SlideShare a Scribd company logo
1 of 110
Download to read offline
Letter of Transmittal
April 28, 2015
Dr. Jonathan Whitlow, Professor
Chemical Engineering Department
College of Engineering
Florida Institute of Technology
150 West University Blvd.
Melbourne, FL 32901
Dear Dr. Whitlow,
We have enclosed our report on the proposed bitumen hydrocarbon extraction and upgrading
plant to convert bitumen in Athabasca, Canada to synthetic crude oil. The report details the
preliminary design of the new plant including equipment sizes and costs, manufacturing costs,
and an economic analysis. A sensitivity analysis is also included on the effect of methane and oil
prices on the rate of return on investment.
If you have any questions or concerns, please contact Samantha McCuskey at
smccuskey2011@my.fit.edu, Athela Frandsen at afrandsen2012@my.fit.edu, or Dennis Hogan at
dhogan2012@my.fit.edu.
Sincerely,
Samantha McCuskey
Athela Frandsen
Dennis Hogan
2
Contents
Executive Summary........................................................................................................................ 6
Introduction..................................................................................................................................... 7
Process Description......................................................................................................................... 9
Process Design and Simulation..................................................................................................... 31
Gas Turbine and HRSG............................................................................................................. 32
Well........................................................................................................................................... 32
Heat Exchangers........................................................................................................................ 34
Splitters...................................................................................................................................... 34
Distillation Columns ................................................................................................................. 34
Reactors..................................................................................................................................... 35
Pumps........................................................................................................................................ 36
3-D Modeling............................................................................................................................ 36
Capital Costs................................................................................................................................. 38
Manufacturing Costs..................................................................................................................... 43
Profitability and Sensitivity Analysis ........................................................................................... 47
Safety & Environmental ............................................................................................................... 54
Process Control............................................................................................................................. 56
References..................................................................................................................................... 61
Appendix A: All Equipment Design Methods, Calculations and Assumptions........................... 70
Injection..................................................................................................................................... 70
HRSG ........................................................................................................................................ 71
Darcy Theory......................................................................................................................... 72
Settlers....................................................................................................................................... 74
Distillation................................................................................................................................. 75
Hydrocracker............................................................................................................................. 77
Appendix B: Sample Calculations for Capital Cost ..................................................................... 83
Turbines/Compressors/Pumps/Salt Heaters:............................................................................. 83
Reactors:.................................................................................................................................... 84
Towers:...................................................................................................................................... 85
Heat Exchangers:....................................................................................................................... 87
3
Ferric Sulfate Cost..................................................................................................................... 87
Appendix C: Sample Calculations for Manufacturing Cost ......................................................... 92
Refrigerated Water Cost............................................................................................................ 92
Appendix D: Profitability Calculations ........................................................................................ 97
Appendix E: Literature Review .................................................................................................. 101
Separation Processes ............................................................................................................... 104
Catalyst Characteristics........................................................................................................... 105
Reactor .................................................................................................................................... 107
Safety and Environmental Concerns....................................................................................... 107
Appendix F: Project Timeline..................................................................................................... 109
4
Figures
Figure 1: Bitumen SCO Production Predictions in Canada............................................................ 8
Figure 2: PFD Section 1: Injection Fluid Generation and Initial Separation................................ 13
Figure 3: PFD Section 2: Hydrocracking and Second Separation................................................ 14
Figure 4: PFD Section 3: Component Hydrotreatment and Final Product Blend......................... 15
Figure 5: General Hydrocracker Equations .................................................................................. 35
Figure 6: SolidWorks 3D Design.................................................................................................. 37
Figure 7: Capitol Costs ................................................................................................................. 38
Figure 8: Manufacturing Costs ..................................................................................................... 43
Figure 9: Profit Distribution.......................................................................................................... 47
Figure 10: Profitability Analysis................................................................................................... 49
Figure 11: Effect of Varying Methane Price on Cumulative Profit.............................................. 50
Figure 12: Effect of Varying Oil Price on Cumulative Profit....................................................... 51
Figure 13: Effect of Random Fluctuations in Oil Price on Cumulative Profit ............................. 52
Figure 14: P&ID Section 1: Injection Fluid Generation and Initial Separation ........................... 58
Figure 15: P&ID Section 2: Hydrocracking and Second Separation............................................ 59
Figure 16: P&ID Section 3: Component Hydrotreatment and Final Product Blend .................... 60
Figure 17: HYSYS Injection Simulation...................................................................................... 70
Figure 18: HYSYS HRSG Simulation.......................................................................................... 71
Figure 19: Darcy Theory............................................................................................................... 72
Figure 20: HYSYS Settler Simulation.......................................................................................... 74
Figure 21: 1st Settler Components in HYSYS ............................................................................. 74
Figure 22: HYSYS Vacuum Distillation Column Simulation...................................................... 75
Figure 23: Distillation Column Exit Stream Composition in HYSYS ......................................... 76
Figure 24: HYSYS Hydrocracker................................................................................................. 77
Figure 25: Hydrocracker Black Boxing 1..................................................................................... 78
Figure 26: Hydrocracker Black Boxing 2..................................................................................... 79
Figure 27: HYSYS Hydrotreaters................................................................................................. 80
Figure 28: Hydrotreaters Black Boxing 1..................................................................................... 81
Figure 29: Hydrotreaters Black Boxing 2..................................................................................... 81
Figure 30: Hydrotreaters Black Boxing 3..................................................................................... 82
5
Tables
Table 1: Stream Information 1-24................................................................................................. 16
Table 2: Stream Information 25-48............................................................................................... 17
Table 3: Stream Information 49-68............................................................................................... 18
Table 4: Stream Compositions 1-8 ............................................................................................... 19
Table 5: Stream Compositions 9-16 ............................................................................................. 20
Table 6: Stream Compositions 17-24 ........................................................................................... 21
Table 7: Stream Compositions 25-32 ........................................................................................... 22
Table 8: Stream Compositions 33-40 ........................................................................................... 23
Table 9: Stream Compositions 41-48 ........................................................................................... 24
Table 10: Stream Compositions 49-56 ......................................................................................... 25
Table 11: Stream Compositions 57-64 ......................................................................................... 26
Table 12: Stream Compositions 65-68 ......................................................................................... 27
Table 13: Equipment Specifications: Reactors............................................................................. 28
Table 14: Equipment Specifications: Compressors, Turbine, and Pumps.................................... 28
Table 15: Equipment Specifications: Electric Heaters ................................................................. 29
Table 16: Equipment Specifications: Towers............................................................................... 29
Table 17: Utilities: Water.............................................................................................................. 30
Table 18: Utilities: Electricity Use ............................................................................................... 30
Table 19: Equipment Specifications: Heat Exchangers................................................................ 30
Table 20: Capital Cost Summary.................................................................................................. 38
Table 21: Summary of Manufacturing Costs................................................................................ 43
Table 22: Cumulative Profit Change from Change in Methane Price.......................................... 50
Table 23: Compressor Capital Costing......................................................................................... 83
Table 24: Reactor Costing ............................................................................................................ 84
Table 25: Tower Costing .............................................................................................................. 86
Table 26: Packing Costing............................................................................................................ 86
Table 27: Capital Costing Spreadsheet 1...................................................................................... 88
Table 28: Capital Costing Spreadsheet 2...................................................................................... 89
Table 29: Capital Costing Spreadsheet 3...................................................................................... 90
Table 30: SRU Costing................................................................................................................. 91
Table 31: Manufacturing Cost Spreadsheet.................................................................................. 93
Table 32: Raw Materials and Cost of Labor................................................................................. 94
Table 33: Cost of Utilities............................................................................................................. 95
Table 34: Plant Sales Calculations................................................................................................ 96
Table 35: Profitability Calculations 1........................................................................................... 97
Table 36: Profitability Calculations 2........................................................................................... 98
Table 37: Methane Sensitivity ...................................................................................................... 99
Table 38: Oil Price Sensitivity.................................................................................................... 100
Table 39: Overview of Bitumen Extraction Processes ............................................................... 102
6
Executive Summary
Synthetic crude oil (SCO) is produced after extracting and upgrading bitumen from a
well in Athabasca, Canada. An injection fluid of water is utilized to extract the bitumen from the
ground via Steam Assisted Gravity Drainage (SAGD). The upgrading is then completed in situ,
or on-site, rather than diluting the bitumen and pumping for off-site processing. Cokers have
been used to process bitumen, however with the addition of a catalyst such as ferric sulfate,
reactions can occur at lower temperatures. This reduces the cost of the reactors as well as
increases their safety. In addition, extensive modeling was done to calculate the pressure drop
through the well and to model the reactions in the hydrocracker and hydrotreaters.
The production rate was 71,500 bbl/day for 330 days of operation per year, resulting in
sales of over $1.5 Billion every year and a total cumulative profit of $6.9 billion at the end of the
12 year plant life. The plant was simulated in HYSYS and Aspen Plus V8.6 after an extensive
literature review to assess sizing of equipment. Total capital costs were $415.7 Million and
manufacturing costs were $368.7 million. The plant reached profitable status in approximately
2.3 years. The internal rate of return is 74.3% with an return on investment of 15.64. Profitability
was most impacted by reduction of synthetic crude oil price; however the plant was still
profitable after 12 years even if oil prices decreased 5% per year.
7
Introduction
Bitumen, or “oil sands,” is a mixture of very heavy and extremely viscous semi-solid
carbon chain compounds and asphaltenes embedded in sand, soil, and rocky geological features.
Our process utilizes Steam Assisted Gravity Drainage (SAGD) to extract the bitumen so it can be
upgraded. Bitumen upgrading integrates a series of chemical and physical treatments evaluated
in the literature review (Appendix E) to reduce the density, viscosity, carbon chain length, sulfur,
nitrogen and trace metal contents, and to increase hydrogen content of the bitumen. Bitumen
products include naphtha, light gas oil, diesel, and other hydrocarbon mixtures. These
components are separated by distillation then sent to hydrotreatment, where additional impurities
are removed. The treated products can be blended to produce synthetic crude oil (SCO).
Synthetic crude oil can be processed further to become gasoline, diesel, paints, plastics, and a
variety of other products (Wintershall, 2015).
Raw bitumen sells for $400-$700 per metric ton (Alibaba, 2014) depending on quality
and can be used to tar roofs and produce pavement. The price has stayed steady over the past 10
years. The bitumen for this process, however, is taken directly from under the land provided by
grant of the Canadian government. Hydrogen for the reaction processes will be produced on site
from methane reformation. Historically, the price for synthetic crude has stayed roughly level
with WTI (Oil Price.net, 2014). The price plummeted from highs of over $100 in 2013 to a
current price of $65 per barrel. The projected price of SCO for 2015, however, is $76 per barrel.
Canadian SCO is selling for around $80 a barrel (CAPP, 2014). Future prices, however, are
expected to return to triple digit values sometime in 2017 (Platts, 2015). In addition, the demand
of bitumen derived SCO will increase as other oil sources are depleted and upgrading schemes
become more efficient.
8
Figure 1: Bitumen SCO Production Predictions in Canada
The production of Canadian bitumen is expected to increase significantly, as seen in
Figure 1 (Munteanu, 2012). The daily production rate for our design is 71,500 bbl/day of SCO
with the annual production rate totaling to 23.6 million barrels. The plant upgrades the bitumen
on-site in Athabasca, Canada. One significant benefit of this is to reduce the difficulty of
cleaning up spills during transport. This is a result of SCO’s lower density, allowing for spilled
material to float whereas raw bitumen would sink (Song, 2012). The plant also utilizes newer
hydrocracker technology, reactors which achieve higher conversions of feed with lower
temperatures through the use of a catalyst (see price calculations in Appendix B) versus older
coking methods; which not only require more energy to operate, but also create undesired
byproducts of coke and ash. The plant design also includes consideration for carbon dioxide
sequestration, an installed sulfur recovery unit, and an ammonia scrubber.
0.0
1.0
2.0
3.0
4.0
5.0
6.0
2010 2012 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032
MBPD(MillionBarrelsPerDay)
Year
Canadian Bitumen Production Projection
9
Process Description
The overall process includes generation of the injection fluid, initial separation of the
bitumen feed out of the well into components, hydroconversion of the heaviest component,
further separation into parts, hydrotreatment of combined cuts, and finally blending of the SCO
product. Figures 2-4 show the process flow diagram and Tables 1-3 show stream properties
while Tables 4-12 detail compositions. Finally, Tables 13-16 and 19 describe the equipment
sizes and materials of construction. Tables 17 and 18 show utilities.
Figure 2 shows the injection process and initial separation of the well feed. Compressed
air, fuel and recovered hydrocarbons from downstream (streams 1, 3, and 43) are compressed
and sent to a gas turbine. The gas turbine is comprised of compressors (K-101 and K-103), a
burner (R-101), and an expander (K-102). Low pressure combustion gas (stream 5) is sent to a
Heat Recovery Steam Generator, which is approximated as a cooler and heater that work in
tandem. The cooler (E-101) cools the combustion gas and sends it to a tower (T-101) where the
condensate water is separated from the exhaust. Water from the tower and process recycle
streams (stream 9) is turned to steam in the heater (E-102), which receives its energy from the
cooler. The fluid (stream 10) is injected into the well at 240 C and 2500 kPa.
In the well, the steam causes a separation of the bitumen from the geological formations
by reducing its viscosity. The water/bitumen mixture then drains to the production pipe and
transported up to the production facility by the residual pressure in the well.
The well feed (stream 11) is a mixture of bitumen, water and sand at 200 C and 1600 kPa.
The feed is cooled by exchanging heat (E-103) to a recycled water stream (stream 15) that is
being sent back to the injection process. The cooled feed is separated in the first settling tank (T-
102) whose primary purpose is to remove the sand and a majority of water from the stream. The
10
next settler (T-103) is supplied with naphtha diluent (stream 26), which encourages the formation
of two liquid phases to better facilitate the separation of bitumen from the water. This process
requires at least an 8 hour contact time for the diluent to effect the separation. Diluted bitumen
(dilbit) from the settler (stream 16) is sent to the first packed vacuum distillation column.
The dilbit is stepped down in pressure and increased in temperature (V-104, E-104) to 5
kPa and 360 C before entering the column (T-104). The column separates the dilbit using
effective cut points specified into several components. Out of the condenser (E-105) comes the
light ends, condensed water, and naphtha (streams 20, 21, and 22). Part of the naphtha is
recycled to the second settler (stream 26). Side products of light gas oil (LGO) (stream 23) and
heavy gas oil (HGO) (stream 24) exit the column’s rectifying section. A bottoms feed of vacuum
residue (stream 25) exits the column at 413 C and 5 kPa.
The vacuum residue is combined with recycled residue from the second vacuum
distillation column and prepared for the hydrocracker. The stream is pumped and heated to 16
MPa and 470 C using P-101 and E-106. The hydrocracker utilizes hydrogen (stream 31), a ferric
sulfate catalyst, and a LHSV of 0.5/h to achieve a 92% conversion. In the hydrocracker (R-102),
complex, long chain hydrocarbons are broken down and saturated with hydrogen. Also,
heteroatoms are cleaved to form wastes such as hydrogen sulfide, ammonia, and carbon dioxide.
About 2000 scf of hydrogen, dependent on conversion, is required per barrel of hydrocracker
output (El Gemayel, 2012).
The following general reactions take place:
1) Vacuum Residue -> Lighter Hydrocarbons + Gases(C1-C5, COx, H2S, NH3) + Active
Chains
2) Active Chain + Active H2 -> Low Molecular Weight Compound
11
3) Active Chain + Active Chain -> High Molecular Weight Compound
The output of treated liquid product (TLP) (stream 32) is prepared for the second packed
vacuum distillation column via a valve and cooler (V-107, E-107) to 360 C and 5 kPa. This
column (T-105) has similar outputs as the first column. These outputs include light ends,
naphtha, LGO, HGO, and vacuum residue (streams 35-39). The vacuum residue is cooled (E-
109) and recycled to the hydrocracker. The other streams are combined with their respective cuts
from the first distillation column.
The combined light ends (stream 41) are heated (E-110) with low pressure steam before
being scrubbed (T-106). The scrubber splits the hydrocarbons from the wastes of H2S, NH3 and
CO2. The recovered hydrocarbons are recycled back to the injection process (stream 43) where
they are compressed and burned in the gas turbine.
The combined naphtha, LGO and HGO streams are individually heated and pressurized
to prepare them for hydrotreatment. Each hydrotreater uses the ferric sulfate catalyst and
hydrogen to achieve further upgrading of the hydrocarbons by cleaving heteroatoms. The
naphtha (stream 46) is pumped and heated (P-102, E-111) to 280 C and 3200 kPa to prepare it
for hydrotreatment (R-103). Hydrotreatment of the naphtha requires a LHSV of 5/h and about
400 scf of hydrogen per barrel produced.
The LGO (stream 53) is pumped and heated to 310 C and 5600 kPa for hydrotreatment
(R-104). The LGO hydrotreater requires a LHSV of 2.5/h and 800 scf of hydrogen per barrel of
production. The HGO (stream 60) is pumped to 366 C and 12 MPa for hydrotreatment (R-105).
The HGO hydrotreater requires a LHSV of 1/h and 1200 scf of hydrogen per barrel of
production.
12
The treated naphtha, LGO and HGO streams are cooled and dropped in pressure so that
they may be blended to form SCO (T-107). The specific proportions used are 20% naphtha, 50%
light gas oil, and 30% heavy gas oil (Muarsulex, 2010).
The waste gas of H2S and NH3 from the blender (stream 66) is combined with acid gas
(stream 45) from the scrubber and exhaust (stream 7) from the gas turbine to form a total waste
stream of dirty gas (stream 68). The dirty gas is further separated for CO2 sequestration, sulfur
and ammonia recovery.
13
Figure2:PFDSection1:InjectionFluidGenerationandInitialSeparation
14
Figure3:PFDSection2:HydrocrackingandSecondSeparation
15
Figure4:PFDSection3:ComponentHydrotreatmentandFinalProductBlend
16
Table1:StreamInformation1-24
17
Table2:StreamInformation25-48
18
Table3:StreamInformation49-68
19
Table4:StreamCompositions1-8
20
Table5:StreamCompositions9-16
21
Table6:StreamCompositions17-24
22
Table7:StreamCompositions25-32
23
Table8:StreamCompositions33-40
24
Table9:StreamCompositions41-48
25
Table10:StreamCompositions49-56
26
Table11:StreamCompositions57-64
27
Table12:StreamCompositions65-68
28
Table14:EquipmentSpecifications:Compressors,Turbine,andPumps
Table13:EquipmentSpecifications:Reactors
29
Table16:EquipmentSpecifications:Towers
Table15:EquipmentSpecifications:ElectricHeaters
30
Table19:EquipmentSpecifications:HeatExchangers
Table18:Utilities:ElectricityUse
Table17:Utilities:Water
31
Process Design and Simulation
Aspentech’s HYSYS v8.6 was chosen for the majority of our process modeling. While
we initially were considering Aspentech’s Aspen Plus v8.6 to conduct our modeling, we
immediately discovered Aspen Plus’ inability to easily address complex mixtures like raw
petroleum, comprised of thousands of components. After initial failures at simplifying the
characterization of bitumen in order to enable Aspen Plus, it was abandoned in favor of HYSYS;
a software package new to us, requiring additional study and training to use effectively.
Several weeks were spent exploring and consuming freely available online training
manuals, particularly those from Colorado School of Mines and the University of Alberta. With
enough background, we began simulation using a petroleum assay preloaded into Aspen
HYSYS’s database, Athabasca 2006. We characterized the assay using the automated assay
characterization function provided by Aspen HYSYS’ “Oil Manager” interface. This
characterized the assay into several dozen hypothetical groups (cuts) separated by their boiling
points, each cut being in a ten degree range. HYSYS treats each cut as an individual molecule
for simulation purposes. While the default is ten degrees, high accuracy of modeling could be
achieved by lowering the cut range. We chose to continue with default settings. The assay was
taken from a bitumen deposit located in the Athabasca region, and using this assay we chose to
locate the plant in Athabasca, Canada.
The Peng-Robinson equation of state was utilized for the HYSYS simulation (Peng &
Robinson, 1976). Not only is Peng-Robinson recommended by Aspentech for use of processing
heavy oils in HYSYS, but Peng-Robinson was also developed for the purpose of correcting the
failings other equations of state have with handling high viscosity fluids of high molecular
weight (AspenTech, 2010). No assumptions were necessary to accomplish this given that our
32
feeds was automatically characterized from a pre-loaded petroleum assay (Athabasca 2006)
found in the HYSYS assay database. Each unit operation required in the plant was simulated in
HYSYS or black boxed in Excel. Further details of these designs are shown in Appendix A and
C.
Gas Turbine and HRSG
The first section of the plant involves a gas turbine and heat recovery steam generator
(HRSG) to generate the injection fluid and electricity to power other unit operations and plant
utilities. These were simulated as multiple blocks. The gas turbine was broken down as a
compressor for the air and fuel intake, a Gibbs reactor to represent the burner, and an expander to
represent the exhaust output. The Gibbs reactor was selected for convenience, as the unit
operation in HYSYS was preloaded with a database of combustion reactions. As such, the Gibbs
reactor can function without specifying reaction stoichiometry.
Next the HRSG is simulated as cooler and heater blocks that operate congruently. The
cooler removes heat from the gas turbine’s combustion gas. The combustion gas is then
separated into water and exhaust. The condensed water as well as recycled process water is
passed through the heater block which derives its power directly from the cooler block. The
heater changes the water to steam for the injection process. With this design, tuning the injection
fluid to the properties necessary would be conducted at the gas turbine, varying mass flow of fuel
and air.
Well
In HYSYS, the well is represented as a Petroleum Feeder block. The feeder effectively
“feeds” results from a characterized petroleum assay into an influent feed stream, such that the
effluent stream carries that assay’s components combined with the influent at a ratio specified by
33
the user. In our case, bitumen, water and sand exit the well. Since HYSYS cannot simulate sand,
and it is easily removed due to its specific gravity, it was neglected in the simulation. With our
injection steam made the influent to the feeder, a volume ratio of 75% water was decided to
represent the output characteristics of a developed well based on data provided by the University
of Alberta (NSERC 2015).
The pressure drop through the well was modeled using Darcy theory (Elliot 2001).
Assuming a Darcy travel time ratio of 0.8 (the ratio of time to travel the maximum vertical
distance in a bed to the time to travel the maximum horizontal distance in a bed by a hypothetical
Darcy particle) to represent a mostly developed well, the pressure drop was calculated to be 850
kPa. Subtracting this from the injection pressure, the pressure of the bitumen/water feed was
needed to exit the well in HYSYS at 1600 kPa. The pressure of the well output could not be
directly specified, so to achieve 1600 kPa, the vapor fraction was assumed to be zero and the
temperature was varied until the correct pressure was reached. This represents heat being
absorbed into the bitumen and the surrounding earth in the well. A “developed” well implies that
sufficient heat and pressure has already been applied such that the substrate of the well has been
broken up and fluidized. Further information regarding the Darcy based modeling and well
development has been included Appendix A.
Traditionally oil refining involves an initial process of desalting where water or other
polar solvents are added to the mixture to extract naturally occurring salts from the petroleum
mixture. As a result of the SAGD process, utilizing water already, salts are automatically
