SlideShare a Scribd company logo
1 of 2
Download to read offline
Arizona ROI

FOR SALE

2550 North 33rd Ave., Phoenix, AZ, 85009

Price: $1,500,000

Thomas and I-17 35th Ave. and I-10
Property Page >>

18,000 +/- SF Showroom / Warehouse
Mixed Use Muti-Tenant
Office / Warehouse

4 units, + fenced yard, 100% occupied
100% air-conditioned / heated
Cap Rate: (ProForma)
Land Area: 1.1 acres (county record)
Built: 1980; recent 4” foam on T’s roof

Photo Here
Online >>

Building: Brick; recent paving
Clear Height: 12 - 14 feet
Loading: Grade level, overhead doors
Power: 2400 amps, 3-phase main

Aerial >>

Tax Parcel Number: 108-09-45D
Zoning: Industrial Park, Phoenix
Parking: 38 paved spaces (2.11 : 1k SF)
Single Story Multi-Tenant Industrial Building with direct

street frontage in the Encanto Business Park, Phoenix AZ.
Map >>
Email: ArizonaROIJC@gmail.com
Email: BarbT40@cox.net

Barbra Larkin / Jeff Cline
(480) 603-3310
Property Featured on...

Fantastic opportunity for investor/owner user to acquire a concrete block office / showroom / warehouse / fenced yard building top level maintained by owner / user. A corner location
makes for great visibility and is near two major highway access
ramps from both I-17 and I-10.
The four unit building was built in 1980 and has three dependable business tenants and has been100% occupied for years.
Existing leases expire during 2014 for immediate rent growth or
owner/user may occupy. Building ceilings are 12’ and 14’; large
overhead doors in each unit; office and warehouse areas are
heated and cooled. Land area is approximately 48,092 +/- SF;
dimensions are approximately 293’ x 190 (+/-); the entire 38
space parking area is asphalt paved. All utilities are provided
by city of Phoenix; building has 3-phase, 2400 amp electric
service.

www.ArizonaROI.com
1.0 Estimated Building ProForma (Projected):
2013
I. Revenue:

2014

2015

2016

2017

2018

$86,100

$94,700

$104,200

$114,500

$126,100

$138,600

A) Operating

<$11,250>

<$11,500>

<$11,700>

<$11,900>

<$12,200>

<$12,500>

B) Property Tax

<$19,150>

<$19,150>

<$20,000>

<$20,000>

<$21,000>

<$21,500>

$55,700

$64,150

$72,500

$82,600

$92,900

$104,600

3.7%

4.3%

4.8%

5.6%

6.2%

7.0%

II. Expense:

III. Net Income (NOI):
IV. Cap Rate:

(All adjusted proforma figures are not actual, they are an estimated projection only. These figures are not guaranteed.)

2.0 Comparable Properties:
Sales Price:

Building Size:

Price Per Square Foot:

Comparable Building #1:

$1,800,000

16,194 Sq. Ft.

$111.15 P.S.F.

Comparable Building #2:

$ 799,000

7,320 Sq. Ft.

$109.15 P.S.F.

Comparable Building #3:

$1,200,000

12,648 Sq. Ft.

$ 94.88 P.S.F.

Comparable Building #4:

$1,500,000

16,000 Sq. Ft.

$ 93.75 P.S.F.

Comparable Building #5:

$1,400,000

16,500 Sq. Ft.

$ 84.85 P.S.F.

SUBJECT Building:

$1,500,000

18,000 Sq. Ft.

$ 83.33 P.S.F.

Arizona ROI

Property Page

Property APP

Buyer / Seller
FREE Transaction
Phone APP.

Information is deemed reliable but not guaranteed. A buyer is responsible for his own financial, market and physical due-diligence.

f

More Related Content

Viewers also liked (10)

Cross Selling in DB Group
Cross Selling in DB GroupCross Selling in DB Group
Cross Selling in DB Group
 
Informe 509
Informe 509Informe 509
Informe 509
 
Presentación1
Presentación1Presentación1
Presentación1
 
Cloud print test page
Cloud print test pageCloud print test page
Cloud print test page
 
Encuentro en la montaña
Encuentro en la montañaEncuentro en la montaña
Encuentro en la montaña
 
приказ о проведении промежуточной аттестации
приказ о проведении промежуточной аттестацииприказ о проведении промежуточной аттестации
приказ о проведении промежуточной аттестации
 
Playing with hierarchies and circles - Experimenting holacracy
Playing with hierarchies and circles - Experimenting holacracyPlaying with hierarchies and circles - Experimenting holacracy
Playing with hierarchies and circles - Experimenting holacracy
 
Урок 7
Урок 7Урок 7
Урок 7
 
статьи. выступления.
статьи. выступления.статьи. выступления.
статьи. выступления.
 
