SlideShare a Scribd company logo
1 of 6
Download to read offline
EARNINGS RELEASE

  By:     Expeditors International of Washington, Inc.
  1015 Third Avenue, Suite 1200
  Seattle, Washington 98104

            CONTACT: R. Jordan Gates
                     Chief Financial Officer
                     (206) 674-3427                                                                        FOR IMMEDIATE RELEASE

                                           EXPEDITORS’ NET INCOME SURGES 70%

SEATTLE, WASHINGTON – May 3, 2006, Expeditors International of Washington, Inc. (NASDAQ:EXPD) today
announced net earnings of $52,352,000 for the first quarter of 2006, compared with $30,870,0001 for the same quarter of
2005, an increase of 70%. Net revenues for the first quarter increased 28% to $296,197,000 as compared with
$230,683,000 reported for the first quarter of 2005. Total revenues and operating income were $1,024,592,000 and
$85,401,000 in 2006 compared with $825,164,000 and $50,449,0001 for the same quarter of 2005, an increase of 24%
and 69%, respectively. Diluted net earnings per share for the first quarter were $.47 as compared with $.281 for the same
quarter in 2005, an increase of 68%. The company also reported that same store net revenues and operating income
increased 28% and 69%, respectively, during the first quarter of 2006 as compared with the same period in 2005.

“It is tempting to just say ‘wow’ in this press release and let our first quarter numbers speak for themselves, but this
would ignore the fact that we accomplished this in the same quarter that we implemented FAS 123R – the new
accounting rule requiring us to expense stock options,” said Peter J. Rose, Chairman and Chief Executive Officer. “We
landed a great deal of new business over the last six months so while airfreight yields were down marginally, the 25%
increase in airfreight tonnage when compared with the first quarter of 2005 more than compensated for this yield
decrease.”

“This quarter, we feel extraordinary pride in the efforts of all of our people. They’ve known for a year now that the first
quarter of 2006 would bring the accounting rule change that requires expensing of stock options. While this non-cash
expense reduced all incentive compensation payments, rather than moaning and complaining, our employees put their
heads down and went to work on bringing in new business, improving productivity, and increasing overall efficiency
through technological enhancements. These efforts allowed us to generate substantial growth in operating income
without adding substantial amounts of staff as our headcount grew only 10.1%. While it takes more than one great
quarter to make a year and while there are tough comparables ahead, a quarter like this really makes you stand up and
take notice of your potential and take pride in your accomplishments,” Rose concluded.

Expeditors is a global logistics company headquartered in Seattle, Washington. The company employs trained
professionals in 166 full-service offices, 56 satellite locations and 5 international service centers located on six continents
linked into a seamless worldwide network through an integrated information management system. Services include air
and ocean freight forwarding, vendor consolidation, customs clearance, marine insurance, distribution and other value
added international logistics services.




  1
    In applying the provisions of FAS 123R which requires the Company to expense stock options as of January 1, 2006, the Company has elected to apply the
  modified retrospective method. The modified retrospective method adjusts previously reported numbers to reflect the expense of stock options in amounts as
  had been reported in footnote disclosures. Accordingly, certain 2005 numbers will not agree with the figures previously reported under the then applicable
  generally accepted accounting principles. Diluted weighted shares outstanding for 2005 are also now reported consistent with the modified retrospective
  method of FAS 123R and will also not agree with the amount reported in the 2005 first quarter release.
Expeditors International of Washington, Inc.
1st Quarter 2006 Earnings Release
May 3, 2006


Expeditors International of Washington, Inc.
Financial Highlights
Three months ended
March 31, 2006 and 2005
Unaudited
(in 000's of US dollars except share data)

                                                       Three Months                  Three Months
                                                           Ended                        Ended
                                                                                    March 31, 20052 % Increase
                                                       March 31, 2006
           Revenues                                        $1,024,592                      $825,164       24%
           Net Revenues                                      $296,197                      $230,683       28%
           Operating Income                                   $85,401                       $50,449       69%
           Net Earnings                                       $52,352                       $30,870       70%
           Diluted Earnings per share                             $.47                         $.28       68%
           Basic Earnings per share                               $.49                         $.29       69%
           Diluted weighted average
           shares outstanding2                               111,280,049                   111,357,999
           Basic weighted average
           shares outstanding2                               106,711,239                   106,728,418

                                            Offices opened during the First Quarter of 2006

                                    EUROPE

                                    Graz, Austria +

                                    + Satellite office of Vienna


               Investors may submit written questions via e-mail to: investor@expeditors.com

                                                             Or by fax to: (206) 674-3459

              Questions received by the end of business on May 5, 2006 will be considered in management’s
                 8-K “Responses to Selected Questions” expected to be filed on or about May 22, 2006.




2
    See note 1 on the first page of this release for important information regarding comparability of prior year numbers.

