SlideShare a Scribd company logo
1 of 30
Download to read offline
FY and Q4 2012
FINANCIAL HIGHLIGHTS



February 27, 2013
FORWARD-LOOKING STATEMENTS


Forward-looking statements are included in the following presentations. These forward-looking statements are identified by the use of terms and
phrases such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “predict”, “project”, “will”, “would”, and similar terms and
phrases, including references to assumptions. Such statements may involve but are not limited to comments with respect to strategies, expectations,
objectives, goals, aspirations, intentions, planned operations or future actions.

Forward-looking statements, by their nature, are based on assumptions and are subject to important risks and uncertainties. Any forecasts,
predictions or forward-looking statements cannot be relied upon due to, among other things, changing external events and general uncertainties of the
business and its corporate structure. Results indicated in forward-looking statements may differ materially from actual results for a number of reasons,
including without limitation, dependency on top Accumulation Partners and clients, conflicts of interest, greater than expected redemptions for
rewards, regulatory matters, retail market/economic conditions, industry competition, Air Canada liquidity issues, Air Canada or travel industry
disruptions, airline industry changes and increased airline costs, supply and capacity costs, unfunded future redemption costs, failure to safeguard
databases and consumer privacy, changes to coalition loyalty programs, seasonal nature of the business, other factors and prior performance, foreign
operations, legal proceedings, reliance on key personnel, labour relations, pension liability, technological disruptions and inability to use third party
software, failure to protect intellectual property rights, interest rate and currency fluctuations, leverage and restrictive covenants in current and future
indebtedness, uncertainty of dividend payments, managing growth, credit ratings, as well as the other factors identified throughout this presentation
and throughout our public disclosure record on file with the Canadian securities regulatory authorities.

The forward-looking statements contained herein represent the expectations of Aimia Inc., as of February 27, 2013 and are subject to change.
However, Aimia disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future
events or otherwise, except as required under applicable securities regulations.

For further information, please contact Investor Relations at 416 352 3728 or trish.moran@aimia.com.




                                                                                                                          Q4 2012 Financial Highlights 2
DAVID ADAMS
EXECUTIVE
VICE-PRESIDENT & CFO
STRONG FINANCIAL PERFORMANCE IN 2012




                     Gross Billings +2.3%(1)


                     Adjusted EBITDA $402.6M


                     Free Cash Flow(2) $299.5M / $1.67 per share(3)

(1)   In constant currency, excluding the impact of Qantas in-sourcing rewards fulfillment and EIM results of operations.
(2)   Free Cash Flow before payment of preferred and common dividends.
(3)   Calculated as: (Free Cash Flow before common and preferred dividends paid, less preferred dividends paid)/ weighted average common shares outstanding.




                                                                                                                                                               Q4 2012 Financial Highlights 4
FY 2012 AEBITDA GROWTH

($ millions)
                                                                                                      +15.7                       -6.8                     -12.0(1)
                                                                          +19.0(1)                                                                                            402.6
                                                +21.0(1)                                                                   Share based
                                                                                                      PLM                                               Corporate
                      +23.5(1)                                                                                            compensation
                                                                         US&APAC                   distribution                                           costs
   342.2(1)                                      EMEA
                      Canada



                                                                                                                                                   402.6m

              342.2m

                                                           +17.7% growth; +17.9% in c.c.(2)




2011 Reported                                                                                                                                                              2012 Reported

                (1)    Adjusted EBITDA for the year ended December 31, 2011 included $23.3 million in restructuring and reorganization charges including $7.8 million in
                       the Canada region, $3.4 million in the EMEA region, $11.8 million in the US&APAC region and $0.3 million in Corporate. Slightly offsetting this
                       impact, EMEA included a $4.9 million favourable impact related to the revision of an estimate associated with online store activities .
                (2)    Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency,
                       please refer to Aimia’s February 27, 2013 earnings press release.                                                                                                5
                                                                                                                                                         Q4 2012 Financial Highlights
FY 2012 GROSS BILLINGS GROWTH

($ millions)

    $2,233.2                                                                                                                                                                     $2,243.0
                                                           $2,171.7
                                                                                                                                                    US&APAC(1)
                            Qantas(1)                                                   Canada(2)                        EMEA




                                                                                •

                                                                                                                                                      402.6m

               342.2m                  Reported: +0.4% growth; +0.5% in c.c.(4)
                                      Adjusted(3): +2.2% growth; +2.3% in c.c.(4)
                          Canada: -0.6% , EMEA: +12.9% in c.c.(4), US&APAC: -5.7%(3) in c.c.(4)




  2011 Reported                                 Excluding Noted Items                                                                                                          2012 Reported


                (1)     Gross Billings for the year ended December 31, 2012 in the US&APAC region included $7.2 million related to the Qantas business (2011: $61.5
                        million) and $16.5 million related to the EIM business.
                (2)     Gross Billings for the year ended December 31, 2012 in the Canada region included $5.5 million of compensation received from Air Canada in
                        relation to transfer of the assets and obligations on pension benefits accrued by contact center employees prior to 2009, transferred to Aeroplan in
                        2009.
                (3)     Adjusted growth rates exclude the above noted impacts of Qantas and EIM.                                                                                               6
                (4)     Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency,
                        please refer to Aimia’s February 27, 2013 earnings press release.
FREE CASH FLOW

Free Cash Flow (1)                                                                                       Free Cash Flow/ Common Share (2)
($ millions)

                                                                                                                                       $1.67

                             $299.5



                                                                                                                  $1.04
       $197.6    $197.6




                                                                                                                                                                           $0.43
                              $179.5                                          $77.1

       $84.1                                          $12.4
                                                                               $46.7                                                                         $0.06
                                                     ($16.5)
       FY 2011               FY 2012                 Q4 2011                 Q4 2012                            FY 2011               FY 2012              Q4 2011        Q4 2012

                    Reported FCF (after dividends)         Dividends



 (1)      Free Cash Flow before common and preferred dividends paid.
 (2)      Calculated as: (Free Cash Flow before common and preferred dividends paid, less preferred dividends paid)/ weighted average common shares outstanding.




                                                                                                                                                          Q4 2012 Financial Highlights 7
BRIDGING ADJUSTED EBITDA TO FREE CASH FLOW(1)

  ($ millions)
                                              Non-Cash Items
                                                                             $34.0         ($28.4)
                      $402.6               $12.5               ($11.6)
                                                                                                      ($51.6)

                                                                                                                   ($58.0)

                                                                                                                                  $299.5


                   $197.6




                    Adjusted           Stock Based          Change in    Working Capital   Net Cash   Taxes        Capital     Free Cash Flow
                     EBITDA           Compensation           Future        and Other       Interest             Expenditures    ex Dividends
                                                           Redemption
                                                              Costs

      FY 2011:        $342.2                $5.7               ($0.5)       ($24.0)        ($35.6)    ($45.3)     ($44.9)          $197.6

(1)    Free Cash Flow before common and preferred dividends paid.




                                                                                                                         Q4 2012 Financial Highlights 8
CANADA – FY 2012 FINANCIAL HIGHLIGHTS


   Record Adjusted EBITDA of $396.1 million, contributed significantly to Free
   Cash Flow due to favourable cost per mile redeemed and effective cost
   management
   Gross billings down 0.6% for the year
    •     Proprietary loyalty had new client wins with a large financial institution at
          end of year and Husky earlier on, however, new business was not
          enough to offset reduced volumes in financial vertical during the year
    •     Aeroplan reported top line growth at 0.6%
    •     In Q4 2012, top line was weaker than anticipated due to the absence of
          an Amex conversion campaign vs. prior year, partly offset by strong
          promotional activities at Air Canada




                                                                       Q4 2012 Financial Highlights 9
CANADA – FY 2012 FINANCIAL HIGHLIGHTS

                                                                                            Year Ended
                                                                                                                                 % Change (1)
                                                                                           December 31,

($ millions)                                                                                 2012                2011(5)      Year Over Year
               (2)
Gross Billings
   Aeroplan                                                                                1,135.0               1,128.2                 0.6%
   Proprietary Loyalty                                                                       236.6                 256.6               (7.8%)
   Intercompany eliminations                                                                 (79.1)                (84.3)                   na
                                                                                           1,292.6               1,300.5               (0.6%)
Total revenue
   Aeroplan                                                                                1,159.3               1,152.2                 0.6%
   Proprietary Loyalty                                                                       237.2                 263.0               (9.8%)
   Intercompany eliminations                                                                 (79.1)                (84.3)                   na
                                                                                           1,317.4               1,330.9               (1.0%)
Gross margin (3)
 Gross margin (%)                                                                           47.4%                45.4%                199 bps
   Aeroplan                                                                                  532.8                494.2                  7.8%
   Proprietary Loyalty                                                                        93.4                111.0               (15.8%)
   Intercompany eliminations                                                                  (1.8)                (0.8)                    na
                                                                                            624.4                 604.3                  3.3%
Operating income (2) (4)
  Aeroplan                                                                                   289.0                 246.1                17.4%
  Proprietary Loyalty                                                                        15.2                   34.5              (56.1%)
                                                                                            304.2                  280.6                 8.4%
Adjusted EBITDA (2) (4)
 Adjusted EBITDA margin (as a % of Gross Billings)                                          30.6%                28.7%                199 bps
   Aeroplan                                                                                  367.0                332.5                 10.4%
   Proprietary Loyalty                                                                        29.1                 40.1               (27.4%)
                                                                                             396.1                372.6                  6.3%
Excluding Noted Items
Adjusted EBITDA - Excluding restructuring costs and pension compensation                    390.6                 380.4                 2.7%
 Adjusted EBITDA margin (as a % of Gross Billings)                                          30.2%                29.3%                 97 bps

(1)      Discrepancies in variances may arise due to rounding.
(2)      Gross Billings and Adjusted EBITDA for the year ended December 31, 2012 includes $5.5 million of compensation received from Air Canada in relation to
         transfer of the assets and obligations on pension benefits accrued by contact center employees prior to 2009, transferred to Aeroplan in 2009.
(3)      Before depreciation and amortization.
(4)      Includes restructuring charges of $7.8 million for the year ended December 31, 2011.
(5)      Intercompany revenue and expenses related to the comparative period have been reclassified to conform with the presentation adopted in the current period.




                                                                                                                                                                      Q4 2012 Financial Highlights 10
US & APAC – FY 2012 FINANCIAL HIGHLIGHTS


   Generated positive Adjusted EBITDA of $7.4 million in FY 2012
   Underlying gross billings saw improvement although finished down 5.7%(1) in
   constant currency
    •          APAC (excluding Qantas) grew gross billings with existing clients and
               recognized a small contribution from new client, Standard Chartered Bank
                                                                                                                                             Proprietary loyalty services
   Progress being made in the US                                                                                                            (formerly Carlson Marketing)


    •
                                                                                                                                            on track to deliver AEBITDA
               new management team, cost structure and technology                                                                        driving progress in -
                                                                                                                                              % margin of between 6%
                                                                                                                                             8%, excluding restructuring
               Business-to-Consumer Loyalty unit                                                                                                and VISA exit costs.


