New dynamic economic model with a digital footprint | European Business Review
For development of CV. Srikandi Emas Indonesia
1. CV. SRIKANDI
EMAS
INDONESIA
CV. SRIKANDI EMAS INDONESIA
SUPPLYING EQUIPMENT AND SERVICE COMPANY
BY: ERNINGSIH, S.PD
ESTIMATE OF BUDGETING
ACTIVITY/ISSUE : FOR DEVELOPMENT OF CV. SRIKANDI EMAS INDONESIA
ADDRESS : JLN. SERUNI RT.09A KEL. NUSA INDAH
CITY : BENGKULU CITY
PROVINCE : BENGKULU
PHONE NUMBER : 0853 8457 5309
YEAR
BUDGETING : 2016
JOB DESCRIPTION
ANA
LYZE
VOLUME
UNIT UNIT OF PRICE AMOUNTS
( IDR. ) (IDR.)
1 2 3 4 5 6
I PREPARING OF WORKING
1. FUNDING THE FIRST WORKING SUCH AS
ADMINISTRATION, TAX, TRANSFORTATION, INTERNET
CONNECTION, ECT.
2. COMPUTER OR TABLET
3. TELEPONE OR FAX
5 UNIT
1 UNIT
15.000,000
10.000,000
25.000,000
75.000,000
10.000,000
TOTALL I 110,000.000
II WORKING ACTIVITIES
1. LOBBY
11.000,000 11.000,000
2. ADVERTISEMENT SUCH AS RADIO, MEDIA OR TV 21.000,000 21.000,000
3. CONTRACT OF WORKING
100.000,000 100.000,000
TOTALLY II 132.000,000
III ACTION
1. BANK GUARANTEE 1 X
100.000,000 100.000,000
2. INSURANCE
3. STAFF SALARY
3PERSON 1X
24.000,000
4.500,000
24.000,000
13.500,000
TOTALLY III 137.500,000