SlideShare a Scribd company logo
1 of 2
Download to read offline
Food Quantity Price Total Price
2 Tiers of Cold Hors D'Oevres
Cold crab and shrimp dip 3 $49.99 $149.97
Spinach and artichoke dip with pita points 3 $59.99 $179.97
Ice Water 10 $1.29 $12.90
Adminstrative Charge $121.10
Tax $47.09
$511.03
BEVERAGES Quanity Price per 100 guest Total
Standard Liquors 1 $25.00 $25.00
House Wines 1 $36.00 $36.00
Ticket Clerks (must have) 2 $50.00 $100.00
Bar back 1 $60.00 $60.00
Bartender 2 $75.00 $150.00
Adminstrative Charge $66.78
Tax $27.19
$464.97
FOOD AND BEVERAGES Price
Total $976.00
Tickets Price
Greenvelope Invitation site $23.00
Greenvelope reminder $20
PHOTO Price/hour # of hours Total
Student Photographer $75.00 1.5 $112.50
BRANDING Price
200 nametags (ASB Funds) $79.99
Agency Logo Sign (already own from previous, in conner 10) $0.00
Centerpieces (Donated Flowers/ Sponsorship) $0
Stationary Programs (already have stationary) (need 10-15 printe $0.00
Total Branding $79.99
Music Price per hour # of hours Total
Solo Singer (Kate T from Cups) $60 $40 1.5 $60 Reimbursement from ASB
Reimbursement from ASB
Reimbursement from asb (97 from asb, $15 from agency)
Reimbursement from ASB
Sponsors' logos will go on the program
Party plans Total Price # of student guests Price of Ticket to cover part
Total Food, Student Photographer, Branding, Music $1,271.49 60 $20 $1,200
Subtract ASB funds used (name tags, singer, photographer) $250
Total Expenses $1,021.49
Left over ASB Funds $0.00
Total From ticket sales

More Related Content

Similar to Budget Spreadsheet - Sheet1 (7)

Career day excel 1
Career day excel 1Career day excel 1
Career day excel 1
 
Events Budget Worksheet Draft 1
Events Budget Worksheet Draft 1Events Budget Worksheet Draft 1
Events Budget Worksheet Draft 1
 
Make or Buy? Serving Great Products at an Affordable Price
Make or Buy? Serving Great Products at an Affordable PriceMake or Buy? Serving Great Products at an Affordable Price
Make or Buy? Serving Great Products at an Affordable Price
 
Final project 241
Final project 241Final project 241
Final project 241
 
Kona's expresso coffee chap1 lab1 (marvie-f.)
Kona's expresso coffee chap1 lab1   (marvie-f.)Kona's expresso coffee chap1 lab1   (marvie-f.)
Kona's expresso coffee chap1 lab1 (marvie-f.)
 
Kona's expresso coffee chap1 lab1 (marvie-f.)
Kona's expresso coffee chap1 lab1   (marvie-f.)Kona's expresso coffee chap1 lab1   (marvie-f.)
Kona's expresso coffee chap1 lab1 (marvie-f.)
 
Jessicas Special Catering Event
Jessicas Special Catering EventJessicas Special Catering Event
Jessicas Special Catering Event
 

Budget Spreadsheet - Sheet1

  • 1. Food Quantity Price Total Price 2 Tiers of Cold Hors D'Oevres Cold crab and shrimp dip 3 $49.99 $149.97 Spinach and artichoke dip with pita points 3 $59.99 $179.97 Ice Water 10 $1.29 $12.90 Adminstrative Charge $121.10 Tax $47.09 $511.03 BEVERAGES Quanity Price per 100 guest Total Standard Liquors 1 $25.00 $25.00 House Wines 1 $36.00 $36.00 Ticket Clerks (must have) 2 $50.00 $100.00 Bar back 1 $60.00 $60.00 Bartender 2 $75.00 $150.00 Adminstrative Charge $66.78 Tax $27.19 $464.97 FOOD AND BEVERAGES Price Total $976.00 Tickets Price Greenvelope Invitation site $23.00 Greenvelope reminder $20 PHOTO Price/hour # of hours Total Student Photographer $75.00 1.5 $112.50 BRANDING Price 200 nametags (ASB Funds) $79.99 Agency Logo Sign (already own from previous, in conner 10) $0.00 Centerpieces (Donated Flowers/ Sponsorship) $0 Stationary Programs (already have stationary) (need 10-15 printe $0.00 Total Branding $79.99 Music Price per hour # of hours Total Solo Singer (Kate T from Cups) $60 $40 1.5 $60 Reimbursement from ASB Reimbursement from ASB Reimbursement from asb (97 from asb, $15 from agency) Reimbursement from ASB Sponsors' logos will go on the program
  • 2. Party plans Total Price # of student guests Price of Ticket to cover part Total Food, Student Photographer, Branding, Music $1,271.49 60 $20 $1,200 Subtract ASB funds used (name tags, singer, photographer) $250 Total Expenses $1,021.49 Left over ASB Funds $0.00 Total From ticket sales