    •          good performance in in automotive and technology verticals in US
               Business-to-Business Loyalty unit
    •          Full year of gross billings from EIM and positive Free Cash Flow impact in
               2013, with Adjusted EBITDA offset by integration and deferred
               compensation costs


     (1)   Gross Billings for the year ended December 31, 2012 in the US&APAC region included $7.2 million related to the Qantas business (2011: $61.5
           million) and $16.5 million related to the EIM business. Growth rate excludes impacts of Qantas and EIM.


                                                                                                                                                   Q4 2012 Financial Highlights 11
US & APAC – FY 2012 FINANCIAL HIGHLIGHTS

                                                                                                                                    Year Ended
                                                                                                                                                                                     % Change (1)
                                                                                                                                   December 31,

                                                                                                                                                                               Year Over               Constant
($ millions)                                                                                                                         2012                   2011(5)                 Year             Currency (6)

Gross Billings (2)                                                                                                                 315.2                     366.5                 (14.0%)                 (15.1%)
Total revenue                                                                                                                      316.6                     368.3                 (14.0%)                 (15.1%)
Gross margin (3)                                                                                                                   147.0                    143.7                    2.3%                    1.2%
 Gross margin (%)                                                                                                                  46.4%                    39.0%                 743 bps                 753 bps
Operating income (loss)                                                                                                               (4.7)                  (79.2)                 94.0%                    94.1%
Adjusted EBITDA(4)                                                                                                                    7.4                    (11.6) Proprietary loyalty services
                                                                                                                                                                                   **              **
  Adjusted EBITDA margin (as a % of Gross Billings)                                                                                 2.3%                    (3.2%)(formerly Carlson Marketing) bps
                                                                                                                                                                             551 bps           558
                                                                                                                                                                   on track to deliver AEBITDA
Excluding Noted Items
                                                                                                                                                                    % margin of between 6% -
Gross Billings - Excluding Qantas and EIM                                                                                          291.5                     305.0 8%, excluding restructuring (5.7%)
                                                                                                                                                                               (4.4%)
Adjusted EBITDA - Excluding restructuring, Visa exit and EIM                                                                          7.0                      0.2                  **
                                                                                                                                                                       and VISA exit costs.        **
 Adjusted EBITDA margin (as a % of adjusted Gross Billings)                                                                         2.4%                     0.1%                 236 bps                 244 bps


(1)        Discrepancies in variances may arise due to rounding.
(2)        Variance in Gross Billings from the prior year for the year ended December 31, 2012, includes the impact related to the exit of the Qantas business of $54.3 million and related to the phasing out of
           a portion of the Visa business of $3.3 million. Gross Billings for the year ended December 31, 2012 includes Gross Billings of $16.5 million related to the newly acquired EIM business.
(3)        Before depreciation and amortization.
(4)        Adjusted EBITDA for the year ended December 31, 2011 includes $9.9 million of restructuring expenses and $1.9 million of exit costs associated with the phasing out of a portion of the Visa
           Business. Adjusted EBITDA for the year ended December 31, 2012 includes $2.1 million related to EIM, partially offset by $1.8 million in transaction costs related to the acquisition of EIM.
(5)        Intercompany revenue and expenses related to the comparative period have been reclassified to conform with the presentation adopted in the current period.
(6)        Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings
           press release.




** information not meaningful




                                                                                                                                                                        Q4 2012 Financial Highlights 12
EMEA – FY 2012 FINANCIAL HIGHLIGHTS


  Delivered double digit growth of 12.9% in constant currency with noticeable
  improvement in operating leverage across all units
  Gross billings from Loyalty Units were up significantly
   •      Nectar UK led the region with points issued up by 10% in Q4 2012 and
          16% in 2012
   •      Nectar Italia members who have joined since inception has reached more
          than 9.5 million. Gross Billings fell short of €60 million objective at €56
          million due to significant deterioration in the Italian economy
   •      Air Miles Middle East showed positive program re-engagement on the
          back of renewed contract with HSBC
  ISS Gross Billings increased by 13% for the year




                                                                      Q4 2012 Financial Highlights 13
EMEA – FY 2012 FINANCIAL HIGHLIGHTS

                                                                                                                      Year Ended
                                                                                                                                                                              % Change (1)
                                                                                                                     December 31,
                                                                                                                                                                            Year                 Constant
($ millions)                                                                                                            2012                       2011(4)             Over Year               Currency (5)
Gross Billings                                                                                                        639.9                        571.6                     11.9%                      12.9%
Total revenue                                                                                                         619.5                        422.1                     46.8%                      48.1%
                    (2)
Gross margin                                                                                                         180.8                          38.0                            **                          **
 Gross margin (%)                                                                                                    29.2%                          9.0%                            **                          **
Operating income (loss)                                                                                                 21.8                      (113.5)                   119.2%                    119.6%
                          (3)
Adjusted EBITDA                                                                                                        49.2                         28.2                     74.6%                     77.3%
 Adjusted EBITDA margin (as a % of Gross Billings)                                                                     7.7%                         4.9%                   276 bps                   281 bps

Excluding Noted Items
Adjusted EBITDA - Excluding restructuring and reorganization costs
                                                                                                                        49.2                         26.7                    84.4%                      87.3%
and online stores adjustment
 Adjusted EBITDA margin (as a % of Gross Billings)                                                                     7.7%                         4.7%                   302 bps                   307 bps

(1)        Discrepancies in variances may arise due to rounding.
(2)        Before depreciation and amortization.
(3)        Adjusted EBITDA for the year ended December 31, 2011 includes $3.4 million in restructuring and reorganization charges and $4.9 million favourable impact related to the revision of an estimate
           associated with online stores activities.
(4)        Intercompany revenue and expenses related to the comparative period have been reclassified to conform with the presentation adopted in the current period.
(5)        Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings
           press release.




** information not meaningful




                                                                                                                                                                     Q4 2012 Financial Highlights 14
LIQUIDITY AND FINANCING POSITION


                                            Dec 31, 2012 Dec 31, 2011
($ millions)
                                                                        With refinanced debt, we now have
                                                                        laddered maturities beyond 2013 at lower
Cash and cash equivalents                       $498.0       $202.1
                                                                        interest rates:
Restricted cash                                   28.3          15.1

Short-term investments                            42.5          58.4     •   Extended term of revolving credit
Long-term investments in bonds                   313.3        279.7          facility by 2 years to 2016
                                                $882.1       $555.3      •   Issued Senior Secured Series 4 in
Aeroplan reserves                               (300.0)       (300.0)        May, $250 million, 7-year notes at
Other loyalty programs reserves                 (118.9)        (97.0)
                                                                             5.6%, maturing in 2019
Note receivable from accumulation partner            -          61.6     •   Issued Senior Secured Series 5 in
Restricted cash                                   (28.3)       (15.1)        December, $200 million, 5-year
Available cash                                  $434.9       $204.8
                                                                             notes at 4.35%, maturing in 2018
Current portion of long-term debt                    -        200.0

Long-term debt                                   793.1        386.7

Total Debt                                      $793.1       $586.7




                                                                                               Q4 2012 Financial Highlights 15
2013 OUTLOOK

Key Financial Metric                                                         2012 Actual                                                2013 Target Range
For the year ending December 31, 2012, Aimia expects to report the following:
Consolidated Outlook


Gross Billings                                                               $2.243.0 million                                           Growth of between 3% and 5%


Adjusted EBITDA                                                              $402.6 million                                             To approximate $425 million


Free Cash Flow before dividends                                              $299.5 million                                             Between $255 and $275 million


Capital Expenditures                                                         $58 million                                                To approximate $70 million



                                                                                                                                        Current income tax rate is anticipated to approximate 27% in Canada.
Income Taxes                                                                 Canadian income tax rate of 26.2%                          The Corporation expects no significant cash income taxes will be
                                                                                                                                        incurred in the rest of its foreign operations.




Business Segment Gross Billings Growth Outlook


Canada                                                                       $1,296.6 million                                           Growth of between 1% and 3%

EMEA                                                                         $639.9 million                                             Growth of between 5% and 7%


US & APAC                                                                    $315.2 million                                             Above 5%


Please refer to the February 27, 2013 Earnings Press Release for a description of the assumptions made to prepare the 2013 forecasts.




                                                                                                                                                                        Q4 2012 Financial Highlights 16
APPENDIX
YTD 2012 CONSOLIDATED FINANCIAL HIGHLIGHTS

                                                                                                                                   Year Ended
                                                                                                                                                                                    % Change (1)
                                                                                                                                  December 31,

                                                                                                                                                                                    Year               Constant
  ($ millions except per share amounts)                                                                                              2012                    2011              Over Year             Currency (8)
  Gross Billings(2) (3)                                                                                                          2,243.0                 2,233.2                     0.4%                    0.5%
  Gross Billings from sale of Loyalty Units                                                                                      1,628.4                 1,560.8                     4.3%                    4.7%
  Total Revenue                                                                                                                  2,248.9                 2,115.9                     6.3%                    6.4%
  Cost of rewards and direct costs                                                                                               1,300.9                 1,332.9                   (2.4%)                  (2.3%)
                   (4)
  Gross margin                                                                                                                     948.0                    783.0                   21.1%                   21.1%
      Gross margin (%)                                                                                                             42.2%                   37.0%                 515 bps                  514 bps
  Depreciation and amortization(5)                                                                                                 125.7                    129.5                  (3.0%)                  (2.9%)
  Operating expenses                                                                                                               566.8                    612.5                  (7.5%)                  (7.5%)
  Operating income                                                                                                                 255.5                     41.0                        **                      **
  Share of net earnings (loss) of PLM                                                                                                 2.9                     (4.4)                      **                      **
  Net earnings                                                                                                                     166.7                    (77.0)                       **                      **
  Non-GAAP
  Adjusted EBITDA(3) (6)                                                                                                            402.6                   342.2                   17.7%                   17.9%
      Adjusted EBITDA margin (as a % of Gross Billings)                                                                            17.9%                   15.3%                 263 bps                  265 bps
  Free Cash Flow before dividends                                                                                                  299.5                    197.6                   51.5%                       na
  Free Cash Flow before dividends per common share (7)                                                                               1.67                     1.04                  60.1%                       na
(1)         Discrepancies in variances may arise due to rounding.
(2)         Variance in Gross Billings from the prior year includes the impact related to the exit of the Qantas business and the remaining phasing-out of the Visa business of $54.3 million and $3.3 million, respectively.
(3)         Gross Billings and Adjusted EBITDA for the year ended December 31, 2012 include $16.5 million related to the EIM business and $5.5 million of compensation received from Air Canada in relation to
            transfer of the assets and obligations on pension benefits accrued by contact center employees prior to 2009, transferred to Aeroplan in 2009.
(4)         Before depreciation and amortization.
(5)         Includes amortization of Accumulation Partners’ contracts, customer relationships and technology.
(6)         Adjusted EBITDA for the year ended December 31, 2011 includes $21.4 million of restructuring and reorganization expenses and $1.9 million of exit costs associated with the phasing out of a portion of the
            Visa Business and $4.9 million favourable impact related to the revision of an estimate associated with online store activities . Adjusted EBITDA for the year ended December 31, 2012 includes $1.8 million
            in transaction costs related to the acquisition of EIM, offset by $2.1 million in Adjusted EBITDA related to EIM operations, as well as a $15.7 million distribution from an equity accounted investment.
(7)         Calculated as: (Free Cash Flow before common and preferred dividends paid, less preferred dividends paid)/ weighted average common shares outstanding.
(8)         Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings press
            release.

