SlideShare a Scribd company logo
1 of 7
Rancangan
Anggaran
Biaya
UJIAN KOMPETENSI
tahun ajaran
2011 / 2012

PERHITUNGAN VOLUME
DINDING,ANALISA,R.A.B,serta
REKAPITULASI
Nama: HENGKI RISWANDI
No : 01-005-014-3
3 Gambar Bangunan
2    Rancangan Anggaran Biaya



            PERHITUNGAN VOLUME PEKERJAAN DINDING,PLESTERAN DAN PENGECATAN

    PERHITUNGAN VOLUME DINDING

    No       Jenis Pekerjaan   Gambar sket   Penyelesaian                        SAT   Volume
    1    Pasangan batu bata                  Pnjng dinding keseluruhan x
         1:4                                 Tinggi pas dinding = luas dinding
                                             m2
                                             71M’ x 3.2m= 227.2M2(BRUTO)
                                             Pengurang pada kozen
                                             pintu,jendela dan ventilasi
                                              -Kozen P type I
                                             Banyak kozen x Lebar kozen x
                                             Tinggi kozen
                                             =4 x 1 x 2.15
                                             =8.6 M2

                                             -Kozen P type III
                                             =1 x 0.9 x 2.15
                                             =1.935M2

                                             -Kozen PJ type IA
                                             >Kozen Pintu Saja
                                             =1 x 1.3 x 2.15
                                             =2.795M2
                                             >Kozen Jendela Saja
                                             =1 x 1.4 x 1.85
                                             =2.45M2

                                             -Kozen PJ type IB
                                             > Kozen Pintu Saja
                                             =1 x 1.3 x 2.15
                                             =2.795M2
                                             >Kozen Jendela Saja
                                             =1 x 1.6 x 1.85
                                             =2.8M2

                                             -Kozen Jendela
                                             =3 x 1.65 x 1.85
                                             =10.6425M2

                                             -Ventilasi
                                             =30 X 0.26 x 0.31
                                             =2.418M2

                                             Jdi Vol, Pas bata 1:4 NETTO
                                             adalah
                                             222.M2 –
3       Rancangan Anggaran Biaya



                                   (8.6+1.935+2.795+2.45+3.45+2.8
                                   +10.6425+2.418+
                                   Volume Pas 1:2 Trasram)        M2     173.0595M2
                                   =227.2M2 – 54.1405
                                   =173.0595M2(NETTO)
    2     Pasangan Batu Bata       Panjang dinding keseluruhan x
          1:2 Trasram              tinggi pas dinding = luas pas
                                   dinding m2
                                   71m’ x 0.30m=21.3M2 (BRUTO)
                                   Pengurang pada Kozen Pintu
                                     -Kozen P type I
                                   Banyak kozen x Lebar kozen x
                                   Tinggi kozen
                                   =4 X 1 X 0.30=1.25M2

                                   -Kozen PJ type IA/Hanya kozen
                                   pintu saja
                                   1 x 1.3 x 0.3=0.39M2

                                   -Kozen PJ type IB/hanya kozen
                                   pintu saja
                                   =1 x 1.3 x 0.3=0.39M2

                                    - Kozen P type III
                                   1 x 0.9 x 0.3=0.27M2

                                   Jdi Vol Pas Bata 1:2 Trasram
                                   =21.3M2- (1.25+0.39+0.39+0.27)
                                   =21.3M2- 2.25M2
                                   =20.4M2(NETTO)                   M2   20.4M2

    3     Pasangan Dinding         Panjang dinding keseluruhan x
          Bata 1:2 Kamar           tinggi pas dinding = luas pas
          Mandi                    dinding m2
                                   26m’ x 3.2m=83.2M2
                                   Pengurangan Pada Kozen Pintu
                                   dan Ventilasi

                                    -Kozen p type II
                                   Banyak kozen x Lebar kozen x
                                   tinggi kozen
                                   3 x 0.7 x 2.15
                                   =4.515M2

                                   -Ventilasi
                                   12 x 0.26 x 0.31
                                   =18.06M2
                                   Jdi Vol pas bata 1:2 K.Mandi
4       Rancangan Anggaran Biaya



                                   adalah
                                   =83.2M2 - (4.515+18.06)
                                   =83.2M2 - 22.575M2
                                   =60.625M2                           M2   60.625M2