removed as part of the extraction process (El Gemayel, 2012). This was not included in the
model, as treatment of this salt-laden wastewater would necessitate an additional section of the
plant devoted to it and would likely tie into the already neglected brackish water treatment
34
system. This would also have produced salt waste, which was neglected as well. Typically 97-
99% of the produced water and brackish makeup water can be recovered through wastewater
treatment (Ondrey, 2012). However, as stated before, water treatment was outside of the scope of
this project.
Heat Exchangers
E-103 is the only heater simulated as a heat exchanger in HYSYS. Because it exchanges
heat between the hot bitumen/water feed and the recycled process water, it is embedded in the
SAGD process. All other heaters operate using arbitrary energy streams. As we were unable to
gather accurate sizing information from HYSYS for cost purposes, all exchangers were
replicated in Aspen using representative compounds with similar chemical properties at identical
stream conditions.
Splitters
Settler T-102, Settler T-103, and Scrubber T-106 were modeled using splitter blocks for
the convenience of specifying the split of components. This allowed complete separation that
cannot always be achieved under real conditions, as well as mitigating ignorance the team still
had using some of the unit operations offered by HYSYS. The costing of these units was
completed based on residence times determined by literature applied to process flow rates.
Distillation Columns
The two vacuum distillation columns, T-104 and T-105, were simulated using Petroleum
Distillation blocks. The block requires inputs of number of stages, feed stage, side product
stream stages, and effective cut points (ECPs) of the products. The ECPs are temperature cut-offs
that determine the composition range of the product streams from the column. These
temperatures were specified based on information from Leffler’s Petroleum Refining in
35
Nontechnical Language (2008). For sizing, the column was recreated in Aspen using specific
composition fractions mentioned in Appendix B. The packing resulting in the smallest diameter
was chosen, given that most diameter outputs were greater than 12m and therefore unrealistic.
This chosen packing was P90X Super-Pak Raschig metal packing.
Reactors
The hydrocracker was initially simulated in HYSYS using a Hydrocracker block but did
not function because of the wide range of molecular weights in the feed stream. The reactor for
hydroconversion in HYSYS, while capable of simulating cracking reactions, was not
programmed to simulate those reactions over the wide variety of components held by our
vacuum residue. Therefore, the hydrocracker was black boxed in Excel using reaction and
conversion equations from El Gemayel (2012). More detailed calculations are shown in
Appendix A as well as the spreadsheet labeled “Hydrocracker”.
Figure 5: General Hydrocracker Equations
To input the results into HYSYS a Petroleum Shift Reactor block was used. The Shift
Reactor allows arbitrary specification of the conversion of feed into a user specified set of
component streams. In our case these streams included hydrogen sulfide, ammonia, C1 through
C4 volatiles, naphtha, LGO, HGO, and unreacted residue. Since H2S and NH3 streams were
specified, these components needed to be manually removed from the assay to simulate that
heteroatoms were cleaved from the hydrocarbon molecules. This was achieved using a
Manipulator block, which allows for user editing of assay data at that point in the process. All
36
product streams from the petroleum shift reactor block and the assay manipulator block were
then recombined into one stream as the output of the hydrocracker, labeled as Treated Liquid
Product. The hydrotreaters were simulated in a similar way through Excel black boxing and the
Petroleum Shift Reactor block.
The final sulfur content of the SCO was found to be 0.03%, much lower than the
expected 0.13% (Muarsulex, 2010). This was likely due to the simulations being more ideal than
would occur in actual processes. In addition, when the hydrotreaters were being modeled in
Excel the sulfur content of various cuts were taken as averages instead of weighted averages.
This was done since the amount of time it would have taken to do a weighted average of sulfur
content for each cut (having a considerable number of cuts) would have been a prohibitive time
investment in order to ensure deadlines were met.
Pumps
Pumps added to the process were done so to effect necessary pressure changes at their
location. HYSYS was capable of simulating their use and no additional consideration was made
to their design.
3-D Modeling
The structure of the plant was also simulated using SolidWorks 2014 x64 edition.
Reference photos were used for various process equipment including the burner (Indeck, 2013),
HRSG (Kawasaki, 2014), heat exchangers (Bowman, 2015), settlers (White, 2012), pumps
(Kable, 2015), distillation columns (Vega, 2003), hydrocracker & hydrotreaters (Livingston,
2011), etc.
37
Figure 6: SolidWorks 3D Design
38
Capital Costs
Figure 7: Capitol Costs
Table 20: Capital Cost Summary
Cost (Millions) Number
Compressor/Turbine $66 3
HEX $33 13
Distillation $17 2
Separators $6 3
Pumps $9 8
Reactors $149 4
HRSG $19 1
Sulfur Recovery $53 1
39
The costing of the plant equipment follows a program set out in Turton’s Appendix A
(2008) based on the module factor approach to costing that was originally introduced by Guthrie
and modified by Ulrich. The costing program outputs equipment costs in 2001 dollars.
Bare Module Cost, CBM, of each piece of equipment is estimated by adding additional
costs associated with the equipment.
‫ܥ‬஻ெ = ‫ܥ‬௉
଴
‫ܨ‬஻ெ = ‫ܥ‬௉
଴
(‫ܤ‬ଵ + ‫ܤ‬ଶ‫ܨ‬ெ‫ܨ‬௉)
Additional costs (labor, piping, instrumentation, foundations, electrical, etc.) are tied up
into constants B1 & B2 given in Turton for heat exchangers, pumps & vessels.
Each piece of equipment is sized at standard conditions to determine the approximate
cost, Cp
0
.
logଵ଴ ‫ܥ‬௉
଴
= ‫ܭ‬ଵ + ‫ܭ‬ଶ logଵ଴ ‫ܣ‬ + ‫ܭ‬ଷ(logଵ଴‫)ܣ‬ 2
where A is the capacity or size parameter for the equipment, K1, K2 and K3 are given in Turton
for various types of equipment. The cost per unit of capacity decreases as the size of the
equipment increases. Each set of K values is only valid if the piece of equipment falls within the
size range given, or else the equipment must be scaled.
The materials factor, FM, is found using figures in Turton with the appropriate
identification number listed in tables. The materials factor is used for heat exchangers, process
vessels and pumps to account for materials of construction different than standard.
The pressure factor, FP, accounts for pressures other than atmospheric.
logଵ଴ ‫ܨ‬௉ = ‫ܥ‬ଵ + ‫ܥ‬ଶ logଵ଴ ܲ + ‫ܥ‬ଷ(logଵ଴ܲ) 2
40
C1, C2 and C3 are given in Turton for various types of equipment, and P represents the pressure
in barg.
For vessels and towers, FP is calculated using the pressure and diameter, D.
‫ܨ‬௉,௩௘௦௦௘௟ =
(ܲ + 1)‫ܦ‬
2[850 − 0.6(ܲ + 1)]
+ 0.00315
0.0063
For equipment operating at pressures less than -0.5 barg, FP,vessel is equal to 1.25.
For equipment that fell outside the capacity range given in Turton, a scaling equation was
used to find the cost of the new equipment. Where C is capacity, A is cost, and n is a cost
exponent.
‫ܥ‬௔
‫ܥ‬௕
= ൬
‫ܣ‬௔
‫ܣ‬௕
൰
௡
The burner R-101 is part of a gas turbine. Its cost is assumed to be included in the cost of
the compressor and turbine K-101 and K-102. The hydrocracker and hydrotreaters were cost as
towers, because of the high pressure and high capacities required. Each reactor volume was
found using the volumetric flow rate in and the LHSV given by El Gemayel (2012) and Speight
(2007).
It is assumed that the cost of drilling and preparing the well is negligible. The time taken
to develop the well is taken during the plant construction period (the first 2 years). Other specific
assumptions for other unit operations are listed in the sample calculations of Appendix B.
The costs were updated from $2001 to $2015 using a ratio of the CEPCI numbers. The
CEPCI from September 2001 is 397 and the CEPCI for 2015 as 610.
41
‫ݐݏ݋ܥ‬ 2015 = ‫ݐݏ݋ܥ‬ 2001 ∗ (
‫ܫܥܲܧܥܥ‬ 2015
‫ܫܥܲܧܥ‬ 2001
)
Affixing a cost to the sulfur recovery module of the plant was done in far less standard
terms. Using SUPERCLAUS® process stoichiometry (Koscielnuk, D. et. al., 2015), it was
found that the sulfur recovery unit should be producing approximately 416 tonnes of elemental
sulfur per day, given hydrogen sulfide production from the reactor outputs. As a preliminary
design, the team saw fit to devise a simple scheme by which to assign this capital cost. Using
estimated module cost data provided by The European IPPC Bureau (Barthe, P., et. al. 2015), a
function was derived to relate sulfur production in tonnes per day, p, to total installed module
cost in millions of EUR, C.
‫ܥ‬ = 0.8888‫݌‬଴.଺଺ହଶ
Using the function, this plant’s value of 416 tonnes sulfur per day would effectively price the
sulfur recovery unit at $53M after conversion from 2015 Euros.
The upgrading process uses a catalyst, ferric sulfate, which is periodically regenerated.
The catalyst is considered a capital investment. It is assumed that the volume of catalyst needed
derived from the combined volume of reactors R-102, R-103, R-104, and R-105 minus a
recommended bed void fraction of 0.37 (Munteanu, 2012). Using the known density of the
catalyst, a total mass required was found. The catalyst cost is found from Alibaba of
$0.136/pound (Alibaba, 2015). The final catalyst cost is $290,627.81, negligible when compared
to the final capital cost.
The total module cost, CTM, (also known as the fixed capital investment, FCI) is found
by multiplying the bare module cost by 1.18. The 18% accounts for contingency and fee costs.
42
The total module cost for the Bitumen Extraction and Upgrading Plant is $415.7M. The capital
cost per barrel SCO in the first year produced is $17.61. Further information can be found on the
accompanying spreadsheet on the “Costing” tab.
43
Manufacturing Costs
Figure 8: Manufacturing Costs
Table 21: Summary of Manufacturing Costs
Fixed Capital Investment FCI $415.7M
Cost of Raw Materials CRM $194.9M
Cost of Waste Treatment CWT $41.4M
Cost of Utilities CUT $100
Cost of Labor COL $2.5M
The cost of manufacturing (COM) is based on the fixed capital investment (FCI), cost of
operating labor (COL), cost of utilities (CUT), cost of waste treatment (CWT), and cost of raw
materials (CRM) (Turton, 2008).
44
‫ܯܱܥ‬ = 0.18‫ܫܥܨ‬ + 2.73‫ܮܱܥ‬ + 1.23(‫ܷܶܥ‬ + ‫ܹܶܥ‬ + ‫)ܯܴܥ‬
The cost of labor (COL) is determined from the number of operators needed per shift and
their estimated salary. The number of operators per shift depends on the number of steps, P,
involving particulate solids handling and the number of steps not involving particulate solids
handling, Nnp. At the settling stage of the plant, sand must be removed from the process, so P=1.
The Nnp for the extraction and upgrading plant is found to be 25 and for the sulfur recovery unit
(SRU) is 6.
ܰை௅ = ට(6.29 + 31.7ܲଶ + 0.23ܰ௡௣)
Labor for the main facility and the SRU has been calculated separately, as they should
have a significantly different set of daily tasks from one another. In the main unit, the number of
operators needed per shift is found to be 7. Assuming 4.5 shirts are required for each operator
needed, and there are no part-timers, a total of 32 operators will work at the main unit, which
operates 7920 hours of the year. Given a median salary for chemical engineers in the region of
Athabasca, Canada of C$69,891 (Payscale, 2015) the cost of labor is $1.8M per year after
conversion to USD. In the SRU, the number of operators needed per shift is found to be 2.8.
Assuming 4 operators are hired for each operator needed, and there are no part-timers, a total of
13 operators will work at the SRU, which also operates 7920 hours of the year. The cost of labor
for the SRU is then found to be $735,952.23 per year after conversion to USD.
The cost of utilities (CUT) is almost zero, but what there is comes from Turton to costs
the refrigerated water used in exchangers E-105 and E-108. The cost of the refrigerated water
totals out at $100.39/year. It is understood this cost does not account for the installation of
refrigeration units, which likely would be negligible against the total capital costs. Additional
45
cooling water is assumed to be drawn from brackish/saline aquifers in the immediate vicinity of
the facility. Canadian (and specifically Alberta) law has no regulations or license requirements
regarding the use of such aquifers, allowing the assumption of zero cost for their use (Griffiths,
2006). Any cost that would be incurred would be related to the purification of this source to
process quality, which has been neglected by the design team. The amount of electricity needed
for plant operation comes from the power generated by the gas turbine running off of recovered
hydrocarbons and natural gas. Electricity not used by the plant is assumed to be sold off to the
local grid at a price of 4 cents/kWh (Just Energy, 2014) and assumed as profit.
The cost of waste treatment (CWT) includes sequestration of carbon dioxide and SRU
operation. The recovery of ammonia to sellable product was assumed as an output from
scrubbing and not accurately modeled. Operation of the SRU was priced from published data
relating operating cost per day of particularly sized SRUs (Koscielnuk, D. et. al.). Knowing the
size of our SRU, a simple relation was made to assign an operating cost of the SRU as $3M/year.
Sequestration of carbon dioxide was priced at $21/tonne. This cost represents the operation of an
appropriately sized sequestration operation (Herzog, H., 2015). Capital costing of such a module
was neglected on the presumption this operation could be contracted out. Given the production
of 230.4 tonnes CO2 per hour, yearly sequestration costs are $38.3M. Combining these costs
brings a total CWT of $41.4M.
The cost of raw materials (CRM) is entirely derived from the price of natural gas. The
cost of natural gas in the region is provided on an energy basis at $4/Gigajoule (Just Energy,
2014). Through simulation it was found the plant would require 111,100 standard cubic meters
of methane directly to the gas turbine per hour to operate. A direct conversion relates one
gigajoule to 26.137 standard cubic meters (British Columbia Ministry of Finance, 2013). This
46
relationship allows for simple calculation of cost for methane consumed. Consumption of
methane by the gas turbine is calculated to cost $134.7M/year. While our process uses both
natural gas (methane) and hydrogen gas, it can be assumed hydrogen gas could be produced by
means of methane reformation, which relates the price of hydrogen to natural gas through
stoichiometry; a 4:10 molar ratio methane to hydrogen gas. Calculating CRM in this manner
neglects the cost of an installed reformation facility, and also neglects the production of
additional CO2. The design team decided this omission was acceptable given the scale of costs in
relation to larger costs.
The total cost of manufacturing is $415.7M in $2015. The breakdown of the costs can be
found in Figure 8 and Table 21. For manufacturing cost, $15.57 was found to be the cost/bbl
SCO produced. In addition, further information can be found on the accompanying spreadsheet
on the “Manufacturing” tab.
47
Profitability and Sensitivity Analysis
Figure 9: Profit Distribution
The products of the overall plant design include synthetic crude oil, elemental sulfur,
ammonia, and electricity. The annual sales for producing 71,530 barrels per day of SCO
assuming a price of $65/bbl is $1.53B. This is 92% of the total annual sales of $1.67B.
The annual sale for the sulfur output of 137,280 tonnes per year, assuming $400 per
tonne (Alibaba 2015), is $54.9M. This represents 3% of the total annual sales.
The ammonia recovered at 23,113 tonnes per year, priced at $400 per tonne assuming a
higher purity industrial grade mixture (Alibaba, 2015), yielded $9.3M annual profit. This
represents a very small fraction of the overall annual sales - only 0.6%.
48
After energy accounting, which can be seen in Appendix C, the plant produces a net 217
MW or 1.72E9 kWh/year. Electricity rates in Canada range from $0.03 to $0.12 per kWh.
Assuming a sell-back price of $0.04/kWh (Just Energy, 2014) results in an annual sale of
$68.8M. This represents 4% of the total annual sales, second after SCO sales.
The plant is sited in Athabasca, Canada, where the land needed is given by a land grant.
Investors are willing to give $200M in initial support. The working capital is 15% of the FCI at
$62.4M. It is assumed that the construction period for the plant is two years and the plant life is
10 years with no salvage. Straight line depreciation occurs at 10% per year. The tax rate is 25%.
It is assumed that both revenue and operating costs increase at a rate of 3% a year with a required
rate of return of 20%.
The annual distributed cash flow is the revenue minus the operating cost minus the taxes.
The present worth discrete cash flow is found using the monthly distributed cash flow, year of
the project, and monthly interest rate. The future worth discrete cash flow is the product of the
present worth and one plus the monthly interest rate raised to the total number of months. Finally
the net present and future worth are compounded to show the breakeven point.
The breakeven point is the time required for cumulative cash flow to equal zero. The
breakeven point of the plant occurs between the second and third year, approximated as 2.3
years. The internal rate of return is 74.3%. The calculations can be seen in Appendix D, and in
greater detail in the accompanying spreadsheet on the “Profitability” tab.
49
Figure 10: Profitability Analysis
A sensitivity analysis was performed on the cost of methane and SCO. The cost of
methane is influential on profitability due to its prominence in the manufacturing costs - about
64%. It can be assumed that the price of methane also affects the price of hydrogen, given that
the hydrogen was cost through methane reformation. Increasing methane costs by 10% every
year results in an overall COM increase of 6.5% a year. Figure 11 shows the new profitability
analysis.
50
Figure 11: Effect of Varying Methane Price on Cumulative Profit
Table 22: Cumulative Profit Change from Change in Methane Price
Base Case $6.9B
+10%/yr $6.3B
+20%/yr $5.4B
The profitability was most impacted by a change in synthetic crude oil price. Given that
SCO is 92% of the yearly sales, it is assumed that the profitability depends solely on the SCO
price. If the oil price were to decrease by 5% per year compared to the base case of an increase
of 3% per year it resulted in an approximate $2.7 Billion reduction in cumulative profits, with the
addition of profit starting to level off at 12 years.
51
Figure 12: Effect of Varying Oil Price on Cumulative Profit
Given that oil prices are not very predictable, it was desired to model wild price
fluctuations. This was done in excel by changing the revenue input. Instead of the revenue
steadily increasing or decreasing, a random function generator was employed. The function
added the base sales from the electricity, sulfur and ammonia to the product of the yearly
production rate of oil and a random price generator. The range of the price generator was set
between $20 and $140 because those were the maximum and minimum prices seen during the
last decade. The Figure 13 shows a comparison of five random runs to the base case scenario.
52
Figure 13: Effect of Random Fluctuations in Oil Price on Cumulative Profit
Overall, the breakeven point does not change dramatically no matter what parameter is
examined. The breakeven point always occurs between the second and third year. It is only the
12 year cumulative profit that is sensitive to change.
Although this was not included in the analysis, the way the plant functions can also have
a strong effect on profitability. One of the faults in this simulation is that a well does not behave
nearly as simply as it is presented here. Production rate is a factor that changes with time as the
well becomes more developed or as it becomes depleted. As such, to accurately assess a plant’s
cumulative profitability would require the inclusion of these changing factors. In reality, these
factors are calculated and anticipated during operation such that changes to the flow rate to the
upgrading facility are mitigated against.
When a new well is drilled, part of that preparation to connect it to an in situ upgrading
facility including priming. Priming can involve a number of processes performed by field
engineers, such as the introduction of chemical agents as lubricants or corrosives and the direct
53
injection of high temperature and high pressure steam, even higher than that of a well in
production. This is accomplished by drilling teams using machinery, on site boilers, or steam
pipeline drawn out from the upgrading plant, forcing the plant to be unproductive until the well
is tapped (Stone and Bailey 2014). Without an outlet, heat and water is forced into tight
interstitial spaces between rock, soil, and the bitumen itself. After what can sometimes be weeks
to months of preparing a well, it is ready to be connected to production. New wells are less
productive as the well continues to loosen up; which can take upwards of a year (Laricina Energy
Ltd. 2010).
To mitigate this staggered production, wells are drilled and prepared in phases around a
destination production plant. As one particular well (phase 1) begins to deplete or otherwise
become unproductive, another well is in the process of becoming productive (phase 2); allowing
for a relatively seamless transition with little interruption to the facility or cash flow. As
mentioned, mitigating for this requires careful planning and expert knowledge of the geology,
gained from subterranean scanning by sonar, x-ray, or column sampling (Laricina Energy Ltd.
2010). This process has been omitted from this simulation for the sake of providing a simpler
basis from which to both work and present.
It should also be noted that synthetic crude oil is classified by sulfur content. SCO with
low sulfur content is classified as “sweet,” while oil with high sulfur content is considered
“sour”. The produced SCO would classify as sweet, and sweet synthetic crude oil makes up the
majority of the market (Bitumen, 2014).
54
Safety & Environmental
Compared to traditional coking, hydroconversion uses substantially less water, using less than
17% of the water coking uses (Munteanu, 2012). Conversely, the hydroconversion process
produces more CO2 - 77.3 kg CO2/bbl oil in comparison with 60 kg CO2/bbl oil for traditional
coking (Lightbown, 2014). Additional water and energy savings can be found by the use of
SAGD as opposed to other extraction methods. The once-steam generators (heaters) used to
make the steam typically generate 75 % steam and 25% hot water (Lui, 2006). Since SAGD
requires dry steam only, the water can be recovered for use in the heat exchangers. The water
coming out of the hydrotreaters can also be recycled. When the well is drilled for SAGD, the
well pairs are usually spaced 5-8 meters apart, with the lower producer well being of slightly
smaller diameter (Rach, 2004).
However, since there is a significant amount of steam required for any of the steam
extraction techniques the necessary energy input is fairly high. Burning natural gas for steam
heat and electricity generates a lot of CO2, much more than traditional bitumen extraction
methods (Nuwer, 2013). However, it is possible to do CO2 sequestration. This would not affect
the well since sequestration would be done at much greater depths than bitumen extraction.
Bitumen extraction is typically done at depths around 200m, while CO2 sequestration is done at
depths around 2000m (Palmgren 2011). In addition, the water drawn from the aquifer would not
be affected by either of these processes, since it is typically at depths of about double the depth
of the bitumen extraction process (EPA, 2013) (Ko, 2011).
Although this process does not use any solvents in the steam, if they were to be used it
would allow for the possibility of chemical seepage into the water table or atmosphere. In
addition, since SAGD pulls material from the ground, it can create void spaces which can
55
destabilize ground layers. Once a drilling operation ceases for a given reservoir, the mine can be
reclaimed by reintroducing the sand and related materials into the mine (EIS, 2012).
As for safety concerns, hydrogen sulfide gas can be dangerous to breathe if allowed to
reach certain concentrations. It is also highly corrosive. Symptoms include nausea, headaches,
etc., up to death depending on the concentration and length of exposure (OSHA, 2014). It can
also be explosive depending on concentration (2014). Ammonia is also highly corrosive and can
cause lung damage if inhaled in sufficient concentrations. Air concentration monitors will be
installed along with alarms at appropriate places within the plant.
As the SAGD gas will be highly pressurized and at high temperatures, precautions must
be taken and PPE must be worn. This is true for many if not all of the other processes, including
near the reactors. The bitumen itself is a skin irritant and studies differ on whether it is
carcinogenic (Wess, 2005). Since the reactors deal in high pressures and temperatures, properly
sized relief and rupture valves will need to be fitted.
56
Process Control
The P&ID can be found in Figures 14, 15, and 16 following this section. There is an air-
to-open valve prior to the compressor purely for safety shutdown purposes. The pressure of the
first compressor is controlled to ensure the appropriate pressure into the burner. The fuel is also
controlled by flow, but ratio control is imposed with an additional flow transmitter after the
compressor, to ensure the appropriate ratio of air to fuel into the burner. These valves are also
air-to-open. The other compressor (K-103) is also controlled to ensure proper pressure of
recovered hydrocarbons into the burner. The pressure exiting the compressor leading into the
HRSG is also controlled.
The pressure of the gases exiting the HRSG is controlled so as to not overtax the vessel
separating the exhaust gas from the exhaust water. The temperature of the steam exiting the
HRSG into the well is also controlled, as the heat diffusing into the surrounding sand/rock is the
primary mechanism which reduces the viscosity of the bitumen so that it can be pumped to the
surface. The pressure of the steam is also important and correlations can be made at a later date
between the control of the pressure of the exhaust gases exiting the HRSG and the temperature of
the steam.
The temperatures of various salt heat exchangers are controlled via electronic means. The
pressure exiting the pumps is also controlled electronically. For electronic controls, lines are
shown to enter directly into process equipment. Level controls are present on all separation
vessels, distillation columns, condensers, and reactors. Heat exchangers (or condensers) which
require cooling or refrigerated water or low pressure steam are temperature controlled based on
the exit temperature of the condenser. Compositions exiting each of the four reactors are
controlled based on the manipulation of flow rate of the hydrogen gas entering into the reactors.
57
However, it is important to bear in mind that hydrogen is usually supplied in excess. Note that
prior to most of the reactors, a molten salt heat exchanger’s outlet temperature is controlled
thereby ensuring the reactor temperature is appropriate.
Several valves are used to step-down pressure, and pressure controls are inserted to
facilitate this. The composition of the recovered hydrocarbons is controlled at the scrubber T-
106. The level control of the first vacuum distillation column is controlled by manipulating the
flow of the residue stream, since this is the largest stream exiting the column. Similarly, the level
control of the second vacuum distillation column is controlled by manipulating the flow of the
exiting light gas oil (Stream 38), as this is the stream with the largest fluid flow. The level
control of the mixing tank for the final SCO mixture is controlled by manipulating the exit flow
of the mixing tank. Finally, the pressure of the final dirty gas mixture stream is controlled for
downstream equipment.
The main control strategy is feedback control; however for further iterations it would be
advisable to include cascade control to reject disturbances in reactor temperature. In addition,
ratio control is applied to the fuel and air feed streams, however, there is a third stream
consisting of hydrocarbons recycled from further down the system. This is controlled only for
composition and pressure, however ideally a more advanced control which may utilize some
combination of ratio and/or cascade control should be implemented in future iterations. All
cooling water streams with valves are air-to-close to ensure that upon emergency conditions heat
flow is properly regulated. Similarly, streams with low pressure stream are controlled to be fail-
closed. Level controls on non-reactor equipment are air-to-open to reduce effect on downstream
equipment. Reactor controls are fail-open (air-to-close) so as to prevent reactions continuing to
occur in emergency situations. Compositional controls on hydrogen streams are also fail-closed.
58
Figure14:P&IDSection1:InjectionFluidGenerationandInitialSeparation
59
Figure15:P&IDSection2:HydrocrackingandSecondSeparation
60
Figure16:P&IDSection3:ComponentHydrotreatmentandFinalProductBlend
61
References
1. Alberta, Government of. (2014). Heavy Oil 101 - Upgrading and Refining. AERI.
AlbertaCanada.com. Retrieved from
http://www.albertacanada.com/mexico/documents/P7_Processing_Upgrading_and_Refini
ng_HOLA2013_KCY.pdf
2. Alibaba. (2014). Bitumen Pricing. Retrieved from
http://www.alibaba.com/Bitumen_pid100105
3. Alibaba. (2015). Ferric Sulfate Pricing. Retrieved from http://www.alibaba.com/product-
detail/ferric-sulphate_933493316.html
4. Alibaba. (2015). Industrial Ammonia Pricing. Retrieved from
http://www.alibaba.com/product-detail/industrial-liquid-ammonia-
price_1952696157.html
5. Alibaba. (2015). Yellow Sulphur Pricing. Retrieved from
http://www.alibaba.com/product-detail/sulphur_707085756.html
6. Aspentech. (2010). “Modeling Heavy Oil FAQ.”
7. Baker Hughes. (2013). SAGD Solutions. Retrieved from
https://www.youtube.com/watch?v=som4c1MIzAo
8. Barthe, P., et. al. (2015). Best Available Techniques (BAT) Reference Document for the
Refining of Mineral Oil and Gas. JCR Science and Policy Reports. Retrieved from
http://eippcb.jrc.ec.europa.eu/reference/BREF/REF_BREF_2015.pdf
9. Bhattacharjee, Subir. (2010). Oil Sands: A Bridge between Conventional Oil and a
Sustainable Energy Future. University of Alberta, Canada.
62
10. Bitumen Engineering. (2014). Synthetic Crude Oil Manufacturing by Upgrading Tar
Sand Bitumen. Retrieved from http://www.bitumenengineering.com/library/materials/41-
library/modifiedbituminousmaterials/115-synthetic-crude-oil-manufacturing
11. Bioage Group, LLC. (2013). AER Reports Recovery of 337,000 Gallons of Bitumen
from Surface Seeps at CNRL Primrose site; Earlier Event in 2009. Green Car Congress.
Retrieved from http://www.greencarcongress.com/2013/08/20130818-primrose.html
12. Bowman. (2015). Exhaust Gas Heat Exchangers. Retrieved from
http://www.ejbowman.co.uk/products/ExhaustGasHeatExchangers.htm
13. British Columbia Ministry of Finance. (2013). Tax Information Sheet. Retrieved from
http://www.sbr.gov.bc.ca/documents_library/shared_documents/Conversion_factors.pdf
14. Butler, R.M., McNab, G.S., and Lo, H.Y. (1981). Theoretical Studies on the Gravity
Drainage of Heavy Oil During In-Situ Steam Heating. The Canadian Journal of
Chemical Engineering 59 (4): 455-460. http://dx.doi.org/10.1002/cjce.5450590407
15. Calgary, University of. (2014). Unlocking the oil sands: The late Dr. Roger Butler,
Schulich School of Engineering. Calgary, Alberta. Retrieved from