Communote ist Open Source
Communote ist Open SourceCommunote ist Open Source
Communote ist Open Source
 

Recently uploaded

Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...asmaqueen5
 
Cheap Rate ✨➥9711108085▻✨Call Girls In Chandni Chowk (Delhi)
Cheap Rate ✨➥9711108085▻✨Call Girls In Chandni Chowk (Delhi)Cheap Rate ✨➥9711108085▻✨Call Girls In Chandni Chowk (Delhi)
Cheap Rate ✨➥9711108085▻✨Call Girls In Chandni Chowk (Delhi)delhi24hrs1
 
Bridge & Elliot Ladner Floor Plans May 2024.pdf
Bridge & Elliot Ladner Floor Plans May 2024.pdfBridge & Elliot Ladner Floor Plans May 2024.pdf
Bridge & Elliot Ladner Floor Plans May 2024.pdfVickyAulakh1
 
Call Girls In Seelampur Delhi ↬8447779280}Seelampur Escorts Service In Delhi...
Call Girls In Seelampur  Delhi ↬8447779280}Seelampur Escorts Service In Delhi...Call Girls In Seelampur  Delhi ↬8447779280}Seelampur Escorts Service In Delhi...
Call Girls In Seelampur Delhi ↬8447779280}Seelampur Escorts Service In Delhi...asmaqueen5
 
Call Girls In Gandhi Nagar↬Delhi NCR (Call Us) 8447779280 }Escorts in Delhi NcR
Call Girls In Gandhi Nagar↬Delhi NCR (Call Us) 8447779280 }Escorts in Delhi NcRCall Girls In Gandhi Nagar↬Delhi NCR (Call Us) 8447779280 }Escorts in Delhi NcR
Call Girls In Gandhi Nagar↬Delhi NCR (Call Us) 8447779280 }Escorts in Delhi NcRasmaqueen5
 
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhidelhimodel235
 
Yedi Mavi TOBB Zeytinburnu - Listing Turkey
Yedi Mavi TOBB Zeytinburnu - Listing TurkeyYedi Mavi TOBB Zeytinburnu - Listing Turkey
Yedi Mavi TOBB Zeytinburnu - Listing TurkeyListing Turkey
 
Nyati Elite NIBM Road Pune E Brochure.pdf
Nyati Elite NIBM Road Pune E Brochure.pdfNyati Elite NIBM Road Pune E Brochure.pdf
Nyati Elite NIBM Road Pune E Brochure.pdfabbu831446
 
Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024VickyAulakh1
 
Goa Call Girls 8617370543 Call Girls In Goa By Russian Call Girl in goa
Goa Call Girls 8617370543 Call Girls In Goa By Russian Call Girl in goaGoa Call Girls 8617370543 Call Girls In Goa By Russian Call Girl in goa
Goa Call Girls 8617370543 Call Girls In Goa By Russian Call Girl in goaNitya salvi
 
David Litt Foreclosure Specialist - Your Partner in Real Estate Success
David Litt Foreclosure Specialist - Your Partner in Real Estate SuccessDavid Litt Foreclosure Specialist - Your Partner in Real Estate Success
David Litt Foreclosure Specialist - Your Partner in Real Estate SuccessDavid Litt
 
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhidelhimodel235
 
Mahindra Happinest Tathawade Pune Brochure.pdf
Mahindra Happinest Tathawade Pune Brochure.pdfMahindra Happinest Tathawade Pune Brochure.pdf
Mahindra Happinest Tathawade Pune Brochure.pdfBabyrudram
 
Real Estate Finance and Investments (2019).pdf
Real Estate Finance and Investments (2019).pdfReal Estate Finance and Investments (2019).pdf
Real Estate Finance and Investments (2019).pdfZahraYusuf9
 
9990771857 Call Girls in Dwarka Sector 7 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 7 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 7 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 7 Delhi (Call Girls) Delhidelhimodel235
 
Rohan Harita Tathawade Pune Brochure.pdf
Rohan Harita Tathawade Pune Brochure.pdfRohan Harita Tathawade Pune Brochure.pdf
Rohan Harita Tathawade Pune Brochure.pdfabbu831446
 
