aveda   transaction presentation - april 2018
Daseke acquires aveda transaction presentation - april 2018
 
Daseke acquires aveda transaction presentation - april 2018
Daseke acquires aveda   transaction presentation - april 2018Daseke acquires aveda   transaction presentation - april 2018
Daseke acquires aveda transaction presentation - april 2018
 
Hennessy capital acquisition corp. ii daseke, inc. merger conference call
Hennessy capital acquisition corp. ii daseke, inc. merger conference callHennessy capital acquisition corp. ii daseke, inc. merger conference call
Hennessy capital acquisition corp. ii daseke, inc. merger conference call
 
Aimia Q1 2017 Financial Results
Aimia Q1 2017 Financial ResultsAimia Q1 2017 Financial Results
Aimia Q1 2017 Financial Results
 
2016 0310 corporate_update_web
2016 0310 corporate_update_web2016 0310 corporate_update_web
2016 0310 corporate_update_web
 
2017 09 27 Wolfe_Final_Presentation
2017 09 27 Wolfe_Final_Presentation2017 09 27 Wolfe_Final_Presentation
2017 09 27 Wolfe_Final_Presentation
 
Q3 2017 Financial Highlights
Q3 2017 Financial HighlightsQ3 2017 Financial Highlights
Q3 2017 Financial Highlights
 
4Q 2013 Earnings Conference Call Presentation
4Q 2013 Earnings Conference Call Presentation4Q 2013 Earnings Conference Call Presentation
4Q 2013 Earnings Conference Call Presentation
 

Similar to Dske deck (07.05.17)

PHX Corporate Presentation March 2024 Final
PHX Corporate Presentation March 2024 FinalPHX Corporate Presentation March 2024 Final
PHX Corporate Presentation March 2024 FinalPanhandleOilandGas
 
Q4 16 earnings-presslides_final
Q4 16 earnings-presslides_finalQ4 16 earnings-presslides_final
Q4 16 earnings-presslides_finaltribuneIR
 
2 q2016 earnings_ppt_final
2 q2016 earnings_ppt_final2 q2016 earnings_ppt_final
2 q2016 earnings_ppt_finalInfraREIT
 
Shareholder meeting april2017_vf
Shareholder meeting april2017_vfShareholder meeting april2017_vf
Shareholder meeting april2017_vftribuneIR
 
Winter 2014 Investor Presentation 20/26/2014
Winter 2014 Investor Presentation 20/26/2014Winter 2014 Investor Presentation 20/26/2014
Winter 2014 Investor Presentation 20/26/2014masoniteinvestors
 
3 q16 earnings presentation final
3 q16 earnings presentation final3 q16 earnings presentation final
3 q16 earnings presentation finalmasoniteinvestors
 
Q1 2016 conference call slides final
Q1 2016 conference call slides   finalQ1 2016 conference call slides   final
Q1 2016 conference call slides finalInvestorCanadianTire
 
1 q16 earnings presentation final
1 q16 earnings presentation final1 q16 earnings presentation final
1 q16 earnings presentation finalmasoniteinvestors
 
Mainstreet Equity Corp. Q1 Report 2017
Mainstreet Equity Corp. Q1 Report 2017Mainstreet Equity Corp. Q1 Report 2017
Mainstreet Equity Corp. Q1 Report 2017Mainstreet Equity Corp
 
Trnc q1 17-earnings_presslides_draft_vf
Trnc q1 17-earnings_presslides_draft_vfTrnc q1 17-earnings_presslides_draft_vf
Trnc q1 17-earnings_presslides_draft_vftribuneIR
 
2 q18 earnings deck final_ready_for_release
2 q18 earnings deck final_ready_for_release2 q18 earnings deck final_ready_for_release
2 q18 earnings deck final_ready_for_releaseadpinvestors
 
Anixter March 2017 Investor Presentation
Anixter March 2017 Investor PresentationAnixter March 2017 Investor Presentation
Anixter March 2017 Investor Presentationanixterir
 
ADP Q4 2017 Earnings Deck Final_7.26.17
ADP Q4 2017 Earnings Deck Final_7.26.17ADP Q4 2017 Earnings Deck Final_7.26.17
ADP Q4 2017 Earnings Deck Final_7.26.17adpinvestors
 
2 q2017 earnings_ppt_final
2 q2017 earnings_ppt_final2 q2017 earnings_ppt_final
2 q2017 earnings_ppt_finalInfraREIT
 

Similar to Dske deck (07.05.17) (17)