http://www.ucalgary.ca/community/research/dr_roger_butlers
16. CAPP. (2014). CAPP Crude Oil Forecast, Markets & Transportation. Canadian
Association of Petroleum Producers.
17. EIS Information Center. (2012). Tar Sands Basics. 2012 Oil Shale & Tar Sands
Programmatic EIS. Information Center. Retrieved from
http://ostseis.anl.gov/guide/tarsands
63
18. El Gemayel, Gemayel. (2012). Integration and Simulation of a Bitumen Upgrading
Facility and an IGCC Process with Carbon Capture. Department of Chemical and
Biological Engineering. University of Ottowa.
19. Elliot, K., and Kovscek A. (2001). "A Numerical Analysis of the Single-Well Steam
Assisted Gravity Drainage Process (SW-SAGD)" Department of Petroleum Engineering,
Stanford University—U.S.A.
20. EPA. (2013). Carbon Dioxide Capture and Sequestration. Retrieved from
http://www.epa.gov/climatechange/ccs/
21. Eurobitume. (2014). Bitumen Production. Brussels, Belgium. Retrieved from
http://www.eurobitume.eu/bitumen/production-process
22. Glacier Media Inc. (2002). Cyclic Steam Outperforms SAGD at Cold Lake. New
Technology Magazine. Retrieved from
http://www.newtechmagazine.com/index.php/daily-news/archived-news/2974-cyclic-
steam-outperforms-sagd-at-cold-lake
23. Griffiths, Mary, Amy Taylor, and Dan Woynillowicz. (2006). Troubled Waters,
Troubling Trends - Technology and Policy Options to Reduce Water Use in Oil and Oil
Sands Development in Alberta. Pembina Institute. Retrieved from
https://www.pembina.org/reports/TroubledW_Full.pdf
24. Hart, A; Leeke, G; Greaves, M; Wood, J. (2014) Downhole heavy crude oil upgrading
using CAPRI: effect of steam upon upgrading and coke formation. American Chemical
Society. 28, 1811-1819.
64
25. Herzog, H. (2015) The Economics of CO2 Separation and Capture. MIT Energy
Laboratory. Retrieved from
http://sequestration.mit.edu/pdf/economics_in_technology.pdf
26. Indeck Keystone Energy, LLC. (2013). Indeck Keystone Energy - Waste Heat Recovery
Boilers. Retrieved from http://www.indeck-
keystone.com/waste_heat_recovery_boilers.htm
27. Jechura, John. (2014). Hydroprocessing: Hydrotreating and Hydrocracking. Colorado
School of Mines. Lecture.
28. Just Energy. (2014). Electricity and Natural Gas Rates for Athabasca, in Athabasca
Canada. American Dollars. Quote from Peter, 2/09/2014.
29. Kable Intelligence Limited. (2015). N2EG 32-16 Close-Coupled End-Suction Centrifugal
Pump. Varisco Solid Pumping Solutions. Hydrocarbons Technology. Retrieved from
http://www.hydrocarbons-technology.com/contractors/pumps/varisco/varisco4.html
30. Kawasaki Heavy Industries, Ltd. (2014). Plant and Infrastructure Company. Retrieved
from http://www.khi.co.jp/english/kplant/business/04_1.gif
31. Ko, Julia, and William Donahue. (2011). Drilling Down; Groundwater Risks Imposed by
In Situ Oil Sands Development. Water Matters Society of Alberta. Retrieved from
http://www.dirtyoilsands.org/wp-content/uploads/2014/06/drilling-down-july2011.pdf
32. Koscielnuk, D., et. al. Low Cost and Reliable Sulfur Recovery, J.C.S. Solutions and
MECS, Editors.
http://www.mecsglobal.com/Low%20Cost%20Reliable%20Sulfur%20Recovery.pdf
65
33. Ko, Julia, and William Donahue. (2011). Drilling Down; Groundwater Risks Imposed by
In Situ Oil Sands Development. Water Matters Society of Alberta. Retrieved from
http://www.dirtyoilsands.org/wp-content/uploads/2014/06/drilling-down-july2011.pdf
34. Laricina Energy Ltd. (2010). Breaking Through: West Athabasca Grand Rapids
Formation, Northeast Alberta, Canada. Presentation. Retrieved from
http://www.laricinaenergy.com/uploads/news/eage_06_10.pdf
35. Leffler, William. (2008). Petroleum Refining in Nontechnical Language. PennWell
Corporation. Google Book.
36. Lightbown, Vicki. (2014). New SAGD Technologies Show Promise in Reducing
Environmental Impact of Oil Sand Production. Oil and Gas Mining. Volume 1, Issue 2.
Retrieved from
http://albertainnovates.ca/media/20420/sagd_technologies_ogm_lightbown.pdf
37. Livingston, David. (2011). The Viability of Keystone XL: Of Politics, Profits, and
Pipelines. Athabasca Oil Sands Project. Retrieved from
http://leadenergy.org/2011/02/an-analysis-of-keystone-xl-of-politics-profits-and-
pipelines/
38. Lui, E.L. (Eddie). (2006). Imperial Oil – A Leader in Thermal In-situ Production.
Edmonton CFA Society Conference Investing in Alberta’s Oil Sands. Esso Imperial Oil.
Retrieved from http://www.imperialoil.ca/Canada-
English/files/News/N_S_Speech060608.pdf
39. Machine Mart. (2015). Clark Industrial Air Compressor - SE16C150. Retrieved from
https://www.machinemart.co.uk/shop/product/details/se16c150-air-
compressor/path/professionalindustrial-air-compressors-elect
66
40. Muarsulex. (2010). Sulfur & Petroleum Coke Markets. Calgary. SulfurUnit.com.
Coking.com. Retrieved from
http://www.sulfurunit.com/SeminarCanada/Presentations2010/Marsulex_DonBoonstra_S
ulphur&PetroleumCokeMarkets_Coking-SulfurUnitCom_Sep2010.pdf
41. Munteanu, Catalin Mugurel, and Jinwen Chen. (2012). Optimizing Bitumen Upgrading
Scheme – Modeling and Simulation Approach. Canmet Energy. Canada. 2012 AIChE
Spring Meeting, Houston, TX.
42. Noaman, Amed. (2013). Enhanced Oil Recovery Using Steam. COMSATS Institute of
Information Technology, Lahore. SlideShare. Retrieved from
http://www.slideshare.net/NomanAhmed1/enhanced-oil-recovery-steam-recovery
43. NSERC. (2015). Water Quality - NSERC Industrial Research Chair Website. Water
Quality Management for Oil Sands Extraction. Retrieved from
http://www.oilsands.ualberta.ca/wqm/?page_id=19
44. Nuwer, Rachel. (2013). Oil Sands Mining Uses Up Almost as Much Energy as it
Produces. Inside Climate News. Retrieved from
http://insideclimatenews.org/news/20130219/oil-sands-mining-tar-sands-alberta-canada-
energy-return-on-investment-eroi-natural-gas-in-situ-dilbit-bitumen
45. Oil-Price.net. (2014). Crude Oil and Commodity Prices. Retrieved from http://www.oil-
price.net/index.php?lang=en
46. Oil Review Africa. (2010). Optimizing Heavy Oil Steam Drainage Scenarios. Issue One,
pg 93. Alain Charles Publishing Ltd.
47. Ondrey, Gerald. (2012). Athabasca Oil selects GE’s water-treatment technologies for
SAGD project. Chemical Engineering Online. Retrieved from
67
http://www.chemengonline.com/athabasca-oil-selects-ges-water-treatment-technologies-
for-sagd-project
48. OSHA. (2014). Hydrogen Sulfide. Safety and Health Topics. United States Department
of Labor. https://www.osha.gov/SLTC/hydrogensulfide/hazards.html
49. Palmgren, C., I. Walker; M. Carlson, M. Uwiera, and M. Torlak. (2011). Reservoir
Design of a Shallow LP-SAGD Project for In Situ Extraction of Athabasca Bitumen.
World Heavy Oil Congress. Edmonton, Alberta. Retrieved from
http://www.aboilsands.ca/_pdfs/Technical-Presentations/Papers/Shallow-LP-SAGD-
Extraction-Bitumen.pdf
50. Payscale. (2015). Process Engineer Salary. Median Salary. Canada. Retrieved from
http://www.payscale.com/research/CA/Job=Process_Engineer/Salary
51. Peck, E. (1941). Regeneration of Spent Catalysts. U.S. Patent. March 1, 1941.
52. Pembina Institute. (2010). Water Impacts. Oil Sands 101. Retrieved from
http://www.pembina.org/oil-sands/os101/water
53. Peng, D. Y., and Robinson, D. B. (1976). "A New Two-Constant Equation of State".
Industrial and Engineering Chemistry: Fundamentals 15: 59–64.
54. Platts, Sydney. (2015). Oil Sector Faces ‘Toughest Year in a Generation’ but Prices Will
Recover: Bernstein. McGraw Hill Financial. Retrieved from
http://www.platts.com/latest-news/oil/sydney/oil-sector-faces-toughest-year-in-a-
generation-27996525
55. Rach, Nina M. (2004). SAGD drilling parameters evolve for oil sands. Oil & Gas
Journal; 102, 21; Proquest. Pg 53.
68
56. Shell. (2011). Redeveloping Schoonebeek Oilfield with New Technologies. Retrieved
from https://www.youtube.com/watch?v=6IFHzCmbwqU
57. Song, Lisa. (2012). A Dilbit Primer: How It's Different from Conventional Oil.
InsideClimate News. Retrieved from http://insideclimatenews.org/news/20120626/dilbit-
primer-diluted-bitumen-conventional-oil-tar-sands-Alberta-Kalamazoo-Keystone-XL-
Enbridge
58. Speight, James. (2007). Hydroprocessing of Heavy Oils and Residua. Pg 134.
59. Stone, T. and Bailey, W. (2014). Optimization of Subcool in SAGD Bitumen Processes.
World Heavy Oil Congress 2014. Conference proceedings. Retrieved from
http://www.slb.com/~/media/Files/technical_papers/whoc/WHOC14-271.pdf
60. Sundram, et al. (2013). Systems and Methods for Creating a Model of Composition for a
Composite Formed by Combining a Plurality of Hydrocarbon Streams. Patent. Retrieved
from http://www.google.com/patents/WO2013181078A1?cl=en
61. Surmont Energy. (2011). (SAGD) Steam Assisted Gravity Drainage - Oil Sands
Extraction. Retrieved from https://www.youtube.com/watch?v=uucXaKK-EnY
62. Tomadakis, Manolis. (2014) Separations Notes Part 1. CHE 4131. Florida Institute of
Technology.
63. Turton, Richard, Richard Bailie, Wallace Whiting, and Joseph Shaeiwitz. (2008).
Analysis, Synthesis, and Design of Chemical Processes. 3rd Edition. Appendix A. Cost
Equations and Curves for the CAPCOST Program.
64. Turton, Richard, Richard Bailie, Wallace Whiting, and Joseph Shaeiwitz. (2008).
Analysis, Synthesis, and Design of Chemical Processes. 3rd Edition. Chapter 9
Heuristics Tables.
69
65. Vega. (2003). Level Measuring System for Hydrofluoric Acid - Contactless and
Extremely Resistant. Distillation Column. Retrieved from
http://www.vega.com/en/Application-newsletter_40026.htm
66. Wess, Joann, A., and Dr. Larry Olsen. (2005). Asphalt (Bitumen). World Health
Organization. Retrieved from
http://www.who.int/ipcs/publications/cicad/cicad59_rev_1.pdf
67. White, John, et al. (2012). RF heating to reduce the use of supplemental water added in
the recovery of unconventional oil. Patents. Retrieved from
http://www.google.com.ar/patents/US8128786
68. Wintershall. (2015). Oil Can Do More - Crude Oil is the Most Important Material of the
Industrialized Nations. Wintershall Holding GmbH. Retrieved from
http://www.wintershall.com/en/company/oil-and-gas/oil-can-do-more.html
69. Vacuum Distillation of Atmospheric Residues. (2009). Encyclopedia of Hydrocarbons.
Volume II Refining and Petrochemicals. Distillation Processes. Pgs 108-112.
70
Appendix A: All Equipment Design Methods, Calculations and Assumptions
Injection
Figure 17: HYSYS Injection Simulation
Air was assumed to be compressed from ambient conditions and concentrations before
being added to the burner. Methane fuel was assumed to be delivered from a compressed source
at 2500 kPa, whether that was from storage or a pipeline was not pertinent to the simulation. The
source fuel is mixed with recycled hydrocarbons compressed to equal pressure before being
added to the burner. It was decided the packaged Gibb’s equations were sufficient for
combustion simulation. Expander turbine K-102 generates the electricity used by the plant and
the excess sold off, Q-101.
71
HRSG
Figure 18: HYSYS HRSG Simulation
Shown in energy stream Q-103 is the direct enthalpy connection between the two units to
simulate the behavior of an HRSG unit. R-102 is the HYSYS feeder block, which provides
characterized petroleum assay components to the influent stream. This means that mass is
effectively added to the system at the feeder block, which does the job of representing mass
added to the system by the bitumen well.
72
Darcy Theory
The well is also modeled using Darcy theory:
Darcy Travel Time Ratio Derivation
ܷ = −‫ߖ׏ܭ‬
ܷ௩ = −‫ܭ‬௩
ௗఅ
ௗ௭
ܷ௛ = −‫ܭ‬௛
ௗఅ
ௗ௫
ܷ௩ = ‫ܭ‬௩∆ߩ݃ ܷ௛ = −‫ܭ‬௛
ௗ௉
ௗ௫
‫ܭ‬௩ =
௞ೡ௞ೝೞ
ఓೞ
‫ܭ‬௛ =
௞೓௞ೝೞ
ఓೞ
ܷ௩ =
௞ೡ௞ೝೞ
ఓೞ
∆ߩ݃ ܷ௛ = −
௞೓௞ೝೞ
ఓೞ
ௗ௉
ௗ௫
‫ݐ‬௩ =
௛
௎ೡ
‫ݐ‬௛ =
௅
௎೓
௛
௧ೡ
=
௞ೡ௞ೝೞ
ఓೞ
∆ߩ݃
௅
௧೓
= −
௞೓௞ೝೞ
ఓೞ
ௗ௉
ௗ௫
‫ݐ‬௩ =
ఓೞ
௞ೡ௞ೝೞ
௛
∆ఘ௚
‫ݐ‬௛ = −
ఓೞ
௞೓௞ೝೞ
௅మ
(௉೔೙ೕି௉೛ೝ೚೏)
‫ݐ‬௩
‫ݐ‬௛
=
݄
‫ܮ‬ଶ
݇௛
݇௩
(ܲ௜௡௝ − ܲ௣௥௢ௗ)
∆ߩ݃
Figure 19: Darcy Theory
U Darcy velocity
K Overall permeability
Ψ Resistive forces
Xv Denotes property is in vertical dimension
Xh Denotes property is in horizontal dimension
73
Δρ Density difference between steam and liquid
g Gravitational acceleration
P Pressure
z Vertical direction
x Horizontal direction
k Specific permeability
krs Specific permeability relative to steam
µs Viscosity of steam
h Depth of well
L Distance from injection point to production point
t Time to travel a specific distance
Pinj Pressure at injection
Pprod Pressure at production
(Eliot, 1999)
74
Settlers
Figure 20: HYSYS Settler Simulation
Figure 21: 1st Settler Components in HYSYS
75
Shown here are the component splitter blocks used for the settling tanks. The window
shows how a user can set ratios of components to be send to different streams. Here T-102
separated 91% by mole of water to a pure water stream, leaving 9% entrained in bitumen froth
awaiting diluent assisted separation.
Distillation
Figure 22: HYSYS Vacuum Distillation Column Simulation
Shown is a vacuum distillation column, showing the cuts of naphtha, HGO, LGO, and
residue. Notice the recycle of part of the naphtha stream to the beginning of the system, used to
enhance the separation of the water from the bitumen froth in the second settler.
76
Figure 23: Distillation Column Exit Stream Composition in HYSYS
The specified effective cut points can be clearly seen for the vacuum distillation column,
as well as the resultant mole fractions of those cut points.
77
Hydrocracker
Figure 24: HYSYS Hydrocracker
Shown here is the HYSYS block arrangement which was used to apply Excel black box
values to the process.
78
Figure 25: Hydrocracker Black Boxing 1
79
Figure 26: Hydrocracker Black Boxing 2
80
Figures 25 and 26, as seen above, show the black boxing done in Excel.
Figure 27: HYSYS Hydrotreaters
Similarly to the hydrocracker, a petroleum shift reactor was used to input the appropriate
exit stream conditions into the simulation for the three hydrotreaters.
81
Figure 28: Hydrotreaters Black Boxing 1
Figure 29: Hydrotreaters Black Boxing 2
82
Figure 30: Hydrotreaters Black Boxing 3
As seen in Figures 28, 29 and 30, the black boxing was done in Excel for each of the
three hydrotreaters.
83
Appendix B: Sample Calculations for Capital Cost
Turbines/Compressors/Pumps/Salt Heaters:
Compressor K-103 has a fluid power of 1287 kW.
Table 23: Compressor Capital Costing
K-103
A K1 K2 K3 log CP CP FBM CBM
1287 2.2897 1.3604 −0.1027 5.53 $ 336,445.86 3.8 $1.3‫ܯ‬
From Turton Table A.5:
‫ܥ‬஻ெ = ‫ܥ‬௉
଴
‫ܨ‬஻ெ
Cp
0
is calculated using the equation below:
logଵ଴ ‫ܥ‬௉
଴
= ‫ܭ‬ଵ + ‫ܭ‬ଶ logଵ଴ ‫ܣ‬ + ‫ܭ‬ଷ(logଵ଴‫)ܣ‬ 2
logଵ଴ ‫ܥ‬௉
଴
= 2.2897 + 1.3604 logଵ଴ 1287 + −0.1027(logଵ଴1287) 2
logଵ଴ ‫ܥ‬௉
଴
= 5.53
‫ܥ‬௉
଴
= $ 336,445.86
The Bare Module Factor is from Turton Table A.6 and Figure A.19.
‫ܥ‬஻ெ = ($336,445.86) ∗ 3.8
‫ܥ‬஻ெ = $1,278,494.27
To scale from $2001 to $2015 using the Marshall & Swift Index:
‫ܥ‬஻ெ = $1,278,494.27 ∗
M&S 2015
‫ܵ&ܯ‬ 2001
= $1,278,494.27 ∗
610
397
‫ܥ‬஻ெ = $1,964,436.63 = $2.0M
84
Reactors:
The burner R-101 is part of a gas turbine. Its cost is assumed to be included in the cost of
the compressor and turbine K-101 and K-102.
The hydroconverter and hydrotreaters were cost as towers, because of the high pressure
and high capacities required. Each reactor volume was found using the volumetric flow rate in
and the LHSV given by El Gemayel and Speight.
LGO hydrotreater R-104 has a LHSV of 2.5/h and a volumetric flow rate inlet of 193.2
m3
/h. The capacity of the reactor for costing purposed is the volume.
ܸ =
ܳ௜௡
‫ܸܵܪܮ‬
=
193.2
݉ଷ
݄
2.5/݄
= 77.28݉ଷ
Table 24: Reactor Costing
R-104
A K1 K2 K3 log CP CP
77.28 3.4974 0.4485 0.1074 4.73 $ 53,340.53
FM FP B1 B2 P (barg) CBM ($2001)
3.1 17.69 2.25 1.82 54.3 $ 5.4‫ܯ‬
CBM ($2015) $8.4‫ܯ‬
‫ܥ‬஻ெ = ‫ܥ‬௉
଴
‫ܨ‬஻ெ = ‫ܥ‬௉
଴
(‫ܤ‬ଵ + ‫ܤ‬ଶ‫ܨ‬ெ‫ܨ‬௉)
Cp
0
is calculated using the equation below:
logଵ଴ ‫ܥ‬௉
଴
= ‫ܭ‬ଵ + ‫ܭ‬ଶ logଵ଴ ‫ܣ‬ + ‫ܭ‬ଷ(logଵ଴‫)ܣ‬ 2
logଵ଴ ‫ܥ‬௉
଴
= 3.4974 + 0.4485 logଵ଴ 77.28 + 0.1074(logଵ଴77.28) 2
logଵ଴ ‫ܥ‬௉
଴
= 7.73
‫ܥ‬௉
଴
= $ 53,340.53
As a tower, FP is calculated using the pressure and diameter, D. The diameter of the
reactor is calculated assuming a reactor length to diameter ratio of 3.
ܸ = ߨ‫ݎ‬ଶ
‫ܮ‬ = ߨ
‫ܦ‬ଶ
4
‫ܮ‬ = ߨ
‫ܦ‬ଶ
4
3‫ܦ‬ =
3ߨ
4
‫ܦ‬ଷ
85
‫ܦ‬ = ඨ
4ܸ
3ߨ
య
= ඨ
4 ∗ (77.28݉ଷ)
3ߨ
య
= 3.2݉
‫ܨ‬௉,௩௘௦௦௘௟ =
(ܲ + 1)‫ܦ‬
2[850 − 0.6(ܲ + 1)]
+ 0.00315
0.0063
=
(54.3ܾܽ‫݃ݎ‬ + 1) ∗ (3.2݉)
2[850 − 0.6(54.3ܾܽ‫݃ݎ‬ + 1)]
+ 0.00315
0.0063
‫ܨ‬௉,௩௘௦௦௘௟ = 17.69
Then using the material factor and constants B1 and B2:
‫ܥ‬஻ெ = ‫ܥ‬௉
଴(‫ܤ‬ଵ + ‫ܤ‬ଶ‫ܨ‬ெ‫ܨ‬௉) = $ 53,340.53 ∗ (2.25 + 1.82 ∗ 3.1 ∗ 17.69)
‫ܥ‬஻ெ = $ 5,444,992.65
To scale from $2001 to $2015 using the Marshall & Swift Index:
‫ܥ‬஻ெ = $ 5,444,992.65 ∗
M&S 2015
‫ܵ&ܯ‬ 2001
= $ 5,444,992.65 ∗
610
397
‫ܥ‬஻ெ = $8,366,361.50 = $8.4M
Towers:
Some towers were cost as process vessels due to their size. The volumes of the towers
were found by a provided contact time, and if no contact time was found, it was assumed to be a
hold-up of 5 minutes (Turton, 2008). The volume was then used to find the diameter and length
using the same process as above.
In the case of T-102, it needed to be scaled up, because its capacity fell outside of the
range listed for process vessels. The following equation was used, where ‫ܥ‬ is the cost, ܽ refers to
the smaller unit, ܾ is the new unit, ‫ܣ‬ is the capacity, and ݊ is the cost exponent. For T-102, the
662m3
vessel was cost as a 628m3
vessel of $1,239,508.19. A cost exponent of 0.6 from Turton
was used.
‫ܥ‬௔
‫ܥ‬௕
= ൬
‫ܣ‬௔
‫ܣ‬௕
൰
௡
86
$1,239,508.19
‫ܥ‬௕
= ቆ
628݉ଷ
662݉ଷ
ቇ
௡
‫ܥ‬௕ = $1,279,470.34
Two towers were packed distillation columns. These were cost as towers with packing.
For example, T-104. The capacity of a tower for costing purposes is volume. The volume of the
tower was found using the diameter from Aspen modeling and the calculated height. The height
is based on tray spacing, ܵ, multiplied by the number of stages, ݊, plus the ceiling and buffer
zone heights (Tomadakis, 2014).
‫ܪ‬ = ݊ܵ + ‫ܥ‬ + ‫ܤ‬ = 24 ∗ 1.2݉ + 1.2݉ + 4.3݉ = 34.3݉
ܸ = ߨ
‫ܦ‬ଶ
4
‫ܪ‬ = ߨ
(11.65݉)ଶ
4
(34.3݉) = 3656.2݉ଷ
This volume is outside the range for towers (maximum 520 m3
) so the final bare module
cost will need to be scaled up. The same procedure to cost a vessel is used to cost a tower.
Table 25: Tower Costing
T-104
A K1 K2 K3 log CP CP
520 3.4974 0.4485 0.1074 5.51 $ 321,945.46
FM FP B1 B2 P (barg) CBM ($2001)
3.1 0.78 2.25 1.82 0.002 $ 2.1‫ܯ‬
CBM ($2001) Scaled CBM ($2015) Scaled
$ 6.8‫ܯ‬ $10.4‫ܯ‬
The packing for T-104 is metal grid-packed Raschig P90X. The costing follows the same
basic procedure.
Table 26: Packing Costing
T-104
Packing
A K1 K2 K3 log CP CP
160.7 2.4493 0.9744 0.0055 4.63 $ 42,228.69
FM FP log FP C1 C2 C2
7.1 1 0 0 0 0
CBM ($2001) CBM ($2015)
$ 0.30‫ܯ‬ $0.46‫ܯ‬
87
Heat Exchangers:
The areas for the heat exchangers were found via modeling in Aspen Plus V8.6. The process
streams composition, flow rate, temperature, pressure, and calculated duty were taken from
HYSYS. The heavier oil streams were approximated as molar fractions of 0.69 linoleic acid, 0.26
oleic acid and 0.05 stearic acid. This ratio is found in soy bean oil ignoring less common
constituents. This is likely ineffective for naphtha and HGO, but very close to LGO and is a
source of error in costing the heat exchangers. Light ends were substituted with iso-butane,
which accurately follows the average molecular weight of the light ends.
Specific exchangers were set as salt heaters because of the required temperatures. The high
temperatures needed would have required copious amounts of very high pressure and
temperature steam. Given that our injection process generates power, it is more cost effective to
model these exchangers as electric salt heaters.
Ferric Sulfate Cost
‫ܥ‬ி௘మ(ௌைర)య
= (1 − ߝ௩௢௜ௗ) ∗ ܸ௥௘௔௖௧௢௥௦ ∗ ߩ௖௔௧ ∗ ‫ݐݏ݋ܥ‬௖௔௧
= (1 − 0.37) ∗ 496.76݉ଷ
∗
3100݇݃
݉ଷ
∗
0.2996 $
݇݃
= $290,627.81
88
Table 27: Capital Costing Spreadsheet 1
Did not use correct values, I
used values I assumed, will
need to go back and correct
Maximum
capacity, scaled
up to the far right
pressure out of range in turton
Material Selection Capacity K1 K2
K-101 compr. centrifugal wo drive, ss 3000 2.2897 1.3604
K-102 axial gas turbine 4000 2.7051 1.4398
K-103 compr. centrifugal wo drive, ss 1287 2.2897 1.3604
HRSG (E-101/E/102)
R-101gas turbine burner (assumed cost is accounted for in the compressor and turbine)
R-102 cracker, as tower ss 202.2 3.4974 0.4485
R-103 treater, as tower ss 18.786 3.4974 0.4485
R-104 treater, as tower ss 77.28 3.4974 0.4485
R-105 treater, as tower ss 198.5 3.4974 0.4485
T-101 vertical vessel, ss clad 355.3 3.4974 0.4485
T-102 horizontal vessel, ss clad 628 3.5565 0.3776
T-103 tank API fixed roof 5840 4.8509 -0.3973
T-104
column as tower, assuming 24
stages
520 3.4974 0.4485
packing
packing, grid-pack, rashig,
metal, P90X
160.7 2.4493 0.9744
T-105 column as tower 520 3.4974 0.4485
packing
packing, grid-pack, rashig,
metal, P90X
46.9 2.4493 0.9744
T-106 absorber, verticle vessel 7.365 3.4974 0.4485
E-103 U-tube, Cs/Cs 1000 4.1884 -0.2503
E-104 electric heater, molten salt 10750 1.1979 1.4782
E-105 refrigerated water, u-tube 2659 4.1884 -0.2503
E-106 electric heater, molten salt 5047 1.1979 1.4782
E-107 U-tube, cs shell/ss tube 62.4 4.1884 -0.2503
E-108 refrigerated water, u-tube 749.5 4.1884 -0.2503
E-109 double pipe, SS tube/CS shell 1.3 3.3444 0.2745
E-110 U-tube, cs shell/ss tube 101 4.1884 -0.2503
E-111 electric heater, molten salt 8206 1.1979 1.4782
E-112 electric heater, molten salt 2846 1.1979 1.4782
E-113 U-tube, cs shell/ss tube 2581 4.1884 -0.2503
E-114 U-tube, cs shell/ss tube 4194 4.1884 -0.2503
E-115 U-tube, cs shell/ss tube 4413 4.1884 -0.2503
P-101
centrifugal, *pressure out of
range
300 3.3892 0.0536
P-102 centrifugal 300 3.3892 0.0536
P-103 centrifugal 300 3.3892 0.0536
P-104
centrifugal, *pressure out of
range
300 3.3892 0.0536
89
Table 28: Capital Costing Spreadsheet 2
This values are
very high?
K3 Log Cp CP CBM Fm or Fbm Fp (or Fq) Log Fp (Fq) B1 B2
-0.1027 5.78 600,197.98$ 2,280,752.32$ 3.8 1 0 - -
-0.1776 5.59 386,380.38$ 533,204.93$ 1.38 1 0 - -
-0.1027 5.53 336,445.86$ 1,278,494.27$ 3.8 1 0 - -
in 2010 $ 12,659,000.00$
0.1074 5.10 126,633.48$ 52,922,128.16$ 3.1 73.67 - 2.25 1.82
0.1074 4.24 17,497.97$ 683,700.03$ 3.1 6.53 - 2.25 1.82
0.1074 4.73 53,340.53$ 5,444,992.65$ 3.1 17.69 - 2.25 1.82
0.1074 5.09 124,447.37$ 37,763,986.00$ 3.1 53.39 - 2.25 1.82
0.1074 5.34 218,794.55$ 1,509,005.63$ 1.7 1.50 - 2.25 1.82
0.0905 5.32 209,650.49$ 1,239,508.19$ 1.7 1.71 - 1.49 1.52
0.1445 5.40 253,724.13$ 1,355,901.76$ 1.7 1.00 0 2.25 1.82
0.1074 5.51 321,945.46$ 2,142,763.95$ 3.1 0.78 - 2.25 1.82
0.0055 4.63 42,228.69$ 299,823.73$ 7.1 1.00 0
0.1074 5.51 321,945.46$ 2,377,473.91$ 3.1 0.91 - 2.25 1.82
0.0055 4.09 12,389.43$ 87,964.95$ 7.1 1.00 0
0.1074 3.97 9,270.23$ 45,707.59$ 1.9 0.78 - 2.25 1.82
0.1974 5.21 163,719.35$ 551,070.06$ 1 1.05 0.019 1.63 1.66
-0.0958 5.60 398,255.74$ 836,337.04$ 2.1 1.00 0.000 - -
0.1974 5.65 443,034.48$ 2,045,933.24$ 1.8 1.00 0.000 1.63 1.66
-0.0958 5.36 228,071.27$ 558,164.03$ 2.1 1.17 0.066 - -
0.1974 4.38 23,725.96$ 109,566.50$ 1.8 1.00 0.000 1.63 1.66
0.1974 5.10 125,956.28$ 581,666.12$ 1.8 1.00 0.000 1.63 1.66
-0.0472 3.38 2,371.73$ 10,743.92$ 1.8 1.00 0.000 1.74 1.55
0.1974 4.48 30,181.04$ 139,376.04$ 1.8 1.00 0.000 1.63 1.66
-0.0958 5.52 328,150.02$ 771,434.92$ 2.1 1.12 0.049 - -
-0.0958 5.16 144,840.31$ 346,121.87$ 2.1 1.14 0.056 - -
0.1974 5.63 428,769.78$ 2,145,371.49$ 1.8 1.13 0.053 1.63 1.66
0.1974 5.87 745,113.64$ 3,956,685.33$ 1.8 1.23 0.090 1.63 1.66
0.1974 5.90 791,410.04$ 4,687,436.52$ 1.8 1.44 0.157 1.63 1.66
0.1538 4.47 29,222.03$ 228,099.41$ 1.5 2.92 0.466 1.89 1.35
0.1538 4.47 29,222.03$ 147,908.10$ 1.5 1.57 0.195 1.89 1.35
0.1538 4.47 29,222.03$ 170,407.23$ 1.5 1.95 0.289 1.89 1.35
0.1538 4.47 29,222.03$ 209,928.51$ 1.5 2.61 0.417 1.89 1.35
TOTAL 194,584,018.07$
New Cost 352,273,627.87$
415,682,880.89$Total Module Cost
90
Table 29: Capital Costing Spreadsheet 3
C1 C2 C3 P (or N) Cost Exponent n Scaled Unit Capacity Scaled Cost
0 0 0 - 0.84 249700 30,978,010.61$
0 0 0 - 619800 10,449,781.00$
0 0 0 -
- - - 156.9
- - - 30.6
- - - 54.3
- - - 117.5
- - - 1.013
- - - 1.013 0.6 662.7 1,279,470.34$
- - - 0
- - - 0.002 0.6 3656.2 6,772,047.97$
0 0 0
- - - 0.002 1065.8 3,630,801.11$
0 0 0
1.013
0.03881 -0.11272 0.08183 15 0.59 14500 2,669,401.72$
0 0 0 0.05 0.6 122500 3,514,395.48$
0 0 0 0.02
-0.01633 0.056875 -0.00876 160
0 0 0 0.05
0 0 0 0.02
0 0 0 0.05
0 0 0 1.013
-0.01633 0.056875 -0.00876 31
-0.01633 0.056875 -0.00876 55
0.03881 -0.11272 0.08183 31
0.03881 -0.11272 0.08183 55
0.03881 -0.11272 0.08183 119
-0.3935 0.3957 -0.00226 158 0.6 856.6 423,605.59$
-0.3935 0.3957 -0.00226 31.6 0.6 312.2 151,427.87$
-0.3935 0.3957 -0.00226 55.3 0.6 5946 992,611.23$
-0.3935 0.3957 -0.00226 118.5 0.6 7261 1,375,807.85$
91
Referencehttp://www.alibaba.com/product-detail/ferric-sulphate_933493316.htmlm^3kg/^m3kg
Cost/lb(2015)Cost/kgVreactorsm^3vcatm^3
rhoferric
sulfate
masscat
CostCatalyst
(2015)
CatalystFerricSulfate0.1360.299559471496.766312.962583100970183.998$290,627.81
CapitolCost
SRU$53,000,000.00
Table30:SRUCosting
92
Appendix C: Sample Calculations for Manufacturing Cost
Refrigerated Water Cost
‫ܥ‬௥௪ =
3288 ݇݉‫݈݋‬
݄‫ݎ‬
∗
0.018 ݇݃
݇݉‫݈݋‬
∗
24 ݄‫ݎ‬
݀ܽ‫ݕ‬
∗
330 ݀ܽ‫ݕ‬
‫ݎݕ‬
∗
0.00018 $
݇݃
∗
578.4 2015 ‫ܫܥܲܧܥ‬
499.6 2006 ‫ܫܥܲܧܥ‬
= $100.39
93
Table 31: Manufacturing Cost Spreadsheet
Bitumen McCuskey, Frandsen, Hogan
Direct Fixed General
cost f(production) independent or loose loose
raw materials taxes & insurance sales/marketing
utilities depreciation R&D
labor plant overhead ->cost of running facilitiesAdmin
waste treatment
supplies
maintenance
lab charges
patents & royalties
For Direct (DMC), we need: 2015
From Capitol Cost Asmt FCI $415,682,880.89
Raw materials cost CRM 194,918,590.91$
Waste Treatment CWT 41,393,088.00$
Utilities CUT 100.39$
Operating Labor COL 2,547,526.95$
Direct Supervisory/Clerical Labor (0.18)*COL $458,554.85
Maintenance and Repairs (0.06)*FCI $24,940,972.85
Operating Supplies (0.009)*FCI $3,741,145.93
Lab Charges (0.15)*COL $382,129.04
Patents and Royalties (0.3)*COM 0
Total DMC = CRM + CWT + CUT +(1.33)*COL + (0.03)*COM + (0.069)*FCI $268,382,108.93
Fixed Manufacturing Cost (FMC)
Depreciation (0.1)*FCI $41,568,288.09
Local Taxes and Insurance (0.032)*FCI $133,018,521.88
Plant Overhead Costs (0.708)*COL+(0.036)*FCI $16,768,232.79
Total FMC = 0.708*COL + 0.068*FCI $30,070,084.98
General Manufacturing Expenses
Administration costs (0.177)*COL+(0.009)*FCI $4,192,058.20
Distribution and Selling costs (0.11)*COM $40,968,527.12
Research and Development (0.05)*COM $18,622,057.78
Total GMC=0.177*COL+0.009*FCI+0.16*COM $4,192,058.20
Total Costs = CRM + CWT +CUT +(2.215)*COL + (0.190)*COM + (0.146)*FCI $373,408,071.69
Sales
COM = 0.18FCI + 2.73COL + 1.23(CUT + CWT + CRM) = 372,441,155.68$ $1,667,328,055.20
Cost of Manufacturing (COM)
94
CRM
Volumem3/hrGJ/hrCost/hrCost/year(2015)$methane/GJ
Methane(forburner)1111004251.817834$17,007.27$134,697,588.984
HydrogenBBLoil/dayH2neededscf/bblH2scfused/dayH2scfused/yearPrice$/1000scfCost/year(2015)
R-103(Hydrogracker)**2157018363960252013068831600$1.73$22,635,216.33
R-104(NPHHydrotreater)1444040057760001906080000$1.73$3,301,330.56
R-105(NPHHydrotreater)29410800235280007764240000$1.73$13,447,663.68
R-106(NPHHydrotreater)3038012003645600012030480000$1.73$20,836,791.36
Total$60,221,001.93
CRM(2015)$194,918,590.91
COL
P=1becausethefirstsettlerdisposesofsandfromthewellSulfurRecoveryUnit
Nnp-addeachequipment25Nnp6
NOL=sqrt(6.29+37.1P^2+0.23Nnp)7.009992867NOL=sqrt(6.29+37.1P^2+0.23Nnp)2.769476485
Multiplythis#by4.5shifts31.5449679Multiplythis#by4.5shifts12.46264418
Roundingup32Roundingup13
PayperYearC$$69,891.00Slide15hasexamplePayperYearC$$69,891.00
InUSD$56,611.71InUSD$56,611.71
BitumenplantCOL$1,811,574.72COL$735,952.23
COLACTUAL(2015)$2,547,526.95
Table32:RawMaterialsandCostofLabor
95
CUT
EqupimentID(condensers)Refrig.Water(kmol/hr)Refrig.Water(kg/hr)kg/yrPrice($/kg)ofrefrigCost($/yr)Totalcost/yr2006TotalCost(2015)
E-105253045.54360676.80.00018566.7386.72100.39
E-10875813.644108060.480.00018519.99
CUT(2015)$100.39
EnergyAccounting
EquipmentStream+/-kW
K-101Q-102-2.48E+05
K-102Q-1016.20E+05+
K-103Q-119-1287
E-104Q-107-1.23E+05
P-101Q-105-8.57E+02
E-106Q-106-5.05E+03
E-111Q-111-8.21E+03
P-102Q-110-3.12E+02
P-103Q-112-5.95E+03
E-112Q-113-2.85E+03
P-104Q-114-7.32E+03
kWkWh/y$/kW
Total2.17E+051.72E+09$68,797,555.20
Revenue(2015)$68,797,555.20
CWT
kg/hrTonne/hr$/tonnetosequesterCost$/yr(2015)
CO2230400230.4$21.00$38,320,128.00
OperatingCost$/day$/yrSales$/day$/year
H2S$9,312.00$3,072,960.00##########$54,912,000.00
Sales$/year
NH3$9,300,000.00
CWT(2015)$41,393,088.00
Revenue(2015)$64,212,000.00
Table33:CostofUtilities
96
OUTPUT!PROFITbbl/daybbl/year$/bbl$/yr%
SCOBlend7153023604900$65.00$1,534,318,500.0092.02%
Electricity$68,797,555.204.13%
Sulphur$54,912,000.003.29%
Ammonia$9,300,000.000.56%
Total$1,667,328,055.20
%
COM=0.18FCI+2.73COL+1.23(CUT+CWT+CRM)=372,441,155.68$
FCI$415,682,880.89$74,822,918.5620.09%
CRM194,918,590.91$$239,749,866.8264.37%
CWT41,393,088.00$$50,913,498.2413.67%
CUT100.39$$123.480.00%
COL2,547,526.95$$6,878,322.771.85%
total
ManufacturingCost#BarrelsProduced/yrManucost/barrelDirectCost%ofTotal
$/yr52%
$367,626,716.9923604900$15.57
CostofManufacturing(COM)
Table34:PlantSalesCalculations
97
Appendix D: Profitability Calculations
LandCost-$
FCI415,682,881$AnnualInterestRate0.06
WorkingCapital62,352,432$MonthlyInterestRate0.005
TaxRate0.25
LumpSum
OperatingNetProfitRevenueor
RevenueCostsDepreciationTaxes(AfterTax)Expenditure
Year0(200,000,000)$
Year1
Year2
Year31,667,328,055$372,441,156$41,568,288$313,329,653$939,988,959$(62,352,432.13)$
Year41,750,694,458$383,614,390$41,568,288$331,377,945$994,133,835$
Year51,838,229,181$395,122,822$41,568,288$350,384,518$1,051,153,553$
Year61,930,140,640$406,976,507$41,568,288$370,398,961$1,111,196,884$
Year72,026,647,672$419,185,802$41,568,288$391,473,395$1,174,420,186$
Year82,127,980,055$431,761,376$41,568,288$413,662,598$1,240,987,794$
Year92,234,379,058$444,714,217$41,568,288$437,024,138$1,311,072,415$
Year102,346,098,011$458,055,644$41,568,288$461,618,520$1,384,855,559$
Year112,463,402,912$471,797,313$41,568,288$487,509,328$1,462,527,983$
Year122,586,573,057$485,951,232$41,568,288$514,763,384$1,544,290,153$
Table35:ProfitabilityCalculations1
98
Period12Years
144MonthsIRR74.2872178
MonthlyPresentWorthFutureWorth
AnnualDistributedDiscreteDiscrete
DistributedCashFlowCashFlowCashFlow
CashFlowAPFCumFCumP
(200,000,000)$(410,150,163)$(410,150,163)$(200,000,000)$
(108,000,000)$(9,000,000)$(104,570,389)$(214,447,810)$(624,597,973)$(304,570,389)$
(108,000,000)$(9,000,000)$(98,495,407)$(201,989,537)$(826,587,510)$(403,065,796)$
981,557,247$81,796,437.22$787,851,762$1,615,687,643$789,100,133$384,785,966$
1,035,702,123$86,308,510$837,995,352$1,718,519,651$2,507,619,783$1,222,781,317$
1,092,721,841$91,060,153$832,767,228$1,707,798,072$4,215,417,855$2,055,548,545$
1,152,765,172$96,063,764$827,488,769$1,696,973,267$5,912,391,122$2,883,037,314$
1,215,988,475$101,332,373$822,163,095$1,686,051,638$7,598,442,760$3,705,200,409$
1,282,556,082$106,879,673$816,793,256$1,675,039,436$9,273,482,196$4,521,993,665$
1,352,640,703$112,720,059$811,382,225$1,663,942,761$10,937,424,957$5,333,375,890$
1,426,423,848$118,868,654$805,932,905$1,652,767,562$12,590,192,519$6,139,308,795$
1,504,096,271$125,341,356$800,448,122$1,641,519,640$14,231,712,159$6,939,756,918$
1,585,858,441$132,154,870$794,930,632$1,630,204,642$15,861,916,801$7,734,687,550$
Table36:ProfitabilityCalculations2
99
Table 37: Methane Sensitivity
Original Methane (+10%/yr) Methan (+20%/yr)
Year Cum P
0 (200,000,000)$ (200,000,000)$ (200,000,000)$
1 (304,570,389)$ (304,570,389)$ (304,570,389)$
2 (403,065,796)$ (403,065,796)$ (403,065,796)$
3 387,384,349$ 387,384,349$ 387,384,349$
4 1,207,664,815$ 1,193,122,869$ 1,178,580,922$
5 2,003,232,568$ 1,959,584,206$ 1,914,155,215$
6 2,774,838,777$ 2,687,483,352$ 2,592,837,753$
7 3,523,211,393$ 3,377,498,388$ 3,213,123,594$
8 4,249,055,897$ 4,030,271,170$ 3,773,254,161$
9 4,953,056,005$ 4,646,407,974$ 4,271,197,277$
10 5,635,874,363$ 5,226,480,105$ 4,704,625,235$
11 6,298,153,214$ 5,771,024,472$ 5,070,890,736$
12 6,940,515,046$ 6,280,544,127$ 5,367,000,489$
CHE4182 Final Report_grey watermark
CHE4182 Final Report_grey watermark
CHE4182 Final Report_grey watermark
CHE4182 Final Report_grey watermark
CHE4182 Final Report_grey watermark
CHE4182 Final Report_grey watermark
CHE4182 Final Report_grey watermark
CHE4182 Final Report_grey watermark
CHE4182 Final Report_grey watermark
CHE4182 Final Report_grey watermark