** information not meaningful




                                                                                                                                                                            Q4 2012 Financial Highlights 18
Q4 2012 CONSOLIDATED FINANCIAL HIGHLIGHTS

                                                                                                                             Three Months Ended
                                                                                                                                                                                   % Change (1)
                                                                                                                                December 31,

                                                                                                                                                                                   Year               Constant
($ millions except per share amounts)                                                                                               2012                    2011              Over Year             Currency (7)
Gross Billings(2)                                                                                                                 615.1                    621.1                  (1.0%)                   (0.2%)
Gross Billings from sale of Loyalty Units                                                                                         429.5                    425.2                    1.0%                    1.7%
Total Revenue                                                                                                                     678.2                    560.7                   21.0%                   21.9%
Cost of rewards and direct costs                                                                                                  412.7                    423.8                  (2.6%)                   (2.0%)
                 (3)
Gross margin                                                                                                                      265.5                    136.9                   94.0%                   95.8%
  Gross margin (%)                                                                                                                39.2%                   24.4%                1474 bps                 1480 bps
Depreciation and amortization(4)                                                                                                    36.8                    35.8                    2.8%                    3.5%
Operating expenses                                                                                                                153.6                    204.2                 (24.8%)                 (24.1%)
Operating income                                                                                                                    75.1                  (103.2)                       **                        **
Share of net earnings (loss) of PLM                                                                                                 (0.4)                  (10.3)                       **                        **
Net earnings                                                                                                                        57.3                  (142.6)                       **                        **
Non-GAAP
Adjusted EBITDA(5)                                                                                                                 118.1                     90.0                  31.2%                   31.2%
  Adjusted EBITDA margin (as a % of Gross Billings)                                                                               19.2%                   14.5%                 471 bps                  457 bps
Free Cash Flow before dividends                                                                                                     77.1                    12.4                        **                        na
Free Cash Flow before dividends per common share (6)                                                                                0.43                    0.06                        **                        na
(1)        Discrepancies in variances may arise due to rounding.
(2)        Variance in Gross Billings from the prior year includes the impact related to the exit of the Qantas business of $25.7 million. Gross Billings for the three months ended December 31, 2012 includes
           $16.5 million related to the EIM business.
(3)        Before depreciation and amortization.
(4)        Includes amortization of Accumulation Partners’ contracts, customer relationships and technology.
(5)        Adjusted EBITDA for the three months ended December 31, 2011 includes $9.3 million of restructuring expenses and $4.9 million favourable impact related to the revision of an estimate
           associated with online store activities. Adjusted EBITDA for the three months ended December 31, 2012 includes $2.1 million related to the EIM business and a $15.7 million distribution from an
           equity accounted investment.
(6)        Calculated as: (Free Cash Flow before common and preferred dividends paid, less preferred dividends paid)/ weighted average common shares outstanding.
(7)        Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings
           press release.

** information not meaningful




                                                                                                                                                                      Q4 2012 Financial Highlights 19
CANADA – Q4 2012 FINANCIAL HIGHLIGHTS

                                                                                             Three Months Ended
                                                                                                                                         % Change (1)
                                                                                                December 31,

($ millions)                                                                                       2012                 2011(4)       Year Over Year
Gross Billings
   Aeroplan                                                                                       291.3                  291.2                   0.0%
   Proprietary Loyalty                                                                              68.6                81.078                (15.4%)
   Intercompany eliminations                                                                      (23.7)                 (37.0)                     na
                                                                                                  336.2                  335.3                   0.3%
                                                                                                                                                                       Positive results despite
Total revenue
   Aeroplan                                                                                       280.2                  303.3                 (7.6%)
                                                                                                                                                                       challenging market
   Proprietary Loyalty                                                                              69.0                   81.3               (15.1%)                  conditions
   Intercompany eliminations                                                                      (23.7)                 (37.0)                     na
                                                                                                  325.5                  347.6                  (6.4%)
Gross margin (2)
 Gross margin (%)                                                                                47.0%                  47.6%                 (58 bps)
   Aeroplan                                                                                       127.8                  133.7                  (4.4%)
   Proprietary Loyalty                                                                             25.6                   32.1                 (20.1%)
   Intercompany eliminations                                                                       (0.5)                  (0.4)                      na
                                                                                                  152.9                  165.3                   (7.5%)
Operating income (3)
  Aeroplan                                                                                          62.3                   68.5                 (9.1%)
  Proprietary Loyalty                                                                                6.5                   11.7               (44.3%)
                                                                                                    68.8                   80.2                (14.2%)
Adjusted EBITDA (3)
 Adjusted EBITDA margin (as a % of Gross Billings)                                               29.8%                  29.4%                  40 bps
   Aeroplan                                                                                        89.4                   84.2                   6.2%
   Proprietary Loyalty                                                                             10.9                   14.5                (24.9%)
                                                                                                  100.3                   98.7                    1.6%
Excluding Noted Items
Adjusted EBITDA - Excluding restructuring costs                                                   100.3                  102.3                 (1.9%)
  Adjusted EBITDA margin (as a % of Gross Billings)                                              29.8%                  30.5%                 (67 bps)

(1)      Discrepancies in variances may arise due to rounding.
(2)      Before depreciation and amortization.
(3)      Includes restructuring charges of $3.6 million for the three months ended December 31, 2011.
(4)      Intercompany revenue and expenses related to the comparative period have been reclassified to conform with the presentation adopted in the current period.




                                                                                                                                                                      Q4 2012 Financial Highlights 20
US & APAC – Q4 2012 FINANCIAL HIGHLIGHTS

                                                                                                                       Three Months Ended
                                                                                                                                                                                % Change (1)
                                                                                                                          December 31,

                                                                                                                                                                          Year Over                Constant
                                                                                                                                                            (5)
($ millions)                                                                                                                   2012                   2011                     Year              Currency (6)
                    (2)
Gross Billings                                                                                                               102.3                     115.7                  (11.6%)                  (10.5%)
Total revenue                                                                                                                102.8                     115.3                  (10.8%)                       (9.6%)
Gross margin (3)                                                                                                              45.3                     41.2                     9.9%                    11.8%
 Gross margin (%)                                                                                                            44.1%                    35.7%                  831 bps                  846 bps
Operating income (loss)                                                                                                         0.6                    (64.2)                 100.9%                   101.0%
                                                                                                                                                                  Proprietary loyalty services
Adjusted EBITDA(4)                                                                                                              6.7                      (2.5) (formerly Carlson Marketing)
                                                                                                                                                                               **            **
 Adjusted EBITDA margin (as a % of Gross Billings)                                                                            6.6%                    (2.1%) on track 870 bps AEBITDA bps
                                                                                                                                                                        to deliver       872

Excluding Noted Items                                                                                                                                             % margin of between 6% -
                                                                                                                                                                  8%, excluding restructuring
Gross Billings - Excluding Qantas and EIM                                                                                      85.8                     90.1               (4.8%)             (3.4%)
                                                                                                                                                                    and VISA exit costs.
Adjusted EBITDA - Excluding restructuring and EIM                                                                               4.6                       3.8                  19.1%                     21.9%
 Adjusted EBITDA margin (as a % of adjusted Gross Billings)                                                                   5.3%                      4.3%                 107 bps                    26 bps

 (1)        Discrepancies in variances may arise due to rounding.
 (2)        Variance in Gross Billings from the prior year for the three months ended December 31, 2012, includes the impact related to the exit of the Qantas business of $25.7 million and EIM of $16.5
            million.
 (3)        Before depreciation and amortization.
 (4)        Adjusted EBITDA for the three months ended December 31, 2011 includes $6.3 million of restructuring expenses. Adjusted EBITDA for the three months ended December 31, 2012 includes
            $2.1 million related to the newly acquired EIM business.
 (5)        Intercompany revenue and expenses related to the comparative period have been reclassified to conform with the presentation adopted in the current period.
 (6)        Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013
            earnings press release.




 ** information not meaningful




                                                                                                                                                                    Q4 2012 Financial Highlights 21
EMEA – Q4 2012 FINANCIAL HIGHLIGHTS

                                                                                                               Three Months Ended
                                                                                                                                                                             % Change (1)
                                                                                                                  December 31,
                                                                                                                                                                           Year                 Constant
                                                                                                                                                        (4)
($ millions)                                                                                                           2012                       2011                Over Year               Currency (5)
Gross Billings                                                                                                       177.6                        172.9                       2.7%                      4.6%
Total revenue                                                                                                        250.8                        100.6                    149.2%                    153.0%
                    (2)
Gross margin                                                                                                          68.3                         (68.1)                          **                           **
 Gross margin (%)                                                                                                    27.2%                       -67.6%                            **                           **
Operating income (loss)                                                                                                26.5                      (106.7)                           **                           **
                          (3)
Adjusted EBITDA                                                                                                       16.0                           6.2                        **                        **
 Adjusted EBITDA margin (as a % of Gross Billings)                                                                    9.0%                         3.6%                   545 bps                   522 bps

Excluding Noted Items
Adjusted EBITDA - Excluding restructuring costs                                                                        16.0                           5.3                          **                           **

  Adjusted EBITDA margin (as a % of Gross Billings)                                                                   9.0%                         3.1%                   597 bps                   574 bps

(1)        Discrepancies in variances may arise due to rounding
(2)        Before depreciation and amortization.
(3)        Adjusted EBITDA for the three months ended December 31, 2011 a $0.9 million reduction in restructuring related to the recognition of the expected benefits from a sub-lease contract signed during
           Q4 2011 against the onerous lease provision ($0.7 million) and the release of a portion of the termination benefit accrual ($0.2 million).
(4)        Intercompany revenue and expenses related to the comparative period have been reclassified to conform with the presentation adopted in the current period.
(5)        Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings
           press release.