PHX Corporate Presentation March 2024 Final
PHX Corporate Presentation March 2024 FinalPHX Corporate Presentation March 2024 Final
PHX Corporate Presentation March 2024 Final
 
Q4 16 earnings-presslides_final
Q4 16 earnings-presslides_finalQ4 16 earnings-presslides_final
Q4 16 earnings-presslides_final
 
2 q2016 earnings_ppt_final
2 q2016 earnings_ppt_final2 q2016 earnings_ppt_final
2 q2016 earnings_ppt_final
 
Shareholder meeting april2017_vf
Shareholder meeting april2017_vfShareholder meeting april2017_vf
Shareholder meeting april2017_vf
 
Q1 2017 Earnings Presentation
Q1 2017 Earnings PresentationQ1 2017 Earnings Presentation
Q1 2017 Earnings Presentation
 
Winter 2014 Investor Presentation 20/26/2014
Winter 2014 Investor Presentation 20/26/2014Winter 2014 Investor Presentation 20/26/2014
Winter 2014 Investor Presentation 20/26/2014
 
3 q16 earnings presentation final
3 q16 earnings presentation final3 q16 earnings presentation final
3 q16 earnings presentation final
 
Q1 2016 conference call slides final
Q1 2016 conference call slides   finalQ1 2016 conference call slides   final
Q1 2016 conference call slides final
 
1 q16 earnings presentation final
1 q16 earnings presentation final1 q16 earnings presentation final
1 q16 earnings presentation final
 
Q4 2016 conf call slides final
Q4 2016 conf call slides finalQ4 2016 conf call slides final
Q4 2016 conf call slides final
 
Q3 2016 conf call slides final
Q3 2016 conf call slides finalQ3 2016 conf call slides final
Q3 2016 conf call slides final
 
Mainstreet Equity Corp. Q1 Report 2017
Mainstreet Equity Corp. Q1 Report 2017Mainstreet Equity Corp. Q1 Report 2017
Mainstreet Equity Corp. Q1 Report 2017
 
Trnc q1 17-earnings_presslides_draft_vf
Trnc q1 17-earnings_presslides_draft_vfTrnc q1 17-earnings_presslides_draft_vf
Trnc q1 17-earnings_presslides_draft_vf
 
2 q18 earnings deck final_ready_for_release
2 q18 earnings deck final_ready_for_release2 q18 earnings deck final_ready_for_release
2 q18 earnings deck final_ready_for_release
 
Anixter March 2017 Investor Presentation
Anixter March 2017 Investor PresentationAnixter March 2017 Investor Presentation
Anixter March 2017 Investor Presentation
 
ADP Q4 2017 Earnings Deck Final_7.26.17
ADP Q4 2017 Earnings Deck Final_7.26.17ADP Q4 2017 Earnings Deck Final_7.26.17
ADP Q4 2017 Earnings Deck Final_7.26.17
 
2 q2017 earnings_ppt_final
2 q2017 earnings_ppt_final2 q2017 earnings_ppt_final
2 q2017 earnings_ppt_final
 

Recently uploaded

Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanurdharasingh5698
 
Corporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfCorporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfProbe Gold
 
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServiceMalad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServicePooja Nehwal
 
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦anilsa9823
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...aditipandeya
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girladitipandeya
 
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escortssonatiwari757
 
Q3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationQ3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationSysco_Investors
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024CollectiveMining1
 
Nicola Mining Inc. Corporate Presentation May 2024
Nicola Mining Inc. Corporate Presentation May 2024Nicola Mining Inc. Corporate Presentation May 2024
Nicola Mining Inc. Corporate Presentation May 2024nicola_mining
 

Recently uploaded (20)

Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
 
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance VVIP 🍎 SERVICE
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SERVICECall Girls Service Green Park @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SERVICE
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance VVIP 🍎 SERVICE
 
Sensual Moments: +91 9999965857 Independent Call Girls Noida Delhi {{ Monika}...
Sensual Moments: +91 9999965857 Independent Call Girls Noida Delhi {{ Monika}...Sensual Moments: +91 9999965857 Independent Call Girls Noida Delhi {{ Monika}...
Sensual Moments: +91 9999965857 Independent Call Girls Noida Delhi {{ Monika}...
 
Corporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfCorporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdf
 
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS LiveVip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
 
Call Girls In Vasant Kunj 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Vasant Kunj 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICECall Girls In Vasant Kunj 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Vasant Kunj 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
 
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServiceMalad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
 
Call Girls 🫤 Mahipalpur ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
Call Girls 🫤 Mahipalpur ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOYCall Girls 🫤 Mahipalpur ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOY
Call Girls 🫤 Mahipalpur ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
 
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
 
Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...
Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...
Russian Call Girls Rohini Sector 3 💓 Delhi 9999965857 @Sabina Modi VVIP MODEL...
 