    4     Plesteran 1:4            Diambil dari volume pasangan
                                   bata 1:4
                                   =173.0595M2x 2 sisi timbal balik
                                   tembok
                                   =173.0595M2x 2
                                   =346.119M2                          M2
                                                                            346.119M2
    5     Plesteran 1:2            Diambil dari volume pas bata
                                   trasram 1:2 + volume pas bata
                                   1:2 kamar mandi
                                   =20.4M2+60.625M2 x 2 sisi
                                   timbal balik tembok
                                   =81.025x 2                          M2   162.05M2
                                   =162.05M2
    6     Pengecatan dinding       Diambil dari volume Pas Bata (
          3X                       1:4 , 1:2 Kamar mandi , 1:2
                                   Trasram)
                                   =( 173.055M2+ 60.625M2
                                   + 20.4M2) x 2 sisi dinding timbal
                                   balik                               M2
                                                                            508.15M2
                                   =254.075x 2
                                   =508.15M2
5    Rancangan Anggaran Biaya




                                      DAFTAR ANALISA
    PASANGAN DINDING BATA 1:2

    INDEKS     SAT        URAIAN        HRG.STN          JML.UPAH        JML.BAHAN      UPAH+BAHAN
    0.0150     oh    Mandor             Rp,80.000,-      Rp, 1.200,-
    0.0100     oh    Kepala Tukang      Rp,80.000,-      Rp, 800,-
    0.1000     oh    Tukang Batu        Rp,75.000,-      Rp, 7.500,-
    0.3000     oh    Pekerja            Rp,55.000,-      Rp,16.500,-
    70.000     bh    Bata merah
                     5x11x22            Rp, 760,-                        Rp,53.200,-
    18.950     kg    Semen portland     Rp, 1.040,-                      Rp,19.708,-
    0.0380     M3    Pasir pasang       Rp,125.000,-                     Rp, 4.750,-
    Jumlah                                               Rp,26.000,-     Rp,77.658,-    Rp,103.658,-




    PASANGAN DINDING BATA 1:4

    INDEKS     SAT        URAIAN        HRG.STN          JML.UPAH        JML.BAHAN      UPAH+BAHAN
    0.0150     oh    Mandor             Rp,80.000,-      Rp, 1.200,-
    0.0100     oh    Kepala Tukang      Rp,80.000,-      Rp, 800,-
    0.1000     oh    Tukang Batu        Rp,75.000,-      Rp, 7.500,-
    0.3000     oh    Pekerja            Rp,55.000,-      Rp,16.500,-
    70.000     bh    Bata merah
                     5x11x22            Rp, 760,-                        Rp,53.200,-
    11.500     kg    Semen portland     Rp, 1.040,-                      Rp,11.960,-
    0.0430     M3    Pasir pasang       Rp,125.000,-                     Rp, 5.375,-
    Jumlah                                               Rp,26.000,-     Rp,70.535,-      Rp,96.535,-


    PLESTERAN 1:2 tebal 15mm/M2

    INDEKS    SAT        URAIAN       HRG.STN          JML.UPAH        JML.BAHAN       UPAH+BAHAN
    0.0100    oh     Mandor           Rp,80.000,-      Rp, 800,-
    0.0150    oh     Kepala Tukang    Rp,80.000,-      Rp, 1.200,-
    0.1500    oh     Tukang Batu      Rp,75.000,-      Rp, 11.250,-
    0.2000    oh     Pekerja          Rp,55.000,-      Rp, 11.000,-
    10.224    bh     Semen Portland   Rp, 1.040,-                      Rp,10.632,-
    0.0200    kg     Pair Pasang      Rp,125.000,-                     Rp, 2.500,-
    Jumlah                                             Rp,24.250,-     Rp,13.132,-      Rp,37.382,-
6       Rancangan Anggaran Biaya




    PLESTERAN 1:4 tebal 15mm/M2

    INDEKS        SAT          URAIAN          HRG.STN        JML.UPAH       JML.BAHAN       UPAH+BAHAN
    0.0100        oh       Mandor              Rp,80.000,-    Rp, 800,-
    0.0150        oh       Kepala Tukang       Rp,80.000,-    Rp, 1.200,-
    0.1500        oh       Tukang Batu         Rp,75.000,-    Rp, 11.250,-
    0.2000        oh       Pekerja             Rp,55.000,-    Rp, 11.000,-
    6.2400        bh       Semen Portland      Rp, 1.040,-                   Rp, 6.489,-
    0.0240        kg       Pair Pasang         Rp,125.000,-                  Rp, 3.000,-
    Jumlah                                                    Rp,24.250,-    Rp,9.489,-        Rp,33.739,-