More Related Content

Similar to CHE4182 Final Report_grey watermark

Effect of Increased Natural Gas Exports on Domestic Energy Markets
Effect of Increased Natural Gas Exports on Domestic Energy MarketsEffect of Increased Natural Gas Exports on Domestic Energy Markets
Effect of Increased Natural Gas Exports on Domestic Energy MarketsMarcellus Drilling News
 
Environmental impact of economic cable sizing
Environmental impact of economic cable sizingEnvironmental impact of economic cable sizing
Environmental impact of economic cable sizingLeonardo ENERGY
 
Ec Oregon Dairy Biogas Summary Report
Ec Oregon Dairy Biogas Summary ReportEc Oregon Dairy Biogas Summary Report
Ec Oregon Dairy Biogas Summary ReportDominic Vacca
 
Habitamu's project & reportpp
Habitamu's project & reportppHabitamu's project & reportpp
Habitamu's project & reportpplegasu zemene
 
High Volume Hydraulic Fracturing in Michigan - Integrated Assessment Final Re...
High Volume Hydraulic Fracturing in Michigan - Integrated Assessment Final Re...High Volume Hydraulic Fracturing in Michigan - Integrated Assessment Final Re...
High Volume Hydraulic Fracturing in Michigan - Integrated Assessment Final Re...Marcellus Drilling News
 
Preliminary Study for Exergetic Analysis on Sugar Production in Tanzania the ...
Preliminary Study for Exergetic Analysis on Sugar Production in Tanzania the ...Preliminary Study for Exergetic Analysis on Sugar Production in Tanzania the ...
Preliminary Study for Exergetic Analysis on Sugar Production in Tanzania the ...Patrick VanSchijndel
 
Predicting and Monitoring PV Energy Production
Predicting  and Monitoring PV Energy ProductionPredicting  and Monitoring PV Energy Production
Predicting and Monitoring PV Energy ProductionLeonardo ENERGY
 
SeniorDesignProject1FinalReportPlusAppendix
SeniorDesignProject1FinalReportPlusAppendixSeniorDesignProject1FinalReportPlusAppendix
SeniorDesignProject1FinalReportPlusAppendixRyan Patrick
 
HennesseyJacobsenRosenfels_FinalDesignReport_Spr2015
HennesseyJacobsenRosenfels_FinalDesignReport_Spr2015HennesseyJacobsenRosenfels_FinalDesignReport_Spr2015
HennesseyJacobsenRosenfels_FinalDesignReport_Spr2015Austin Hennessey
 
NUREG_CR_5850
NUREG_CR_5850NUREG_CR_5850
NUREG_CR_5850srgreene
 

Similar to CHE4182 Final Report_grey watermark (20)

Mémoire M1
Mémoire M1Mémoire M1
Mémoire M1
 
thesis
thesisthesis
thesis
 
Effect of Increased Natural Gas Exports on Domestic Energy Markets
Effect of Increased Natural Gas Exports on Domestic Energy MarketsEffect of Increased Natural Gas Exports on Domestic Energy Markets
Effect of Increased Natural Gas Exports on Domestic Energy Markets
 
Environmental impact of economic cable sizing
Environmental impact of economic cable sizingEnvironmental impact of economic cable sizing
Environmental impact of economic cable sizing
 
Ec Oregon Dairy Biogas Summary Report
Ec Oregon Dairy Biogas Summary ReportEc Oregon Dairy Biogas Summary Report
Ec Oregon Dairy Biogas Summary Report
 
Habitamu's project & reportpp
Habitamu's project & reportppHabitamu's project & reportpp
Habitamu's project & reportpp
 
fuel cell
fuel cellfuel cell
fuel cell
 
High Volume Hydraulic Fracturing in Michigan - Integrated Assessment Final Re...
High Volume Hydraulic Fracturing in Michigan - Integrated Assessment Final Re...High Volume Hydraulic Fracturing in Michigan - Integrated Assessment Final Re...
High Volume Hydraulic Fracturing in Michigan - Integrated Assessment Final Re...
 