** information not meaningful




                                                                                                                                                                    Q4 2012 Financial Highlights 22
Q4 2012 AEBITDA GROWTH: BY REGION

($ millions)
                                                                                                                                   (3.0)                     (5.2)(1)
                                                                                                        +15.7

                                                                                                                              Share based                 Corporate
                                                                                                                                                                              118.1
                                                                              +9.2(1)                                        compensation                   costs
                                                   +9.8(1)                                              PLM
                                                                                                     distribution
                          +1.6(1)                                          US&APAC
     90.0(1)
                                                    EMEA
                         Canada
                                                                                                                                                    402.6m

               342.2m


                                                             +31.2% growth; +31.2% in c.c.(2)




 2011 Reported                                                                                                                                                             2012 Reported

                 (1)    Adjusted EBITDA for the year ended December 31, 2011 included $9.3 million in restructuring and reorganization charges including $3.6 million in
                        Canada region, ($0.9) million in EMEA region, $6.3 million in US&APAC region and $0.3 million in Corporate. Slightly offsetting this impact is a
                        $4.9 million favourable impact related to the revision of an estimate associated with online store activities in the EMEA region.
                 (2)    Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency,
                        please refer to Aimia’s February 27, 2013 earnings press release.                                                                                                23
                                                                                                                                                          Q4 2012 Financial Highlights
Q4 2012 GROSS BILLINGS GROWTH: BY REGION

($ millions)

      $621.1
                                                                                                                                                                          $615.1
                                                        $595.5
                          Qantas(1)                                                  Canada                        EMEA                      US&APAC(1)




                                                                            •

                                                                                                                                                402.6m

            342.2m
                                                Reported: -1.0% growth; -0.2% in c.c.(2)
                                               Adjusted(2): +0.5% growth; +1.3% in c.c.(3)




   2011 Reported                            Excluding Noted Items                                                                                                      2012 Reported


               (1)   Gross Billings for the three months ended December 31, 2012 in the US&APAC region included $16.5 million related to the EIM business. Gross
                     Billings for the three months ended December 31, 2011 in the US&APAC region included $25.7 million in billings related to Qantas.
               (2)   Adjusted growth rates exclude the above noted impacts of Qantas and EIM.
               (3)   Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency,
                     please refer to Aimia’s February 27, 2013 earnings press release.
                                                                                                                                                                                       24
                                                                                                                                                      Q4 2012 Financial Highlights
AEROPLAN – REVENUE AND MILES

                                                           Revenue Breakdown
                                                            Three Months Ended December 31,
                                  (in $ millions)             2012    2011    Change             % Change

                                  Miles revenue               219.9   238.6     (18.7)                 (7.8) %

                                  Breakage revenue             47.8    52.7       (4.9)                (9.3) %

                                  Other                        12.5    12.1          0.4                 3.3%

                                  Total Revenue               280.2   303.3     (23.1)                 (7.6)%


 Aeroplan Miles Issued & Redeemed                                         Average Selling Price & Cost
 (billions)                                                               (cents / mile)
       22.4                             22.8

                                                  19.4                          1.24                                 1.22
                  17.9

                                                                                                                                  0.87
                                                                                             0.85




          Q4 2012                          Q4 2011                                     Q4 2012                              Q4 2011
         Aeroplan Miles Issued   Aeroplan Miles Redeemed                       Average Selling Price     Average Cost/ Aeroplan Mile Redeemed




                                                                                                                            Q4 2012 Financial Highlights 25
CLUB PREMIER (PLM) FY 2012 METRICS

                                            2011                                2012
                                                       Quarter    Quarter     Quarter     Quarter
                                            Total
                                                       ended       ended       ended       ended             Total
in US$
                                                      March 31,   June 30,    Sept. 30,   Dec. 31,         YTD 2012
                                            2011
                                                        2012        2012        2012        2012
Gross Billings from the sale of Loyalty
                                          $115.0M      $32.1M      $36.4M      $34.8M      $42.0M          $145.3M
Units

Members Enrolled                          3,044,099   3,102,383   3,177,366   3,267,276   3,352,412        3,352,412

Partners                                     64          67          72          77          85                85


Number of Rewards Issued                  296,656      90,890      90,424      88,931      75,710           345,955




New Members Enrolled                      257,478      58,284      74,983      89,910      85,136           308,313




                                                                                                     Presentation Title 26
GROSS BILLINGS FROM SALE OF LOYALTY UNITS BY
MAJOR PARTNER

      FY 2012 Gross Billings                               FY 2011 Gross Billings
    from sale of Loyalty Units                           from sale of Loyalty Units



                                                             19.9%
      23.1%

                               34.0%
                                                                                          36.2%


            $1,628.4M                                   18.2%
                                                                 $1,560.8M
    15.7%



                       17.4%                                    8.5%
            9.8%                                                               17.2%




                   Partner A    Partner B   Partner C   Air Canada     Other




                                                                                Q4 2012 Financial Highlights 27
GROSS BILLINGS FROM SALE OF LOYALTY UNITS BY
MAJOR PARTNER

      Q4 2012 Gross Billings                                   Q4 2011 Gross Billings
    from sale of Loyalty Units                               from sale of Loyalty Units




     23.4%                                                      23.4%

                               33.1%
                                                                                              33.2%
             $429.5M                                                    $425.2M
    15.1%                                                   14.9%



            9.5%      18.9%                                                           17.9%
                                                                       10.6%




                   Partner A      Partner B   Partner C   Air Canada      Other




                                                                                  Q4 2012 Financial Highlights 28
FOREIGN EXCHANGE RATES


     Period            Rates      Q4 2012   Q4 2011     Change   % Change

     Period end rate   £ to $      1.6099    1.5799    0.0300     1.9%
     Average quarter   £ to $      1.5914    1.6090   (0.0176)    (1.1%)
     Average YTD       £ to $      1.5839    1.5861   (0.0022)    (0.1%)
     Period end rate   AED to $    0.2713    0.2769   (0.0056)    (2.0%)
     Average quarter   AED to $    0.2698    0.2785   (0.0087)    (3.1%)
     Average YTD       AED to $    0.2721    0.2693    0.0028     1.0%
     Period end rate   AED to £    0.1684    0.1753   (0.0069)    (3.9%)
     Average quarter   AED to £    0.1695    0.1731   (0.0036)    (2.1%)
     Average YTD       AED to £    0.1718    0.1698    0.0020     1.2%
     Period end rate   USD to $    0.9966    1.0170   (0.0204)    (2.0%)
     Average quarter   USD to $    0.9911    1.0232   (0.0321)    (3.1%)
     Average YTD       USD to $    0.9997    0.9891    0.0106     1.1%
     Period end rate   € to $      1.3170    1.3193   (0.0023)    (0.2%)
     Average quarter   € to $      1.2852    1.3805   (0.0953)    (6.9%)
     Average YTD       € to $      1.2850    1.3767   (0.0917)    (6.7%)




                                                                 Q4 2012 Financial Highlights 29
THANK YOU

More Related Content

What's hot

du pont Earnings Release2006 2nd
du pont Earnings Release2006 2nddu pont Earnings Release2006 2nd
du pont Earnings Release2006 2ndfinance9
 
eaton_ar2004
eaton_ar2004eaton_ar2004
eaton_ar2004finance21
 
eaton_ar2004_noart
eaton_ar2004_noarteaton_ar2004_noart
eaton_ar2004_noartfinance21
 
csx 2007_BB&T_Conference-REF23583
csx  2007_BB&T_Conference-REF23583csx  2007_BB&T_Conference-REF23583
csx 2007_BB&T_Conference-REF23583finance27
 
Vodaphone 2008 Half-Yearly Results
Vodaphone 2008 Half-Yearly ResultsVodaphone 2008 Half-Yearly Results
Vodaphone 2008 Half-Yearly Resultsearningsreport
 
marriott international Press Release and Financial Tables
marriott international Press Release and Financial Tablesmarriott international Press Release and Financial Tables
marriott international Press Release and Financial Tablesfinance20
 
goodrich 4Q06_Slides
goodrich  4Q06_Slidesgoodrich  4Q06_Slides
goodrich 4Q06_Slidesfinance44
 
2008 Conference Call Presentation
2008 Conference Call Presentation2008 Conference Call Presentation
2008 Conference Call PresentationJBS RI
 
Exterran Partners LP Investor Presentation
Exterran Partners LP Investor PresentationExterran Partners LP Investor Presentation
Exterran Partners LP Investor PresentationCompany Spotlight
 
computer sciences FY 2004 Q1
 computer sciences FY  2004 Q1 computer sciences FY  2004 Q1
computer sciences FY 2004 Q1finance17
 
Generali Group 1Q 2012 Results
Generali Group 1Q 2012 ResultsGenerali Group 1Q 2012 Results
Generali Group 1Q 2012 ResultsGenerali
 
Presentation 4Q12
Presentation 4Q12Presentation 4Q12
Presentation 4Q12Braskem_RI
 
ameriprise 3Q06_Release
ameriprise 3Q06_Releaseameriprise 3Q06_Release
ameriprise 3Q06_Releasefinance43
 
RYDERFINAL Q406presentation
RYDERFINAL Q406presentationRYDERFINAL Q406presentation
RYDERFINAL Q406presentationfinance44
 
SPX Corporation 4th Quarter and Full Year 2008 Results
SPX Corporation 4th Quarter and Full Year 2008 Results SPX Corporation 4th Quarter and Full Year 2008 Results
SPX Corporation 4th Quarter and Full Year 2008 Results finance40
 
15 09-2008 Almir Guilherme Barbassa - Supply Chain for the Pre-salt Developme...
15 09-2008 Almir Guilherme Barbassa - Supply Chain for the Pre-salt Developme...15 09-2008 Almir Guilherme Barbassa - Supply Chain for the Pre-salt Developme...
15 09-2008 Almir Guilherme Barbassa - Supply Chain for the Pre-salt Developme...Petrobras
 

What's hot (17)

du pont Earnings Release2006 2nd
du pont Earnings Release2006 2nddu pont Earnings Release2006 2nd
du pont Earnings Release2006 2nd
 
eaton_ar2004
eaton_ar2004eaton_ar2004
eaton_ar2004
 
eaton_ar2004_noart
eaton_ar2004_noarteaton_ar2004_noart
eaton_ar2004_noart
 
csx 2007_BB&T_Conference-REF23583
csx  2007_BB&T_Conference-REF23583csx  2007_BB&T_Conference-REF23583
csx 2007_BB&T_Conference-REF23583
 