Enjoy Night ≽ 8448380779 ≼ Call Girls In Huda City Centre (Gurgaon)
Enjoy Night ≽ 8448380779 ≼ Call Girls In Huda City Centre (Gurgaon)Enjoy Night ≽ 8448380779 ≼ Call Girls In Huda City Centre (Gurgaon)
Enjoy Night ≽ 8448380779 ≼ Call Girls In Huda City Centre (Gurgaon)Delhi Call girls
 
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort ServiceDelhi Call girls
 
9990771857 Call Girls in Dwarka Sector 10 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 10 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 10 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 10 Delhi (Call Girls) Delhidelhimodel235
 
Cheap Rate ✨➥9711108085▻✨Call Girls In Amar Colony (Delhi)
Cheap Rate ✨➥9711108085▻✨Call Girls In Amar Colony (Delhi)Cheap Rate ✨➥9711108085▻✨Call Girls In Amar Colony (Delhi)
Cheap Rate ✨➥9711108085▻✨Call Girls In Amar Colony (Delhi)delhi24hrs1
 

Recently uploaded (20)

Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
 
Cheap Rate ✨➥9711108085▻✨Call Girls In Chandni Chowk (Delhi)
Cheap Rate ✨➥9711108085▻✨Call Girls In Chandni Chowk (Delhi)Cheap Rate ✨➥9711108085▻✨Call Girls In Chandni Chowk (Delhi)
Cheap Rate ✨➥9711108085▻✨Call Girls In Chandni Chowk (Delhi)
 
Bridge & Elliot Ladner Floor Plans May 2024.pdf
Bridge & Elliot Ladner Floor Plans May 2024.pdfBridge & Elliot Ladner Floor Plans May 2024.pdf
Bridge & Elliot Ladner Floor Plans May 2024.pdf
 
Call Girls In Seelampur Delhi ↬8447779280}Seelampur Escorts Service In Delhi...
Call Girls In Seelampur  Delhi ↬8447779280}Seelampur Escorts Service In Delhi...Call Girls In Seelampur  Delhi ↬8447779280}Seelampur Escorts Service In Delhi...
Call Girls In Seelampur Delhi ↬8447779280}Seelampur Escorts Service In Delhi...
 
Call Girls In Gandhi Nagar↬Delhi NCR (Call Us) 8447779280 }Escorts in Delhi NcR
Call Girls In Gandhi Nagar↬Delhi NCR (Call Us) 8447779280 }Escorts in Delhi NcRCall Girls In Gandhi Nagar↬Delhi NCR (Call Us) 8447779280 }Escorts in Delhi NcR
Call Girls In Gandhi Nagar↬Delhi NCR (Call Us) 8447779280 }Escorts in Delhi NcR
 
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
 
Yedi Mavi TOBB Zeytinburnu - Listing Turkey
Yedi Mavi TOBB Zeytinburnu - Listing TurkeyYedi Mavi TOBB Zeytinburnu - Listing Turkey
Yedi Mavi TOBB Zeytinburnu - Listing Turkey
 
Nyati Elite NIBM Road Pune E Brochure.pdf
Nyati Elite NIBM Road Pune E Brochure.pdfNyati Elite NIBM Road Pune E Brochure.pdf
Nyati Elite NIBM Road Pune E Brochure.pdf
 
Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024
 
Goa Call Girls 8617370543 Call Girls In Goa By Russian Call Girl in goa
Goa Call Girls 8617370543 Call Girls In Goa By Russian Call Girl in goaGoa Call Girls 8617370543 Call Girls In Goa By Russian Call Girl in goa
Goa Call Girls 8617370543 Call Girls In Goa By Russian Call Girl in goa
 
David Litt Foreclosure Specialist - Your Partner in Real Estate Success
David Litt Foreclosure Specialist - Your Partner in Real Estate SuccessDavid Litt Foreclosure Specialist - Your Partner in Real Estate Success
David Litt Foreclosure Specialist - Your Partner in Real Estate Success
 
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
 
Mahindra Happinest Tathawade Pune Brochure.pdf
Mahindra Happinest Tathawade Pune Brochure.pdfMahindra Happinest Tathawade Pune Brochure.pdf
Mahindra Happinest Tathawade Pune Brochure.pdf
 
Real Estate Finance and Investments (2019).pdf
Real Estate Finance and Investments (2019).pdfReal Estate Finance and Investments (2019).pdf
Real Estate Finance and Investments (2019).pdf
 
9990771857 Call Girls in Dwarka Sector 7 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 7 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 7 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 7 Delhi (Call Girls) Delhi
 
Rohan Harita Tathawade Pune Brochure.pdf
Rohan Harita Tathawade Pune Brochure.pdfRohan Harita Tathawade Pune Brochure.pdf
Rohan Harita Tathawade Pune Brochure.pdf
 