Call Girls 🫤 East Of Kailash ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 East Of Kailash ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 East Of Kailash ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 East Of Kailash ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
 
@9999965857 🫦 Sexy Desi Call Girls Vaishali 💓 High Profile Escorts Delhi 🫶
@9999965857 🫦 Sexy Desi Call Girls Vaishali 💓 High Profile Escorts Delhi 🫶@9999965857 🫦 Sexy Desi Call Girls Vaishali 💓 High Profile Escorts Delhi 🫶
@9999965857 🫦 Sexy Desi Call Girls Vaishali 💓 High Profile Escorts Delhi 🫶
 
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
 
Q3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationQ3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call Presentation
 
Call Girls In Kalkaji 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Kalkaji 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICECall Girls In Kalkaji 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Kalkaji 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
Nicola Mining Inc. Corporate Presentation May 2024
Nicola Mining Inc. Corporate Presentation May 2024Nicola Mining Inc. Corporate Presentation May 2024
Nicola Mining Inc. Corporate Presentation May 2024
 

Dske deck (07.05.17)

  • 1. Acquisition Conference Call Daseke, Inc. – Consolidating the Flatbed & Specialized Logistics Market July 6, 2017
  • 2. 1 Forward-Looking Statements This presentation includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "forecast," "intend," "seek," "target," “anticipate,” “believe,” “expect,” “estimate,” “plan,” “outlook,” and “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Projected financial information are forward-looking statements. Forward-looking statements, including those with respect to revenues, earnings, performance, strategies, prospects and other aspects of the business of Daseke, are based on current expectations that are subject to risks and uncertainties. A number of factors could cause actual results or outcomes to differ materially from those indicated by such forward-looking statements. These factors include, but are not limited to, general economic risks (such as downturns in customers’ business cycles and disruptions in capital and credit markets), driver shortages and increases in driver compensation or owner-operator contracted rates, loss of senior management or key operating personnel, Daseke’s ability to recognize the anticipated benefits of recent acquisitions, Daseke’s ability to identify and execute future acquisitions successfully, seasonality and the impact of weather and other catastrophic events, fluctuations in the price or availability of diesel fuel, increased prices for, or decreases in the availability of, new revenue equipment and decreases in the value of used revenue equipment, Daseke’s ability to generate sufficient cash to service all of its indebtedness, restrictions in Daseke’s existing and future debt agreements, increases in interest rates, the impact of governmental regulations and other governmental actions related to Daseke and its operations, litigation and governmental proceedings, and insurance and claims expenses. For additional information regarding known material factors that could cause actual results to differ from those expressed in forward-looking statements, please see Daseke’s filings with the Securities and Exchange Commission, available at www.sec.gov, including Hennessy Capital Acquisition Corp. II’s definitive proxy statement dated February 6, 2017, particularly the section “Risk Factors—Risk Factors Relating to Daseke’s Business and Industry,” and Daseke’s Current Report on Form 8-K/A, filed with the SEC on March 16, 2017 and amended on May 4, 2017. You are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Daseke undertakes no commitment to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise. Non-GAAP Financial Measures This presentation includes a non-GAAP financial measure, Adjusted EBITDA. Daseke defines Adjusted EBITDA as net income (loss) plus (i) depreciation and amortization, (ii) interest expense, including other fees and charges associated with indebtedness, net of interest income, (iii) income taxes, (iv) acquisition-related transaction expenses (including due diligence costs, legal, accounting and other advisory fees and costs, retention and severance payments and financing fees and expenses), (v) non-cash impairments, (vi) losses (gains) on sales of defective revenue equipment out of the normal replacement cycle, (vii) impairments related to defective revenue equipment sold out of the normal replacement cycle, (viii) withdrawn initial public offering-related expenses, and (ix) expenses related to the business combination that was consummated in February 2017 and related transactions. You can find the reconciliation of Adjusted EBITDA to net income (loss), the nearest