Resultados banco popular
Resultados banco popularResultados banco popular
Resultados banco popular
 
Vodaphone 2008 Half-Yearly Results
Vodaphone 2008 Half-Yearly ResultsVodaphone 2008 Half-Yearly Results
Vodaphone 2008 Half-Yearly Results
 
marriott international Press Release and Financial Tables
marriott international Press Release and Financial Tablesmarriott international Press Release and Financial Tables
marriott international Press Release and Financial Tables
 
goodrich 4Q06_Slides
goodrich  4Q06_Slidesgoodrich  4Q06_Slides
goodrich 4Q06_Slides
 
2008 Conference Call Presentation
2008 Conference Call Presentation2008 Conference Call Presentation
2008 Conference Call Presentation
 
Exterran Partners LP Investor Presentation
Exterran Partners LP Investor PresentationExterran Partners LP Investor Presentation
Exterran Partners LP Investor Presentation
 
computer sciences FY 2004 Q1
 computer sciences FY  2004 Q1 computer sciences FY  2004 Q1
computer sciences FY 2004 Q1
 
Generali Group 1Q 2012 Results
Generali Group 1Q 2012 ResultsGenerali Group 1Q 2012 Results
Generali Group 1Q 2012 Results
 
Presentation 4Q12
Presentation 4Q12Presentation 4Q12
Presentation 4Q12
 
ameriprise 3Q06_Release
ameriprise 3Q06_Releaseameriprise 3Q06_Release
ameriprise 3Q06_Release
 
RYDERFINAL Q406presentation
RYDERFINAL Q406presentationRYDERFINAL Q406presentation
RYDERFINAL Q406presentation
 
SPX Corporation 4th Quarter and Full Year 2008 Results
SPX Corporation 4th Quarter and Full Year 2008 Results SPX Corporation 4th Quarter and Full Year 2008 Results
SPX Corporation 4th Quarter and Full Year 2008 Results
 
15 09-2008 Almir Guilherme Barbassa - Supply Chain for the Pre-salt Developme...
15 09-2008 Almir Guilherme Barbassa - Supply Chain for the Pre-salt Developme...15 09-2008 Almir Guilherme Barbassa - Supply Chain for the Pre-salt Developme...
15 09-2008 Almir Guilherme Barbassa - Supply Chain for the Pre-salt Developme...
 

Similar to Q4 2012 Financial Highlights

Supp slides q4_2012_v4_26_feb_1900h
Supp slides q4_2012_v4_26_feb_1900hSupp slides q4_2012_v4_26_feb_1900h
Supp slides q4_2012_v4_26_feb_1900hdgiplcorponline
 
AES 2006 Outlook
AES 2006 OutlookAES 2006 Outlook
AES 2006 Outlookfinance19
 
du pont 2006 Data Book
du pont 2006 Data Bookdu pont 2006 Data Book
du pont 2006 Data Bookfinance9
 
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...finance27
 
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...finance27
 
computer sciences FY 2003 Q2
computer sciences FY 2003 Q2computer sciences FY 2003 Q2
computer sciences FY 2003 Q2finance17
 
RYDERFINAL Q406presentation
RYDERFINAL  Q406presentationRYDERFINAL  Q406presentation
RYDERFINAL Q406presentationfinance44
 
Request kindred healthcare-investor_presentation_february_2011[1]
Request kindred healthcare-investor_presentation_february_2011[1]Request kindred healthcare-investor_presentation_february_2011[1]
Request kindred healthcare-investor_presentation_february_2011[1]chelees81
 
RYDERFINAL2Q06slides
RYDERFINAL2Q06slidesRYDERFINAL2Q06slides
RYDERFINAL2Q06slidesfinance44
 
RYDERFINAL2Q06slides
RYDERFINAL2Q06slidesRYDERFINAL2Q06slides
RYDERFINAL2Q06slidesfinance44
 
fmc technologies 2002ar
fmc technologies 2002arfmc technologies 2002ar
fmc technologies 2002arfinance50
 
Angel Ron presenta los resultados del tercer trimestre 2012
Angel Ron presenta los resultados del tercer trimestre 2012Angel Ron presenta los resultados del tercer trimestre 2012
Angel Ron presenta los resultados del tercer trimestre 2012Banco Popular
 

Similar to Q4 2012 Financial Highlights (20)

Q3 2012 Financial Highlights
Q3 2012 Financial HighlightsQ3 2012 Financial Highlights
Q3 2012 Financial Highlights
 
Investor Day 2012: Financial Overview
Investor Day 2012: Financial OverviewInvestor Day 2012: Financial Overview
Investor Day 2012: Financial Overview
 
Supp slides q4_2012_v4_26_feb_1900h
Supp slides q4_2012_v4_26_feb_1900hSupp slides q4_2012_v4_26_feb_1900h
Supp slides q4_2012_v4_26_feb_1900h
 
Aimia 2012 AGM - English
Aimia 2012 AGM - EnglishAimia 2012 AGM - English
Aimia 2012 AGM - English
 
2012 Annual and Special Meeting of Shareholders
2012 Annual and Special Meeting of Shareholders2012 Annual and Special Meeting of Shareholders
2012 Annual and Special Meeting of Shareholders
 
AES 2006 Outlook
AES 2006 OutlookAES 2006 Outlook
AES 2006 Outlook
 
du pont 2006 Data Book
du pont 2006 Data Bookdu pont 2006 Data Book
du pont 2006 Data Book
 
Annual Meeting of Shareholders
 Annual Meeting of Shareholders Annual Meeting of Shareholders
Annual Meeting of Shareholders
 
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
 
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
arvinmeritor 096B2E46-E199-4B72-85A7-A3AA2464D0AA_Shareowners_Presentation_FI...
 
computer sciences FY 2003 Q2
computer sciences FY 2003 Q2computer sciences FY 2003 Q2
computer sciences FY 2003 Q2
 
Fourth Quarter 2006 Earnings Presentation
	Fourth Quarter 2006 Earnings Presentation	Fourth Quarter 2006 Earnings Presentation
Fourth Quarter 2006 Earnings Presentation
 
Q1 2013 Financial Highlights
Q1 2013 Financial HighlightsQ1 2013 Financial Highlights
Q1 2013 Financial Highlights
 
RYDERFINAL Q406presentation
RYDERFINAL  Q406presentationRYDERFINAL  Q406presentation
RYDERFINAL Q406presentation
 
Request kindred healthcare-investor_presentation_february_2011[1]
Request kindred healthcare-investor_presentation_february_2011[1]Request kindred healthcare-investor_presentation_february_2011[1]
Request kindred healthcare-investor_presentation_february_2011[1]
 
RYDERFINAL2Q06slides
RYDERFINAL2Q06slidesRYDERFINAL2Q06slides
RYDERFINAL2Q06slides
 
RYDERFINAL2Q06slides
RYDERFINAL2Q06slidesRYDERFINAL2Q06slides
RYDERFINAL2Q06slides
 
fmc technologies 2002ar
fmc technologies 2002arfmc technologies 2002ar
fmc technologies 2002ar
 
Resultados bancopopular
Resultados bancopopularResultados bancopopular
Resultados bancopopular
 
Angel Ron presenta los resultados del tercer trimestre 2012
Angel Ron presenta los resultados del tercer trimestre 2012Angel Ron presenta los resultados del tercer trimestre 2012
Angel Ron presenta los resultados del tercer trimestre 2012
 

More from Aimia's Investor Presentations

More from Aimia's Investor Presentations (20)

Q3 2017 Financial Highlights
Q3 2017 Financial HighlightsQ3 2017 Financial Highlights
Q3 2017 Financial Highlights
 
Q2 2017 Financial Highlights
Q2 2017 Financial HighlightsQ2 2017 Financial Highlights
Q2 2017 Financial Highlights
 
Aimia Q1 2017 Financial Results
Aimia Q1 2017 Financial ResultsAimia Q1 2017 Financial Results
Aimia Q1 2017 Financial Results
 
Aimia Q4 2016 Financial Highlights Presentation
Aimia Q4 2016 Financial Highlights PresentationAimia Q4 2016 Financial Highlights Presentation
Aimia Q4 2016 Financial Highlights Presentation
 
Aimia Q3 2016 Financial Highlights Presentation
Aimia Q3 2016 Financial Highlights PresentationAimia Q3 2016 Financial Highlights Presentation
Aimia Q3 2016 Financial Highlights Presentation
 
Aimia Q2 2016 Financial Highlights Presentation
Aimia Q2 2016 Financial Highlights PresentationAimia Q2 2016 Financial Highlights Presentation
Aimia Q2 2016 Financial Highlights Presentation
 
Aimia Q1 2016 Financial Highlights Presentation
Aimia Q1 2016 Financial Highlights PresentationAimia Q1 2016 Financial Highlights Presentation
Aimia Q1 2016 Financial Highlights Presentation
 
New Divisional Structure - Presentation
New Divisional Structure - PresentationNew Divisional Structure - Presentation
New Divisional Structure - Presentation
 
Aimia Q4 2015 Financial Highlights Presentation
Aimia Q4 2015 Financial Highlights PresentationAimia Q4 2015 Financial Highlights Presentation
Aimia Q4 2015 Financial Highlights Presentation
 
Aimia Q3 2015 Financial Highlights Presentation
Aimia Q3 2015 Financial Highlights PresentationAimia Q3 2015 Financial Highlights Presentation
Aimia Q3 2015 Financial Highlights Presentation
 
Aimia Q2 2015 Financial Highlights Presentation
Aimia Q2 2015 Financial Highlights PresentationAimia Q2 2015 Financial Highlights Presentation
Aimia Q2 2015 Financial Highlights Presentation
 
Aimia's Q1 2015 Financial Highlights Presentation
Aimia's Q1 2015 Financial Highlights PresentationAimia's Q1 2015 Financial Highlights Presentation
Aimia's Q1 2015 Financial Highlights Presentation
 
Aimia's Q4 and full year 2014 results
 Aimia's Q4 and full year 2014 results Aimia's Q4 and full year 2014 results
Aimia's Q4 and full year 2014 results
 
Top us openings feb 2 2015
Top us openings feb 2 2015Top us openings feb 2 2015
Top us openings feb 2 2015
 
Top US Career Openings (Jan 2015)
Top US Career Openings (Jan 2015)Top US Career Openings (Jan 2015)
Top US Career Openings (Jan 2015)
 
Q3 2014 Financial Highlights
Q3 2014 Financial HighlightsQ3 2014 Financial Highlights
Q3 2014 Financial Highlights
 