03-May-2006                                          Expeditors International of Washington, Inc.                           Page 2 of 6
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
                                       AND SUBSIDIARIES
                             Condensed Consolidated Balance Sheets
                                (In thousands, except share data)
                                           (Unaudited)


                                                                                                March 31,     December 31,
                                       Assets                                                     2006           2005

Current assets:
      Cash and cash equivalents                                                             $      567,688    $     463,894
      Short-term investments                                                                           135              123
      Accounts receivable, net                                                                     689,693          709,331
      Deferred Federal and state income taxes                                                        6,765            7,208
      Other current assets                                                                          13,495           21,405
          Total current assets                                                                   1,277,776        1,201,961

Property and equipment, net                                                                        348,200         333,787
Goodwill, net                                                                                        7,774           7,774
Other intangibles, net                                                                               8,650           8,997
Other assets                                                                                        13,810          13,525

                                                                                            $ 1,656,210       $ 1,566,044
                    Liabilities and Shareholders' Equity

Current liabilities:
      Accounts payable                                                                             494,859         479,546
      Accrued expenses, primarily salaries and related costs                                       118,881         103,674
      Federal, state and foreign income taxes                                                       31,858          29,281
           Total current liabilities                                                        $      645,598    $    612,501

Deferred Federal and state income taxes                                                     $       20,219    $     13,278

Minority interest                                                                           $       16,079    $     13,883

Shareholders' equity:
     Preferred stock, par value $.01 per share.
     Authorized 2,000,000 shares; none issued                                                      --               --
     Common stock, par value $.01 per share.
       Authorized 320,000,000 shares; issued
       and outstanding 106,655,520 shares at
       March 31, 2006 and 106,613,521 shares
       at December 31, 2005                                                                          1,067           1,066
     Additional paid-in capital                                                                    182,592         189,120
     Retained earnings                                                                             791,186         738,835
     Accumulated other comprehensive income                                                           (531)         (2,639)
          Total shareholders' equity                                                               974,314         926,382

                                                                                            $ 1,656,210       $ 1,566,044

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the
implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.


03-May-2006                                      Expeditors International of Washington, Inc.                            Page 3 of 6
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
                                        AND SUBSIDIARIES
                           Condensed Consolidated Statements of Earnings
                                 (In thousands, except share data)
                                            (Unaudited)


                                                                                               Three months ended
                                                                                                    March 31,
                                                                                              2006            2005
Revenues:
Airfreight                                                                              $      490,998     $      372,885
Ocean freight and ocean services                                                               344,659            297,144
Customs brokerage and other services                                                           188,935            155,135

         Total revenues                                                                       1,024,592           825,164

Operating expenses:
Airfreight consolidation                                                                       380,581            284,438
Ocean freight consolidation                                                                    270,879            243,970
Customs brokerage and other services                                                            76,935             66,073
Salaries and related costs                                                                     160,974            132,890
Rent and occupancy costs                                                                        13,723             13,748
Depreciation and amortization                                                                    8,053              7,339
Selling and promotion                                                                            7,957              7,546
Other                                                                                           20,089             18,711
        Total operating expenses                                                               939,191            774,715

         Operating income                                                                       85,401              50,449

Interest expense                                                                                    (27)                (29)
Interest income                                                                                   4,274               2,147
Other, net                                                                                        1,667               1,196

         Other income, net                                                                        5,914               3,314

Earnings before income taxes and minority interest                                              91,315              53,763

Income tax expense                                                                              37,052              21,839

         Net earnings before minority interest                                                  54,263              31,924

Minority interest                                                                                (1,911)             (1,054)

         Net earnings                                                                   $       52,352     $        30,870

Diluted earnings per share                                                              $          0.47    $            0.28

Basic earnings per share                                                                $          0.49    $            0.29

Weighted average diluted shares outstanding                                                 111,280,049        111,357,999

Weighted average basic shares outstanding                                                   106,711,239        106,728,418

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the
implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.


03-May-2006                              Expeditors International of Washington, Inc.                             Page 4 of 6
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
                                        AND SUBSIDIARIES
                           Condensed Consolidated Statements of Cash Flows
                                           (In thousands)
                                             (Unaudited)

                                                                                        Three months ended
                                                                                             March 31,
                                                                                       2006            2005
Operating Activities:
Net earnings                                                                            $52,352               $30,870
Adjustments to reconcile net earnings to net
    cash provided by operating activities:
    Provision for losses on accounts receivable                                              (154)                    36
    Deferred income tax expense                                                             6,280                  4,025
    Tax benefits from employee stock plans                                                    492                  1,361
    Stock compensation expense                                                              8,398                  7,108
    Depreciation and amortization                                                           8,053                  7,339
    Gain on sale of property and equipment                                                   (147)                   (19)
    Other                                                                                     788                   (927)
    Changes in operating assets and liabilities:
         Decrease in accounts receivable                                                  20,839                  43,670
         Decrease in other current assets                                                  5,094                   2,793
         Increase in minority interest                                                     2,196                     837
         Increase (decrease) in accounts payable and
              other current liabilities                                                   33,942                   (2,958)

Net cash provided by operating activities                                               138,133                   94,135

Investing Activities:
Increase in short-term investments                                                            (8)                    (643)
Purchase of property and equipment                                                       (21,499)                 (29,017)
Proceeds from sale of property and equipment                                                 178                      142
Other                                                                                       (206)                    (666)

Net cash used in investing activities                                                    (21,535)                 (30,184)

Financing Activities:
Repayments of short-term debt, net                                                           -                     (2,173)
Proceeds from issuance of common stock                                                     5,507                    2,375
Repurchases of common stock                                                              (26,960)                 (14,527)
Excess tax benefits from employee stock plans                                              6,035                    1,575

Net cash used in financing activities                                                    (15,418)                 (12,750)

Effect of exchange rate changes on cash                                                     2,614                  (2,794)

Increase in cash and cash equivalents                                                   103,794                   48,407

Cash and cash equivalents at beginning of period                                        463,894               408,983

Cash and cash equivalents at end of period                                              567,688               457,390

Interest and taxes paid:
Interest                                                                                      24                      20
Income tax                                                                                12,675                  10,116

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the
implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.