Enjoy Night ≽ 8448380779 ≼ Call Girls In Huda City Centre (Gurgaon)
Enjoy Night ≽ 8448380779 ≼ Call Girls In Huda City Centre (Gurgaon)Enjoy Night ≽ 8448380779 ≼ Call Girls In Huda City Centre (Gurgaon)
Enjoy Night ≽ 8448380779 ≼ Call Girls In Huda City Centre (Gurgaon)
 
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
 
9990771857 Call Girls in Dwarka Sector 10 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 10 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 10 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 10 Delhi (Call Girls) Delhi
 
Cheap Rate ✨➥9711108085▻✨Call Girls In Amar Colony (Delhi)
Cheap Rate ✨➥9711108085▻✨Call Girls In Amar Colony (Delhi)Cheap Rate ✨➥9711108085▻✨Call Girls In Amar Colony (Delhi)
Cheap Rate ✨➥9711108085▻✨Call Girls In Amar Colony (Delhi)
 

FOR SALE - Showroom, Office, Warehouse for Investor or Owner User in Phoneix, AZ.

  • 1. Arizona ROI FOR SALE 2550 North 33rd Ave., Phoenix, AZ, 85009 Price: $1,500,000 Thomas and I-17 35th Ave. and I-10 Property Page >> 18,000 +/- SF Showroom / Warehouse Mixed Use Muti-Tenant Office / Warehouse 4 units, + fenced yard, 100% occupied 100% air-conditioned / heated Cap Rate: (ProForma) Land Area: 1.1 acres (county record) Built: 1980; recent 4” foam on T’s roof Photo Here Online >> Building: Brick; recent paving Clear Height: 12 - 14 feet Loading: Grade level, overhead doors Power: 2400 amps, 3-phase main Aerial >> Tax Parcel Number: 108-09-45D Zoning: Industrial Park, Phoenix Parking: 38 paved spaces (2.11 : 1k SF) Single Story Multi-Tenant Industrial Building with direct street frontage in the Encanto Business Park, Phoenix AZ. Map >> Email: ArizonaROIJC@gmail.com Email: BarbT40@cox.net Barbra Larkin / Jeff Cline (480) 603-3310 Property Featured on... Fantastic opportunity for investor/owner user to acquire a concrete block office / showroom / warehouse / fenced yard building top level maintained by owner / user. A corner location makes for great visibility and is near two major highway access ramps from both I-17 and I-10. The four unit building was built in 1980 and has three dependable business tenants and has been100% occupied for years. Existing leases expire during 2014 for immediate rent growth or owner/user may occupy. Building ceilings are 12’ and 14’; large overhead doors in each unit; office and warehouse areas are heated and cooled. Land area is approximately 48,092 +/- SF; dimensions are approximately 293’ x 190 (+/-); the entire 38 space parking area is asphalt paved. All utilities are provided by city of Phoenix; building has 3-phase, 2400 amp electric service. www.ArizonaROI.com
  • 2. 1.0 Estimated Building ProForma (Projected): 2013 I. Revenue: 2014 2015 2016 2017 2018 $86,100 $94,700 $104,200 $114,500 $126,100 $138,600 A) Operating <$11,250> <$11,500> <$11,700> <$11,900> <$12,200> <$12,500> B) Property Tax <$19,150> <$19,150> <$20,000> <$20,000> <$21,000> <$21,500> $55,700 $64,150 $72,500 $82,600 $92,900 $104,600 3.7% 4.3% 4.8% 5.6% 6.2% 7.0% II. Expense: III. Net Income (NOI): IV. Cap Rate: (All adjusted proforma figures are not actual, they are an estimated projection only. These figures are not guaranteed.) 2.0 Comparable Properties: Sales Price: Building Size: Price Per Square Foot: Comparable Building #1: $1,800,000 16,194 Sq. Ft. $111.15 P.S.F. Comparable Building #2: $ 799,000 7,320 Sq. Ft. $109.15 P.S.F. Comparable Building #3: $1,200,000 12,648 Sq. Ft. $ 94.88 P.S.F. Comparable Building #4: $1,500,000 16,000 Sq. Ft. $ 93.75 P.S.F. Comparable Building #5: $1,400,000 16,500 Sq. Ft. $ 84.85 P.S.F. SUBJECT Building: $1,500,000 18,000 Sq. Ft. $ 83.33 P.S.F. Arizona ROI Property Page Property APP Buyer / Seller FREE Transaction Phone APP. Information is deemed reliable but not guaranteed. A buyer is responsible for his own financial, market and physical due-diligence. f