Preliminary Study for Exergetic Analysis on Sugar Production in Tanzania the ...
Preliminary Study for Exergetic Analysis on Sugar Production in Tanzania the ...Preliminary Study for Exergetic Analysis on Sugar Production in Tanzania the ...
Preliminary Study for Exergetic Analysis on Sugar Production in Tanzania the ...
 
PhD_Thesis_Dimos_Andronoudis
PhD_Thesis_Dimos_AndronoudisPhD_Thesis_Dimos_Andronoudis
PhD_Thesis_Dimos_Andronoudis
 
Predicting and Monitoring PV Energy Production
Predicting  and Monitoring PV Energy ProductionPredicting  and Monitoring PV Energy Production
Predicting and Monitoring PV Energy Production
 
SeniorDesignProject1FinalReportPlusAppendix
SeniorDesignProject1FinalReportPlusAppendixSeniorDesignProject1FinalReportPlusAppendix
SeniorDesignProject1FinalReportPlusAppendix
 
Tutorial hysys
Tutorial hysysTutorial hysys
Tutorial hysys
 
HennesseyJacobsenRosenfels_FinalDesignReport_Spr2015
HennesseyJacobsenRosenfels_FinalDesignReport_Spr2015HennesseyJacobsenRosenfels_FinalDesignReport_Spr2015
HennesseyJacobsenRosenfels_FinalDesignReport_Spr2015
 
20% wind energy by 2030
20% wind energy by 203020% wind energy by 2030
20% wind energy by 2030
 
Coulter manual de usos
Coulter manual de usosCoulter manual de usos
Coulter manual de usos
 
Report on the Implementation of the derogation to the standard rules of orig...
 Report on the Implementation of the derogation to the standard rules of orig... Report on the Implementation of the derogation to the standard rules of orig...
Report on the Implementation of the derogation to the standard rules of orig...
 