03-May-2006                            Expeditors International of Washington, Inc.                          Page 5 of 6
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES
                                                          Business Segment Information
                                                                 (In thousands)
                                                                   (Unaudited)
                                United        Other      Far                      Australia/  Latin   Middle                    Elimi-          Consoli-
                                States        N. America East           Europe    New Zealand America East                      nations         dated
Three months ended
March 31, 2006
Revenues from unaffiliated
      customers                 $    215,812         28,404            558,759          141,099    12,354   16,153    52,011                      1,024,592
Transfers between
      geographic areas          $     25,442          1,730              3,683            7,325     1,409    1,893     2,382         (43,864)           -
Total revenues                  $    241,254         30,134            562,442          148,424    13,763   18,046    54,393         (43,864)     1,024,592

Net revenues                    $    122,288         14,705             82,813            49,337    7,401    7,231    12,422                        296,197
Operating income                $     24,572          3,339             41,283            10,570    1,981    1,274     2,382                         85,401
Identifiable assets
      at quarter end            $   858,480          53,528            334,631          301,741    22,222   28,199    55,011           2,398      1,656,210
Capital expenditures            $    17,186              97              2,754              714       237      323       188                         21,499
Depreciation and amortization   $     4,068             351              1,190            1,536       198      365       345                          8,053
Equity                          $ 1,070,416          20,233            245,513           85,066    12,283   12,305    24,269       (495,771)        974,314
Three months ended
March 31, 2005
Revenues from unaffiliated
      customers                 $    168,671         20,209            442,013          126,840    11,740   13,104    42,587                        825,164
Transfers between
      geographic areas          $     16,394          1,169              2,722            5,415     1,222    1,559     1,857         (30,338)           -
Total revenues                  $    185,065         21,378            444,735          132,255    12,962   14,663    44,444         (30,338)       825,164

Net revenues                    $     94,069         11,356             60,657            42,170    6,715    5,658    10,058                        230,683
Operating income                $     12,519          2,007             27,333             4,905    1,628      858     1,199                         50,449
Identifiable assets
      at quarter end            $    653,209         46,554            302,033          288,449    24,603   21,591    43,332           5,617      1,385,388
Capital expenditures            $     25,972            305              1,076            1,210        68      191       195                         29,017
Depreciation and amortization   $      3,509            367              1,170            1,513       154      261       365                          7,339
Equity                          $    908,267         18,784            225,864           88,367    14,129    6,969    19,386       (439,596)        842,170


Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and
other amounts have been reclassified to conform to the 2006 presentation.


03-May-2006                                       Expeditors International of Washington, Inc.                                 Page 6 of 6

More Related Content

What's hot

Expeditors International of Washington, 1st01qer
Expeditors International of Washington, 1st01qerExpeditors International of Washington, 1st01qer
Expeditors International of Washington, 1st01qerfinance39
 
Expeditors International of Washington, 1st03qer
Expeditors International of Washington, 1st03qerExpeditors International of Washington, 1st03qer
Expeditors International of Washington, 1st03qerfinance39
 
Expeditors International of Washington, 4th04qer
Expeditors International of Washington, 4th04qerExpeditors International of Washington, 4th04qer
Expeditors International of Washington, 4th04qerfinance39
 
Expeditors International of Washington, 1st08qer
Expeditors International of Washington, 1st08qerExpeditors International of Washington, 1st08qer
Expeditors International of Washington, 1st08qerfinance39
 
Expeditors International of Washington, 3rd06qer
Expeditors International of Washington, 3rd06qerExpeditors International of Washington, 3rd06qer
Expeditors International of Washington, 3rd06qerfinance39
 
Expeditors International of Washington, 2nd07qer
Expeditors International of Washington, 2nd07qerExpeditors International of Washington, 2nd07qer
Expeditors International of Washington, 2nd07qerfinance39
 
Expeditors International of Washington, 3rd04qer
Expeditors International of Washington, 3rd04qerExpeditors International of Washington, 3rd04qer
Expeditors International of Washington, 3rd04qerfinance39
 
Expeditors International of Washington, 3rd08qer
Expeditors International of Washington, 3rd08qerExpeditors International of Washington, 3rd08qer
Expeditors International of Washington, 3rd08qerfinance39
 
Expeditors International of Washington, 4th02qer
Expeditors International of Washington, 4th02qerExpeditors International of Washington, 4th02qer
Expeditors International of Washington, 4th02qerfinance39
 
Expeditors International of Washington, 3rd01qer
Expeditors International of Washington, 3rd01qerExpeditors International of Washington, 3rd01qer
Expeditors International of Washington, 3rd01qerfinance39
 
Expeditors International of Washington, 3rd05qer
Expeditors International of Washington, 3rd05qerExpeditors International of Washington, 3rd05qer
Expeditors International of Washington, 3rd05qerfinance39
 