Aimia Investor Meetings - September 2014
Aimia Investor Meetings - September 2014Aimia Investor Meetings - September 2014
Aimia Investor Meetings - September 2014
 
Aimia Reports Second Quarter Results
Aimia Reports Second Quarter ResultsAimia Reports Second Quarter Results
Aimia Reports Second Quarter Results
 
Q1 2014 Financial Hightlight Presentation
Q1 2014 Financial Hightlight PresentationQ1 2014 Financial Hightlight Presentation
Q1 2014 Financial Hightlight Presentation
 
Aimia reports fourth quarter & full year results
Aimia reports fourth quarter & full year resultsAimia reports fourth quarter & full year results
Aimia reports fourth quarter & full year results
 

Q4 2012 Financial Highlights

  • 1. FY and Q4 2012 FINANCIAL HIGHLIGHTS February 27, 2013
  • 2. FORWARD-LOOKING STATEMENTS Forward-looking statements are included in the following presentations. These forward-looking statements are identified by the use of terms and phrases such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “predict”, “project”, “will”, “would”, and similar terms and phrases, including references to assumptions. Such statements may involve but are not limited to comments with respect to strategies, expectations, objectives, goals, aspirations, intentions, planned operations or future actions. Forward-looking statements, by their nature, are based on assumptions and are subject to important risks and uncertainties. Any forecasts, predictions or forward-looking statements cannot be relied upon due to, among other things, changing external events and general uncertainties of the business and its corporate structure. Results indicated in forward-looking statements may differ materially from actual results for a number of reasons, including without limitation, dependency on top Accumulation Partners and clients, conflicts of interest, greater than expected redemptions for rewards, regulatory matters, retail market/economic conditions, industry competition, Air Canada liquidity issues, Air Canada or travel industry disruptions, airline industry changes and increased airline costs, supply and capacity costs, unfunded future redemption costs, failure to safeguard databases and consumer privacy, changes to coalition loyalty programs, seasonal nature of the business, other factors and prior performance, foreign operations, legal proceedings, reliance on key personnel, labour relations, pension liability, technological disruptions and inability to use third party software, failure to protect intellectual property rights, interest rate and currency fluctuations, leverage and restrictive covenants in current and future indebtedness, uncertainty of dividend payments, managing growth, credit ratings, as well as the other factors identified throughout this presentation and throughout our public disclosure record on file with the Canadian securities regulatory authorities. The forward-looking statements contained herein represent the expectations of Aimia Inc., as of February 27, 2013 and are subject to change. However, Aimia disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except as required under applicable securities regulations. For further information, please contact Investor Relations at 416 352 3728 or trish.moran@aimia.com. Q4 2012 Financial Highlights 2
  • 4. STRONG FINANCIAL PERFORMANCE IN 2012 Gross Billings +2.3%(1) Adjusted EBITDA $402.6M Free Cash Flow(2) $299.5M / $1.67 per share(3) (1) In constant currency, excluding the impact of Qantas in-sourcing rewards fulfillment and EIM results of operations. (2) Free Cash Flow before payment of preferred and common dividends. (3) Calculated as: (Free Cash Flow before common and preferred dividends paid, less preferred dividends paid)/ weighted average common shares outstanding. Q4 2012 Financial Highlights 4
  • 5. FY 2012 AEBITDA GROWTH ($ millions) +15.7 -6.8 -12.0(1) +19.0(1) 402.6 +21.0(1) Share based PLM Corporate +23.5(1) compensation US&APAC distribution costs 342.2(1) EMEA Canada 402.6m 342.2m +17.7% growth; +17.9% in c.c.(2) 2011 Reported 2012 Reported (1) Adjusted EBITDA for the year ended December 31, 2011 included $23.3 million in restructuring and reorganization charges including $7.8 million in the Canada region, $3.4 million in the EMEA region, $11.8 million in the US&APAC region and $0.3 million in Corporate. Slightly offsetting this impact, EMEA included a $4.9 million favourable impact related to the revision of an estimate associated with online store activities . (2) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings press release. 5 Q4 2012 Financial Highlights
  • 6. FY 2012 GROSS BILLINGS GROWTH ($ millions) $2,233.2 $2,243.0 $2,171.7 US&APAC(1) Qantas(1) Canada(2) EMEA • 402.6m 342.2m Reported: +0.4% growth; +0.5% in c.c.(4) Adjusted(3): +2.2% growth; +2.3% in c.c.(4) Canada: -0.6% , EMEA: +12.9% in c.c.(4), US&APAC: -5.7%(3) in c.c.(4) 2011 Reported Excluding Noted Items 2012 Reported (1) Gross Billings for the year ended December 31, 2012 in the US&APAC region included $7.2 million related to the Qantas business (2011: $61.5 million) and $16.5 million related to the EIM business. (2) Gross Billings for the year ended December 31, 2012 in the Canada region included $5.5 million of compensation received from Air Canada in relation to transfer of the assets and obligations on pension benefits accrued by contact center employees prior to 2009, transferred to Aeroplan in 2009. (3) Adjusted growth rates exclude the above noted impacts of Qantas and EIM. 6 (4) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings press release.
  • 7. FREE CASH FLOW Free Cash Flow (1) Free Cash Flow/ Common Share (2) ($ millions) $1.67 $299.5 $1.04 $197.6 $197.6 $0.43 $179.5 $77.1 $84.1 $12.4 $46.7 $0.06 ($16.5) FY 2011 FY 2012 Q4 2011 Q4 2012 FY 2011 FY 2012 Q4 2011 Q4 2012 Reported FCF (after dividends) Dividends (1) Free Cash Flow before common and preferred dividends paid. (2) Calculated as: (Free Cash Flow before common and preferred dividends paid, less preferred dividends paid)/ weighted average common shares outstanding. Q4 2012 Financial Highlights 7
  • 8. BRIDGING ADJUSTED EBITDA TO FREE CASH FLOW(1) ($ millions) Non-Cash Items $34.0 ($28.4) $402.6 $12.5 ($11.6) ($51.6) ($58.0) $299.5 $197.6 Adjusted Stock Based Change in Working Capital Net Cash Taxes Capital Free Cash Flow EBITDA Compensation Future and Other Interest Expenditures ex Dividends Redemption Costs FY 2011: $342.2 $5.7 ($0.5) ($24.0) ($35.6) ($45.3) ($44.9) $197.6 (1) Free Cash Flow before common and preferred dividends paid. Q4 2012 Financial Highlights 8
  • 9. CANADA – FY 2012 FINANCIAL HIGHLIGHTS Record Adjusted EBITDA of $396.1 million, contributed significantly to Free Cash Flow due to favourable cost per mile redeemed and effective cost management Gross billings down 0.6% for the year • Proprietary loyalty had new client wins with a large financial institution at end of year and Husky earlier on, however, new business was not enough to offset reduced volumes in financial vertical during the year • Aeroplan reported top line growth at 0.6% • In Q4 2012, top line was weaker than anticipated due to the absence of an Amex conversion campaign vs. prior year, partly offset by strong promotional activities at Air Canada Q4 2012 Financial Highlights 9
  • 10. CANADA – FY 2012 FINANCIAL HIGHLIGHTS Year Ended % Change (1) December 31, ($ millions) 2012 2011(5) Year Over Year (2) Gross Billings Aeroplan 1,135.0 1,128.2 0.6% Proprietary Loyalty 236.6 256.6 (7.8%) Intercompany eliminations (79.1) (84.3) na 1,292.6 1,300.5 (0.6%) Total revenue Aeroplan 1,159.3 1,152.2 0.6% Proprietary Loyalty 237.2 263.0 (9.8%) Intercompany eliminations (79.1) (84.3) na 1,317.4 1,330.9 (1.0%) Gross margin (3) Gross margin (%) 47.4% 45.4% 199 bps Aeroplan 532.8 494.2 7.8% Proprietary Loyalty 93.4 111.0 (15.8%) Intercompany eliminations (1.8) (0.8) na 624.4 604.3 3.3% Operating income (2) (4) Aeroplan 289.0 246.1 17.4% Proprietary Loyalty 15.2 34.5 (56.1%) 304.2 280.6 8.4% Adjusted EBITDA (2) (4) Adjusted EBITDA margin (as a % of Gross Billings) 30.6% 28.7% 199 bps Aeroplan 367.0 332.5 10.4% Proprietary Loyalty 29.1 40.1 (27.4%) 396.1 372.6 6.3% Excluding Noted Items Adjusted EBITDA - Excluding restructuring costs and pension compensation 390.6 380.4 2.7% Adjusted EBITDA margin (as a % of Gross Billings) 30.2% 29.3% 97 bps (1) Discrepancies in variances may arise due to rounding. (2) Gross Billings and Adjusted EBITDA for the year ended December 31, 2012 includes $5.5 million of compensation received from Air Canada in relation to transfer of the assets and obligations on pension benefits accrued by contact center employees prior to 2009, transferred to Aeroplan in 2009. (3) Before depreciation and amortization. (4) Includes restructuring charges of $7.8 million for the year ended December 31, 2011. (5) Intercompany revenue and expenses related to the comparative period have been reclassified to conform with the presentation adopted in the current period. Q4 2012 Financial Highlights 10
  • 11. US & APAC – FY 2012 FINANCIAL HIGHLIGHTS Generated positive Adjusted EBITDA of $7.4 million in FY 2012 Underlying gross billings saw improvement although finished down 5.7%(1) in constant currency • APAC (excluding Qantas) grew gross billings with existing clients and recognized a small contribution from new client, Standard Chartered Bank Proprietary loyalty services Progress being made in the US (formerly Carlson Marketing) • on track to deliver AEBITDA new management team, cost structure and technology driving progress in - % margin of between 6% 8%, excluding restructuring Business-to-Consumer Loyalty unit and VISA exit costs. • good performance in in automotive and technology verticals in US Business-to-Business Loyalty unit • Full year of gross billings from EIM and positive Free Cash Flow impact in 2013, with Adjusted EBITDA offset by integration and deferred compensation costs (1) Gross Billings for the year ended December 31, 2012 in the US&APAC region included $7.2 million related to the Qantas business (2011: $61.5 million) and $16.5 million related to the EIM business. Growth rate excludes impacts of Qantas and EIM. Q4 2012 Financial Highlights 11