COOP REPORT
COOP REPORTCOOP REPORT
COOP REPORT
 
NUREG_CR_5850
NUREG_CR_5850NUREG_CR_5850
NUREG_CR_5850
 
CDP FINAL REPORT
CDP FINAL REPORTCDP FINAL REPORT
CDP FINAL REPORT
 

CHE4182 Final Report_grey watermark

  • 1.
  • 2. Letter of Transmittal April 28, 2015 Dr. Jonathan Whitlow, Professor Chemical Engineering Department College of Engineering Florida Institute of Technology 150 West University Blvd. Melbourne, FL 32901 Dear Dr. Whitlow, We have enclosed our report on the proposed bitumen hydrocarbon extraction and upgrading plant to convert bitumen in Athabasca, Canada to synthetic crude oil. The report details the preliminary design of the new plant including equipment sizes and costs, manufacturing costs, and an economic analysis. A sensitivity analysis is also included on the effect of methane and oil prices on the rate of return on investment. If you have any questions or concerns, please contact Samantha McCuskey at smccuskey2011@my.fit.edu, Athela Frandsen at afrandsen2012@my.fit.edu, or Dennis Hogan at dhogan2012@my.fit.edu. Sincerely, Samantha McCuskey Athela Frandsen Dennis Hogan
  • 3. 2 Contents Executive Summary........................................................................................................................ 6 Introduction..................................................................................................................................... 7 Process Description......................................................................................................................... 9 Process Design and Simulation..................................................................................................... 31 Gas Turbine and HRSG............................................................................................................. 32 Well........................................................................................................................................... 32 Heat Exchangers........................................................................................................................ 34 Splitters...................................................................................................................................... 34 Distillation Columns ................................................................................................................. 34 Reactors..................................................................................................................................... 35 Pumps........................................................................................................................................ 36 3-D Modeling............................................................................................................................ 36 Capital Costs................................................................................................................................. 38 Manufacturing Costs..................................................................................................................... 43 Profitability and Sensitivity Analysis ........................................................................................... 47 Safety & Environmental ............................................................................................................... 54 Process Control............................................................................................................................. 56 References..................................................................................................................................... 61 Appendix A: All Equipment Design Methods, Calculations and Assumptions........................... 70 Injection..................................................................................................................................... 70 HRSG ........................................................................................................................................ 71 Darcy Theory......................................................................................................................... 72 Settlers....................................................................................................................................... 74 Distillation................................................................................................................................. 75 Hydrocracker............................................................................................................................. 77 Appendix B: Sample Calculations for Capital Cost ..................................................................... 83 Turbines/Compressors/Pumps/Salt Heaters:............................................................................. 83 Reactors:.................................................................................................................................... 84 Towers:...................................................................................................................................... 85 Heat Exchangers:....................................................................................................................... 87
  • 4. 3 Ferric Sulfate Cost..................................................................................................................... 87 Appendix C: Sample Calculations for Manufacturing Cost ......................................................... 92 Refrigerated Water Cost............................................................................................................ 92 Appendix D: Profitability Calculations ........................................................................................ 97 Appendix E: Literature Review .................................................................................................. 101 Separation Processes ............................................................................................................... 104 Catalyst Characteristics........................................................................................................... 105 Reactor .................................................................................................................................... 107 Safety and Environmental Concerns....................................................................................... 107 Appendix F: Project Timeline..................................................................................................... 109
  • 5. 4 Figures Figure 1: Bitumen SCO Production Predictions in Canada............................................................ 8 Figure 2: PFD Section 1: Injection Fluid Generation and Initial Separation................................ 13 Figure 3: PFD Section 2: Hydrocracking and Second Separation................................................ 14 Figure 4: PFD Section 3: Component Hydrotreatment and Final Product Blend......................... 15 Figure 5: General Hydrocracker Equations .................................................................................. 35 Figure 6: SolidWorks 3D Design.................................................................................................. 37 Figure 7: Capitol Costs ................................................................................................................. 38 Figure 8: Manufacturing Costs ..................................................................................................... 43 Figure 9: Profit Distribution.......................................................................................................... 47 Figure 10: Profitability Analysis................................................................................................... 49 Figure 11: Effect of Varying Methane Price on Cumulative Profit.............................................. 50 Figure 12: Effect of Varying Oil Price on Cumulative Profit....................................................... 51 Figure 13: Effect of Random Fluctuations in Oil Price on Cumulative Profit ............................. 52 Figure 14: P&ID Section 1: Injection Fluid Generation and Initial Separation ........................... 58 Figure 15: P&ID Section 2: Hydrocracking and Second Separation............................................ 59 Figure 16: P&ID Section 3: Component Hydrotreatment and Final Product Blend .................... 60 Figure 17: HYSYS Injection Simulation...................................................................................... 70 Figure 18: HYSYS HRSG Simulation.......................................................................................... 71 Figure 19: Darcy Theory............................................................................................................... 72 Figure 20: HYSYS Settler Simulation.......................................................................................... 74 Figure 21: 1st Settler Components in HYSYS ............................................................................. 74 Figure 22: HYSYS Vacuum Distillation Column Simulation...................................................... 75 Figure 23: Distillation Column Exit Stream Composition in HYSYS ......................................... 76 Figure 24: HYSYS Hydrocracker................................................................................................. 77 Figure 25: Hydrocracker Black Boxing 1..................................................................................... 78 Figure 26: Hydrocracker Black Boxing 2..................................................................................... 79 Figure 27: HYSYS Hydrotreaters................................................................................................. 80 Figure 28: Hydrotreaters Black Boxing 1..................................................................................... 81 Figure 29: Hydrotreaters Black Boxing 2..................................................................................... 81 Figure 30: Hydrotreaters Black Boxing 3..................................................................................... 82
  • 6. 5 Tables Table 1: Stream Information 1-24................................................................................................. 16 Table 2: Stream Information 25-48............................................................................................... 17 Table 3: Stream Information 49-68............................................................................................... 18 Table 4: Stream Compositions 1-8 ............................................................................................... 19 Table 5: Stream Compositions 9-16 ............................................................................................. 20 Table 6: Stream Compositions 17-24 ........................................................................................... 21 Table 7: Stream Compositions 25-32 ........................................................................................... 22 Table 8: Stream Compositions 33-40 ........................................................................................... 23 Table 9: Stream Compositions 41-48 ........................................................................................... 24 Table 10: Stream Compositions 49-56 ......................................................................................... 25 Table 11: Stream Compositions 57-64 ......................................................................................... 26 Table 12: Stream Compositions 65-68 ......................................................................................... 27 Table 13: Equipment Specifications: Reactors............................................................................. 28 Table 14: Equipment Specifications: Compressors, Turbine, and Pumps.................................... 28 Table 15: Equipment Specifications: Electric Heaters ................................................................. 29 Table 16: Equipment Specifications: Towers............................................................................... 29 Table 17: Utilities: Water.............................................................................................................. 30 Table 18: Utilities: Electricity Use ............................................................................................... 30 Table 19: Equipment Specifications: Heat Exchangers................................................................ 30 Table 20: Capital Cost Summary.................................................................................................. 38 Table 21: Summary of Manufacturing Costs................................................................................ 43 Table 22: Cumulative Profit Change from Change in Methane Price.......................................... 50 Table 23: Compressor Capital Costing......................................................................................... 83 Table 24: Reactor Costing ............................................................................................................ 84 Table 25: Tower Costing .............................................................................................................. 86 Table 26: Packing Costing............................................................................................................ 86 Table 27: Capital Costing Spreadsheet 1...................................................................................... 88 Table 28: Capital Costing Spreadsheet 2...................................................................................... 89 Table 29: Capital Costing Spreadsheet 3...................................................................................... 90 Table 30: SRU Costing................................................................................................................. 91 Table 31: Manufacturing Cost Spreadsheet.................................................................................. 93 Table 32: Raw Materials and Cost of Labor................................................................................. 94 Table 33: Cost of Utilities............................................................................................................. 95 Table 34: Plant Sales Calculations................................................................................................ 96 Table 35: Profitability Calculations 1........................................................................................... 97 Table 36: Profitability Calculations 2........................................................................................... 98 Table 37: Methane Sensitivity ...................................................................................................... 99 Table 38: Oil Price Sensitivity.................................................................................................... 100 Table 39: Overview of Bitumen Extraction Processes ............................................................... 102
  • 7. 6 Executive Summary Synthetic crude oil (SCO) is produced after extracting and upgrading bitumen from a well in Athabasca, Canada. An injection fluid of water is utilized to extract the bitumen from the ground via Steam Assisted Gravity Drainage (SAGD). The upgrading is then completed in situ, or on-site, rather than diluting the bitumen and pumping for off-site processing. Cokers have been used to process bitumen, however with the addition of a catalyst such as ferric sulfate, reactions can occur at lower temperatures. This reduces the cost of the reactors as well as increases their safety. In addition, extensive modeling was done to calculate the pressure drop through the well and to model the reactions in the hydrocracker and hydrotreaters. The production rate was 71,500 bbl/day for 330 days of operation per year, resulting in sales of over $1.5 Billion every year and a total cumulative profit of $6.9 billion at the end of the 12 year plant life. The plant was simulated in HYSYS and Aspen Plus V8.6 after an extensive literature review to assess sizing of equipment. Total capital costs were $415.7 Million and manufacturing costs were $368.7 million. The plant reached profitable status in approximately 2.3 years. The internal rate of return is 74.3% with an return on investment of 15.64. Profitability was most impacted by reduction of synthetic crude oil price; however the plant was still profitable after 12 years even if oil prices decreased 5% per year.
  • 8. 7 Introduction Bitumen, or “oil sands,” is a mixture of very heavy and extremely viscous semi-solid carbon chain compounds and asphaltenes embedded in sand, soil, and rocky geological features. Our process utilizes Steam Assisted Gravity Drainage (SAGD) to extract the bitumen so it can be upgraded. Bitumen upgrading integrates a series of chemical and physical treatments evaluated in the literature review (Appendix E) to reduce the density, viscosity, carbon chain length, sulfur, nitrogen and trace metal contents, and to increase hydrogen content of the bitumen. Bitumen products include naphtha, light gas oil, diesel, and other hydrocarbon mixtures. These components are separated by distillation then sent to hydrotreatment, where additional impurities are removed. The treated products can be blended to produce synthetic crude oil (SCO). Synthetic crude oil can be processed further to become gasoline, diesel, paints, plastics, and a variety of other products (Wintershall, 2015). Raw bitumen sells for $400-$700 per metric ton (Alibaba, 2014) depending on quality and can be used to tar roofs and produce pavement. The price has stayed steady over the past 10 years. The bitumen for this process, however, is taken directly from under the land provided by grant of the Canadian government. Hydrogen for the reaction processes will be produced on site from methane reformation. Historically, the price for synthetic crude has stayed roughly level with WTI (Oil Price.net, 2014). The price plummeted from highs of over $100 in 2013 to a current price of $65 per barrel. The projected price of SCO for 2015, however, is $76 per barrel. Canadian SCO is selling for around $80 a barrel (CAPP, 2014). Future prices, however, are expected to return to triple digit values sometime in 2017 (Platts, 2015). In addition, the demand of bitumen derived SCO will increase as other oil sources are depleted and upgrading schemes become more efficient.
  • 9. 8 Figure 1: Bitumen SCO Production Predictions in Canada The production of Canadian bitumen is expected to increase significantly, as seen in Figure 1 (Munteanu, 2012). The daily production rate for our design is 71,500 bbl/day of SCO with the annual production rate totaling to 23.6 million barrels. The plant upgrades the bitumen on-site in Athabasca, Canada. One significant benefit of this is to reduce the difficulty of cleaning up spills during transport. This is a result of SCO’s lower density, allowing for spilled material to float whereas raw bitumen would sink (Song, 2012). The plant also utilizes newer hydrocracker technology, reactors which achieve higher conversions of feed with lower temperatures through the use of a catalyst (see price calculations in Appendix B) versus older coking methods; which not only require more energy to operate, but also create undesired byproducts of coke and ash. The plant design also includes consideration for carbon dioxide sequestration, an installed sulfur recovery unit, and an ammonia scrubber. 0.0 1.0 2.0 3.0 4.0 5.0 6.0 2010 2012 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 MBPD(MillionBarrelsPerDay) Year Canadian Bitumen Production Projection
  • 10. 9 Process Description The overall process includes generation of the injection fluid, initial separation of the bitumen feed out of the well into components, hydroconversion of the heaviest component, further separation into parts, hydrotreatment of combined cuts, and finally blending of the SCO product. Figures 2-4 show the process flow diagram and Tables 1-3 show stream properties while Tables 4-12 detail compositions. Finally, Tables 13-16 and 19 describe the equipment sizes and materials of construction. Tables 17 and 18 show utilities. Figure 2 shows the injection process and initial separation of the well feed. Compressed air, fuel and recovered hydrocarbons from downstream (streams 1, 3, and 43) are compressed and sent to a gas turbine. The gas turbine is comprised of compressors (K-101 and K-103), a burner (R-101), and an expander (K-102). Low pressure combustion gas (stream 5) is sent to a Heat Recovery Steam Generator, which is approximated as a cooler and heater that work in tandem. The cooler (E-101) cools the combustion gas and sends it to a tower (T-101) where the condensate water is separated from the exhaust. Water from the tower and process recycle streams (stream 9) is turned to steam in the heater (E-102), which receives its energy from the cooler. The fluid (stream 10) is injected into the well at 240 C and 2500 kPa. In the well, the steam causes a separation of the bitumen from the geological formations by reducing its viscosity. The water/bitumen mixture then drains to the production pipe and transported up to the production facility by the residual pressure in the well. The well feed (stream 11) is a mixture of bitumen, water and sand at 200 C and 1600 kPa. The feed is cooled by exchanging heat (E-103) to a recycled water stream (stream 15) that is being sent back to the injection process. The cooled feed is separated in the first settling tank (T- 102) whose primary purpose is to remove the sand and a majority of water from the stream. The
  • 11. 10 next settler (T-103) is supplied with naphtha diluent (stream 26), which encourages the formation of two liquid phases to better facilitate the separation of bitumen from the water. This process requires at least an 8 hour contact time for the diluent to effect the separation. Diluted bitumen (dilbit) from the settler (stream 16) is sent to the first packed vacuum distillation column. The dilbit is stepped down in pressure and increased in temperature (V-104, E-104) to 5 kPa and 360 C before entering the column (T-104). The column separates the dilbit using effective cut points specified into several components. Out of the condenser (E-105) comes the light ends, condensed water, and naphtha (streams 20, 21, and 22). Part of the naphtha is recycled to the second settler (stream 26). Side products of light gas oil (LGO) (stream 23) and heavy gas oil (HGO) (stream 24) exit the column’s rectifying section. A bottoms feed of vacuum residue (stream 25) exits the column at 413 C and 5 kPa. The vacuum residue is combined with recycled residue from the second vacuum distillation column and prepared for the hydrocracker. The stream is pumped and heated to 16 MPa and 470 C using P-101 and E-106. The hydrocracker utilizes hydrogen (stream 31), a ferric sulfate catalyst, and a LHSV of 0.5/h to achieve a 92% conversion. In the hydrocracker (R-102), complex, long chain hydrocarbons are broken down and saturated with hydrogen. Also, heteroatoms are cleaved to form wastes such as hydrogen sulfide, ammonia, and carbon dioxide. About 2000 scf of hydrogen, dependent on conversion, is required per barrel of hydrocracker output (El Gemayel, 2012). The following general reactions take place: 1) Vacuum Residue -> Lighter Hydrocarbons + Gases(C1-C5, COx, H2S, NH3) + Active Chains 2) Active Chain + Active H2 -> Low Molecular Weight Compound
  • 12. 11 3) Active Chain + Active Chain -> High Molecular Weight Compound The output of treated liquid product (TLP) (stream 32) is prepared for the second packed vacuum distillation column via a valve and cooler (V-107, E-107) to 360 C and 5 kPa. This column (T-105) has similar outputs as the first column. These outputs include light ends, naphtha, LGO, HGO, and vacuum residue (streams 35-39). The vacuum residue is cooled (E- 109) and recycled to the hydrocracker. The other streams are combined with their respective cuts from the first distillation column. The combined light ends (stream 41) are heated (E-110) with low pressure steam before being scrubbed (T-106). The scrubber splits the hydrocarbons from the wastes of H2S, NH3 and CO2. The recovered hydrocarbons are recycled back to the injection process (stream 43) where they are compressed and burned in the gas turbine. The combined naphtha, LGO and HGO streams are individually heated and pressurized to prepare them for hydrotreatment. Each hydrotreater uses the ferric sulfate catalyst and hydrogen to achieve further upgrading of the hydrocarbons by cleaving heteroatoms. The naphtha (stream 46) is pumped and heated (P-102, E-111) to 280 C and 3200 kPa to prepare it for hydrotreatment (R-103). Hydrotreatment of the naphtha requires a LHSV of 5/h and about 400 scf of hydrogen per barrel produced. The LGO (stream 53) is pumped and heated to 310 C and 5600 kPa for hydrotreatment (R-104). The LGO hydrotreater requires a LHSV of 2.5/h and 800 scf of hydrogen per barrel of production. The HGO (stream 60) is pumped to 366 C and 12 MPa for hydrotreatment (R-105). The HGO hydrotreater requires a LHSV of 1/h and 1200 scf of hydrogen per barrel of production.
  • 13. 12 The treated naphtha, LGO and HGO streams are cooled and dropped in pressure so that they may be blended to form SCO (T-107). The specific proportions used are 20% naphtha, 50% light gas oil, and 30% heavy gas oil (Muarsulex, 2010). The waste gas of H2S and NH3 from the blender (stream 66) is combined with acid gas (stream 45) from the scrubber and exhaust (stream 7) from the gas turbine to form a total waste stream of dirty gas (stream 68). The dirty gas is further separated for CO2 sequestration, sulfur and ammonia recovery.
  • 32. 31 Process Design and Simulation Aspentech’s HYSYS v8.6 was chosen for the majority of our process modeling. While we initially were considering Aspentech’s Aspen Plus v8.6 to conduct our modeling, we immediately discovered Aspen Plus’ inability to easily address complex mixtures like raw petroleum, comprised of thousands of components. After initial failures at simplifying the characterization of bitumen in order to enable Aspen Plus, it was abandoned in favor of HYSYS; a software package new to us, requiring additional study and training to use effectively. Several weeks were spent exploring and consuming freely available online training manuals, particularly those from Colorado School of Mines and the University of Alberta. With enough background, we began simulation using a petroleum assay preloaded into Aspen HYSYS’s database, Athabasca 2006. We characterized the assay using the automated assay characterization function provided by Aspen HYSYS’ “Oil Manager” interface. This characterized the assay into several dozen hypothetical groups (cuts) separated by their boiling points, each cut being in a ten degree range. HYSYS treats each cut as an individual molecule for simulation purposes. While the default is ten degrees, high accuracy of modeling could be achieved by lowering the cut range. We chose to continue with default settings. The assay was taken from a bitumen deposit located in the Athabasca region, and using this assay we chose to locate the plant in Athabasca, Canada. The Peng-Robinson equation of state was utilized for the HYSYS simulation (Peng & Robinson, 1976). Not only is Peng-Robinson recommended by Aspentech for use of processing heavy oils in HYSYS, but Peng-Robinson was also developed for the purpose of correcting the failings other equations of state have with handling high viscosity fluids of high molecular weight (AspenTech, 2010). No assumptions were necessary to accomplish this given that our
  • 33. 32 feeds was automatically characterized from a pre-loaded petroleum assay (Athabasca 2006) found in the HYSYS assay database. Each unit operation required in the plant was simulated in HYSYS or black boxed in Excel. Further details of these designs are shown in Appendix A and C. Gas Turbine and HRSG The first section of the plant involves a gas turbine and heat recovery steam generator (HRSG) to generate the injection fluid and electricity to power other unit operations and plant utilities. These were simulated as multiple blocks. The gas turbine was broken down as a compressor for the air and fuel intake, a Gibbs reactor to represent the burner, and an expander to represent the exhaust output. The Gibbs reactor was selected for convenience, as the unit operation in HYSYS was preloaded with a database of combustion reactions. As such, the Gibbs reactor can function without specifying reaction stoichiometry. Next the HRSG is simulated as cooler and heater blocks that operate congruently. The cooler removes heat from the gas turbine’s combustion gas. The combustion gas is then separated into water and exhaust. The condensed water as well as recycled process water is passed through the heater block which derives its power directly from the cooler block. The heater changes the water to steam for the injection process. With this design, tuning the injection fluid to the properties necessary would be conducted at the gas turbine, varying mass flow of fuel and air. Well In HYSYS, the well is represented as a Petroleum Feeder block. The feeder effectively “feeds” results from a characterized petroleum assay into an influent feed stream, such that the effluent stream carries that assay’s components combined with the influent at a ratio specified by
  • 34. 33 the user. In our case, bitumen, water and sand exit the well. Since HYSYS cannot simulate sand, and it is easily removed due to its specific gravity, it was neglected in the simulation. With our injection steam made the influent to the feeder, a volume ratio of 75% water was decided to represent the output characteristics of a developed well based on data provided by the University of Alberta (NSERC 2015). The pressure drop through the well was modeled using Darcy theory (Elliot 2001). Assuming a Darcy travel time ratio of 0.8 (the ratio of time to travel the maximum vertical distance in a bed to the time to travel the maximum horizontal distance in a bed by a hypothetical Darcy particle) to represent a mostly developed well, the pressure drop was calculated to be 850 kPa. Subtracting this from the injection pressure, the pressure of the bitumen/water feed was needed to exit the well in HYSYS at 1600 kPa. The pressure of the well output could not be directly specified, so to achieve 1600 kPa, the vapor fraction was assumed to be zero and the temperature was varied until the correct pressure was reached. This represents heat being absorbed into the bitumen and the surrounding earth in the well. A “developed” well implies that sufficient heat and pressure has already been applied such that the substrate of the well has been broken up and fluidized. Further information regarding the Darcy based modeling and well development has been included Appendix A. Traditionally oil refining involves an initial process of desalting where water or other polar solvents are added to the mixture to extract naturally occurring salts from the petroleum mixture. As a result of the SAGD process, utilizing water already, salts are automatically removed as part of the extraction process (El Gemayel, 2012). This was not included in the model, as treatment of this salt-laden wastewater would necessitate an additional section of the plant devoted to it and would likely tie into the already neglected brackish water treatment