comparable GAAP measure, elsewhere in the appendix of this presentation. We have not reconciled non-GAAP forward-looking measures to their corresponding GAAP measures because certain items that impact these measures are unavailable or cannot be reasonably predicted without unreasonable efforts. Daseke’s board of directors and executive management team use Adjusted EBITDA as a key measure of performance and for business planning. Adjusted EBITDA assists them in comparing Daseke’s operating performance over various reporting periods on a consistent basis because it removes from Daseke’s operating results the impact of items that, in their opinion, do not reflect Daseke’s core operating performance. Adjusted EBITDA also allows Daseke to more effectively evaluate its operating performance by allowing it to compare the results of operations against its peers without regard to its or its peers’ financing method or capital structure. Daseke’s management does not consider non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP and instead relies primarily on Daseke’s GAAP results and uses non-GAAP measures supplementally. Daseke believes its presentation of Adjusted EBITDA is useful because it provides investors and industry analysts the same information that Daseke uses internally for purposes of assessing its core operating performance. However, Adjusted EBITDA is not a substitute for, or more meaningful than, net income (loss), cash flows from operating activities, operating income or any other measure prescribed by GAAP, and there are limitations to using non-GAAP measures such as Adjusted EBITDA. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital, tax structure and the historic costs of depreciable assets. Adjusted EBITDA should not be considered a measure of the income generated by Daseke’s business or discretionary cash available to it to invest in the growth of its business. Other companies in Daseke’s industry may define Adjusted EBITDA differently than Daseke does, and as a result, it may be difficult to use it to compare the performance of those companies to Daseke’s performance. Industry and Market Data This presentation includes market data and other statistical information from third party sources, including independent industry publications, government publications and other published independent sources. Although Daseke believes these third party sources are reliable as of their respective dates, Daseke has not independently verified the accuracy or completeness of this information. Important Disclaimers
  • 3. 2 Presenters Scott Wheeler Executive Vice President, CFO, and Director Don Daseke President, CEO, and Chairman
  • 4. 3 Today We Will Discuss… The Daseke Opportunity Executing Our Consolidation Strategy July 1, 2017 Acquisition of The Steelman Companies
  • 5. 4 The Daseke Opportunity Largest owner of flatbed and specialized equipment in North America(1) CEO Don Daseke has a three-year lock-up(5) Daseke’s management team owns ~60% of the company(4) <1% market share of $133 billion open deck transportation and logistics market(2) 3 acquisitions in just over 2 months adds 22% to 2016 pro forma Adjusted EBITDA(3) 50% Adjusted EBITDA CAGR from 2009 to pro forma 2016(3) (1) CCJ Top 250, September 2016. (2) FTR Associates, Inc., 2016. (3) Pro forma 2016 Adjusted EBITDA is calculated by adding Daseke’s 2016 Adjusted EBITDA with the Adjusted EBITDA of the three recently acquired companies (based on such companies’ internally prepared financial statements). Does not give effect to synergies. (4) Does not give effect to the payout of 15 million potential earnout shares and assumes no exercise of outstanding warrants or conversion of convertible preferred to common stock. (5) Mr. Daseke intends to donate shares to educational institutions or charities; accordingly, 10% of Mr. Daseke’s shares are not subject to the three-year lock-up but will instead be subject to a 180-day lock-up (from donation date) in the event of such donation.
  • 6. 5 $652 $818 2016 Pro Forma 2016 $88 $108 2016 Pro Forma 2016 Post July 1, 2017 Acquisitions Pro Forma Revenue Growth ($ in millions) Pro Forma Adjusted EBITDA Growth ($ in millions) Giving Effect to Completed Acquisitions, Daseke has Pro Forma Revenue of $818 million and Adjusted EBITDA of $108 million in 2016 (1) Calculated by adding Daseke’s 2016 figures with the acquired companies’ 2016 figures (based on such companies’ internally prepared financial statements). Does not give effect to synergies. (2) Net loss of $9.2 million plus: depreciation and amortization of $81.9 million, interest of $23.6 million, provision for income taxes of $1.2 million, acquisition-related transaction expenses of $0.6 million, impairment of $2.0 million, withdrawn initial public offering-related expenses of $3.1 million, net losses on sales of defective revenue equipment out of the normal replacement cycle of $0.7 million, impairments related to defective revenue equipment sold out of the normal replacement cycle of $0.2 million and expenses related to the business combination and related transactions of $3.5 million results in Adjusted EBITDA of $107.6 million. (1) (1)(2)