  • 12. US & APAC – FY 2012 FINANCIAL HIGHLIGHTS Year Ended % Change (1) December 31, Year Over Constant ($ millions) 2012 2011(5) Year Currency (6) Gross Billings (2) 315.2 366.5 (14.0%) (15.1%) Total revenue 316.6 368.3 (14.0%) (15.1%) Gross margin (3) 147.0 143.7 2.3% 1.2% Gross margin (%) 46.4% 39.0% 743 bps 753 bps Operating income (loss) (4.7) (79.2) 94.0% 94.1% Adjusted EBITDA(4) 7.4 (11.6) Proprietary loyalty services ** ** Adjusted EBITDA margin (as a % of Gross Billings) 2.3% (3.2%)(formerly Carlson Marketing) bps 551 bps 558 on track to deliver AEBITDA Excluding Noted Items % margin of between 6% - Gross Billings - Excluding Qantas and EIM 291.5 305.0 8%, excluding restructuring (5.7%) (4.4%) Adjusted EBITDA - Excluding restructuring, Visa exit and EIM 7.0 0.2 ** and VISA exit costs. ** Adjusted EBITDA margin (as a % of adjusted Gross Billings) 2.4% 0.1% 236 bps 244 bps (1) Discrepancies in variances may arise due to rounding. (2) Variance in Gross Billings from the prior year for the year ended December 31, 2012, includes the impact related to the exit of the Qantas business of $54.3 million and related to the phasing out of a portion of the Visa business of $3.3 million. Gross Billings for the year ended December 31, 2012 includes Gross Billings of $16.5 million related to the newly acquired EIM business. (3) Before depreciation and amortization. (4) Adjusted EBITDA for the year ended December 31, 2011 includes $9.9 million of restructuring expenses and $1.9 million of exit costs associated with the phasing out of a portion of the Visa Business. Adjusted EBITDA for the year ended December 31, 2012 includes $2.1 million related to EIM, partially offset by $1.8 million in transaction costs related to the acquisition of EIM. (5) Intercompany revenue and expenses related to the comparative period have been reclassified to conform with the presentation adopted in the current period. (6) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings press release. ** information not meaningful Q4 2012 Financial Highlights 12
  • 13. EMEA – FY 2012 FINANCIAL HIGHLIGHTS Delivered double digit growth of 12.9% in constant currency with noticeable improvement in operating leverage across all units Gross billings from Loyalty Units were up significantly • Nectar UK led the region with points issued up by 10% in Q4 2012 and 16% in 2012 • Nectar Italia members who have joined since inception has reached more than 9.5 million. Gross Billings fell short of €60 million objective at €56 million due to significant deterioration in the Italian economy • Air Miles Middle East showed positive program re-engagement on the back of renewed contract with HSBC ISS Gross Billings increased by 13% for the year Q4 2012 Financial Highlights 13
  • 14. EMEA – FY 2012 FINANCIAL HIGHLIGHTS Year Ended % Change (1) December 31, Year Constant ($ millions) 2012 2011(4) Over Year Currency (5) Gross Billings 639.9 571.6 11.9% 12.9% Total revenue 619.5 422.1 46.8% 48.1% (2) Gross margin 180.8 38.0 ** ** Gross margin (%) 29.2% 9.0% ** ** Operating income (loss) 21.8 (113.5) 119.2% 119.6% (3) Adjusted EBITDA 49.2 28.2 74.6% 77.3% Adjusted EBITDA margin (as a % of Gross Billings) 7.7% 4.9% 276 bps 281 bps Excluding Noted Items Adjusted EBITDA - Excluding restructuring and reorganization costs 49.2 26.7 84.4% 87.3% and online stores adjustment Adjusted EBITDA margin (as a % of Gross Billings) 7.7% 4.7% 302 bps 307 bps (1) Discrepancies in variances may arise due to rounding. (2) Before depreciation and amortization. (3) Adjusted EBITDA for the year ended December 31, 2011 includes $3.4 million in restructuring and reorganization charges and $4.9 million favourable impact related to the revision of an estimate associated with online stores activities. (4) Intercompany revenue and expenses related to the comparative period have been reclassified to conform with the presentation adopted in the current period. (5) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings press release. ** information not meaningful Q4 2012 Financial Highlights 14
  • 15. LIQUIDITY AND FINANCING POSITION Dec 31, 2012 Dec 31, 2011 ($ millions) With refinanced debt, we now have laddered maturities beyond 2013 at lower Cash and cash equivalents $498.0 $202.1 interest rates: Restricted cash 28.3 15.1 Short-term investments 42.5 58.4 • Extended term of revolving credit Long-term investments in bonds 313.3 279.7 facility by 2 years to 2016 $882.1 $555.3 • Issued Senior Secured Series 4 in Aeroplan reserves (300.0) (300.0) May, $250 million, 7-year notes at Other loyalty programs reserves (118.9) (97.0) 5.6%, maturing in 2019 Note receivable from accumulation partner - 61.6 • Issued Senior Secured Series 5 in Restricted cash (28.3) (15.1) December, $200 million, 5-year Available cash $434.9 $204.8 notes at 4.35%, maturing in 2018 Current portion of long-term debt - 200.0 Long-term debt 793.1 386.7 Total Debt $793.1 $586.7 Q4 2012 Financial Highlights 15
  • 16. 2013 OUTLOOK Key Financial Metric 2012 Actual 2013 Target Range For the year ending December 31, 2012, Aimia expects to report the following: Consolidated Outlook Gross Billings $2.243.0 million Growth of between 3% and 5% Adjusted EBITDA $402.6 million To approximate $425 million Free Cash Flow before dividends $299.5 million Between $255 and $275 million Capital Expenditures $58 million To approximate $70 million Current income tax rate is anticipated to approximate 27% in Canada. Income Taxes Canadian income tax rate of 26.2% The Corporation expects no significant cash income taxes will be incurred in the rest of its foreign operations. Business Segment Gross Billings Growth Outlook Canada $1,296.6 million Growth of between 1% and 3% EMEA $639.9 million Growth of between 5% and 7% US & APAC $315.2 million Above 5% Please refer to the February 27, 2013 Earnings Press Release for a description of the assumptions made to prepare the 2013 forecasts. Q4 2012 Financial Highlights 16
  • 18. YTD 2012 CONSOLIDATED FINANCIAL HIGHLIGHTS Year Ended % Change (1) December 31, Year Constant ($ millions except per share amounts) 2012 2011 Over Year Currency (8) Gross Billings(2) (3) 2,243.0 2,233.2 0.4% 0.5% Gross Billings from sale of Loyalty Units 1,628.4 1,560.8 4.3% 4.7% Total Revenue 2,248.9 2,115.9 6.3% 6.4% Cost of rewards and direct costs 1,300.9 1,332.9 (2.4%) (2.3%) (4) Gross margin 948.0 783.0 21.1% 21.1% Gross margin (%) 42.2% 37.0% 515 bps 514 bps Depreciation and amortization(5) 125.7 129.5 (3.0%) (2.9%) Operating expenses 566.8 612.5 (7.5%) (7.5%) Operating income 255.5 41.0 ** ** Share of net earnings (loss) of PLM 2.9 (4.4) ** ** Net earnings 166.7 (77.0) ** ** Non-GAAP Adjusted EBITDA(3) (6) 402.6 342.2 17.7% 17.9% Adjusted EBITDA margin (as a % of Gross Billings) 17.9% 15.3% 263 bps 265 bps Free Cash Flow before dividends 299.5 197.6 51.5% na Free Cash Flow before dividends per common share (7) 1.67 1.04 60.1% na (1) Discrepancies in variances may arise due to rounding. (2) Variance in Gross Billings from the prior year includes the impact related to the exit of the Qantas business and the remaining phasing-out of the Visa business of $54.3 million and $3.3 million, respectively. (3) Gross Billings and Adjusted EBITDA for the year ended December 31, 2012 include $16.5 million related to the EIM business and $5.5 million of compensation received from Air Canada in relation to transfer of the assets and obligations on pension benefits accrued by contact center employees prior to 2009, transferred to Aeroplan in 2009. (4) Before depreciation and amortization. (5) Includes amortization of Accumulation Partners’ contracts, customer relationships and technology. (6) Adjusted EBITDA for the year ended December 31, 2011 includes $21.4 million of restructuring and reorganization expenses and $1.9 million of exit costs associated with the phasing out of a portion of the Visa Business and $4.9 million favourable impact related to the revision of an estimate associated with online store activities . Adjusted EBITDA for the year ended December 31, 2012 includes $1.8 million in transaction costs related to the acquisition of EIM, offset by $2.1 million in Adjusted EBITDA related to EIM operations, as well as a $15.7 million distribution from an equity accounted investment. (7) Calculated as: (Free Cash Flow before common and preferred dividends paid, less preferred dividends paid)/ weighted average common shares outstanding. (8) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings press release. ** information not meaningful Q4 2012 Financial Highlights 18