  • 35. 34 system. This would also have produced salt waste, which was neglected as well. Typically 97- 99% of the produced water and brackish makeup water can be recovered through wastewater treatment (Ondrey, 2012). However, as stated before, water treatment was outside of the scope of this project. Heat Exchangers E-103 is the only heater simulated as a heat exchanger in HYSYS. Because it exchanges heat between the hot bitumen/water feed and the recycled process water, it is embedded in the SAGD process. All other heaters operate using arbitrary energy streams. As we were unable to gather accurate sizing information from HYSYS for cost purposes, all exchangers were replicated in Aspen using representative compounds with similar chemical properties at identical stream conditions. Splitters Settler T-102, Settler T-103, and Scrubber T-106 were modeled using splitter blocks for the convenience of specifying the split of components. This allowed complete separation that cannot always be achieved under real conditions, as well as mitigating ignorance the team still had using some of the unit operations offered by HYSYS. The costing of these units was completed based on residence times determined by literature applied to process flow rates. Distillation Columns The two vacuum distillation columns, T-104 and T-105, were simulated using Petroleum Distillation blocks. The block requires inputs of number of stages, feed stage, side product stream stages, and effective cut points (ECPs) of the products. The ECPs are temperature cut-offs that determine the composition range of the product streams from the column. These temperatures were specified based on information from Leffler’s Petroleum Refining in
  • 36. 35 Nontechnical Language (2008). For sizing, the column was recreated in Aspen using specific composition fractions mentioned in Appendix B. The packing resulting in the smallest diameter was chosen, given that most diameter outputs were greater than 12m and therefore unrealistic. This chosen packing was P90X Super-Pak Raschig metal packing. Reactors The hydrocracker was initially simulated in HYSYS using a Hydrocracker block but did not function because of the wide range of molecular weights in the feed stream. The reactor for hydroconversion in HYSYS, while capable of simulating cracking reactions, was not programmed to simulate those reactions over the wide variety of components held by our vacuum residue. Therefore, the hydrocracker was black boxed in Excel using reaction and conversion equations from El Gemayel (2012). More detailed calculations are shown in Appendix A as well as the spreadsheet labeled “Hydrocracker”. Figure 5: General Hydrocracker Equations To input the results into HYSYS a Petroleum Shift Reactor block was used. The Shift Reactor allows arbitrary specification of the conversion of feed into a user specified set of component streams. In our case these streams included hydrogen sulfide, ammonia, C1 through C4 volatiles, naphtha, LGO, HGO, and unreacted residue. Since H2S and NH3 streams were specified, these components needed to be manually removed from the assay to simulate that heteroatoms were cleaved from the hydrocarbon molecules. This was achieved using a Manipulator block, which allows for user editing of assay data at that point in the process. All
  • 37. 36 product streams from the petroleum shift reactor block and the assay manipulator block were then recombined into one stream as the output of the hydrocracker, labeled as Treated Liquid Product. The hydrotreaters were simulated in a similar way through Excel black boxing and the Petroleum Shift Reactor block. The final sulfur content of the SCO was found to be 0.03%, much lower than the expected 0.13% (Muarsulex, 2010). This was likely due to the simulations being more ideal than would occur in actual processes. In addition, when the hydrotreaters were being modeled in Excel the sulfur content of various cuts were taken as averages instead of weighted averages. This was done since the amount of time it would have taken to do a weighted average of sulfur content for each cut (having a considerable number of cuts) would have been a prohibitive time investment in order to ensure deadlines were met. Pumps Pumps added to the process were done so to effect necessary pressure changes at their location. HYSYS was capable of simulating their use and no additional consideration was made to their design. 3-D Modeling The structure of the plant was also simulated using SolidWorks 2014 x64 edition. Reference photos were used for various process equipment including the burner (Indeck, 2013), HRSG (Kawasaki, 2014), heat exchangers (Bowman, 2015), settlers (White, 2012), pumps (Kable, 2015), distillation columns (Vega, 2003), hydrocracker & hydrotreaters (Livingston, 2011), etc.
  • 39. 38 Capital Costs Figure 7: Capitol Costs Table 20: Capital Cost Summary Cost (Millions) Number Compressor/Turbine $66 3 HEX $33 13 Distillation $17 2 Separators $6 3 Pumps $9 8 Reactors $149 4 HRSG $19 1 Sulfur Recovery $53 1
  • 40. 39 The costing of the plant equipment follows a program set out in Turton’s Appendix A (2008) based on the module factor approach to costing that was originally introduced by Guthrie and modified by Ulrich. The costing program outputs equipment costs in 2001 dollars. Bare Module Cost, CBM, of each piece of equipment is estimated by adding additional costs associated with the equipment. ‫ܥ‬஻ெ = ‫ܥ‬௉ ଴ ‫ܨ‬஻ெ = ‫ܥ‬௉ ଴ (‫ܤ‬ଵ + ‫ܤ‬ଶ‫ܨ‬ெ‫ܨ‬௉) Additional costs (labor, piping, instrumentation, foundations, electrical, etc.) are tied up into constants B1 & B2 given in Turton for heat exchangers, pumps & vessels. Each piece of equipment is sized at standard conditions to determine the approximate cost, Cp 0 . logଵ଴ ‫ܥ‬௉ ଴ = ‫ܭ‬ଵ + ‫ܭ‬ଶ logଵ଴ ‫ܣ‬ + ‫ܭ‬ଷ(logଵ଴‫)ܣ‬ 2 where A is the capacity or size parameter for the equipment, K1, K2 and K3 are given in Turton for various types of equipment. The cost per unit of capacity decreases as the size of the equipment increases. Each set of K values is only valid if the piece of equipment falls within the size range given, or else the equipment must be scaled. The materials factor, FM, is found using figures in Turton with the appropriate identification number listed in tables. The materials factor is used for heat exchangers, process vessels and pumps to account for materials of construction different than standard. The pressure factor, FP, accounts for pressures other than atmospheric. logଵ଴ ‫ܨ‬௉ = ‫ܥ‬ଵ + ‫ܥ‬ଶ logଵ଴ ܲ + ‫ܥ‬ଷ(logଵ଴ܲ) 2
  • 41. 40 C1, C2 and C3 are given in Turton for various types of equipment, and P represents the pressure in barg. For vessels and towers, FP is calculated using the pressure and diameter, D. ‫ܨ‬௉,௩௘௦௦௘௟ = (ܲ + 1)‫ܦ‬ 2[850 − 0.6(ܲ + 1)] + 0.00315 0.0063 For equipment operating at pressures less than -0.5 barg, FP,vessel is equal to 1.25. For equipment that fell outside the capacity range given in Turton, a scaling equation was used to find the cost of the new equipment. Where C is capacity, A is cost, and n is a cost exponent. ‫ܥ‬௔ ‫ܥ‬௕ = ൬ ‫ܣ‬௔ ‫ܣ‬௕ ൰ ௡ The burner R-101 is part of a gas turbine. Its cost is assumed to be included in the cost of the compressor and turbine K-101 and K-102. The hydrocracker and hydrotreaters were cost as towers, because of the high pressure and high capacities required. Each reactor volume was found using the volumetric flow rate in and the LHSV given by El Gemayel (2012) and Speight (2007). It is assumed that the cost of drilling and preparing the well is negligible. The time taken to develop the well is taken during the plant construction period (the first 2 years). Other specific assumptions for other unit operations are listed in the sample calculations of Appendix B. The costs were updated from $2001 to $2015 using a ratio of the CEPCI numbers. The CEPCI from September 2001 is 397 and the CEPCI for 2015 as 610.
  • 42. 41 ‫ݐݏ݋ܥ‬ 2015 = ‫ݐݏ݋ܥ‬ 2001 ∗ ( ‫ܫܥܲܧܥܥ‬ 2015 ‫ܫܥܲܧܥ‬ 2001 ) Affixing a cost to the sulfur recovery module of the plant was done in far less standard terms. Using SUPERCLAUS® process stoichiometry (Koscielnuk, D. et. al., 2015), it was found that the sulfur recovery unit should be producing approximately 416 tonnes of elemental sulfur per day, given hydrogen sulfide production from the reactor outputs. As a preliminary design, the team saw fit to devise a simple scheme by which to assign this capital cost. Using estimated module cost data provided by The European IPPC Bureau (Barthe, P., et. al. 2015), a function was derived to relate sulfur production in tonnes per day, p, to total installed module cost in millions of EUR, C. ‫ܥ‬ = 0.8888‫݌‬଴.଺଺ହଶ Using the function, this plant’s value of 416 tonnes sulfur per day would effectively price the sulfur recovery unit at $53M after conversion from 2015 Euros. The upgrading process uses a catalyst, ferric sulfate, which is periodically regenerated. The catalyst is considered a capital investment. It is assumed that the volume of catalyst needed derived from the combined volume of reactors R-102, R-103, R-104, and R-105 minus a recommended bed void fraction of 0.37 (Munteanu, 2012). Using the known density of the catalyst, a total mass required was found. The catalyst cost is found from Alibaba of $0.136/pound (Alibaba, 2015). The final catalyst cost is $290,627.81, negligible when compared to the final capital cost. The total module cost, CTM, (also known as the fixed capital investment, FCI) is found by multiplying the bare module cost by 1.18. The 18% accounts for contingency and fee costs.
  • 43. 42 The total module cost for the Bitumen Extraction and Upgrading Plant is $415.7M. The capital cost per barrel SCO in the first year produced is $17.61. Further information can be found on the accompanying spreadsheet on the “Costing” tab.
  • 44. 43 Manufacturing Costs Figure 8: Manufacturing Costs Table 21: Summary of Manufacturing Costs Fixed Capital Investment FCI $415.7M Cost of Raw Materials CRM $194.9M Cost of Waste Treatment CWT $41.4M Cost of Utilities CUT $100 Cost of Labor COL $2.5M The cost of manufacturing (COM) is based on the fixed capital investment (FCI), cost of operating labor (COL), cost of utilities (CUT), cost of waste treatment (CWT), and cost of raw materials (CRM) (Turton, 2008).
  • 45. 44 ‫ܯܱܥ‬ = 0.18‫ܫܥܨ‬ + 2.73‫ܮܱܥ‬ + 1.23(‫ܷܶܥ‬ + ‫ܹܶܥ‬ + ‫)ܯܴܥ‬ The cost of labor (COL) is determined from the number of operators needed per shift and their estimated salary. The number of operators per shift depends on the number of steps, P, involving particulate solids handling and the number of steps not involving particulate solids handling, Nnp. At the settling stage of the plant, sand must be removed from the process, so P=1. The Nnp for the extraction and upgrading plant is found to be 25 and for the sulfur recovery unit (SRU) is 6. ܰை௅ = ට(6.29 + 31.7ܲଶ + 0.23ܰ௡௣) Labor for the main facility and the SRU has been calculated separately, as they should have a significantly different set of daily tasks from one another. In the main unit, the number of operators needed per shift is found to be 7. Assuming 4.5 shirts are required for each operator needed, and there are no part-timers, a total of 32 operators will work at the main unit, which operates 7920 hours of the year. Given a median salary for chemical engineers in the region of Athabasca, Canada of C$69,891 (Payscale, 2015) the cost of labor is $1.8M per year after conversion to USD. In the SRU, the number of operators needed per shift is found to be 2.8. Assuming 4 operators are hired for each operator needed, and there are no part-timers, a total of 13 operators will work at the SRU, which also operates 7920 hours of the year. The cost of labor for the SRU is then found to be $735,952.23 per year after conversion to USD. The cost of utilities (CUT) is almost zero, but what there is comes from Turton to costs the refrigerated water used in exchangers E-105 and E-108. The cost of the refrigerated water totals out at $100.39/year. It is understood this cost does not account for the installation of refrigeration units, which likely would be negligible against the total capital costs. Additional
  • 46. 45 cooling water is assumed to be drawn from brackish/saline aquifers in the immediate vicinity of the facility. Canadian (and specifically Alberta) law has no regulations or license requirements regarding the use of such aquifers, allowing the assumption of zero cost for their use (Griffiths, 2006). Any cost that would be incurred would be related to the purification of this source to process quality, which has been neglected by the design team. The amount of electricity needed for plant operation comes from the power generated by the gas turbine running off of recovered hydrocarbons and natural gas. Electricity not used by the plant is assumed to be sold off to the local grid at a price of 4 cents/kWh (Just Energy, 2014) and assumed as profit. The cost of waste treatment (CWT) includes sequestration of carbon dioxide and SRU operation. The recovery of ammonia to sellable product was assumed as an output from scrubbing and not accurately modeled. Operation of the SRU was priced from published data relating operating cost per day of particularly sized SRUs (Koscielnuk, D. et. al.). Knowing the size of our SRU, a simple relation was made to assign an operating cost of the SRU as $3M/year. Sequestration of carbon dioxide was priced at $21/tonne. This cost represents the operation of an appropriately sized sequestration operation (Herzog, H., 2015). Capital costing of such a module was neglected on the presumption this operation could be contracted out. Given the production of 230.4 tonnes CO2 per hour, yearly sequestration costs are $38.3M. Combining these costs brings a total CWT of $41.4M. The cost of raw materials (CRM) is entirely derived from the price of natural gas. The cost of natural gas in the region is provided on an energy basis at $4/Gigajoule (Just Energy, 2014). Through simulation it was found the plant would require 111,100 standard cubic meters of methane directly to the gas turbine per hour to operate. A direct conversion relates one gigajoule to 26.137 standard cubic meters (British Columbia Ministry of Finance, 2013). This
  • 47. 46 relationship allows for simple calculation of cost for methane consumed. Consumption of methane by the gas turbine is calculated to cost $134.7M/year. While our process uses both natural gas (methane) and hydrogen gas, it can be assumed hydrogen gas could be produced by means of methane reformation, which relates the price of hydrogen to natural gas through stoichiometry; a 4:10 molar ratio methane to hydrogen gas. Calculating CRM in this manner neglects the cost of an installed reformation facility, and also neglects the production of additional CO2. The design team decided this omission was acceptable given the scale of costs in relation to larger costs. The total cost of manufacturing is $415.7M in $2015. The breakdown of the costs can be found in Figure 8 and Table 21. For manufacturing cost, $15.57 was found to be the cost/bbl SCO produced. In addition, further information can be found on the accompanying spreadsheet on the “Manufacturing” tab.
  • 48. 47 Profitability and Sensitivity Analysis Figure 9: Profit Distribution The products of the overall plant design include synthetic crude oil, elemental sulfur, ammonia, and electricity. The annual sales for producing 71,530 barrels per day of SCO assuming a price of $65/bbl is $1.53B. This is 92% of the total annual sales of $1.67B. The annual sale for the sulfur output of 137,280 tonnes per year, assuming $400 per tonne (Alibaba 2015), is $54.9M. This represents 3% of the total annual sales. The ammonia recovered at 23,113 tonnes per year, priced at $400 per tonne assuming a higher purity industrial grade mixture (Alibaba, 2015), yielded $9.3M annual profit. This represents a very small fraction of the overall annual sales - only 0.6%.
  • 49. 48 After energy accounting, which can be seen in Appendix C, the plant produces a net 217 MW or 1.72E9 kWh/year. Electricity rates in Canada range from $0.03 to $0.12 per kWh. Assuming a sell-back price of $0.04/kWh (Just Energy, 2014) results in an annual sale of $68.8M. This represents 4% of the total annual sales, second after SCO sales. The plant is sited in Athabasca, Canada, where the land needed is given by a land grant. Investors are willing to give $200M in initial support. The working capital is 15% of the FCI at $62.4M. It is assumed that the construction period for the plant is two years and the plant life is 10 years with no salvage. Straight line depreciation occurs at 10% per year. The tax rate is 25%. It is assumed that both revenue and operating costs increase at a rate of 3% a year with a required rate of return of 20%. The annual distributed cash flow is the revenue minus the operating cost minus the taxes. The present worth discrete cash flow is found using the monthly distributed cash flow, year of the project, and monthly interest rate. The future worth discrete cash flow is the product of the present worth and one plus the monthly interest rate raised to the total number of months. Finally the net present and future worth are compounded to show the breakeven point. The breakeven point is the time required for cumulative cash flow to equal zero. The breakeven point of the plant occurs between the second and third year, approximated as 2.3 years. The internal rate of return is 74.3%. The calculations can be seen in Appendix D, and in greater detail in the accompanying spreadsheet on the “Profitability” tab.
  • 50. 49 Figure 10: Profitability Analysis A sensitivity analysis was performed on the cost of methane and SCO. The cost of methane is influential on profitability due to its prominence in the manufacturing costs - about 64%. It can be assumed that the price of methane also affects the price of hydrogen, given that the hydrogen was cost through methane reformation. Increasing methane costs by 10% every year results in an overall COM increase of 6.5% a year. Figure 11 shows the new profitability analysis.
  • 51. 50 Figure 11: Effect of Varying Methane Price on Cumulative Profit Table 22: Cumulative Profit Change from Change in Methane Price Base Case $6.9B +10%/yr $6.3B +20%/yr $5.4B The profitability was most impacted by a change in synthetic crude oil price. Given that SCO is 92% of the yearly sales, it is assumed that the profitability depends solely on the SCO price. If the oil price were to decrease by 5% per year compared to the base case of an increase of 3% per year it resulted in an approximate $2.7 Billion reduction in cumulative profits, with the addition of profit starting to level off at 12 years.
  • 52. 51 Figure 12: Effect of Varying Oil Price on Cumulative Profit Given that oil prices are not very predictable, it was desired to model wild price fluctuations. This was done in excel by changing the revenue input. Instead of the revenue steadily increasing or decreasing, a random function generator was employed. The function added the base sales from the electricity, sulfur and ammonia to the product of the yearly production rate of oil and a random price generator. The range of the price generator was set between $20 and $140 because those were the maximum and minimum prices seen during the last decade. The Figure 13 shows a comparison of five random runs to the base case scenario.
  • 53. 52 Figure 13: Effect of Random Fluctuations in Oil Price on Cumulative Profit Overall, the breakeven point does not change dramatically no matter what parameter is examined. The breakeven point always occurs between the second and third year. It is only the 12 year cumulative profit that is sensitive to change. Although this was not included in the analysis, the way the plant functions can also have a strong effect on profitability. One of the faults in this simulation is that a well does not behave nearly as simply as it is presented here. Production rate is a factor that changes with time as the well becomes more developed or as it becomes depleted. As such, to accurately assess a plant’s cumulative profitability would require the inclusion of these changing factors. In reality, these factors are calculated and anticipated during operation such that changes to the flow rate to the upgrading facility are mitigated against. When a new well is drilled, part of that preparation to connect it to an in situ upgrading facility including priming. Priming can involve a number of processes performed by field engineers, such as the introduction of chemical agents as lubricants or corrosives and the direct
  • 54. 53 injection of high temperature and high pressure steam, even higher than that of a well in production. This is accomplished by drilling teams using machinery, on site boilers, or steam pipeline drawn out from the upgrading plant, forcing the plant to be unproductive until the well is tapped (Stone and Bailey 2014). Without an outlet, heat and water is forced into tight interstitial spaces between rock, soil, and the bitumen itself. After what can sometimes be weeks to months of preparing a well, it is ready to be connected to production. New wells are less productive as the well continues to loosen up; which can take upwards of a year (Laricina Energy Ltd. 2010). To mitigate this staggered production, wells are drilled and prepared in phases around a destination production plant. As one particular well (phase 1) begins to deplete or otherwise become unproductive, another well is in the process of becoming productive (phase 2); allowing for a relatively seamless transition with little interruption to the facility or cash flow. As mentioned, mitigating for this requires careful planning and expert knowledge of the geology, gained from subterranean scanning by sonar, x-ray, or column sampling (Laricina Energy Ltd. 2010). This process has been omitted from this simulation for the sake of providing a simpler basis from which to both work and present. It should also be noted that synthetic crude oil is classified by sulfur content. SCO with low sulfur content is classified as “sweet,” while oil with high sulfur content is considered “sour”. The produced SCO would classify as sweet, and sweet synthetic crude oil makes up the majority of the market (Bitumen, 2014).
  • 55. 54 Safety & Environmental Compared to traditional coking, hydroconversion uses substantially less water, using less than 17% of the water coking uses (Munteanu, 2012). Conversely, the hydroconversion process produces more CO2 - 77.3 kg CO2/bbl oil in comparison with 60 kg CO2/bbl oil for traditional coking (Lightbown, 2014). Additional water and energy savings can be found by the use of SAGD as opposed to other extraction methods. The once-steam generators (heaters) used to make the steam typically generate 75 % steam and 25% hot water (Lui, 2006). Since SAGD requires dry steam only, the water can be recovered for use in the heat exchangers. The water coming out of the hydrotreaters can also be recycled. When the well is drilled for SAGD, the well pairs are usually spaced 5-8 meters apart, with the lower producer well being of slightly smaller diameter (Rach, 2004). However, since there is a significant amount of steam required for any of the steam extraction techniques the necessary energy input is fairly high. Burning natural gas for steam heat and electricity generates a lot of CO2, much more than traditional bitumen extraction methods (Nuwer, 2013). However, it is possible to do CO2 sequestration. This would not affect the well since sequestration would be done at much greater depths than bitumen extraction. Bitumen extraction is typically done at depths around 200m, while CO2 sequestration is done at depths around 2000m (Palmgren 2011). In addition, the water drawn from the aquifer would not be affected by either of these processes, since it is typically at depths of about double the depth of the bitumen extraction process (EPA, 2013) (Ko, 2011). Although this process does not use any solvents in the steam, if they were to be used it would allow for the possibility of chemical seepage into the water table or atmosphere. In addition, since SAGD pulls material from the ground, it can create void spaces which can
  • 56. 55 destabilize ground layers. Once a drilling operation ceases for a given reservoir, the mine can be reclaimed by reintroducing the sand and related materials into the mine (EIS, 2012). As for safety concerns, hydrogen sulfide gas can be dangerous to breathe if allowed to reach certain concentrations. It is also highly corrosive. Symptoms include nausea, headaches, etc., up to death depending on the concentration and length of exposure (OSHA, 2014). It can also be explosive depending on concentration (2014). Ammonia is also highly corrosive and can cause lung damage if inhaled in sufficient concentrations. Air concentration monitors will be installed along with alarms at appropriate places within the plant. As the SAGD gas will be highly pressurized and at high temperatures, precautions must be taken and PPE must be worn. This is true for many if not all of the other processes, including near the reactors. The bitumen itself is a skin irritant and studies differ on whether it is carcinogenic (Wess, 2005). Since the reactors deal in high pressures and temperatures, properly sized relief and rupture valves will need to be fitted.
  • 57. 56 Process Control The P&ID can be found in Figures 14, 15, and 16 following this section. There is an air- to-open valve prior to the compressor purely for safety shutdown purposes. The pressure of the first compressor is controlled to ensure the appropriate pressure into the burner. The fuel is also controlled by flow, but ratio control is imposed with an additional flow transmitter after the compressor, to ensure the appropriate ratio of air to fuel into the burner. These valves are also air-to-open. The other compressor (K-103) is also controlled to ensure proper pressure of recovered hydrocarbons into the burner. The pressure exiting the compressor leading into the HRSG is also controlled. The pressure of the gases exiting the HRSG is controlled so as to not overtax the vessel separating the exhaust gas from the exhaust water. The temperature of the steam exiting the HRSG into the well is also controlled, as the heat diffusing into the surrounding sand/rock is the primary mechanism which reduces the viscosity of the bitumen so that it can be pumped to the surface. The pressure of the steam is also important and correlations can be made at a later date between the control of the pressure of the exhaust gases exiting the HRSG and the temperature of the steam. The temperatures of various salt heat exchangers are controlled via electronic means. The pressure exiting the pumps is also controlled electronically. For electronic controls, lines are shown to enter directly into process equipment. Level controls are present on all separation vessels, distillation columns, condensers, and reactors. Heat exchangers (or condensers) which require cooling or refrigerated water or low pressure steam are temperature controlled based on the exit temperature of the condenser. Compositions exiting each of the four reactors are controlled based on the manipulation of flow rate of the hydrogen gas entering into the reactors.
  • 58. 57 However, it is important to bear in mind that hydrogen is usually supplied in excess. Note that prior to most of the reactors, a molten salt heat exchanger’s outlet temperature is controlled thereby ensuring the reactor temperature is appropriate. Several valves are used to step-down pressure, and pressure controls are inserted to facilitate this. The composition of the recovered hydrocarbons is controlled at the scrubber T- 106. The level control of the first vacuum distillation column is controlled by manipulating the flow of the residue stream, since this is the largest stream exiting the column. Similarly, the level control of the second vacuum distillation column is controlled by manipulating the flow of the exiting light gas oil (Stream 38), as this is the stream with the largest fluid flow. The level control of the mixing tank for the final SCO mixture is controlled by manipulating the exit flow of the mixing tank. Finally, the pressure of the final dirty gas mixture stream is controlled for downstream equipment. The main control strategy is feedback control; however for further iterations it would be advisable to include cascade control to reject disturbances in reactor temperature. In addition, ratio control is applied to the fuel and air feed streams, however, there is a third stream consisting of hydrocarbons recycled from further down the system. This is controlled only for composition and pressure, however ideally a more advanced control which may utilize some combination of ratio and/or cascade control should be implemented in future iterations. All cooling water streams with valves are air-to-close to ensure that upon emergency conditions heat flow is properly regulated. Similarly, streams with low pressure stream are controlled to be fail- closed. Level controls on non-reactor equipment are air-to-open to reduce effect on downstream equipment. Reactor controls are fail-open (air-to-close) so as to prevent reactions continuing to occur in emergency situations. Compositional controls on hydrogen streams are also fail-closed.
  • 62. 61 References 1. Alberta, Government of. (2014). Heavy Oil 101 - Upgrading and Refining. AERI. AlbertaCanada.com. Retrieved from http://www.albertacanada.com/mexico/documents/P7_Processing_Upgrading_and_Refini ng_HOLA2013_KCY.pdf 2. Alibaba. (2014). Bitumen Pricing. Retrieved from http://www.alibaba.com/Bitumen_pid100105 3. Alibaba. (2015). Ferric Sulfate Pricing. Retrieved from http://www.alibaba.com/product- detail/ferric-sulphate_933493316.html 4. Alibaba. (2015). Industrial Ammonia Pricing. Retrieved from http://www.alibaba.com/product-detail/industrial-liquid-ammonia- price_1952696157.html 5. Alibaba. (2015). Yellow Sulphur Pricing. Retrieved from http://www.alibaba.com/product-detail/sulphur_707085756.html 6. Aspentech. (2010). “Modeling Heavy Oil FAQ.” 7. Baker Hughes. (2013). SAGD Solutions. Retrieved from https://www.youtube.com/watch?v=som4c1MIzAo 8. Barthe, P., et. al. (2015). Best Available Techniques (BAT) Reference Document for the Refining of Mineral Oil and Gas. JCR Science and Policy Reports. Retrieved from http://eippcb.jrc.ec.europa.eu/reference/BREF/REF_BREF_2015.pdf 9. Bhattacharjee, Subir. (2010). Oil Sands: A Bridge between Conventional Oil and a Sustainable Energy Future. University of Alberta, Canada.
  • 63. 62 10. Bitumen Engineering. (2014). Synthetic Crude Oil Manufacturing by Upgrading Tar Sand Bitumen. Retrieved from http://www.bitumenengineering.com/library/materials/41- library/modifiedbituminousmaterials/115-synthetic-crude-oil-manufacturing 11. Bioage Group, LLC. (2013). AER Reports Recovery of 337,000 Gallons of Bitumen from Surface Seeps at CNRL Primrose site; Earlier Event in 2009. Green Car Congress. Retrieved from http://www.greencarcongress.com/2013/08/20130818-primrose.html 12. Bowman. (2015). Exhaust Gas Heat Exchangers. Retrieved from http://www.ejbowman.co.uk/products/ExhaustGasHeatExchangers.htm 13. British Columbia Ministry of Finance. (2013). Tax Information Sheet. Retrieved from http://www.sbr.gov.bc.ca/documents_library/shared_documents/Conversion_factors.pdf 14. Butler, R.M., McNab, G.S., and Lo, H.Y. (1981). Theoretical Studies on the Gravity Drainage of Heavy Oil During In-Situ Steam Heating. The Canadian Journal of Chemical Engineering 59 (4): 455-460. http://dx.doi.org/10.1002/cjce.5450590407 15. Calgary, University of. (2014). Unlocking the oil sands: The late Dr. Roger Butler, Schulich School of Engineering. Calgary, Alberta. Retrieved from http://www.ucalgary.ca/community/research/dr_roger_butlers 16. CAPP. (2014). CAPP Crude Oil Forecast, Markets & Transportation. Canadian Association of Petroleum Producers. 17. EIS Information Center. (2012). Tar Sands Basics. 2012 Oil Shale & Tar Sands Programmatic EIS. Information Center. Retrieved from http://ostseis.anl.gov/guide/tarsands