  • 8. 7 The Steelman Companies  Founded in 1991  Headquarters: Springfield, Missouri  Expanded Presence: Midwest, Powersports, Heavy Haul  Expanded Capacity: Industrial Logistics, Warehousing and Distribution — Approximately 128,000 square feet  Past Winner of Carrier’s Edge "Best Fleets to Drive For" Acquisition Highlights
  • 9. 8 Three Companies Joined Daseke since May 1, 2017  2016 combined estimated Revenue of $165 million and Adjusted EBITDA of $20 million(1)(2)  Approximately 52% asset-light or logistics revenues  Average purchase multiple of 5.4x 2016 Adjusted EBITDA(3)  The total number of Daseke stock issued in the three acquisitions is 1,088,305 shares  The cash portion of the consideration for The Steelman Companies was funded from cash on hand  Including The Steelman Companies, The Schilli Companies and Big Freight Systems Inc., Daseke now operates over 3,600 tractors, 7,500 trailers and 1.2 million square feet of warehouse space to facilitate industrial logistics and distribution services Daseke has Closed Three Acquisitions in Just Over 2 Months 2017 YTD Acquisition Highlights (1) Based on the acquired companies’ internally prepared financial statements. Does not give effect to synergies. (2) Net income of $3.1 million plus: depreciation and amortization of $14.4 million, interest of $1.7 million and acquisition-related transaction expenses of $0.3 million results in Adjusted EBITDA of $19.5 million. (3) Average Purchase Multiple is calculated on the basis of the sum of cash consideration, stock consideration and the debt assumed divided by the 2016 Adjusted EBITDA of the acquired companies.
  • 10. 9 $6 $108 $140 2009 Pro Forma 2016 2017T Consolidation, Integration & Growth Consolidation(1) Integration Opportunities Adjusted EBITDA Growth  Freight management system  Purchasing consolidation  Sales  Insurance  Accounting control  Capital expenditures  Financing  Collaboration  KPI analytics <100 Trucks 51,506 companies 99.2% 1,000+ Trucks 29 companies <0.1%100-999 Trucks 357 companies 0.7% ($ in millions) Highly Fragmented $133 Billion Market (1) Source: FTR, 2016. (2) Calculated by adding Daseke’s 2016 figures with the acquired companies’ 2016 figures (based on such companies’ internally prepared financial statements). Does not give effect to synergies. (3) 2017 pro forma Adjusted EBITDA will be calculated by adding Daseke’s actual 2017 Adjusted EBITDA and the Adjusted EBITDA of any acquired business during 2017 for the period beginning on January 1, 2017 and ending on the acquisition date.  Acquired in 2008  Est. 1979 Smokey Point  Acquired in 2011  Est. 1938 E.W. Wylie  Acquired in 2013  Est. 1935 J.Grady Randolph  Acquired in 2013  Est. 1992 Central Oregon Lone Star  Acquired in 2014  Est. 1988 Bulldog  Acquired in 2015  Est. 1959 Hornady  Acquired in 2015  Est. 1928  Acquired in 2013  Est. 1956 / 1989 Boyd Bros. & WTI  Acquired in 2017  Est. 1961 The Schilli Companies  Acquired in 2017  Est. 1948 Big Freight Systems (2)  Acquired in 2017  Est. 1991 The Steelman Companies (3)
  • 11. 10 Executive Summary (1) 2017 pro forma Adjusted EBITDA will be calculated by adding Daseke’s actual 2017 Adjusted EBITDA and the Adjusted EBITDA of any acquired business during 2017 for the period beginning on January 1, 2017 and ending on the acquisition date. (2) Calculated by adding Daseke’s 2016 figures with the acquired companies’ 2016 figures (based on such companies’ internally prepared financial statements). Does not give effect to synergies. We Continue to Execute our Consolidation Strategy; Daseke Remains on Track to Achieve its 2017 Pro Forma Adjusted EBITDA Target of $140 million(1) Closed 3 acquisitions in just over 2 months Giving effect to the acquisitions, Daseke has pro forma Revenue of $818 million and Adjusted EBITDA of $108 million in 2016(2) 25% increase in pro forma Revenue and a 22% increase in pro forma Adjusted EBITDA compared to actual 2016 results, respectively
  • 14. 13 Reconciliation of Net Income to Adjusted EBITDA ($ in thousands) 2009 2013 2014 2015 2016 Net income (loss) $ (381) $ (2,976) $ 1,300 $ 3,263 $ (12,279) Depreciation and amortization 4,132 18,666 48,575 63,573 67,500 Interest income - (101) (73) (69) (44) Interest expense 2,751 6,402 15,978 20,602 23,124 Provision for income taxes (47) 99 1,784 7,463 163 Acquisition-related transaction expenses - 1,815 944 1,192 296 Impairment - - 1,838 - 2,005 Withdrawn initial public offering-related expenses - - - 1,280 3,051 Transaction expenses - - - - 3,516 Other - - - - 908 Adjusted EBITDA $ 6,455 $ 23,905 $ 70,346 $ 97,304 $ 88,240 Year Ended December 31, Adjusted EBITDA Reconciliation