    PENGECATAN TEMBOK BARU (1 lapis cat dasar, 2 lapis cat penutup)/ M2

    INDEKS         SAT         URAIAN          HRG.STN        JML.UPAH       JML.BAHAN       UPAH+BAHAN
    0.0025        oh       Mandor              Rp,80.000,-    Rp, 200,-
    0.0063        oh       Kepala Tukang       Rp,80.000,-    Rp, 504,-
    0.0630        oh       Tukang Cat          Rp,75.000,-    Rp, 4.725,-
    0.0200        oh       Pekerja             Rp,55.000,-    Rp, 1.100,-
    0.1000        kg       Plamir              Rp, 18.000,-                  Rp, 1.800,-
    0.1000        kg       Cat Dasar           Rp,18.800,-                   Rp, 1.880,-
    0.2600        kg       Cat penutup
                           (catilax)           Rp,19.600,-                   Rp, 5.096,-
    Jumlah                                                    Rp, 6.529,-    Rp, 8.776,-       Rp,15.305,-




                                         RANCANGAN ANGGARAN BIAYA

    No. ITEM                 SAT         VOLUME     HARGA STN        JUMLAH(Rp)             TOTAL
           PEKERJAAN
    1      Pas. BATA 1:2     M2          20.4       Rp,103.658,-     Rp, 8.398.889,-
    2      Pas.BATA 1:4      M2          173.0595   Rp, 96.535,-     Rp,16.706.299,-
    3      PLESTERAN 1:2     M2          81.025     Rp, 37.382,-     Rp, 6.057.753,-
    4      PLESTERAN 1:4     M2          346.119    Rp, 33.739,-     Rp,11.677.709,-
    5      PENGECATAN        M2          508.15     Rp, 15.305,-     Rp, 7.777.235,-
           JUMLAH                                                                          Rp, 53.607.151,-
7       Rancangan Anggaran Biaya




                                            REKAPITULASI

    No.                    ITEM PEKERJAAN                               JUMLAH
    1      Pasangan Batu Bata 1:2                                   Rp, 8.398.889,-
    2      Pasangan Batu Bata 1:4                                   Rp,16.706.299,-
    3      Plesteran 1:2 tebal 15mm/m2                              Rp, 6.057.753,-
    4      Plesteran 1:4 tebal 15mm/m2                              Rp,11.677.709,-
    5      Pengecatan                                               Rp, 7.777.235,-
           TOTAL                                                    Rp, 53.607.151,-
           PPN 10%                                                  Rp, 5.360.715,-
           TOTAL                                                    Rp, 58.967.866,-
           Dibulatkan                                               Rp, 59.000.000,-
           Terbilang                                       Lima Puluh Sembilan Juta Rupiah

More Related Content

Featured

2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by HubspotMarius Sescu
 
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTExpeed Software
 
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsPixeldarts
 
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthThinkNow
 
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfmarketingartwork
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024Neil Kimberley
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)contently
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024Albert Qian
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsKurio // The Social Media Age(ncy)
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Search Engine Journal
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summarySpeakerHub
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next Tessa Mero
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentLily Ray
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best PracticesVit Horky
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project managementMindGenius
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...RachelPearson36
 

Featured (20)

2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot
 
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
 
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
 
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
 
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
 
Skeleton Culture Code
Skeleton Culture CodeSkeleton Culture Code
Skeleton Culture Code
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
 
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
 
Introduction to Data Science
Introduction to Data ScienceIntroduction to Data Science
Introduction to Data Science
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best Practices
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project management
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
 

Penghitungan rab (ujian smkn 5 padang)