  • 64. 63 18. El Gemayel, Gemayel. (2012). Integration and Simulation of a Bitumen Upgrading Facility and an IGCC Process with Carbon Capture. Department of Chemical and Biological Engineering. University of Ottowa. 19. Elliot, K., and Kovscek A. (2001). "A Numerical Analysis of the Single-Well Steam Assisted Gravity Drainage Process (SW-SAGD)" Department of Petroleum Engineering, Stanford University—U.S.A. 20. EPA. (2013). Carbon Dioxide Capture and Sequestration. Retrieved from http://www.epa.gov/climatechange/ccs/ 21. Eurobitume. (2014). Bitumen Production. Brussels, Belgium. Retrieved from http://www.eurobitume.eu/bitumen/production-process 22. Glacier Media Inc. (2002). Cyclic Steam Outperforms SAGD at Cold Lake. New Technology Magazine. Retrieved from http://www.newtechmagazine.com/index.php/daily-news/archived-news/2974-cyclic- steam-outperforms-sagd-at-cold-lake 23. Griffiths, Mary, Amy Taylor, and Dan Woynillowicz. (2006). Troubled Waters, Troubling Trends - Technology and Policy Options to Reduce Water Use in Oil and Oil Sands Development in Alberta. Pembina Institute. Retrieved from https://www.pembina.org/reports/TroubledW_Full.pdf 24. Hart, A; Leeke, G; Greaves, M; Wood, J. (2014) Downhole heavy crude oil upgrading using CAPRI: effect of steam upon upgrading and coke formation. American Chemical Society. 28, 1811-1819.
  • 65. 64 25. Herzog, H. (2015) The Economics of CO2 Separation and Capture. MIT Energy Laboratory. Retrieved from http://sequestration.mit.edu/pdf/economics_in_technology.pdf 26. Indeck Keystone Energy, LLC. (2013). Indeck Keystone Energy - Waste Heat Recovery Boilers. Retrieved from http://www.indeck- keystone.com/waste_heat_recovery_boilers.htm 27. Jechura, John. (2014). Hydroprocessing: Hydrotreating and Hydrocracking. Colorado School of Mines. Lecture. 28. Just Energy. (2014). Electricity and Natural Gas Rates for Athabasca, in Athabasca Canada. American Dollars. Quote from Peter, 2/09/2014. 29. Kable Intelligence Limited. (2015). N2EG 32-16 Close-Coupled End-Suction Centrifugal Pump. Varisco Solid Pumping Solutions. Hydrocarbons Technology. Retrieved from http://www.hydrocarbons-technology.com/contractors/pumps/varisco/varisco4.html 30. Kawasaki Heavy Industries, Ltd. (2014). Plant and Infrastructure Company. Retrieved from http://www.khi.co.jp/english/kplant/business/04_1.gif 31. Ko, Julia, and William Donahue. (2011). Drilling Down; Groundwater Risks Imposed by In Situ Oil Sands Development. Water Matters Society of Alberta. Retrieved from http://www.dirtyoilsands.org/wp-content/uploads/2014/06/drilling-down-july2011.pdf 32. Koscielnuk, D., et. al. Low Cost and Reliable Sulfur Recovery, J.C.S. Solutions and MECS, Editors. http://www.mecsglobal.com/Low%20Cost%20Reliable%20Sulfur%20Recovery.pdf
  • 66. 65 33. Ko, Julia, and William Donahue. (2011). Drilling Down; Groundwater Risks Imposed by In Situ Oil Sands Development. Water Matters Society of Alberta. Retrieved from http://www.dirtyoilsands.org/wp-content/uploads/2014/06/drilling-down-july2011.pdf 34. Laricina Energy Ltd. (2010). Breaking Through: West Athabasca Grand Rapids Formation, Northeast Alberta, Canada. Presentation. Retrieved from http://www.laricinaenergy.com/uploads/news/eage_06_10.pdf 35. Leffler, William. (2008). Petroleum Refining in Nontechnical Language. PennWell Corporation. Google Book. 36. Lightbown, Vicki. (2014). New SAGD Technologies Show Promise in Reducing Environmental Impact of Oil Sand Production. Oil and Gas Mining. Volume 1, Issue 2. Retrieved from http://albertainnovates.ca/media/20420/sagd_technologies_ogm_lightbown.pdf 37. Livingston, David. (2011). The Viability of Keystone XL: Of Politics, Profits, and Pipelines. Athabasca Oil Sands Project. Retrieved from http://leadenergy.org/2011/02/an-analysis-of-keystone-xl-of-politics-profits-and- pipelines/ 38. Lui, E.L. (Eddie). (2006). Imperial Oil – A Leader in Thermal In-situ Production. Edmonton CFA Society Conference Investing in Alberta’s Oil Sands. Esso Imperial Oil. Retrieved from http://www.imperialoil.ca/Canada- English/files/News/N_S_Speech060608.pdf 39. Machine Mart. (2015). Clark Industrial Air Compressor - SE16C150. Retrieved from https://www.machinemart.co.uk/shop/product/details/se16c150-air- compressor/path/professionalindustrial-air-compressors-elect
  • 67. 66 40. Muarsulex. (2010). Sulfur & Petroleum Coke Markets. Calgary. SulfurUnit.com. Coking.com. Retrieved from http://www.sulfurunit.com/SeminarCanada/Presentations2010/Marsulex_DonBoonstra_S ulphur&PetroleumCokeMarkets_Coking-SulfurUnitCom_Sep2010.pdf 41. Munteanu, Catalin Mugurel, and Jinwen Chen. (2012). Optimizing Bitumen Upgrading Scheme – Modeling and Simulation Approach. Canmet Energy. Canada. 2012 AIChE Spring Meeting, Houston, TX. 42. Noaman, Amed. (2013). Enhanced Oil Recovery Using Steam. COMSATS Institute of Information Technology, Lahore. SlideShare. Retrieved from http://www.slideshare.net/NomanAhmed1/enhanced-oil-recovery-steam-recovery 43. NSERC. (2015). Water Quality - NSERC Industrial Research Chair Website. Water Quality Management for Oil Sands Extraction. Retrieved from http://www.oilsands.ualberta.ca/wqm/?page_id=19 44. Nuwer, Rachel. (2013). Oil Sands Mining Uses Up Almost as Much Energy as it Produces. Inside Climate News. Retrieved from http://insideclimatenews.org/news/20130219/oil-sands-mining-tar-sands-alberta-canada- energy-return-on-investment-eroi-natural-gas-in-situ-dilbit-bitumen 45. Oil-Price.net. (2014). Crude Oil and Commodity Prices. Retrieved from http://www.oil- price.net/index.php?lang=en 46. Oil Review Africa. (2010). Optimizing Heavy Oil Steam Drainage Scenarios. Issue One, pg 93. Alain Charles Publishing Ltd. 47. Ondrey, Gerald. (2012). Athabasca Oil selects GE’s water-treatment technologies for SAGD project. Chemical Engineering Online. Retrieved from
  • 68. 67 http://www.chemengonline.com/athabasca-oil-selects-ges-water-treatment-technologies- for-sagd-project 48. OSHA. (2014). Hydrogen Sulfide. Safety and Health Topics. United States Department of Labor. https://www.osha.gov/SLTC/hydrogensulfide/hazards.html 49. Palmgren, C., I. Walker; M. Carlson, M. Uwiera, and M. Torlak. (2011). Reservoir Design of a Shallow LP-SAGD Project for In Situ Extraction of Athabasca Bitumen. World Heavy Oil Congress. Edmonton, Alberta. Retrieved from http://www.aboilsands.ca/_pdfs/Technical-Presentations/Papers/Shallow-LP-SAGD- Extraction-Bitumen.pdf 50. Payscale. (2015). Process Engineer Salary. Median Salary. Canada. Retrieved from http://www.payscale.com/research/CA/Job=Process_Engineer/Salary 51. Peck, E. (1941). Regeneration of Spent Catalysts. U.S. Patent. March 1, 1941. 52. Pembina Institute. (2010). Water Impacts. Oil Sands 101. Retrieved from http://www.pembina.org/oil-sands/os101/water 53. Peng, D. Y., and Robinson, D. B. (1976). "A New Two-Constant Equation of State". Industrial and Engineering Chemistry: Fundamentals 15: 59–64. 54. Platts, Sydney. (2015). Oil Sector Faces ‘Toughest Year in a Generation’ but Prices Will Recover: Bernstein. McGraw Hill Financial. Retrieved from http://www.platts.com/latest-news/oil/sydney/oil-sector-faces-toughest-year-in-a- generation-27996525 55. Rach, Nina M. (2004). SAGD drilling parameters evolve for oil sands. Oil & Gas Journal; 102, 21; Proquest. Pg 53.
  • 69. 68 56. Shell. (2011). Redeveloping Schoonebeek Oilfield with New Technologies. Retrieved from https://www.youtube.com/watch?v=6IFHzCmbwqU 57. Song, Lisa. (2012). A Dilbit Primer: How It's Different from Conventional Oil. InsideClimate News. Retrieved from http://insideclimatenews.org/news/20120626/dilbit- primer-diluted-bitumen-conventional-oil-tar-sands-Alberta-Kalamazoo-Keystone-XL- Enbridge 58. Speight, James. (2007). Hydroprocessing of Heavy Oils and Residua. Pg 134. 59. Stone, T. and Bailey, W. (2014). Optimization of Subcool in SAGD Bitumen Processes. World Heavy Oil Congress 2014. Conference proceedings. Retrieved from http://www.slb.com/~/media/Files/technical_papers/whoc/WHOC14-271.pdf 60. Sundram, et al. (2013). Systems and Methods for Creating a Model of Composition for a Composite Formed by Combining a Plurality of Hydrocarbon Streams. Patent. Retrieved from http://www.google.com/patents/WO2013181078A1?cl=en 61. Surmont Energy. (2011). (SAGD) Steam Assisted Gravity Drainage - Oil Sands Extraction. Retrieved from https://www.youtube.com/watch?v=uucXaKK-EnY 62. Tomadakis, Manolis. (2014) Separations Notes Part 1. CHE 4131. Florida Institute of Technology. 63. Turton, Richard, Richard Bailie, Wallace Whiting, and Joseph Shaeiwitz. (2008). Analysis, Synthesis, and Design of Chemical Processes. 3rd Edition. Appendix A. Cost Equations and Curves for the CAPCOST Program. 64. Turton, Richard, Richard Bailie, Wallace Whiting, and Joseph Shaeiwitz. (2008). Analysis, Synthesis, and Design of Chemical Processes. 3rd Edition. Chapter 9 Heuristics Tables.
  • 70. 69 65. Vega. (2003). Level Measuring System for Hydrofluoric Acid - Contactless and Extremely Resistant. Distillation Column. Retrieved from http://www.vega.com/en/Application-newsletter_40026.htm 66. Wess, Joann, A., and Dr. Larry Olsen. (2005). Asphalt (Bitumen). World Health Organization. Retrieved from http://www.who.int/ipcs/publications/cicad/cicad59_rev_1.pdf 67. White, John, et al. (2012). RF heating to reduce the use of supplemental water added in the recovery of unconventional oil. Patents. Retrieved from http://www.google.com.ar/patents/US8128786 68. Wintershall. (2015). Oil Can Do More - Crude Oil is the Most Important Material of the Industrialized Nations. Wintershall Holding GmbH. Retrieved from http://www.wintershall.com/en/company/oil-and-gas/oil-can-do-more.html 69. Vacuum Distillation of Atmospheric Residues. (2009). Encyclopedia of Hydrocarbons. Volume II Refining and Petrochemicals. Distillation Processes. Pgs 108-112.
  • 71. 70 Appendix A: All Equipment Design Methods, Calculations and Assumptions Injection Figure 17: HYSYS Injection Simulation Air was assumed to be compressed from ambient conditions and concentrations before being added to the burner. Methane fuel was assumed to be delivered from a compressed source at 2500 kPa, whether that was from storage or a pipeline was not pertinent to the simulation. The source fuel is mixed with recycled hydrocarbons compressed to equal pressure before being added to the burner. It was decided the packaged Gibb’s equations were sufficient for combustion simulation. Expander turbine K-102 generates the electricity used by the plant and the excess sold off, Q-101.
  • 72. 71 HRSG Figure 18: HYSYS HRSG Simulation Shown in energy stream Q-103 is the direct enthalpy connection between the two units to simulate the behavior of an HRSG unit. R-102 is the HYSYS feeder block, which provides characterized petroleum assay components to the influent stream. This means that mass is effectively added to the system at the feeder block, which does the job of representing mass added to the system by the bitumen well.
  • 73. 72 Darcy Theory The well is also modeled using Darcy theory: Darcy Travel Time Ratio Derivation ܷ = −‫ߖ׏ܭ‬ ܷ௩ = −‫ܭ‬௩ ௗఅ ௗ௭ ܷ௛ = −‫ܭ‬௛ ௗఅ ௗ௫ ܷ௩ = ‫ܭ‬௩∆ߩ݃ ܷ௛ = −‫ܭ‬௛ ௗ௉ ௗ௫ ‫ܭ‬௩ = ௞ೡ௞ೝೞ ఓೞ ‫ܭ‬௛ = ௞೓௞ೝೞ ఓೞ ܷ௩ = ௞ೡ௞ೝೞ ఓೞ ∆ߩ݃ ܷ௛ = − ௞೓௞ೝೞ ఓೞ ௗ௉ ௗ௫ ‫ݐ‬௩ = ௛ ௎ೡ ‫ݐ‬௛ = ௅ ௎೓ ௛ ௧ೡ = ௞ೡ௞ೝೞ ఓೞ ∆ߩ݃ ௅ ௧೓ = − ௞೓௞ೝೞ ఓೞ ௗ௉ ௗ௫ ‫ݐ‬௩ = ఓೞ ௞ೡ௞ೝೞ ௛ ∆ఘ௚ ‫ݐ‬௛ = − ఓೞ ௞೓௞ೝೞ ௅మ (௉೔೙ೕି௉೛ೝ೚೏) ‫ݐ‬௩ ‫ݐ‬௛ = ݄ ‫ܮ‬ଶ ݇௛ ݇௩ (ܲ௜௡௝ − ܲ௣௥௢ௗ) ∆ߩ݃ Figure 19: Darcy Theory U Darcy velocity K Overall permeability Ψ Resistive forces Xv Denotes property is in vertical dimension Xh Denotes property is in horizontal dimension
  • 74. 73 Δρ Density difference between steam and liquid g Gravitational acceleration P Pressure z Vertical direction x Horizontal direction k Specific permeability krs Specific permeability relative to steam µs Viscosity of steam h Depth of well L Distance from injection point to production point t Time to travel a specific distance Pinj Pressure at injection Pprod Pressure at production (Eliot, 1999)
  • 75. 74 Settlers Figure 20: HYSYS Settler Simulation Figure 21: 1st Settler Components in HYSYS
  • 76. 75 Shown here are the component splitter blocks used for the settling tanks. The window shows how a user can set ratios of components to be send to different streams. Here T-102 separated 91% by mole of water to a pure water stream, leaving 9% entrained in bitumen froth awaiting diluent assisted separation. Distillation Figure 22: HYSYS Vacuum Distillation Column Simulation Shown is a vacuum distillation column, showing the cuts of naphtha, HGO, LGO, and residue. Notice the recycle of part of the naphtha stream to the beginning of the system, used to enhance the separation of the water from the bitumen froth in the second settler.
  • 77. 76 Figure 23: Distillation Column Exit Stream Composition in HYSYS The specified effective cut points can be clearly seen for the vacuum distillation column, as well as the resultant mole fractions of those cut points.
  • 78. 77 Hydrocracker Figure 24: HYSYS Hydrocracker Shown here is the HYSYS block arrangement which was used to apply Excel black box values to the process.
  • 79. 78 Figure 25: Hydrocracker Black Boxing 1
  • 80. 79 Figure 26: Hydrocracker Black Boxing 2
  • 81. 80 Figures 25 and 26, as seen above, show the black boxing done in Excel. Figure 27: HYSYS Hydrotreaters Similarly to the hydrocracker, a petroleum shift reactor was used to input the appropriate exit stream conditions into the simulation for the three hydrotreaters.
  • 82. 81 Figure 28: Hydrotreaters Black Boxing 1 Figure 29: Hydrotreaters Black Boxing 2
  • 83. 82 Figure 30: Hydrotreaters Black Boxing 3 As seen in Figures 28, 29 and 30, the black boxing was done in Excel for each of the three hydrotreaters.
  • 84. 83 Appendix B: Sample Calculations for Capital Cost Turbines/Compressors/Pumps/Salt Heaters: Compressor K-103 has a fluid power of 1287 kW. Table 23: Compressor Capital Costing K-103 A K1 K2 K3 log CP CP FBM CBM 1287 2.2897 1.3604 −0.1027 5.53 $ 336,445.86 3.8 $1.3‫ܯ‬ From Turton Table A.5: ‫ܥ‬஻ெ = ‫ܥ‬௉ ଴ ‫ܨ‬஻ெ Cp 0 is calculated using the equation below: logଵ଴ ‫ܥ‬௉ ଴ = ‫ܭ‬ଵ + ‫ܭ‬ଶ logଵ଴ ‫ܣ‬ + ‫ܭ‬ଷ(logଵ଴‫)ܣ‬ 2 logଵ଴ ‫ܥ‬௉ ଴ = 2.2897 + 1.3604 logଵ଴ 1287 + −0.1027(logଵ଴1287) 2 logଵ଴ ‫ܥ‬௉ ଴ = 5.53 ‫ܥ‬௉ ଴ = $ 336,445.86 The Bare Module Factor is from Turton Table A.6 and Figure A.19. ‫ܥ‬஻ெ = ($336,445.86) ∗ 3.8 ‫ܥ‬஻ெ = $1,278,494.27 To scale from $2001 to $2015 using the Marshall & Swift Index: ‫ܥ‬஻ெ = $1,278,494.27 ∗ M&S 2015 ‫ܵ&ܯ‬ 2001 = $1,278,494.27 ∗ 610 397 ‫ܥ‬஻ெ = $1,964,436.63 = $2.0M
  • 85. 84 Reactors: The burner R-101 is part of a gas turbine. Its cost is assumed to be included in the cost of the compressor and turbine K-101 and K-102. The hydroconverter and hydrotreaters were cost as towers, because of the high pressure and high capacities required. Each reactor volume was found using the volumetric flow rate in and the LHSV given by El Gemayel and Speight. LGO hydrotreater R-104 has a LHSV of 2.5/h and a volumetric flow rate inlet of 193.2 m3 /h. The capacity of the reactor for costing purposed is the volume. ܸ = ܳ௜௡ ‫ܸܵܪܮ‬ = 193.2 ݉ଷ ݄ 2.5/݄ = 77.28݉ଷ Table 24: Reactor Costing R-104 A K1 K2 K3 log CP CP 77.28 3.4974 0.4485 0.1074 4.73 $ 53,340.53 FM FP B1 B2 P (barg) CBM ($2001) 3.1 17.69 2.25 1.82 54.3 $ 5.4‫ܯ‬ CBM ($2015) $8.4‫ܯ‬ ‫ܥ‬஻ெ = ‫ܥ‬௉ ଴ ‫ܨ‬஻ெ = ‫ܥ‬௉ ଴ (‫ܤ‬ଵ + ‫ܤ‬ଶ‫ܨ‬ெ‫ܨ‬௉) Cp 0 is calculated using the equation below: logଵ଴ ‫ܥ‬௉ ଴ = ‫ܭ‬ଵ + ‫ܭ‬ଶ logଵ଴ ‫ܣ‬ + ‫ܭ‬ଷ(logଵ଴‫)ܣ‬ 2 logଵ଴ ‫ܥ‬௉ ଴ = 3.4974 + 0.4485 logଵ଴ 77.28 + 0.1074(logଵ଴77.28) 2 logଵ଴ ‫ܥ‬௉ ଴ = 7.73 ‫ܥ‬௉ ଴ = $ 53,340.53 As a tower, FP is calculated using the pressure and diameter, D. The diameter of the reactor is calculated assuming a reactor length to diameter ratio of 3. ܸ = ߨ‫ݎ‬ଶ ‫ܮ‬ = ߨ ‫ܦ‬ଶ 4 ‫ܮ‬ = ߨ ‫ܦ‬ଶ 4 3‫ܦ‬ = 3ߨ 4 ‫ܦ‬ଷ
  • 86. 85 ‫ܦ‬ = ඨ 4ܸ 3ߨ య = ඨ 4 ∗ (77.28݉ଷ) 3ߨ య = 3.2݉ ‫ܨ‬௉,௩௘௦௦௘௟ = (ܲ + 1)‫ܦ‬ 2[850 − 0.6(ܲ + 1)] + 0.00315 0.0063 = (54.3ܾܽ‫݃ݎ‬ + 1) ∗ (3.2݉) 2[850 − 0.6(54.3ܾܽ‫݃ݎ‬ + 1)] + 0.00315 0.0063 ‫ܨ‬௉,௩௘௦௦௘௟ = 17.69 Then using the material factor and constants B1 and B2: ‫ܥ‬஻ெ = ‫ܥ‬௉ ଴(‫ܤ‬ଵ + ‫ܤ‬ଶ‫ܨ‬ெ‫ܨ‬௉) = $ 53,340.53 ∗ (2.25 + 1.82 ∗ 3.1 ∗ 17.69) ‫ܥ‬஻ெ = $ 5,444,992.65 To scale from $2001 to $2015 using the Marshall & Swift Index: ‫ܥ‬஻ெ = $ 5,444,992.65 ∗ M&S 2015 ‫ܵ&ܯ‬ 2001 = $ 5,444,992.65 ∗ 610 397 ‫ܥ‬஻ெ = $8,366,361.50 = $8.4M Towers: Some towers were cost as process vessels due to their size. The volumes of the towers were found by a provided contact time, and if no contact time was found, it was assumed to be a hold-up of 5 minutes (Turton, 2008). The volume was then used to find the diameter and length using the same process as above. In the case of T-102, it needed to be scaled up, because its capacity fell outside of the range listed for process vessels. The following equation was used, where ‫ܥ‬ is the cost, ܽ refers to the smaller unit, ܾ is the new unit, ‫ܣ‬ is the capacity, and ݊ is the cost exponent. For T-102, the 662m3 vessel was cost as a 628m3 vessel of $1,239,508.19. A cost exponent of 0.6 from Turton was used. ‫ܥ‬௔ ‫ܥ‬௕ = ൬ ‫ܣ‬௔ ‫ܣ‬௕ ൰ ௡
  • 87. 86 $1,239,508.19 ‫ܥ‬௕ = ቆ 628݉ଷ 662݉ଷ ቇ ௡ ‫ܥ‬௕ = $1,279,470.34 Two towers were packed distillation columns. These were cost as towers with packing. For example, T-104. The capacity of a tower for costing purposes is volume. The volume of the tower was found using the diameter from Aspen modeling and the calculated height. The height is based on tray spacing, ܵ, multiplied by the number of stages, ݊, plus the ceiling and buffer zone heights (Tomadakis, 2014). ‫ܪ‬ = ݊ܵ + ‫ܥ‬ + ‫ܤ‬ = 24 ∗ 1.2݉ + 1.2݉ + 4.3݉ = 34.3݉ ܸ = ߨ ‫ܦ‬ଶ 4 ‫ܪ‬ = ߨ (11.65݉)ଶ 4 (34.3݉) = 3656.2݉ଷ This volume is outside the range for towers (maximum 520 m3 ) so the final bare module cost will need to be scaled up. The same procedure to cost a vessel is used to cost a tower. Table 25: Tower Costing T-104 A K1 K2 K3 log CP CP 520 3.4974 0.4485 0.1074 5.51 $ 321,945.46 FM FP B1 B2 P (barg) CBM ($2001) 3.1 0.78 2.25 1.82 0.002 $ 2.1‫ܯ‬ CBM ($2001) Scaled CBM ($2015) Scaled $ 6.8‫ܯ‬ $10.4‫ܯ‬ The packing for T-104 is metal grid-packed Raschig P90X. The costing follows the same basic procedure. Table 26: Packing Costing T-104 Packing A K1 K2 K3 log CP CP 160.7 2.4493 0.9744 0.0055 4.63 $ 42,228.69 FM FP log FP C1 C2 C2 7.1 1 0 0 0 0 CBM ($2001) CBM ($2015) $ 0.30‫ܯ‬ $0.46‫ܯ‬
  • 88. 87 Heat Exchangers: The areas for the heat exchangers were found via modeling in Aspen Plus V8.6. The process streams composition, flow rate, temperature, pressure, and calculated duty were taken from HYSYS. The heavier oil streams were approximated as molar fractions of 0.69 linoleic acid, 0.26 oleic acid and 0.05 stearic acid. This ratio is found in soy bean oil ignoring less common constituents. This is likely ineffective for naphtha and HGO, but very close to LGO and is a source of error in costing the heat exchangers. Light ends were substituted with iso-butane, which accurately follows the average molecular weight of the light ends. Specific exchangers were set as salt heaters because of the required temperatures. The high temperatures needed would have required copious amounts of very high pressure and temperature steam. Given that our injection process generates power, it is more cost effective to model these exchangers as electric salt heaters. Ferric Sulfate Cost ‫ܥ‬ி௘మ(ௌைర)య = (1 − ߝ௩௢௜ௗ) ∗ ܸ௥௘௔௖௧௢௥௦ ∗ ߩ௖௔௧ ∗ ‫ݐݏ݋ܥ‬௖௔௧ = (1 − 0.37) ∗ 496.76݉ଷ ∗ 3100݇݃ ݉ଷ ∗ 0.2996 $ ݇݃ = $290,627.81
  • 89. 88 Table 27: Capital Costing Spreadsheet 1 Did not use correct values, I used values I assumed, will need to go back and correct Maximum capacity, scaled up to the far right pressure out of range in turton Material Selection Capacity K1 K2 K-101 compr. centrifugal wo drive, ss 3000 2.2897 1.3604 K-102 axial gas turbine 4000 2.7051 1.4398 K-103 compr. centrifugal wo drive, ss 1287 2.2897 1.3604 HRSG (E-101/E/102) R-101gas turbine burner (assumed cost is accounted for in the compressor and turbine) R-102 cracker, as tower ss 202.2 3.4974 0.4485 R-103 treater, as tower ss 18.786 3.4974 0.4485 R-104 treater, as tower ss 77.28 3.4974 0.4485 R-105 treater, as tower ss 198.5 3.4974 0.4485 T-101 vertical vessel, ss clad 355.3 3.4974 0.4485 T-102 horizontal vessel, ss clad 628 3.5565 0.3776 T-103 tank API fixed roof 5840 4.8509 -0.3973 T-104 column as tower, assuming 24 stages 520 3.4974 0.4485 packing packing, grid-pack, rashig, metal, P90X 160.7 2.4493 0.9744 T-105 column as tower 520 3.4974 0.4485 packing packing, grid-pack, rashig, metal, P90X 46.9 2.4493 0.9744 T-106 absorber, verticle vessel 7.365 3.4974 0.4485 E-103 U-tube, Cs/Cs 1000 4.1884 -0.2503 E-104 electric heater, molten salt 10750 1.1979 1.4782 E-105 refrigerated water, u-tube 2659 4.1884 -0.2503 E-106 electric heater, molten salt 5047 1.1979 1.4782 E-107 U-tube, cs shell/ss tube 62.4 4.1884 -0.2503 E-108 refrigerated water, u-tube 749.5 4.1884 -0.2503 E-109 double pipe, SS tube/CS shell 1.3 3.3444 0.2745 E-110 U-tube, cs shell/ss tube 101 4.1884 -0.2503 E-111 electric heater, molten salt 8206 1.1979 1.4782 E-112 electric heater, molten salt 2846 1.1979 1.4782 E-113 U-tube, cs shell/ss tube 2581 4.1884 -0.2503 E-114 U-tube, cs shell/ss tube 4194 4.1884 -0.2503 E-115 U-tube, cs shell/ss tube 4413 4.1884 -0.2503 P-101 centrifugal, *pressure out of range 300 3.3892 0.0536 P-102 centrifugal 300 3.3892 0.0536 P-103 centrifugal 300 3.3892 0.0536 P-104 centrifugal, *pressure out of range 300 3.3892 0.0536
  • 90. 89 Table 28: Capital Costing Spreadsheet 2 This values are very high? K3 Log Cp CP CBM Fm or Fbm Fp (or Fq) Log Fp (Fq) B1 B2 -0.1027 5.78 600,197.98$ 2,280,752.32$ 3.8 1 0 - - -0.1776 5.59 386,380.38$ 533,204.93$ 1.38 1 0 - - -0.1027 5.53 336,445.86$ 1,278,494.27$ 3.8 1 0 - - in 2010 $ 12,659,000.00$ 0.1074 5.10 126,633.48$ 52,922,128.16$ 3.1 73.67 - 2.25 1.82 0.1074 4.24 17,497.97$ 683,700.03$ 3.1 6.53 - 2.25 1.82 0.1074 4.73 53,340.53$ 5,444,992.65$ 3.1 17.69 - 2.25 1.82 0.1074 5.09 124,447.37$ 37,763,986.00$ 3.1 53.39 - 2.25 1.82 0.1074 5.34 218,794.55$ 1,509,005.63$ 1.7 1.50 - 2.25 1.82 0.0905 5.32 209,650.49$ 1,239,508.19$ 1.7 1.71 - 1.49 1.52 0.1445 5.40 253,724.13$ 1,355,901.76$ 1.7 1.00 0 2.25 1.82 0.1074 5.51 321,945.46$ 2,142,763.95$ 3.1 0.78 - 2.25 1.82 0.0055 4.63 42,228.69$ 299,823.73$ 7.1 1.00 0 0.1074 5.51 321,945.46$ 2,377,473.91$ 3.1 0.91 - 2.25 1.82 0.0055 4.09 12,389.43$ 87,964.95$ 7.1 1.00 0 0.1074 3.97 9,270.23$ 45,707.59$ 1.9 0.78 - 2.25 1.82 0.1974 5.21 163,719.35$ 551,070.06$ 1 1.05 0.019 1.63 1.66 -0.0958 5.60 398,255.74$ 836,337.04$ 2.1 1.00 0.000 - - 0.1974 5.65 443,034.48$ 2,045,933.24$ 1.8 1.00 0.000 1.63 1.66 -0.0958 5.36 228,071.27$ 558,164.03$ 2.1 1.17 0.066 - - 0.1974 4.38 23,725.96$ 109,566.50$ 1.8 1.00 0.000 1.63 1.66 0.1974 5.10 125,956.28$ 581,666.12$ 1.8 1.00 0.000 1.63 1.66 -0.0472 3.38 2,371.73$ 10,743.92$ 1.8 1.00 0.000 1.74 1.55 0.1974 4.48 30,181.04$ 139,376.04$ 1.8 1.00 0.000 1.63 1.66 -0.0958 5.52 328,150.02$ 771,434.92$ 2.1 1.12 0.049 - - -0.0958 5.16 144,840.31$ 346,121.87$ 2.1 1.14 0.056 - - 0.1974 5.63 428,769.78$ 2,145,371.49$ 1.8 1.13 0.053 1.63 1.66 0.1974 5.87 745,113.64$ 3,956,685.33$ 1.8 1.23 0.090 1.63 1.66 0.1974 5.90 791,410.04$ 4,687,436.52$ 1.8 1.44 0.157 1.63 1.66 0.1538 4.47 29,222.03$ 228,099.41$ 1.5 2.92 0.466 1.89 1.35 0.1538 4.47 29,222.03$ 147,908.10$ 1.5 1.57 0.195 1.89 1.35 0.1538 4.47 29,222.03$ 170,407.23$ 1.5 1.95 0.289 1.89 1.35 0.1538 4.47 29,222.03$ 209,928.51$ 1.5 2.61 0.417 1.89 1.35 TOTAL 194,584,018.07$ New Cost 352,273,627.87$ 415,682,880.89$Total Module Cost
  • 91. 90 Table 29: Capital Costing Spreadsheet 3 C1 C2 C3 P (or N) Cost Exponent n Scaled Unit Capacity Scaled Cost 0 0 0 - 0.84 249700 30,978,010.61$ 0 0 0 - 619800 10,449,781.00$ 0 0 0 - - - - 156.9 - - - 30.6 - - - 54.3 - - - 117.5 - - - 1.013 - - - 1.013 0.6 662.7 1,279,470.34$ - - - 0 - - - 0.002 0.6 3656.2 6,772,047.97$ 0 0 0 - - - 0.002 1065.8 3,630,801.11$ 0 0 0 1.013 0.03881 -0.11272 0.08183 15 0.59 14500 2,669,401.72$ 0 0 0 0.05 0.6 122500 3,514,395.48$ 0 0 0 0.02 -0.01633 0.056875 -0.00876 160 0 0 0 0.05 0 0 0 0.02 0 0 0 0.05 0 0 0 1.013 -0.01633 0.056875 -0.00876 31 -0.01633 0.056875 -0.00876 55 0.03881 -0.11272 0.08183 31 0.03881 -0.11272 0.08183 55 0.03881 -0.11272 0.08183 119 -0.3935 0.3957 -0.00226 158 0.6 856.6 423,605.59$ -0.3935 0.3957 -0.00226 31.6 0.6 312.2 151,427.87$ -0.3935 0.3957 -0.00226 55.3 0.6 5946 992,611.23$ -0.3935 0.3957 -0.00226 118.5 0.6 7261 1,375,807.85$
  • 93. 92 Appendix C: Sample Calculations for Manufacturing Cost Refrigerated Water Cost ‫ܥ‬௥௪ = 3288 ݇݉‫݈݋‬ ݄‫ݎ‬ ∗ 0.018 ݇݃ ݇݉‫݈݋‬ ∗ 24 ݄‫ݎ‬ ݀ܽ‫ݕ‬ ∗ 330 ݀ܽ‫ݕ‬ ‫ݎݕ‬ ∗ 0.00018 $ ݇݃ ∗ 578.4 2015 ‫ܫܥܲܧܥ‬ 499.6 2006 ‫ܫܥܲܧܥ‬ = $100.39
  • 94. 93 Table 31: Manufacturing Cost Spreadsheet Bitumen McCuskey, Frandsen, Hogan Direct Fixed General cost f(production) independent or loose loose raw materials taxes & insurance sales/marketing utilities depreciation R&D labor plant overhead ->cost of running facilitiesAdmin waste treatment supplies maintenance lab charges patents & royalties For Direct (DMC), we need: 2015 From Capitol Cost Asmt FCI $415,682,880.89 Raw materials cost CRM 194,918,590.91$ Waste Treatment CWT 41,393,088.00$ Utilities CUT 100.39$ Operating Labor COL 2,547,526.95$ Direct Supervisory/Clerical Labor (0.18)*COL $458,554.85 Maintenance and Repairs (0.06)*FCI $24,940,972.85 Operating Supplies (0.009)*FCI $3,741,145.93 Lab Charges (0.15)*COL $382,129.04 Patents and Royalties (0.3)*COM 0 Total DMC = CRM + CWT + CUT +(1.33)*COL + (0.03)*COM + (0.069)*FCI $268,382,108.93 Fixed Manufacturing Cost (FMC) Depreciation (0.1)*FCI $41,568,288.09 Local Taxes and Insurance (0.032)*FCI $133,018,521.88 Plant Overhead Costs (0.708)*COL+(0.036)*FCI $16,768,232.79 Total FMC = 0.708*COL + 0.068*FCI $30,070,084.98 General Manufacturing Expenses Administration costs (0.177)*COL+(0.009)*FCI $4,192,058.20 Distribution and Selling costs (0.11)*COM $40,968,527.12 Research and Development (0.05)*COM $18,622,057.78 Total GMC=0.177*COL+0.009*FCI+0.16*COM $4,192,058.20 Total Costs = CRM + CWT +CUT +(2.215)*COL + (0.190)*COM + (0.146)*FCI $373,408,071.69 Sales COM = 0.18FCI + 2.73COL + 1.23(CUT + CWT + CRM) = 372,441,155.68$ $1,667,328,055.20 Cost of Manufacturing (COM)
  • 95. 94 CRM Volumem3/hrGJ/hrCost/hrCost/year(2015)$methane/GJ Methane(forburner)1111004251.817834$17,007.27$134,697,588.984 HydrogenBBLoil/dayH2neededscf/bblH2scfused/dayH2scfused/yearPrice$/1000scfCost/year(2015) R-103(Hydrogracker)**2157018363960252013068831600$1.73$22,635,216.33 R-104(NPHHydrotreater)1444040057760001906080000$1.73$3,301,330.56 R-105(NPHHydrotreater)29410800235280007764240000$1.73$13,447,663.68 R-106(NPHHydrotreater)3038012003645600012030480000$1.73$20,836,791.36 Total$60,221,001.93 CRM(2015)$194,918,590.91 COL P=1becausethefirstsettlerdisposesofsandfromthewellSulfurRecoveryUnit Nnp-addeachequipment25Nnp6 NOL=sqrt(6.29+37.1P^2+0.23Nnp)7.009992867NOL=sqrt(6.29+37.1P^2+0.23Nnp)2.769476485 Multiplythis#by4.5shifts31.5449679Multiplythis#by4.5shifts12.46264418 Roundingup32Roundingup13 PayperYearC$$69,891.00Slide15hasexamplePayperYearC$$69,891.00 InUSD$56,611.71InUSD$56,611.71 BitumenplantCOL$1,811,574.72COL$735,952.23 COLACTUAL(2015)$2,547,526.95 Table32:RawMaterialsandCostofLabor
  • 96. 95 CUT EqupimentID(condensers)Refrig.Water(kmol/hr)Refrig.Water(kg/hr)kg/yrPrice($/kg)ofrefrigCost($/yr)Totalcost/yr2006TotalCost(2015) E-105253045.54360676.80.00018566.7386.72100.39 E-10875813.644108060.480.00018519.99 CUT(2015)$100.39 EnergyAccounting EquipmentStream+/-kW K-101Q-102-2.48E+05 K-102Q-1016.20E+05+ K-103Q-119-1287 E-104Q-107-1.23E+05 P-101Q-105-8.57E+02 E-106Q-106-5.05E+03 E-111Q-111-8.21E+03 P-102Q-110-3.12E+02 P-103Q-112-5.95E+03 E-112Q-113-2.85E+03 P-104Q-114-7.32E+03 kWkWh/y$/kW Total2.17E+051.72E+09$68,797,555.20 Revenue(2015)$68,797,555.20 CWT kg/hrTonne/hr$/tonnetosequesterCost$/yr(2015) CO2230400230.4$21.00$38,320,128.00 OperatingCost$/day$/yrSales$/day$/year H2S$9,312.00$3,072,960.00##########$54,912,000.00 Sales$/year NH3$9,300,000.00 CWT(2015)$41,393,088.00 Revenue(2015)$64,212,000.00 Table33:CostofUtilities
  • 98. 97 Appendix D: Profitability Calculations LandCost-$ FCI415,682,881$AnnualInterestRate0.06 WorkingCapital62,352,432$MonthlyInterestRate0.005 TaxRate0.25 LumpSum OperatingNetProfitRevenueor RevenueCostsDepreciationTaxes(AfterTax)Expenditure Year0(200,000,000)$ Year1 Year2 Year31,667,328,055$372,441,156$41,568,288$313,329,653$939,988,959$(62,352,432.13)$ Year41,750,694,458$383,614,390$41,568,288$331,377,945$994,133,835$ Year51,838,229,181$395,122,822$41,568,288$350,384,518$1,051,153,553$ Year61,930,140,640$406,976,507$41,568,288$370,398,961$1,111,196,884$ Year72,026,647,672$419,185,802$41,568,288$391,473,395$1,174,420,186$ Year82,127,980,055$431,761,376$41,568,288$413,662,598$1,240,987,794$ Year92,234,379,058$444,714,217$41,568,288$437,024,138$1,311,072,415$ Year102,346,098,011$458,055,644$41,568,288$461,618,520$1,384,855,559$ Year112,463,402,912$471,797,313$41,568,288$487,509,328$1,462,527,983$ Year122,586,573,057$485,951,232$41,568,288$514,763,384$1,544,290,153$ Table35:ProfitabilityCalculations1
  • 99. 98 Period12Years 144MonthsIRR74.2872178 MonthlyPresentWorthFutureWorth AnnualDistributedDiscreteDiscrete DistributedCashFlowCashFlowCashFlow CashFlowAPFCumFCumP (200,000,000)$(410,150,163)$(410,150,163)$(200,000,000)$ (108,000,000)$(9,000,000)$(104,570,389)$(214,447,810)$(624,597,973)$(304,570,389)$ (108,000,000)$(9,000,000)$(98,495,407)$(201,989,537)$(826,587,510)$(403,065,796)$ 981,557,247$81,796,437.22$787,851,762$1,615,687,643$789,100,133$384,785,966$ 1,035,702,123$86,308,510$837,995,352$1,718,519,651$2,507,619,783$1,222,781,317$ 1,092,721,841$91,060,153$832,767,228$1,707,798,072$4,215,417,855$2,055,548,545$ 1,152,765,172$96,063,764$827,488,769$1,696,973,267$5,912,391,122$2,883,037,314$ 1,215,988,475$101,332,373$822,163,095$1,686,051,638$7,598,442,760$3,705,200,409$ 1,282,556,082$106,879,673$816,793,256$1,675,039,436$9,273,482,196$4,521,993,665$ 1,352,640,703$112,720,059$811,382,225$1,663,942,761$10,937,424,957$5,333,375,890$ 1,426,423,848$118,868,654$805,932,905$1,652,767,562$12,590,192,519$6,139,308,795$ 1,504,096,271$125,341,356$800,448,122$1,641,519,640$14,231,712,159$6,939,756,918$ 1,585,858,441$132,154,870$794,930,632$1,630,204,642$15,861,916,801$7,734,687,550$ Table36:ProfitabilityCalculations2
  • 100. 99 Table 37: Methane Sensitivity Original Methane (+10%/yr) Methan (+20%/yr) Year Cum P 0 (200,000,000)$ (200,000,000)$ (200,000,000)$ 1 (304,570,389)$ (304,570,389)$ (304,570,389)$ 2 (403,065,796)$ (403,065,796)$ (403,065,796)$ 3 387,384,349$ 387,384,349$ 387,384,349$ 4 1,207,664,815$ 1,193,122,869$ 1,178,580,922$ 5 2,003,232,568$ 1,959,584,206$ 1,914,155,215$ 6 2,774,838,777$ 2,687,483,352$ 2,592,837,753$ 7 3,523,211,393$ 3,377,498,388$ 3,213,123,594$ 8 4,249,055,897$ 4,030,271,170$ 3,773,254,161$ 9 4,953,056,005$ 4,646,407,974$ 4,271,197,277$ 10 5,635,874,363$ 5,226,480,105$ 4,704,625,235$ 11 6,298,153,214$ 5,771,024,472$ 5,070,890,736$ 12 6,940,515,046$ 6,280,544,127$ 5,367,000,489$