Expeditors International of Washington, 2nd00qer
Expeditors International of Washington, 2nd00qerExpeditors International of Washington, 2nd00qer
Expeditors International of Washington, 2nd00qerfinance39
 
ppg industries 2Q06EarningsReleaseTablesPDF
ppg industries 2Q06EarningsReleaseTablesPDFppg industries 2Q06EarningsReleaseTablesPDF
ppg industries 2Q06EarningsReleaseTablesPDFfinance22
 
jacobs2002ar_comp
jacobs2002ar_compjacobs2002ar_comp
jacobs2002ar_compfinance28
 
Expeditors International of Washington, 2nd98qer
Expeditors International of Washington, 2nd98qerExpeditors International of Washington, 2nd98qer
Expeditors International of Washington, 2nd98qerfinance39
 
danaher 06_4Q_Release
danaher 06_4Q_Releasedanaher 06_4Q_Release
danaher 06_4Q_Releasefinance24
 
dover Release_3Q07_18442
dover Release_3Q07_18442dover Release_3Q07_18442
dover Release_3Q07_18442finance30
 
Servis First Q3 2008 Earnings Release
Servis First Q3 2008 Earnings ReleaseServis First Q3 2008 Earnings Release
Servis First Q3 2008 Earnings Releaseearningsreport
 
tollbrothers 10-Q_apr_2002
 tollbrothers   10-Q_apr_2002 tollbrothers   10-Q_apr_2002
tollbrothers 10-Q_apr_2002finance50
 

What's hot (19)

Expeditors International of Washington, 1st01qer
Expeditors International of Washington, 1st01qerExpeditors International of Washington, 1st01qer
Expeditors International of Washington, 1st01qer
 
Expeditors International of Washington, 1st03qer
Expeditors International of Washington, 1st03qerExpeditors International of Washington, 1st03qer
Expeditors International of Washington, 1st03qer
 
Expeditors International of Washington, 4th04qer
Expeditors International of Washington, 4th04qerExpeditors International of Washington, 4th04qer
Expeditors International of Washington, 4th04qer
 
Expeditors International of Washington, 1st08qer
Expeditors International of Washington, 1st08qerExpeditors International of Washington, 1st08qer
Expeditors International of Washington, 1st08qer
 
Expeditors International of Washington, 3rd06qer
Expeditors International of Washington, 3rd06qerExpeditors International of Washington, 3rd06qer
Expeditors International of Washington, 3rd06qer
 
Expeditors International of Washington, 2nd07qer
Expeditors International of Washington, 2nd07qerExpeditors International of Washington, 2nd07qer
Expeditors International of Washington, 2nd07qer
 
Expeditors International of Washington, 3rd04qer
Expeditors International of Washington, 3rd04qerExpeditors International of Washington, 3rd04qer
Expeditors International of Washington, 3rd04qer
 
Expeditors International of Washington, 3rd08qer
Expeditors International of Washington, 3rd08qerExpeditors International of Washington, 3rd08qer
Expeditors International of Washington, 3rd08qer
 
Expeditors International of Washington, 4th02qer
Expeditors International of Washington, 4th02qerExpeditors International of Washington, 4th02qer
Expeditors International of Washington, 4th02qer
 
Expeditors International of Washington, 3rd01qer
Expeditors International of Washington, 3rd01qerExpeditors International of Washington, 3rd01qer
Expeditors International of Washington, 3rd01qer
 
Expeditors International of Washington, 3rd05qer
Expeditors International of Washington, 3rd05qerExpeditors International of Washington, 3rd05qer
Expeditors International of Washington, 3rd05qer
 
Expeditors International of Washington, 2nd00qer
Expeditors International of Washington, 2nd00qerExpeditors International of Washington, 2nd00qer
Expeditors International of Washington, 2nd00qer
 
ppg industries 2Q06EarningsReleaseTablesPDF
ppg industries 2Q06EarningsReleaseTablesPDFppg industries 2Q06EarningsReleaseTablesPDF
ppg industries 2Q06EarningsReleaseTablesPDF
 
jacobs2002ar_comp
jacobs2002ar_compjacobs2002ar_comp
jacobs2002ar_comp
 
Expeditors International of Washington, 2nd98qer
Expeditors International of Washington, 2nd98qerExpeditors International of Washington, 2nd98qer
Expeditors International of Washington, 2nd98qer
 
danaher 06_4Q_Release
danaher 06_4Q_Releasedanaher 06_4Q_Release
danaher 06_4Q_Release
 
dover Release_3Q07_18442
dover Release_3Q07_18442dover Release_3Q07_18442
dover Release_3Q07_18442
 
Servis First Q3 2008 Earnings Release
Servis First Q3 2008 Earnings ReleaseServis First Q3 2008 Earnings Release
Servis First Q3 2008 Earnings Release
 
tollbrothers 10-Q_apr_2002
 tollbrothers   10-Q_apr_2002 tollbrothers   10-Q_apr_2002
tollbrothers 10-Q_apr_2002
 

Similar to Expeditors International of Washington, 1st06qer

China youthmediaannualreport2008
China youthmediaannualreport2008China youthmediaannualreport2008
China youthmediaannualreport2008Michael4585
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarningsfinance49
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarningsfinance49
 