  • 19. Q4 2012 CONSOLIDATED FINANCIAL HIGHLIGHTS Three Months Ended % Change (1) December 31, Year Constant ($ millions except per share amounts) 2012 2011 Over Year Currency (7) Gross Billings(2) 615.1 621.1 (1.0%) (0.2%) Gross Billings from sale of Loyalty Units 429.5 425.2 1.0% 1.7% Total Revenue 678.2 560.7 21.0% 21.9% Cost of rewards and direct costs 412.7 423.8 (2.6%) (2.0%) (3) Gross margin 265.5 136.9 94.0% 95.8% Gross margin (%) 39.2% 24.4% 1474 bps 1480 bps Depreciation and amortization(4) 36.8 35.8 2.8% 3.5% Operating expenses 153.6 204.2 (24.8%) (24.1%) Operating income 75.1 (103.2) ** ** Share of net earnings (loss) of PLM (0.4) (10.3) ** ** Net earnings 57.3 (142.6) ** ** Non-GAAP Adjusted EBITDA(5) 118.1 90.0 31.2% 31.2% Adjusted EBITDA margin (as a % of Gross Billings) 19.2% 14.5% 471 bps 457 bps Free Cash Flow before dividends 77.1 12.4 ** na Free Cash Flow before dividends per common share (6) 0.43 0.06 ** na (1) Discrepancies in variances may arise due to rounding. (2) Variance in Gross Billings from the prior year includes the impact related to the exit of the Qantas business of $25.7 million. Gross Billings for the three months ended December 31, 2012 includes $16.5 million related to the EIM business. (3) Before depreciation and amortization. (4) Includes amortization of Accumulation Partners’ contracts, customer relationships and technology. (5) Adjusted EBITDA for the three months ended December 31, 2011 includes $9.3 million of restructuring expenses and $4.9 million favourable impact related to the revision of an estimate associated with online store activities. Adjusted EBITDA for the three months ended December 31, 2012 includes $2.1 million related to the EIM business and a $15.7 million distribution from an equity accounted investment. (6) Calculated as: (Free Cash Flow before common and preferred dividends paid, less preferred dividends paid)/ weighted average common shares outstanding. (7) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings press release. ** information not meaningful Q4 2012 Financial Highlights 19
  • 20. CANADA – Q4 2012 FINANCIAL HIGHLIGHTS Three Months Ended % Change (1) December 31, ($ millions) 2012 2011(4) Year Over Year Gross Billings Aeroplan 291.3 291.2 0.0% Proprietary Loyalty 68.6 81.078 (15.4%) Intercompany eliminations (23.7) (37.0) na 336.2 335.3 0.3% Positive results despite Total revenue Aeroplan 280.2 303.3 (7.6%) challenging market Proprietary Loyalty 69.0 81.3 (15.1%) conditions Intercompany eliminations (23.7) (37.0) na 325.5 347.6 (6.4%) Gross margin (2) Gross margin (%) 47.0% 47.6% (58 bps) Aeroplan 127.8 133.7 (4.4%) Proprietary Loyalty 25.6 32.1 (20.1%) Intercompany eliminations (0.5) (0.4) na 152.9 165.3 (7.5%) Operating income (3) Aeroplan 62.3 68.5 (9.1%) Proprietary Loyalty 6.5 11.7 (44.3%) 68.8 80.2 (14.2%) Adjusted EBITDA (3) Adjusted EBITDA margin (as a % of Gross Billings) 29.8% 29.4% 40 bps Aeroplan 89.4 84.2 6.2% Proprietary Loyalty 10.9 14.5 (24.9%) 100.3 98.7 1.6% Excluding Noted Items Adjusted EBITDA - Excluding restructuring costs 100.3 102.3 (1.9%) Adjusted EBITDA margin (as a % of Gross Billings) 29.8% 30.5% (67 bps) (1) Discrepancies in variances may arise due to rounding. (2) Before depreciation and amortization. (3) Includes restructuring charges of $3.6 million for the three months ended December 31, 2011. (4) Intercompany revenue and expenses related to the comparative period have been reclassified to conform with the presentation adopted in the current period. Q4 2012 Financial Highlights 20
  • 21. US & APAC – Q4 2012 FINANCIAL HIGHLIGHTS Three Months Ended % Change (1) December 31, Year Over Constant (5) ($ millions) 2012 2011 Year Currency (6) (2) Gross Billings 102.3 115.7 (11.6%) (10.5%) Total revenue 102.8 115.3 (10.8%) (9.6%) Gross margin (3) 45.3 41.2 9.9% 11.8% Gross margin (%) 44.1% 35.7% 831 bps 846 bps Operating income (loss) 0.6 (64.2) 100.9% 101.0% Proprietary loyalty services Adjusted EBITDA(4) 6.7 (2.5) (formerly Carlson Marketing) ** ** Adjusted EBITDA margin (as a % of Gross Billings) 6.6% (2.1%) on track 870 bps AEBITDA bps to deliver 872 Excluding Noted Items % margin of between 6% - 8%, excluding restructuring Gross Billings - Excluding Qantas and EIM 85.8 90.1 (4.8%) (3.4%) and VISA exit costs. Adjusted EBITDA - Excluding restructuring and EIM 4.6 3.8 19.1% 21.9% Adjusted EBITDA margin (as a % of adjusted Gross Billings) 5.3% 4.3% 107 bps 26 bps (1) Discrepancies in variances may arise due to rounding. (2) Variance in Gross Billings from the prior year for the three months ended December 31, 2012, includes the impact related to the exit of the Qantas business of $25.7 million and EIM of $16.5 million. (3) Before depreciation and amortization. (4) Adjusted EBITDA for the three months ended December 31, 2011 includes $6.3 million of restructuring expenses. Adjusted EBITDA for the three months ended December 31, 2012 includes $2.1 million related to the newly acquired EIM business. (5) Intercompany revenue and expenses related to the comparative period have been reclassified to conform with the presentation adopted in the current period. (6) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings press release. ** information not meaningful Q4 2012 Financial Highlights 21
  • 22. EMEA – Q4 2012 FINANCIAL HIGHLIGHTS Three Months Ended % Change (1) December 31, Year Constant (4) ($ millions) 2012 2011 Over Year Currency (5) Gross Billings 177.6 172.9 2.7% 4.6% Total revenue 250.8 100.6 149.2% 153.0% (2) Gross margin 68.3 (68.1) ** ** Gross margin (%) 27.2% -67.6% ** ** Operating income (loss) 26.5 (106.7) ** ** (3) Adjusted EBITDA 16.0 6.2 ** ** Adjusted EBITDA margin (as a % of Gross Billings) 9.0% 3.6% 545 bps 522 bps Excluding Noted Items Adjusted EBITDA - Excluding restructuring costs 16.0 5.3 ** ** Adjusted EBITDA margin (as a % of Gross Billings) 9.0% 3.1% 597 bps 574 bps (1) Discrepancies in variances may arise due to rounding (2) Before depreciation and amortization. (3) Adjusted EBITDA for the three months ended December 31, 2011 a $0.9 million reduction in restructuring related to the recognition of the expected benefits from a sub-lease contract signed during Q4 2011 against the onerous lease provision ($0.7 million) and the release of a portion of the termination benefit accrual ($0.2 million). (4) Intercompany revenue and expenses related to the comparative period have been reclassified to conform with the presentation adopted in the current period. (5) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings press release. ** information not meaningful Q4 2012 Financial Highlights 22
  • 23. Q4 2012 AEBITDA GROWTH: BY REGION ($ millions) (3.0) (5.2)(1) +15.7 Share based Corporate 118.1 +9.2(1) compensation costs +9.8(1) PLM distribution +1.6(1) US&APAC 90.0(1) EMEA Canada 402.6m 342.2m +31.2% growth; +31.2% in c.c.(2) 2011 Reported 2012 Reported (1) Adjusted EBITDA for the year ended December 31, 2011 included $9.3 million in restructuring and reorganization charges including $3.6 million in Canada region, ($0.9) million in EMEA region, $6.3 million in US&APAC region and $0.3 million in Corporate. Slightly offsetting this impact is a $4.9 million favourable impact related to the revision of an estimate associated with online store activities in the EMEA region. (2) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings press release. 23 Q4 2012 Financial Highlights
  • 24. Q4 2012 GROSS BILLINGS GROWTH: BY REGION ($ millions) $621.1 $615.1 $595.5 Qantas(1) Canada EMEA US&APAC(1) • 402.6m 342.2m Reported: -1.0% growth; -0.2% in c.c.(2) Adjusted(2): +0.5% growth; +1.3% in c.c.(3) 2011 Reported Excluding Noted Items 2012 Reported (1) Gross Billings for the three months ended December 31, 2012 in the US&APAC region included $16.5 million related to the EIM business. Gross Billings for the three months ended December 31, 2011 in the US&APAC region included $25.7 million in billings related to Qantas. (2) Adjusted growth rates exclude the above noted impacts of Qantas and EIM. (3) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s February 27, 2013 earnings press release. 24 Q4 2012 Financial Highlights
  • 25. AEROPLAN – REVENUE AND MILES Revenue Breakdown Three Months Ended December 31, (in $ millions) 2012 2011 Change % Change Miles revenue 219.9 238.6 (18.7) (7.8) % Breakage revenue 47.8 52.7 (4.9) (9.3) % Other 12.5 12.1 0.4 3.3% Total Revenue 280.2 303.3 (23.1) (7.6)% Aeroplan Miles Issued & Redeemed Average Selling Price & Cost (billions) (cents / mile) 22.4 22.8 19.4 1.24 1.22 17.9 0.87 0.85 Q4 2012 Q4 2011 Q4 2012 Q4 2011 Aeroplan Miles Issued Aeroplan Miles Redeemed Average Selling Price Average Cost/ Aeroplan Mile Redeemed Q4 2012 Financial Highlights 25
  • 26. CLUB PREMIER (PLM) FY 2012 METRICS 2011 2012 Quarter Quarter Quarter Quarter Total ended ended ended ended Total in US$ March 31, June 30, Sept. 30, Dec. 31, YTD 2012 2011 2012 2012 2012 2012 Gross Billings from the sale of Loyalty $115.0M $32.1M $36.4M $34.8M $42.0M $145.3M Units Members Enrolled 3,044,099 3,102,383 3,177,366 3,267,276 3,352,412 3,352,412 Partners 64 67 72 77 85 85 Number of Rewards Issued 296,656 90,890 90,424 88,931 75,710 345,955 New Members Enrolled 257,478 58,284 74,983 89,910 85,136 308,313 Presentation Title 26
  • 27. GROSS BILLINGS FROM SALE OF LOYALTY UNITS BY MAJOR PARTNER FY 2012 Gross Billings FY 2011 Gross Billings from sale of Loyalty Units from sale of Loyalty Units 19.9% 23.1% 34.0% 36.2% $1,628.4M 18.2% $1,560.8M 15.7% 17.4% 8.5% 9.8% 17.2% Partner A Partner B Partner C Air Canada Other Q4 2012 Financial Highlights 27
  • 28. GROSS BILLINGS FROM SALE OF LOYALTY UNITS BY MAJOR PARTNER Q4 2012 Gross Billings Q4 2011 Gross Billings from sale of Loyalty Units from sale of Loyalty Units 23.4% 23.4% 33.1% 33.2% $429.5M $425.2M 15.1% 14.9% 9.5% 18.9% 17.9% 10.6% Partner A Partner B Partner C Air Canada Other Q4 2012 Financial Highlights 28
  • 29. FOREIGN EXCHANGE RATES Period Rates Q4 2012 Q4 2011 Change % Change Period end rate £ to $ 1.6099 1.5799 0.0300 1.9% Average quarter £ to $ 1.5914 1.6090 (0.0176) (1.1%) Average YTD £ to $ 1.5839 1.5861 (0.0022) (0.1%) Period end rate AED to $ 0.2713 0.2769 (0.0056) (2.0%) Average quarter AED to $ 0.2698 0.2785 (0.0087) (3.1%) Average YTD AED to $ 0.2721 0.2693 0.0028 1.0% Period end rate AED to £ 0.1684 0.1753 (0.0069) (3.9%) Average quarter AED to £ 0.1695 0.1731 (0.0036) (2.1%) Average YTD AED to £ 0.1718 0.1698 0.0020 1.2% Period end rate USD to $ 0.9966 1.0170 (0.0204) (2.0%) Average quarter USD to $ 0.9911 1.0232 (0.0321) (3.1%) Average YTD USD to $ 0.9997 0.9891 0.0106 1.1% Period end rate € to $ 1.3170 1.3193 (0.0023) (0.2%) Average quarter € to $ 1.2852 1.3805 (0.0953) (6.9%) Average YTD € to $ 1.2850 1.3767 (0.0917) (6.7%) Q4 2012 Financial Highlights 29