  • 1. Rancangan Anggaran Biaya UJIAN KOMPETENSI tahun ajaran 2011 / 2012 PERHITUNGAN VOLUME DINDING,ANALISA,R.A.B,serta REKAPITULASI Nama: HENGKI RISWANDI No : 01-005-014-3 3 Gambar Bangunan
  • 2. 2 Rancangan Anggaran Biaya PERHITUNGAN VOLUME PEKERJAAN DINDING,PLESTERAN DAN PENGECATAN PERHITUNGAN VOLUME DINDING No Jenis Pekerjaan Gambar sket Penyelesaian SAT Volume 1 Pasangan batu bata Pnjng dinding keseluruhan x 1:4 Tinggi pas dinding = luas dinding m2 71M’ x 3.2m= 227.2M2(BRUTO) Pengurang pada kozen pintu,jendela dan ventilasi -Kozen P type I Banyak kozen x Lebar kozen x Tinggi kozen =4 x 1 x 2.15 =8.6 M2 -Kozen P type III =1 x 0.9 x 2.15 =1.935M2 -Kozen PJ type IA >Kozen Pintu Saja =1 x 1.3 x 2.15 =2.795M2 >Kozen Jendela Saja =1 x 1.4 x 1.85 =2.45M2 -Kozen PJ type IB > Kozen Pintu Saja =1 x 1.3 x 2.15 =2.795M2 >Kozen Jendela Saja =1 x 1.6 x 1.85 =2.8M2 -Kozen Jendela =3 x 1.65 x 1.85 =10.6425M2 -Ventilasi =30 X 0.26 x 0.31 =2.418M2 Jdi Vol, Pas bata 1:4 NETTO adalah 222.M2 –
  • 3. 3 Rancangan Anggaran Biaya (8.6+1.935+2.795+2.45+3.45+2.8 +10.6425+2.418+ Volume Pas 1:2 Trasram) M2 173.0595M2 =227.2M2 – 54.1405 =173.0595M2(NETTO) 2 Pasangan Batu Bata Panjang dinding keseluruhan x 1:2 Trasram tinggi pas dinding = luas pas dinding m2 71m’ x 0.30m=21.3M2 (BRUTO) Pengurang pada Kozen Pintu -Kozen P type I Banyak kozen x Lebar kozen x Tinggi kozen =4 X 1 X 0.30=1.25M2 -Kozen PJ type IA/Hanya kozen pintu saja 1 x 1.3 x 0.3=0.39M2 -Kozen PJ type IB/hanya kozen pintu saja =1 x 1.3 x 0.3=0.39M2 - Kozen P type III 1 x 0.9 x 0.3=0.27M2 Jdi Vol Pas Bata 1:2 Trasram =21.3M2- (1.25+0.39+0.39+0.27) =21.3M2- 2.25M2 =20.4M2(NETTO) M2 20.4M2 3 Pasangan Dinding Panjang dinding keseluruhan x Bata 1:2 Kamar tinggi pas dinding = luas pas Mandi dinding m2 26m’ x 3.2m=83.2M2 Pengurangan Pada Kozen Pintu dan Ventilasi -Kozen p type II Banyak kozen x Lebar kozen x tinggi kozen 3 x 0.7 x 2.15 =4.515M2 -Ventilasi 12 x 0.26 x 0.31 =18.06M2 Jdi Vol pas bata 1:2 K.Mandi
  • 4. 4 Rancangan Anggaran Biaya adalah =83.2M2 - (4.515+18.06) =83.2M2 - 22.575M2 =60.625M2 M2 60.625M2 4 Plesteran 1:4 Diambil dari volume pasangan bata 1:4 =173.0595M2x 2 sisi timbal balik tembok =173.0595M2x 2 =346.119M2 M2 346.119M2 5 Plesteran 1:2 Diambil dari volume pas bata trasram 1:2 + volume pas bata 1:2 kamar mandi =20.4M2+60.625M2 x 2 sisi timbal balik tembok =81.025x 2 M2 162.05M2 =162.05M2 6 Pengecatan dinding Diambil dari volume Pas Bata ( 3X 1:4 , 1:2 Kamar mandi , 1:2 Trasram) =( 173.055M2+ 60.625M2 + 20.4M2) x 2 sisi dinding timbal balik M2 508.15M2 =254.075x 2 =508.15M2