Expeditors International of Washington, 2nd02qer
Expeditors International of Washington, 2nd02qerExpeditors International of Washington, 2nd02qer
Expeditors International of Washington, 2nd02qerfinance39
 
itw 10qq 206
itw 10qq 206itw 10qq 206
itw 10qq 206finance16
 
itw 10qq 206
itw 10qq 206itw 10qq 206
itw 10qq 206finance16
 
itw 2q07 10q
itw 2q07 10qitw 2q07 10q
itw 2q07 10qfinance16
 
itw 2q07 10q
itw 2q07 10qitw 2q07 10q
itw 2q07 10qfinance16
 
itw 10Q 5.07
itw 10Q 5.07itw 10Q 5.07
itw 10Q 5.07finance16
 
itw 10Q 5.07
itw 10Q 5.07itw 10Q 5.07
itw 10Q 5.07finance16
 
monsanto 11-08-07-8
monsanto 11-08-07-8monsanto 11-08-07-8
monsanto 11-08-07-8finance28
 
danaher 05-2q-rel
danaher 05-2q-reldanaher 05-2q-rel
danaher 05-2q-relfinance24
 
danaher 04-4Q-REL
danaher 04-4Q-RELdanaher 04-4Q-REL
danaher 04-4Q-RELfinance24
 
Immunotec Press Release Q4 2008
Immunotec  Press Release  Q4 2008Immunotec  Press Release  Q4 2008
Immunotec Press Release Q4 2008Avis Betancourt
 
dover 1Q06_Earnings
dover 1Q06_Earningsdover 1Q06_Earnings
dover 1Q06_Earningsfinance30
 

Similar to Expeditors International of Washington, 1st06qer (16)

China youthmediaannualreport2008
China youthmediaannualreport2008China youthmediaannualreport2008
China youthmediaannualreport2008
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarnings
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarnings
 
Expeditors International of Washington, 2nd02qer
Expeditors International of Washington, 2nd02qerExpeditors International of Washington, 2nd02qer
Expeditors International of Washington, 2nd02qer
 
itw 10qq 206
itw 10qq 206itw 10qq 206
itw 10qq 206
 
itw 10qq 206
itw 10qq 206itw 10qq 206
itw 10qq 206
 
itw 2q07 10q
itw 2q07 10qitw 2q07 10q
itw 2q07 10q
 
itw 2q07 10q
itw 2q07 10qitw 2q07 10q
itw 2q07 10q
 
itw 10Q 5.07
itw 10Q 5.07itw 10Q 5.07
itw 10Q 5.07
 
itw 10Q 5.07
itw 10Q 5.07itw 10Q 5.07
itw 10Q 5.07
 
monsanto 11-08-07-8
monsanto 11-08-07-8monsanto 11-08-07-8
monsanto 11-08-07-8
 
danaher 05-2q-rel
danaher 05-2q-reldanaher 05-2q-rel
danaher 05-2q-rel
 
danaher 04-4Q-REL
danaher 04-4Q-RELdanaher 04-4Q-REL
danaher 04-4Q-REL
 
Immunotec Press Release Q4 2008
Immunotec  Press Release  Q4 2008Immunotec  Press Release  Q4 2008
Immunotec Press Release Q4 2008
 
Financial Statements
Financial StatementsFinancial Statements
Financial Statements
 
dover 1Q06_Earnings
dover 1Q06_Earningsdover 1Q06_Earnings
dover 1Q06_Earnings
 

More from finance39

constellation annual reports 2001
constellation annual reports 2001constellation annual reports 2001
constellation annual reports 2001finance39
 
constellation annual reports 2002
constellation annual reports 2002constellation annual reports 2002
constellation annual reports 2002finance39
 
constellation annual reports 2003
constellation annual reports 2003constellation annual reports 2003
constellation annual reports 2003finance39
 
constellation annual reports 2004
constellation annual reports 2004constellation annual reports 2004
constellation annual reports 2004finance39
 
constellation annual reports 2005
constellation annual reports 2005constellation annual reports 2005
constellation annual reports 2005finance39
 
constellation annual reports 2006
constellation annual reports 2006constellation annual reports 2006
constellation annual reports 2006finance39
 
constellation annual reports 2007
constellation annual reports 2007constellation annual reports 2007
constellation annual reports 2007finance39
 
constellation annual reports 2008
constellation annual reports 2008constellation annual reports 2008
constellation annual reports 2008finance39
 
.expeditors2002-05-10
.expeditors2002-05-10.expeditors2002-05-10
.expeditors2002-05-10finance39
 
.expeditors2004-05-06
.expeditors2004-05-06.expeditors2004-05-06
.expeditors2004-05-06finance39
 
.expeditors2004-11-08
.expeditors2004-11-08.expeditors2004-11-08
.expeditors2004-11-08finance39
 
.expeditors2005-05-09
.expeditors2005-05-09.expeditors2005-05-09
.expeditors2005-05-09finance39
 
.expeditors506CashDividendRelease
.expeditors506CashDividendRelease.expeditors506CashDividendRelease
.expeditors506CashDividendReleasefinance39
 
.expeditorsGMA_Retirement
.expeditorsGMA_Retirement.expeditorsGMA_Retirement
.expeditorsGMA_Retirementfinance39
 
.expeditors2007-05-03
.expeditors2007-05-03.expeditors2007-05-03
.expeditors2007-05-03finance39
 
.expeditorsClass_Action_Press_Release
.expeditorsClass_Action_Press_Release.expeditorsClass_Action_Press_Release
.expeditorsClass_Action_Press_Releasefinance39
 
.expeditorsPowell_CFO_Press_Release
.expeditorsPowell_CFO_Press_Release.expeditorsPowell_CFO_Press_Release
.expeditorsPowell_CFO_Press_Releasefinance39
 
.expeditorsEqual_Opportunity_Policy_ChangeRelease
.expeditorsEqual_Opportunity_Policy_ChangeRelease.expeditorsEqual_Opportunity_Policy_ChangeRelease
.expeditorsEqual_Opportunity_Policy_ChangeReleasefinance39
 
