Pavilion budget 2018 increase in maintenance

1. Unit Number Current Payment Proposed Monthly
Type of Units Without Reserves Amount Percentage
AA 1 755.69$ 867.31$ 111.62$ 14.77%
B 13 558.99$ 641.55$ 82.56$ 14.77%
BB 1 1,843.11$ 2,115.35$ 272.24$ 14.77%
C 14 560.82$ 643.66$ 82.84$ 14.77%
CC 1 278.57$ 319.72$ 41.15$ 14.77%
D 77 562.66$ 645.77$ 83.11$ 14.77%
DD 1 140.52$ 161.27$ 20.75$ 14.77%
E 14 565.10$ 648.57$ 83.47$ 14.77%
EE 1 171.05$ 196.32$ 25.27$ 14.77%
F 13 568.75$ 652.75$ 84.00$ 14.77%
FF 1 113.63$ 130.42$ 16.79$ 14.78%
G 17 571.21$ 655.58$ 84.37$ 14.77%
GG 1 158.23$ 181.60$ 23.37$ 14.77%
H 40 574.86$ 659.77$ 84.91$ 14.77%
HH 1 156.39$ 179.49$ 23.10$ 14.77%
I 26 579.13$ 664.67$ 85.54$ 14.77%
I/D 1 1,141.79$ 1,310.44$ 168.65$ 14.77%
II 1 177.16$ 203.33$ 26.17$ 14.77%
J 13 585.24$ 671.69$ 86.45$ 14.77%
JJ 1 180.21$ 206.83$ 26.62$ 14.77%
K 13 844.28$ 968.98$ 124.70$ 14.77%
KK 1 180.21$ 206.83$ 26.62$ 14.77%
L 13 819.83$ 940.92$ 121.09$ 14.77%
LL 1 139.89$ 160.55$ 20.66$ 14.77%
M 13 780.14$ 895.37$ 115.23$ 14.77%
MM 1 246.81$ 283.26$ 36.45$ 14.77%
N 13 785.62$ 901.67$ 116.05$ 14.77%
NN 12 19.54$ 22.43$ 2.89$ 14.79%
O 28 791.13$ 907.99$ 116.86$ 14.77%
OO 14 10.39$ 11.92$ 1.53$ 14.73%
P 13 893.14$ 1,025.07$ 131.93$ 14.77%
PP 1 34.21$ 39.26$ 5.05$ 14.76%
Q 1 1,999.50$ 2,294.84$ 295.34$ 14.77%
QQ 13 41.55$ 47.69$ 6.14$ 14.78%
R 1 1,409.37$ 1,617.55$ 208.18$ 14.77%
RR 1 149.86$ 172.00$ 22.14$ 14.77%
S 1 1,935.36$ 2,221.23$ 285.87$ 14.77%
SS 1 168.61$ 193.52$ 24.91$ 14.77%
T 1 654.89$ 751.62$ 96.73$ 14.77%
TT 1 95.90$ 110.07$ 14.17$ 14.78%
U 1 466.73$ 535.67$ 68.94$ 14.77%
UU 1 95.30$ 109.37$ 14.07$ 14.76%
V 2 771.59$ 885.56$ 113.97$ 14.77%
VV 1 62.93$ 72.22$ 9.29$ 14.76%
W 2 785.02$ 900.97$ 115.95$ 14.77%
WW 1 273.69$ 314.12$ 40.43$ 14.77%
X 2 781.35$ 896.76$ 115.41$ 14.77%
XX 1 10.39$ 11.92$ 1.53$ 14.73%
Y 1 830.84$ 953.57$ 122.73$ 14.77%
Z 1 822.90$ 944.44$ 121.54$ 14.77%
A-A 13 555.31$ 637.34$ 82.03$ 14.77%
407
Pavilion Budget 2018 INCREASE IN MAINTENANCE
Increase