  • 5. 5 Rancangan Anggaran Biaya DAFTAR ANALISA PASANGAN DINDING BATA 1:2 INDEKS SAT URAIAN HRG.STN JML.UPAH JML.BAHAN UPAH+BAHAN 0.0150 oh Mandor Rp,80.000,- Rp, 1.200,- 0.0100 oh Kepala Tukang Rp,80.000,- Rp, 800,- 0.1000 oh Tukang Batu Rp,75.000,- Rp, 7.500,- 0.3000 oh Pekerja Rp,55.000,- Rp,16.500,- 70.000 bh Bata merah 5x11x22 Rp, 760,- Rp,53.200,- 18.950 kg Semen portland Rp, 1.040,- Rp,19.708,- 0.0380 M3 Pasir pasang Rp,125.000,- Rp, 4.750,- Jumlah Rp,26.000,- Rp,77.658,- Rp,103.658,- PASANGAN DINDING BATA 1:4 INDEKS SAT URAIAN HRG.STN JML.UPAH JML.BAHAN UPAH+BAHAN 0.0150 oh Mandor Rp,80.000,- Rp, 1.200,- 0.0100 oh Kepala Tukang Rp,80.000,- Rp, 800,- 0.1000 oh Tukang Batu Rp,75.000,- Rp, 7.500,- 0.3000 oh Pekerja Rp,55.000,- Rp,16.500,- 70.000 bh Bata merah 5x11x22 Rp, 760,- Rp,53.200,- 11.500 kg Semen portland Rp, 1.040,- Rp,11.960,- 0.0430 M3 Pasir pasang Rp,125.000,- Rp, 5.375,- Jumlah Rp,26.000,- Rp,70.535,- Rp,96.535,- PLESTERAN 1:2 tebal 15mm/M2 INDEKS SAT URAIAN HRG.STN JML.UPAH JML.BAHAN UPAH+BAHAN 0.0100 oh Mandor Rp,80.000,- Rp, 800,- 0.0150 oh Kepala Tukang Rp,80.000,- Rp, 1.200,- 0.1500 oh Tukang Batu Rp,75.000,- Rp, 11.250,- 0.2000 oh Pekerja Rp,55.000,- Rp, 11.000,- 10.224 bh Semen Portland Rp, 1.040,- Rp,10.632,- 0.0200 kg Pair Pasang Rp,125.000,- Rp, 2.500,- Jumlah Rp,24.250,- Rp,13.132,- Rp,37.382,-
  • 6. 6 Rancangan Anggaran Biaya PLESTERAN 1:4 tebal 15mm/M2 INDEKS SAT URAIAN HRG.STN JML.UPAH JML.BAHAN UPAH+BAHAN 0.0100 oh Mandor Rp,80.000,- Rp, 800,- 0.0150 oh Kepala Tukang Rp,80.000,- Rp, 1.200,- 0.1500 oh Tukang Batu Rp,75.000,- Rp, 11.250,- 0.2000 oh Pekerja Rp,55.000,- Rp, 11.000,- 6.2400 bh Semen Portland Rp, 1.040,- Rp, 6.489,- 0.0240 kg Pair Pasang Rp,125.000,- Rp, 3.000,- Jumlah Rp,24.250,- Rp,9.489,- Rp,33.739,- PENGECATAN TEMBOK BARU (1 lapis cat dasar, 2 lapis cat penutup)/ M2 INDEKS SAT URAIAN HRG.STN JML.UPAH JML.BAHAN UPAH+BAHAN 0.0025 oh Mandor Rp,80.000,- Rp, 200,- 0.0063 oh Kepala Tukang Rp,80.000,- Rp, 504,- 0.0630 oh Tukang Cat Rp,75.000,- Rp, 4.725,- 0.0200 oh Pekerja Rp,55.000,- Rp, 1.100,- 0.1000 kg Plamir Rp, 18.000,- Rp, 1.800,- 0.1000 kg Cat Dasar Rp,18.800,- Rp, 1.880,- 0.2600 kg Cat penutup (catilax) Rp,19.600,- Rp, 5.096,- Jumlah Rp, 6.529,- Rp, 8.776,- Rp,15.305,- RANCANGAN ANGGARAN BIAYA No. ITEM SAT VOLUME HARGA STN JUMLAH(Rp) TOTAL PEKERJAAN 1 Pas. BATA 1:2 M2 20.4 Rp,103.658,- Rp, 8.398.889,- 2 Pas.BATA 1:4 M2 173.0595 Rp, 96.535,- Rp,16.706.299,- 3 PLESTERAN 1:2 M2 81.025 Rp, 37.382,- Rp, 6.057.753,- 4 PLESTERAN 1:4 M2 346.119 Rp, 33.739,- Rp,11.677.709,- 5 PENGECATAN M2 508.15 Rp, 15.305,- Rp, 7.777.235,- JUMLAH Rp, 53.607.151,-
  • 7. 7 Rancangan Anggaran Biaya REKAPITULASI No. ITEM PEKERJAAN JUMLAH 1 Pasangan Batu Bata 1:2 Rp, 8.398.889,- 2 Pasangan Batu Bata 1:4 Rp,16.706.299,- 3 Plesteran 1:2 tebal 15mm/m2 Rp, 6.057.753,- 4 Plesteran 1:4 tebal 15mm/m2 Rp,11.677.709,- 5 Pengecatan Rp, 7.777.235,- TOTAL Rp, 53.607.151,- PPN 10% Rp, 5.360.715,- TOTAL Rp, 58.967.866,- Dibulatkan Rp, 59.000.000,- Terbilang Lima Puluh Sembilan Juta Rupiah