Expeditors International of Washington, 1st97qer
Expeditors International of Washington, 1st97qerExpeditors International of Washington, 1st97qer
Expeditors International of Washington, 1st97qerfinance39
 
Expeditors International of Washington, 05/14/97div
Expeditors International of Washington, 05/14/97divExpeditors International of Washington, 05/14/97div
Expeditors International of Washington, 05/14/97divfinance39
 

More from finance39 (20)

constellation annual reports 2001
constellation annual reports 2001constellation annual reports 2001
constellation annual reports 2001
 
constellation annual reports 2002
constellation annual reports 2002constellation annual reports 2002
constellation annual reports 2002
 
constellation annual reports 2003
constellation annual reports 2003constellation annual reports 2003
constellation annual reports 2003
 
constellation annual reports 2004
constellation annual reports 2004constellation annual reports 2004
constellation annual reports 2004
 
constellation annual reports 2005
constellation annual reports 2005constellation annual reports 2005
constellation annual reports 2005
 
constellation annual reports 2006
constellation annual reports 2006constellation annual reports 2006
constellation annual reports 2006
 
constellation annual reports 2007
constellation annual reports 2007constellation annual reports 2007
constellation annual reports 2007
 
constellation annual reports 2008
constellation annual reports 2008constellation annual reports 2008
constellation annual reports 2008
 
.expeditors2002-05-10
.expeditors2002-05-10.expeditors2002-05-10
.expeditors2002-05-10
 
.expeditors2004-05-06
.expeditors2004-05-06.expeditors2004-05-06
.expeditors2004-05-06
 
.expeditors2004-11-08
.expeditors2004-11-08.expeditors2004-11-08
.expeditors2004-11-08
 
.expeditors2005-05-09
.expeditors2005-05-09.expeditors2005-05-09
.expeditors2005-05-09
 
.expeditors506CashDividendRelease
.expeditors506CashDividendRelease.expeditors506CashDividendRelease
.expeditors506CashDividendRelease
 
.expeditorsGMA_Retirement
.expeditorsGMA_Retirement.expeditorsGMA_Retirement
.expeditorsGMA_Retirement
 
.expeditors2007-05-03
.expeditors2007-05-03.expeditors2007-05-03
.expeditors2007-05-03
 
.expeditorsClass_Action_Press_Release
.expeditorsClass_Action_Press_Release.expeditorsClass_Action_Press_Release
.expeditorsClass_Action_Press_Release
 
.expeditorsPowell_CFO_Press_Release
.expeditorsPowell_CFO_Press_Release.expeditorsPowell_CFO_Press_Release
.expeditorsPowell_CFO_Press_Release
 
.expeditorsEqual_Opportunity_Policy_ChangeRelease
.expeditorsEqual_Opportunity_Policy_ChangeRelease.expeditorsEqual_Opportunity_Policy_ChangeRelease
.expeditorsEqual_Opportunity_Policy_ChangeRelease
 
Expeditors International of Washington, 1st97qer
Expeditors International of Washington, 1st97qerExpeditors International of Washington, 1st97qer
Expeditors International of Washington, 1st97qer
 
Expeditors International of Washington, 05/14/97div
Expeditors International of Washington, 05/14/97divExpeditors International of Washington, 05/14/97div
Expeditors International of Washington, 05/14/97div
 

Recently uploaded

(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一S SDS
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130Suhani Kapoor
 
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Sapana Sha
 
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...makika9823
 
Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfshaunmashale756
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...shivangimorya083
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designsegoetzinger
 
Andheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot ModelsAndheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot Modelshematsharma006
 
VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...
VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...
VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...Suhani Kapoor
 
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130  Available With RoomVIP Kolkata Call Girl Serampore 👉 8250192130  Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Roomdivyansh0kumar0
 
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...yordanosyohannes2
 
VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130
VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130
VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130Suhani Kapoor
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...Suhani Kapoor
 
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With RoomVIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Roomdivyansh0kumar0
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfHenry Tapper
 

Recently uploaded (20)

🔝9953056974 🔝Call Girls In Dwarka Escort Service Delhi NCR
🔝9953056974 🔝Call Girls In Dwarka Escort Service Delhi NCR🔝9953056974 🔝Call Girls In Dwarka Escort Service Delhi NCR
🔝9953056974 🔝Call Girls In Dwarka Escort Service Delhi NCR
 
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
 
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
 
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
 
Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdf
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
 
Andheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot ModelsAndheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot Models
 
🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road
 
VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...
VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...
VIP High Class Call Girls Saharanpur Anushka 8250192130 Independent Escort Se...
 
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130  Available With RoomVIP Kolkata Call Girl Serampore 👉 8250192130  Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
 
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
 
VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130
VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130
VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
 
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With RoomVIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
 
Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024
 

Expeditors International of Washington, 1st06qer

  • 1. EARNINGS RELEASE By: Expeditors International of Washington, Inc. 1015 Third Avenue, Suite 1200 Seattle, Washington 98104 CONTACT: R. Jordan Gates Chief Financial Officer (206) 674-3427 FOR IMMEDIATE RELEASE EXPEDITORS’ NET INCOME SURGES 70% SEATTLE, WASHINGTON – May 3, 2006, Expeditors International of Washington, Inc. (NASDAQ:EXPD) today announced net earnings of $52,352,000 for the first quarter of 2006, compared with $30,870,0001 for the same quarter of 2005, an increase of 70%. Net revenues for the first quarter increased 28% to $296,197,000 as compared with $230,683,000 reported for the first quarter of 2005. Total revenues and operating income were $1,024,592,000 and $85,401,000 in 2006 compared with $825,164,000 and $50,449,0001 for the same quarter of 2005, an increase of 24% and 69%, respectively. Diluted net earnings per share for the first quarter were $.47 as compared with $.281 for the same quarter in 2005, an increase of 68%. The company also reported that same store net revenues and operating income increased 28% and 69%, respectively, during the first quarter of 2006 as compared with the same period in 2005. “It is tempting to just say ‘wow’ in this press release and let our first quarter numbers speak for themselves, but this would ignore the fact that we accomplished this in the same quarter that we implemented FAS 123R – the new accounting rule requiring us to expense stock options,” said Peter J. Rose, Chairman and Chief Executive Officer. “We landed a great deal of new business over the last six months so while airfreight yields were down marginally, the 25% increase in airfreight tonnage when compared with the first quarter of 2005 more than compensated for this yield decrease.” “This quarter, we feel extraordinary pride in the efforts of all of our people. They’ve known for a year now that the first quarter of 2006 would bring the accounting rule change that requires expensing of stock options. While this non-cash expense reduced all incentive compensation payments, rather than moaning and complaining, our employees put their heads down and went to work on bringing in new business, improving productivity, and increasing overall efficiency through technological enhancements. These efforts allowed us to generate substantial growth in operating income without adding substantial amounts of staff as our headcount grew only 10.1%. While it takes more than one great quarter to make a year and while there are tough comparables ahead, a quarter like this really makes you stand up and take notice of your potential and take pride in your accomplishments,” Rose concluded. Expeditors is a global logistics company headquartered in Seattle, Washington. The company employs trained professionals in 166 full-service offices, 56 satellite locations and 5 international service centers located on six continents linked into a seamless worldwide network through an integrated information management system. Services include air and ocean freight forwarding, vendor consolidation, customs clearance, marine insurance, distribution and other value added international logistics services. 1 In applying the provisions of FAS 123R which requires the Company to expense stock options as of January 1, 2006, the Company has elected to apply the modified retrospective method. The modified retrospective method adjusts previously reported numbers to reflect the expense of stock options in amounts as had been reported in footnote disclosures. Accordingly, certain 2005 numbers will not agree with the figures previously reported under the then applicable generally accepted accounting principles. Diluted weighted shares outstanding for 2005 are also now reported consistent with the modified retrospective method of FAS 123R and will also not agree with the amount reported in the 2005 first quarter release.
  • 2. Expeditors International of Washington, Inc. 1st Quarter 2006 Earnings Release May 3, 2006 Expeditors International of Washington, Inc. Financial Highlights Three months ended March 31, 2006 and 2005 Unaudited (in 000's of US dollars except share data) Three Months Three Months Ended Ended March 31, 20052 % Increase March 31, 2006 Revenues $1,024,592 $825,164 24% Net Revenues $296,197 $230,683 28% Operating Income $85,401 $50,449 69% Net Earnings $52,352 $30,870 70% Diluted Earnings per share $.47 $.28 68% Basic Earnings per share $.49 $.29 69% Diluted weighted average shares outstanding2 111,280,049 111,357,999 Basic weighted average shares outstanding2 106,711,239 106,728,418 Offices opened during the First Quarter of 2006 EUROPE Graz, Austria + + Satellite office of Vienna Investors may submit written questions via e-mail to: investor@expeditors.com Or by fax to: (206) 674-3459 Questions received by the end of business on May 5, 2006 will be considered in management’s 8-K “Responses to Selected Questions” expected to be filed on or about May 22, 2006. 2 See note 1 on the first page of this release for important information regarding comparability of prior year numbers. 03-May-2006 Expeditors International of Washington, Inc. Page 2 of 6
  • 3. EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES Condensed Consolidated Balance Sheets (In thousands, except share data) (Unaudited) March 31, December 31, Assets 2006 2005 Current assets: Cash and cash equivalents $ 567,688 $ 463,894 Short-term investments 135 123 Accounts receivable, net 689,693 709,331 Deferred Federal and state income taxes 6,765 7,208 Other current assets 13,495 21,405 Total current assets 1,277,776 1,201,961 Property and equipment, net 348,200 333,787 Goodwill, net 7,774 7,774 Other intangibles, net 8,650 8,997 Other assets 13,810 13,525 $ 1,656,210 $ 1,566,044 Liabilities and Shareholders' Equity Current liabilities: Accounts payable 494,859 479,546 Accrued expenses, primarily salaries and related costs 118,881 103,674 Federal, state and foreign income taxes 31,858 29,281 Total current liabilities $ 645,598 $ 612,501 Deferred Federal and state income taxes $ 20,219 $ 13,278 Minority interest $ 16,079 $ 13,883 Shareholders' equity: Preferred stock, par value $.01 per share. Authorized 2,000,000 shares; none issued -- -- Common stock, par value $.01 per share. Authorized 320,000,000 shares; issued and outstanding 106,655,520 shares at March 31, 2006 and 106,613,521 shares at December 31, 2005 1,067 1,066 Additional paid-in capital 182,592 189,120 Retained earnings 791,186 738,835 Accumulated other comprehensive income (531) (2,639) Total shareholders' equity 974,314 926,382 $ 1,656,210 $ 1,566,044 Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation. 03-May-2006 Expeditors International of Washington, Inc. Page 3 of 6
  • 4. EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Earnings (In thousands, except share data) (Unaudited) Three months ended March 31, 2006 2005 Revenues: Airfreight $ 490,998 $ 372,885 Ocean freight and ocean services 344,659 297,144 Customs brokerage and other services 188,935 155,135 Total revenues 1,024,592 825,164 Operating expenses: Airfreight consolidation 380,581 284,438 Ocean freight consolidation 270,879 243,970 Customs brokerage and other services 76,935 66,073 Salaries and related costs 160,974 132,890 Rent and occupancy costs 13,723 13,748 Depreciation and amortization 8,053 7,339 Selling and promotion 7,957 7,546 Other 20,089 18,711 Total operating expenses 939,191 774,715 Operating income 85,401 50,449 Interest expense (27) (29) Interest income 4,274 2,147 Other, net 1,667 1,196 Other income, net 5,914 3,314 Earnings before income taxes and minority interest 91,315 53,763 Income tax expense 37,052 21,839 Net earnings before minority interest 54,263 31,924 Minority interest (1,911) (1,054) Net earnings $ 52,352 $ 30,870 Diluted earnings per share $ 0.47 $ 0.28 Basic earnings per share $ 0.49 $ 0.29 Weighted average diluted shares outstanding 111,280,049 111,357,999 Weighted average basic shares outstanding 106,711,239 106,728,418 Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation. 03-May-2006 Expeditors International of Washington, Inc. Page 4 of 6
  • 5. EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) Three months ended March 31, 2006 2005 Operating Activities: Net earnings $52,352 $30,870 Adjustments to reconcile net earnings to net cash provided by operating activities: Provision for losses on accounts receivable (154) 36 Deferred income tax expense 6,280 4,025 Tax benefits from employee stock plans 492 1,361 Stock compensation expense 8,398 7,108 Depreciation and amortization 8,053 7,339 Gain on sale of property and equipment (147) (19) Other 788 (927) Changes in operating assets and liabilities: Decrease in accounts receivable 20,839 43,670 Decrease in other current assets 5,094 2,793 Increase in minority interest 2,196 837 Increase (decrease) in accounts payable and other current liabilities 33,942 (2,958) Net cash provided by operating activities 138,133 94,135 Investing Activities: Increase in short-term investments (8) (643) Purchase of property and equipment (21,499) (29,017) Proceeds from sale of property and equipment 178 142 Other (206) (666) Net cash used in investing activities (21,535) (30,184) Financing Activities: Repayments of short-term debt, net - (2,173) Proceeds from issuance of common stock 5,507 2,375 Repurchases of common stock (26,960) (14,527) Excess tax benefits from employee stock plans 6,035 1,575 Net cash used in financing activities (15,418) (12,750) Effect of exchange rate changes on cash 2,614 (2,794) Increase in cash and cash equivalents 103,794 48,407 Cash and cash equivalents at beginning of period 463,894 408,983 Cash and cash equivalents at end of period 567,688 457,390 Interest and taxes paid: Interest 24 20 Income tax 12,675 10,116 Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation. 03-May-2006 Expeditors International of Washington, Inc. Page 5 of 6
  • 6. EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES Business Segment Information (In thousands) (Unaudited) United Other Far Australia/ Latin Middle Elimi- Consoli- States N. America East Europe New Zealand America East nations dated Three months ended March 31, 2006 Revenues from unaffiliated customers $ 215,812 28,404 558,759 141,099 12,354 16,153 52,011 1,024,592 Transfers between geographic areas $ 25,442 1,730 3,683 7,325 1,409 1,893 2,382 (43,864) - Total revenues $ 241,254 30,134 562,442 148,424 13,763 18,046 54,393 (43,864) 1,024,592 Net revenues $ 122,288 14,705 82,813 49,337 7,401 7,231 12,422 296,197 Operating income $ 24,572 3,339 41,283 10,570 1,981 1,274 2,382 85,401 Identifiable assets at quarter end $ 858,480 53,528 334,631 301,741 22,222 28,199 55,011 2,398 1,656,210 Capital expenditures $ 17,186 97 2,754 714 237 323 188 21,499 Depreciation and amortization $ 4,068 351 1,190 1,536 198 365 345 8,053 Equity $ 1,070,416 20,233 245,513 85,066 12,283 12,305 24,269 (495,771) 974,314 Three months ended March 31, 2005 Revenues from unaffiliated customers $ 168,671 20,209 442,013 126,840 11,740 13,104 42,587 825,164 Transfers between geographic areas $ 16,394 1,169 2,722 5,415 1,222 1,559 1,857 (30,338) - Total revenues $ 185,065 21,378 444,735 132,255 12,962 14,663 44,444 (30,338) 825,164 Net revenues $ 94,069 11,356 60,657 42,170 6,715 5,658 10,058 230,683 Operating income $ 12,519 2,007 27,333 4,905 1,628 858 1,199 50,449 Identifiable assets at quarter end $ 653,209 46,554 302,033 288,449 24,603 21,591 43,332 5,617 1,385,388 Capital expenditures $ 25,972 305 1,076 1,210 68 191 195 29,017 Depreciation and amortization $ 3,509 367 1,170 1,513 154 261 365 7,339 Equity $ 908,267 18,784 225,864 88,367 14,129 6,969 19,386 (439,596) 842,170 Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation. 03-May-2006 Expeditors International of Washington, Inc. Page 6 of 6